BILL OF QUANTITY

PRICE SCHEDULE 1 : CIVIL WORK, INSTALLATION AND OTHER SERVICES

CIVIL WORKS
BILL NO 1 : CONTROL BUILDING 150 KV

UNIT PRICE LOCAL

TOTAL PRICE
CURRENCY
NO DESCRIPTION UNIT QTY LOCAL
PORTION
(RUPIAH)
(RUPIAH)
1 2 3 4 5 6=4x5
CONTROL BUILDING FOR 150 KV

A PREPARATORY WORK
1 Building Permit (IMB) ls 1,00 35.000.000,00 35.000.000,00
2 Soil investigation
a. Sondir (qc = 250 kg/cm2 or 20 m depth) unit 2,00 2.500.000,00 5.000.000,00
b. Machinary Boring 30 m depth (including Lab and Soil Test) unit 1,00 12.500.000,00 12.500.000,00
c. Soil Investigation Report (Hard Copy & CD File) set 3,00 1.500.000,00 4.500.000,00
TOTAL A 57.000.000,00

B CONTROL BUILDING STRUCTURE AND INSTALATION WORK

1 Bouwplank m1 156,20 110.150,00 17.205.430,00
2 Lean concrete fc = 7.4 MPa (K-100) (thickness 5 cm) m3 33,00 987.730,00 32.595.090,00
3 Foundation Pile Cap (concrete f'c = 26.4 MPa (K 300), Fe : 180 kg/m3, Formwork) m3 321,94 4.370.000,00 1.406.877.800,00
4 Sloof work ( concrete f'c = 26.4 MPa (K 300), Fe : 180 kg/m3, Formwork) m3 61,49 4.570.000,00 281.009.300,00
5 Column work ( concrete fc = 26.4 MPa (K 300), Fe : 180 kg/m3, Formwork ) m3 192,22 4.570.000,00 878.445.400,00
6 Beam work (concrete fc = 26.4 MPa (K 300), Fe : 180 kg/m3, Formwork) m3 255,89 4.570.000,00 1.169.417.300,00
7 Basement wall work (concrete f'c = 26.4 MPa (K 300), Fe : 180 kg/m3, Formwork) m3 63,78 4.570.000,00 291.474.600,00
8 Roof work (concrete fc = 26.4 MPa (K 300), Fe : 180 kg/m3, Formwork ) m3 132,00 4.570.000,00 603.240.000,00
9 Cannopy work ( concrete fc = 26.4 MPa (K 225), Fe : 100 kg/m3, Formwork ) m3 41,62 4.257.730,00 177.206.722,60
10 Slab floor work (concrete f'c = 26.4 MPa (K 300), Fe : 180 kg/m3, Formwork) m3 380,49 4.570.000,00 1.738.839.300,00
11 Stair work ( concrete f'c = 26.4 MPa (K 300), Fe : 180 kg/m3, Formwork ) m3 10,22 4.570.000,00 46.705.400,00
Column, sloof and beam practical work (concrete fc = 14,5 MPa (K 225), Fe :100
12 m3 6,43 4.257.730,00 27.377.203,90
kg/m3, Formwork
13 Stone masonry ad 1 pc : 4 sand m2 87,07 264.500,00 23.030.015,00
14 A half brick wall ad 1 pc : 4 sand m2 250,12 128.800,00 32.215.456,00
15 Plaster ad 1 pc : 4 sand m2 3.334,88 68.250,00 227.605.560,00
16 Acian m2 3.334,88 42.000,00 140.064.960,00
TOTAL B ##############

C ROOFAND CELLING WORK

1 Ceilling Gypsumboard 1200x 2400x 9mm m2 1.004,30 55.000,00 55.236.500,00
2 Ceilling Frame (Hollow steel40x40x2mm) m2 1.004,30 139.000,00 139.597.700,00
3 List profil gypsum m' 335,50 44.200,00 14.829.100,00
4 Listplank super sheet (GRC) m' 142,00 165.000,00 23.430.000,00
5 PVC pipe vertical dia 3inc (include bends, tees, albows, reducers, adaptors, roof drain)
m' 459,80 86.000,00 39.542.800,00
6 Water proofing membran type t=3mm and mortar screed m2 739,22 185.000,00 136.755.700,00
TOTAL C 409.391.800,00

