Professional Documents
Culture Documents
0003 - Updated Mypp - Igacos (Circum) 01192018
0003 - Updated Mypp - Igacos (Circum) 01192018
35m. from
Balet
Balet Bridge:
Bridge: Realignment shore Contract ID: 17LO-0128 (On-going)
Length: 100
Length: 100 Lm
Lm
Lenght: 1,001 lm.
SCOPE OF WORK: GRAVELLING
Contract ID: 12LO-0008 (Completed)
: 12LO-0025 (Completed) LENGTH
SCOPE OF WORK: CONCRETING CONCRETING: 2.210 Km (REVISED)
LENGTH Realignment
Lenght: 2,432 lm. 2.330 Km (ORIGINAL)
PCCP: 3.567 Km 35m. Length of Access Road toTagpopongan Port: 75.00m.
from
shore
Realignment
Lenght: 1,445.77 lm.
Original Alignment
Lenght: 1,320.21 lm.
LENGTH of Gap
Contract ID: 12LO-0059 (Completed)
SCOPE OF WORK: CONCRETING
finished concrete
pavement
Contract ID: 18LO-0129 (SEC.
LENGTH LENGTH finished
PCCP: 100 m.
1) (On-going)
PCCP: 2.991 Km concrete pavement
PCCP: 142 m.
SCOPE OF WORK:
District Project
CONCRETING
NET LENGTH: 3.658 Km
Contract
Contract ID:
ID: 15LO-0116
15LO-0116 (SEC.
(SEC. 1&2)
1&2) (Completed)
Realignment SCOPE
SCOPE OF
OF WORK:
WORK: GRAVELLING
Lenght: 945.87 m. LENGTH
LENGTH
PCCP: 4.371 Km
NET LENGTH: 4.371 Km
Legend
Map_Sample Contract ID: 14LO-0057 (Completed)
SCOPE OF WORK: CONCRETING/GRAVELLING
LENGTH
<all other values> PCCP: 1.595 Km
GRAVELLING: 3.337 Km.
Start
Realignment
Lenght: 2.781 km.
FY 2012
FUNDING YEAR: 2019
FY 2013
Original Alignment
Lenght: 2.531 km.
SCOPE OF WORK:
FY 2014 OPENING/CONCRETING
LENGTH
FY 2015 More or less: 11.279 Km
FY 2016
FY 2017
FY 2018
FUNDING YEAR: 2019
FY 2013 SCOPE OF WORK:
FY 2014 OPENING/CONCRETING
LENGTH
FY 2015 More or less: 11.279 Km
FY 2016
Conctract ID: 18LO-0154 (On-going)
FY 2017 SCOPE OF WORK: OPENING/CONCRETING
FY 2018 LENGTH
NET LENGTH: 8.694 KMS.
FY 2019
35m. from
Balet
Balet Bridge:
Bridge: Realignment shore Contract ID: 17LO-0128 (On-going)
Length:
Length: 100
100 Lm
Lm
Lenght: 1,001 lm.
SCOPE OF WORK: GRAVELLING
Contract ID: 12LO-0008 (Completed)
: 12LO-0025 (Completed) LENGTH
SCOPE OF WORK: CONCRETING
Realignment
CONCRETING: 2.330 Km
LENGTH
Lenght: 2,432 lm.
35m. Length of Access Road to
PCCP: 3.567 Km
from Tagpopongan Port:75.00 meters
shore
Realignment
Lenght: 1,445.77 lm.
Original Alignment
Lenght: 1,320.21 lm.
LENGTH of Gap
Contract ID: 12LO-0059 (Completed)
SCOPE OF WORK: CONCRETING
finished concrete
pavement
FUNDING YEAR: 2018
LENGTH LENGTH finished
PCCP: 100 m.
SCOPE OF WORK:
PCCP: 2.991 Km concrete pavement
PCCP: 142 m.
OPENING/CONCRETING
District Project
LENGTH
NET LENGHT: 3.720 Km
Legend
Contract ID: 14LO-0057 (On-going)
Map_Sample SCOPE OF WORK:
<all other values> CONCRETING/GRAVELLING
LENGTH
GRAVELLING: 3.337 Km
Start Realignment
Lenght: 2.781 km. PCCP: 1.595 Km
FY 2012
FUNDING YEAR: 2019
FY 2013
Original Alignment
Lenght: 2.531 km.