D DOOR AND WINDOWS WORK

1 Glass door (t=5mm) complete withaluminiumframe andaccessories:
- Type P1 (single door+boven) 2900x 1100mm unit 11,00 4.785.000,00 52.635.000,00
- Type P2 (double door+boven) 2900x 1650mm unit 6,00 7.177.500,00 43.065.000,00
2 Type P3(Single fibre door) 2050x 800mm unit 2,00 1.230.000,00 2.460.000,00
3 Glass windows (t=5mm) & ventilationcomplete withaluminiumframe andaccessories:
- Type boven(1casement glass) totalarea 700x 800mm unit 5,00 840.000,00 4.200.000,00
- Type J1(2casement glass ) totalarea 800x 1350mm unit 35,00 1.620.000,00 56.700.000,00
- Type J2(2window glass, 2casement glass) totalarea 2350x 1550mm unit 3,00 5.463.750,00 16.391.250,00
- Type J3(3window glass, 3casment glass) totalarea 2350x 2300mm unit 13,00 8.107.500,00 105.397.500,00
4 Type V (exhaust fan) totalarea 460x 460mm unit 10,00 158.700,00 1.587.000,00
5 Steelfoldingdoor (P7) complete withframe, accessories andsteelpainting unit 1,00 7.500.000,00 7.500.000,00
TOTAL D 289.935.750,00

E SANITARY AND PLUMBING WORK

Supply and fix the following including all jointing, materials, pipe and others accessories
1 Bath basin (fiber) oval capacity 200 ltr No 2,00 2.750.000,00 5.500.000,00
2 Close-coupled with eco washer equal to merk TOTO complete No 1,00 2.850.000,00 2.850.000,00
3 Kitchen sink stainless complete with accessories No 1,00 750.000,00 750.000,00
4 Wash basin equal to merk TOTO complete (inside battery room) No 1,00 1.875.000,00 1.875.000,00
5 Wash basin equal to merk TOTO complete with spectacle (inside lavatory) No 1,00 1.875.000,00 1.875.000,00
6 Ceramic bowl urinal equal to merk TOTO complete No 1,00 3.250.000,00 3.250.000,00
7 Chromium plate toiled roll holder No 2,00 412.500,00 825.000,00
8 Chromium plate soap dish No 2,00 563.200,00 1.126.400,00
9 Chromium plated hat and coat hook No 1,00 764.500,00 764.500,00
 UNIT PRICE LOCAL
TOTAL PRICE
CURRENCY
NO DESCRIPTION UNIT QTY LOCAL
PORTION
(RUPIAH)
(RUPIAH)
Installation of water supply pipe PVC dia 1/2 inc and fittings (include for all
10 pipes, bends, tees, albows, reducers, adaptors, taps and connections to fittings, m1 110,80 26.400,00 2.925.120,00
appliances, etc.)
Installation of water waste pipe PVC dia 3 inc and fittings (include for all pipes,
11 bends, tees, albows, reducers, adaptors, metal grill and connections to fittings, m1 115,80 103.200,00 11.950.560,00
appliances, etc.)
12 Water tank and steel structures tower ( cap : 2 m3 ) and installation of pipe unit 1,00 7.500.000,00 7.500.000,00
13 Deepwell including submersible water pump 150 lt/m capacity and accessories
a. PVC Pipe (include installation) m1 30,00 86.000,00 2.580.000,00
b. Water Jet Pump unit 1,00 7.850.000,00 7.850.000,00
Septictank cap 1.5 m3 included infiltrate cap 2 m3 complete with PVC, palm fibre
14 unit 1,00 8.500.000,00 8.500.000,00
and sand stone
TOTAL E 60.121.580,00

F FLOOR AND WALL TILING

All material floor and wall tiling must be of high quality
1 Granite tiles floor 600 x 600 mm m2 452,30 375.000,00 169.612.500,00
2 Granite tiles floor 300 x 300 mm (toilet) - anti-slip m2 21,44 295.000,00 6.324.800,00
3 Granite tiles wall 300 x 600 mm (toilet) - anti-slip m2 134,95 275.000,00 37.111.250,00
4 Granite tiles wall 300 x 600 mm (battery) - anti-slip m2 83,12 275.000,00 22.858.000,00
5 Granite plint tile 100 x 300 mm m1 261,20 69.000,00 18.022.800,00
6 Floor hardener finished m2 1.637,70 68.500,00 112.182.450,00
7 Stepnosing 100 x 400 mm (stairs, terrace) m1 136,10 36.500,00 4.967.650,00
8 Metal raised floor 50 mm thick, including vinil finishing (control, SAS) m2 244,75 550.000,00 134.612.500,00
TOTAL F 505.691.950,00

G PAINTING WORK
1 Interior wall painting m2 3.461,88 36.000,00 124.627.680,00
2 Exterior wall painting (weathersield) m2 796,60 45.000,00 35.847.000,00
3 Prepare as speciffied and apply two coats epoxy based coloured floor paint m2 54,95 120.000,00 6.594.000,00
TOTAL G 167.068.680,00

H FINISHING WORK
All material finishing work must be of high quality
1 Door closer No 17,00 1.500.000,00 25.500.000,00
2 Hinge for window (1 set= 2 pcs) set 45,00 25.000,00 1.125.000,00
3 Hinge for door (1 set= 3 pcs) set 21,00 25.000,00 525.000,00
4 Grendelfor window (1set=2pcs) No 28,00 15.000,00 420.000,00
5 Grendelfor door double swing No 4,00 35.000,00 140.000,00
6 Windhook of window (1set =2pcs) set 28,00 15.000,00 420.000,00
7 Door lock No 17,00 750.000,00 12.750.000,00
8 Door Holder (1set=2pcs) No 13,00 55.000,00 715.000,00
TOTAL H 41.595.000,00

I METAL WORKS
Rates for steelandmetalworks toincludedfor allneccesary, bolts, welded, connections , apliances, etc.
1 Handrailof stainless steelpipe ø2" m' 50,00 550.000,00 27.500.000,00
2 Plat bordes/checker plate t=6mmcomplete withsteelpainting kg 1.080,00 32.000,00 34.560.000,00
3 Emergency spiralstaircase of stainless steelinclude foundation set 1,00 7.500.000,00 7.500.000,00
TOTAL I 69.560.000,00

J CABLE DUCT
1 Concrete cable duct ( f'c =14,5MPa (K 175); Fe :100kg/m3)
includedgalvanizedcable tray steelanggle 50.50.5andplate bordes 6mm m -
for type cable duct I (800x800)

2 Concrete cable duct ( f'c =14,5MPa (K 175); Fe :100kg/m3)

includedgalvanizedcable tray steelanggle 50.50.5andplate bordes 6mm m -
for type cable duct II (500x500)
TOTAL J -

K INSTALATIONOFELECTRICAL AND MECANICAL WORK

Installationof electric lightingtoincludedfor allneccesary (cablingplugs, fittings, lights, exhaust fans air conditioning, etc.)
1 AC split 2PK No 6,00 25.500.000,00 153.000.000,00
2 AC split 1PK No 6,00 21.500.000,00 129.000.000,00
3 Exhaus fanwall60W/220Volt (16") industrial No 8,00 765.000,00 6.120.000,00
4 Exhaus fanceiling40W/220Volt (10") very low noice No 2,00 550.000,00 1.100.000,00
5 PanelBox MCB complete withR.S.T lampindicator andcontactor grounding No 3,00 7.500.000,00 22.500.000,00
6 ElectricalInstallationfor Building(saklar, stopcontact, lighting) No 50,00 285.000,00 14.250.000,00
7 Downlight inculdingfittingspotlight installationwiringandswitch No 75,00 120.000,00 9.000.000,00
8 LampuLED 9Watt No 75,00 45.000,00 3.375.000,00
9 Emergency lightingincludingwiringandlamp30Watt No 10,00 350.000,00 3.500.000,00
 UNIT PRICE LOCAL
TOTAL PRICE
CURRENCY
NO DESCRIPTION UNIT QTY LOCAL
PORTION
(RUPIAH)
(RUPIAH)
10 Stopcontact No 50,00 74.000,00 3.700.000,00
11 Saklar No 85,00 74.000,00 6.290.000,00
TOTAL K 351.835.000,00

L LIGHTNING PROTECTION
Arder/groundrodicludedpipa andcable BC 25mm2andallaccessories clamps
1 Lot 1,00 12.500.000,00 12.500.000,00
steelplate, materia support andpole, groundingsystemfor controle building
TOTAL L 12.500.000,00
M FIRE ALARM
Rates for fire alarm works to included for all neccesary - cable enclosed in steel
conduitlevel,
ceiling aboveincluding junction boxes, bends, clamps and the like and complete
with all fittings and
accessories
1 Alarm bell 6'' ( 150 mm ) diameter to approval surface mounted in Lobby No 3,00 250.000,00 750.000,00
2 Smoke detector No 22,00 450.000,00 9.900.000,00
3 Fixed and rate of rice temperature detector No 12,00 175.000,00 2.100.000,00
MCFA ( Master control fire alarm ) included indication lamp, battery rectifier and
4 No 3,00 9.750.000,00 29.250.000,00
all accessories
TOTAL M 42.000.000,00
N FIRE FIGHTING EQUIPMENT
1 Portable fire extinghuister type dry chemical ( 5 kg hallon ) No 1,00 750.000,00 750.000,00
2 Mobile unit powder fire extinghuister ( 50 kg hallon ) No 1,00 7.500.000,00 7.500.000,00
3 Portable type 6 kg CO2 c/w wall bracket No 1,00 2.500.000,00 2.500.000,00
4 Full Function Hydrant and accessories included installation of pipe Lot 1,00 9.875.000,00 9.875.000,00
Electric Main pump, Diesel pump, Jockey pump
- Hydrant Box Outdoor 3 unit & Indoor 1 unit
-Pump House
- All accessories (fire hose, nozle, gate valve, steel pipe, etc)
5 Underground Water tank (cap : 100 m3) and jet pump included installation of pipe Lot 1,00 15.000.000,00 15.000.000,00

TOTAL N 35.625.000,00

TOTAL ##############