SCOPE OF WORK:
FY 2014 OPENING/CONCRETING
LENGTH
FY 2015 More or less: 11.279 Km
FY 2016
FUNDING YEAR: 2018
FY 2017 SCOPE OF WORK: OPENING/CONCRETING
FY 2018 LENGTH
NET LENGHT: 8.694 KMS.
FY 2019
FY 2016
FUNDING YEAR: 2018
FY 2017 SCOPE OF WORK: OPENING/CONCRETING
FY 2018 LENGTH
NET LENGHT: 8.694 KMS.
FY 2019
35m. from
Balet
Balet Bridge:
Bridge: Realignment shore Contract ID: 17LO-0128 (On-going)
Length:
Length: 100
100 Lm
Lm
Lenght: 1,001 lm.
SCOPE OF WORK: GRAVELLING
Contract ID: 12LO-0008(Completed) LENGTH
: 12LO-0025(Completed)
SCOPE OF WORK: CONCRETING
Realignment
CONCRETING: 2.330 Km
LENGTH
PCCP: 3.567 Km
Lenght: 2,432 lm.
35m. Length of Access Road to
from Tagpopongan Port:75.00 meters
shore
Realignment
Lenght: 1,445.77 lm.
Original Alignment
Lenght: 1,320.21 lm.
LENGTH of Gap
finished concrete
pavement
FUNDING YEAR: 2018
LENGTH finished
PCCP: 100 m.
SCOPE OF WORK:
concrete pavement
PCCP: 142 m. OPENING/CONCRETING
Contract ID: 12LO-0059 (Completed)
District Project
LENGTH
SCOPE OF WORK: CONCRETING
LENGTH NET LENGHT: 3.720 Km
PCCP: 2.991 Km
Legend
Contract ID: 14LO-0057 (On-going)
Map_Sample SCOPE OF WORK:
<all other values> CONCRETING/GRAVELLING
LENGTH
GRAVELLING: 3.337 Km
Start Realignment
Lenght: 2.781 km. PCCP: 1.595 Km
FY 2012
FUNDING YEAR: 2019
FY 2013
Original Alignment
Lenght: 2.531 km.
SCOPE OF WORK:
FY 2014 OPENING/CONCRETING
LENGTH
FY 2015 More or less: 11.279 Km
FY 2016
FUNDING YEAR: 2018
FY 2017 SCOPE OF WORK: OPENING/CONCRETING
FY 2018 LENGTH
NET LENGHT: 8.694 KMS.
FY 2019
Note: Use Open Street Map
Indicate Bridge Locations
page (2 of 5)
Island Garden City of Samal (IGACOS) Circumferential Road
MULTI-YEAR PROJECT PROFILE FORM
35m. from
Balet
Balet Bridge:
Bridge: Realignment shore Contract ID: 17LO-0128 (On-going)
Length:
Length: 100
100 Lm
Lm
Lenght: 1,001 lm.
SCOPE OF WORK: GRAVELLING
Contract ID: 12LO-0008(Completed) LENGTH
: 12LO-0025(Completed)
SCOPE OF WORK: CONCRETING
Realignment
CONCRETING: 2.330 Km
LENGTH
PCCP: 3.567 Km
Lenght: 2,432 lm.
35m. Length of Access Road to
from Tagpopongan Port:75.00 meters
shore
Realignment
Lenght: 1,445.77 lm.
LENGTH of Gap
finished concrete
pavement Original Alignment
PCCP: 100 m. Lenght: 1,320.21 lm.
LENGTH finished
concrete pavement
PCCP: 142 m.
District Project
Contract ID: 12LO-0059 (Completed)
SCOPE OF WORK: CONCRETING
LENGTH
PCCP: 2.991 Km
Legend
Contract ID: 14LO-0057 (On-going)
Map_Sample SCOPE OF WORK:
<all other values> CONCRETING/GRAVELLING
LENGTH
GRAVELLING: 3.337 Km
Start Realignment
Lenght: 2.781 km. PCCP: 1.595 Km
FY 2012
FY 2013
Original Alignment
Lenght: 2.531 km.
FY 2014
FUNDING YEAR: 2019
FY 2015 SCOPE OF WORK:
OPENING/CONCRETING
FY 2016 FUNDING YEAR: 2018 LENGTH
FY 2017 SCOPE OF WORK: OPENING/CONCRETING
LENGTH
CONCRETING: 26.723 Km
Realignment
Lenght: 2.66 km.
Realignment
Contract ID: 12LO-0008(Completed) Lenght: 3.17 km.
SCOPE OF WORK: CONCRETING
LENGTH
GRAVELLING: 2.209 Km
Contract ID: 17LO-0127 (On-going)
PCCP (CONC.): 1.910 Km
PCCP (WIDENING): 2.205 Km
SCOPE OF WORK: CONCRETING
LENGTH
PCCP: 3.502 Km
PCCP: 3.567 Km
Legend
Contract ID: 14LO-0057 (On-going)
Map_Sample SCOPE OF WORK:
<all other values> CONCRETING/GRAVELLING
LENGTH
PCCP: 1.595 Km
GRAVELLING: 3.337 Km
Start
FY 2012
FY 2013
FY 2014 Realignment
Lenght: 2.68 km.
FUNDING YEAR: 2019
FY 2015 SCOPE OF WORK:
OPENING/CONCRETING
FY 2016 FUNDING YEAR: 2018 LENGTH
FY 2017 SCOPE OF WORK: OPENING/CONCRETING
LENGTH
CONCRETING: 26.723 Km
PROJECT PROFILE
Others:
Bridge Component:
Total No. of Bridges : 2.00 bridge(s)
Total Bridge Length : 160.00 lm
Total Bridge Area : 1,881.60 sq. m
page (3a of 5)
Island Garden City of Samal (IGACOS) Circumferential Road
MULTI-YEAR PROJECT PROFILE FORM
page (3b of 5)
Island Garden City of Samal (IGACOS) Circumferential Road
MULTI-YEAR PROJECT PROFILE FORM
page (3c of 5)
Island Garden City of Samal (IGACOS) Circumferential Road
MULTI-YEAR PROJECT PROFILE FORM
page (3d of 5)
Island Garden City of Samal (IGACOS) Circumferential Road
MULTI-YEAR PROJECT PROFILE FORM
page (3e of 5)
Island Garden City of Samal (IGACOS) Circumferential Road
MULTI-YEAR PROJECT PROFILE FORM
page (3f of 5)
Island Garden City of Samal (IGACOS) Circumferential Road
MULTI-YEAR PROJECT PROFILE FORM
Legend
Map_Sample
<all other values>
Start
NATIONAL ROAD
FUNDED/PAVED
FY 2017
BALANCE
Bridge:
Bridge: Length:
Length: 60
60 Lm
Lm
FY 2017
BALANCE
Bridge:
Bridge: Length:
Length: 60
60 Lm
Lm
Balet
Balet Bridge
Bridge
Length: 100
Length: 100 Lm
Lm
Legend
Map_Sample
<all other values>
Start
PAVED
FY 2017
FY 2018
UNPAVED
NATIONAL FUNDING YEAR: 2018
ROAD SCOPE OF WORK:
OPENING/CONCRETING
LENGTH
CONCRETING: 4.000 Km
BRIDGE: 60.00 Lm San
San Remigio
Remigio Bridge
Bridge
Length:
Length: 60
60 Lm
Lm
OPENING/CONCRETING
LENGTH
CONCRETING: 4.000 Km
BRIDGE: 60.00 Lm San
San Remigio
Remigio Bridge
Bridge
Length:
Length: 60
60 Lm
Lm
PROJECT IMPLE
Previous
ACTIVITIES 2012 2013 2014 2015
Years
Previous
ACTIVITIES 2012 2013 2014 2015
Years
COST
LENGTH
CONCRETING
(Including Drainage,
Widening and
Gravelling)
PROJECT IMPLE
Previous
ACTIVITIES 2012 2013 2014 2015
Years
PhP 100 Million Babak-Camudmud Section: PhP 59.195 Million East Side:
Camudmud Section: Sta.1502+059.45 - Sta.1508+450 Catagman Section:
Catagman Section: Sta.1509+980 - Sta.1512+280 Adecor-Kaputian Section:
Sta.1500+702.34-Sta.1502+130 Sta.1506+975 - Sta.1510+000 PhP 120.805 Million Sta.1518+575 - Sta.1522+000
Kinawitnon Section: Camudmud Section: Kaputian-San Isidro Section:
Sta. 1500+935.440- Sta.1508+420 - Sta.1513+140 Sta.1525+800 - Sta.1529+300
Sta.1503+432.087 Php 120 Million
Caliclic Section: Catagman Section:
CONCRETING Sta.1503+432.7-Sta.1505+565.243 Sta.1512+260 -
(Including Drainage, LIMITS PhP 125 Million Sta.1513+619.998
Widening and Caliclic - Catagman Section Cawag-Adecor Section:
Gravelling) Sta.1503+432.70-Sta.1510+000 Sta.1511+870 - Sta.1518+860
COST
LENGTH
B. BRIDGES
Previous
ACTIVITIES 2012 2013 2014 2015
Years
COST
NEW CONSTRUCTION
(BALTE BR.)
LENGTH
COST
NEW CONSTRUCTION
(BR. 2)
LENGTH
COST
NEW CONSTRUCTION
(BR. 3)
PROJECT IMPLE
Previous
ACTIVITIES 2012 2013 2014 2015
NEW CONSTRUCTION Years
(BR. 3)
LENGTH
COST
NEW CONSTRUCTION
(BR. 4)
LENGTH
COST
NEW CONSTRUCTION
(BR. n)
LENGTH
Note: Previous Years - 2017 must be based on General Appropriations Act (GAA)
ty of Samal (IGACOS) Circumferential Road
ULTI-YEAR PROJECT PROFILE FORM
7,000,000
16,193,673
4,432,678,327
PROJECT IMPLEMENTATION PLAN
82,500,000
82,500,000
100.000 Lm
72,000,000
72,000,000
60.000 Lm
PROJECT IMPLEMENTATION PLAN
154500000
pag
TOTAL
LENGTH
0.000 Km
96.361 Km
96.361 Km
TOTAL
LENGTH
93.996 Km
TOTAL
LENGTH
93.996 Km
TOTAL
LENGTH
100.00 Lm
60.00 Lm
TOTAL
LENGTH
160
page (5 of 5)
Island Garden City of Samal (IGACOS) Circumferential Road
MULTI-YEAR PROJECT PROFILE FORM
page (5 of 5)
2017 ALLOCATION REMAINING WORKS/BALANCE
IGACOS TAGPOPONGAN 2018 - LATER YEARS (FOR FUNDING)
EAST SIDE (GOING TO EKRAN)
Scope of Work Concreting Works Only Opening/Improvement/Concreting
Length (Km) 12.015 2.386
Cost/Km 28,297,960.88 40,025,146.69 40,025,146.69
340,000,000.00 95,500,000.000 95500000
RROW 1,000,000.00
Bridge (60 m) 72,000,000.00
AMOUNT 340,000,000.00 168,500,000.000
WEST SIDE (GOING TO TAGPOPONGAN) 23.16
Scope of Work Opening/Improvement/Concreting
PACKAGE 1
Length (Km) 5.209 2.330 39.525
Cost/Km 50,777,500.48 59,227,467.81 55,000,000.00
264,500,000.00 138,000,000.00 2,173,853,935.00 COST/KM (WITH RROW)
RROW 3,000,000.00 2,000,000.00 30,000,000.00
Bridge (100 m) 82,500,000.00
AMOUNT 350,000,000.00 140,000,000.00 2,203,853,935.00
PACKAGE 2
Length (Km) 3.502
COMPUTATION FOR BALANCE
Cost/Km 55,111,364.93
193,000,000.00 total
RROW 2,000,000.00 funded py-2016
Bridge (100 m) funded 2017
AMOUNT 195,000,000.00 balance total
Part of P900M Allocation to be
transferred to Panabo City 15,000,000.00
Coastal Road
FY 2018 WS 1,031,500,000
LENGTH 18.4992488785
SAY 18.500 KM 5.209
50,780,035.09
55,759,021 264,500,000.00
TOTAL IGACOS 3,000,000.00
20.946 KM
FOR FY 2018 82,500,000.00
350,000,000.00
2.446 41.971
39.525 41.971