Harga 24,000,000

Bunga/ Th 12.00%
Waktu 24 Bulan / 2 Tahun

FLAT
Bulan Pokok Bunga Angsuran Sisa Pinjaman Bulan
0 0
1 1,000,000 240,000 1,240,000 23,000,000 1
2 1,000,000 240,000 1,240,000 22,000,000 2
3 1,000,000 240,000 1,240,000 21,000,000 3
4 1,000,000 240,000 1,240,000 20,000,000 4
5 1,000,000 240,000 1,240,000 19,000,000 5
6 1,000,000 240,000 1,240,000 18,000,000 6
7 1,000,000 240,000 1,240,000 17,000,000 7
8 1,000,000 240,000 1,240,000 16,000,000 8
9 1,000,000 240,000 1,240,000 15,000,000 9
10 1,000,000 240,000 1,240,000 14,000,000 10
11 1,000,000 240,000 1,240,000 13,000,000 11
12 1,000,000 240,000 1,240,000 12,000,000 12
13 1,000,000 240,000 1,240,000 11,000,000 13
14 1,000,000 240,000 1,240,000 10,000,000 14
15 1,000,000 240,000 1,240,000 9,000,000 15
16 1,000,000 240,000 1,240,000 8,000,000 16
17 1,000,000 240,000 1,240,000 7,000,000 17
18 1,000,000 240,000 1,240,000 6,000,000 18
19 1,000,000 240,000 1,240,000 5,000,000 19
20 1,000,000 240,000 1,240,000 4,000,000 20
21 1,000,000 240,000 1,240,000 3,000,000 21
22 1,000,000 240,000 1,240,000 2,000,000 22
23 1,000,000 240,000 1,240,000 1,000,000 23
24 1,000,000 240,000 1,240,000 - 24

24,000,000 5,760,000 29,760,000

 EFEKTIF ANUITAS
Pokok Bunga Angsuran Sisa Pinjaman Bulan Pokok
0
1,000,000 240,000 1,240,000 23,000,000 1 889,763
1,000,000 230,000 1,230,000 22,000,000 2 889,763
1,000,000 220,000 1,220,000 21,000,000 3 889,763
1,000,000 210,000 1,210,000 20,000,000 4 889,763
1,000,000 200,000 1,200,000 19,000,000 5 889,763
1,000,000 190,000 1,190,000 18,000,000 6 889,763
1,000,000 180,000 1,180,000 17,000,000 7 889,763
1,000,000 170,000 1,170,000 16,000,000 8 889,763
1,000,000 160,000 1,160,000 15,000,000 9 889,763
1,000,000 150,000 1,150,000 14,000,000 10 889,763
1,000,000 140,000 1,140,000 13,000,000 11 889,763
1,000,000 130,000 1,130,000 12,000,000 12 889,763
1,000,000 120,000 1,120,000 11,000,000 13 889,763
1,000,000 110,000 1,110,000 10,000,000 14 889,763
1,000,000 100,000 1,100,000 9,000,000 15 889,763
1,000,000 90,000 1,090,000 8,000,000 16 889,763
1,000,000 80,000 1,080,000 7,000,000 17 889,763
1,000,000 70,000 1,070,000 6,000,000 18 889,763
1,000,000 60,000 1,060,000 5,000,000 19 889,763
1,000,000 50,000 1,050,000 4,000,000 20 889,763
1,000,000 40,000 1,040,000 3,000,000 21 889,763
1,000,000 30,000 1,030,000 2,000,000 22 889,763
1,000,000 20,000 1,020,000 1,000,000 23 889,763
1,000,000 10,000 1,010,000 - 24 889,763

24,000,000 3,000,000 27,000,000 21,354,320

 ANUITAS
Bunga Angsuran Sisa Pinjaman
24,000,000
240,000 1,129,763 23,110,237
231,102 1,129,763 22,220,473
222,205 1,129,763 21,330,710
213,307 1,129,763 20,440,947
204,409 1,129,763 19,551,183
195,512 1,129,763 18,661,420
186,614 1,129,763 17,771,657
177,717 1,129,763 16,881,893
168,819 1,129,763 15,992,130
159,921 1,129,763 15,102,367
151,024 1,129,763 14,212,603
142,126 1,129,763 13,322,840
133,228 1,129,763 12,433,077
124,331 1,129,763 11,543,313
115,433 1,129,763 10,653,550
106,535 1,129,763 9,763,787
97,638 1,129,763 8,874,023
88,740 1,129,763 7,984,260
79,843 1,129,763 7,094,497
70,945 1,129,763 6,204,733
62,047 1,129,763 5,314,970
53,150 1,129,763 4,425,207
44,252 1,129,763 3,535,443
35,354 1,129,763 2,645,680

3,304,253 27,114,320
Harga 900,000,000
Bunga/ Th 13.00%
Waktu 180 Bulan / 15 Tahun

FLAT
Bulan Pokok Bunga Angsuran Sisa Pinjaman Bulan
0 0
1 5,000,000 9,750,000 14,750,000 895,000,000 1
2 5,000,000 9,750,000 14,750,000 890,000,000 2
3 5,000,000 9,750,000 14,750,000 885,000,000 3
4 5,000,000 9,750,000 14,750,000 880,000,000 4
5 5,000,000 9,750,000 14,750,000 875,000,000 5
6 5,000,000 9,750,000 14,750,000 870,000,000 6
7 5,000,000 9,750,000 14,750,000 865,000,000 7
8 5,000,000 9,750,000 14,750,000 860,000,000 8
9 5,000,000 9,750,000 14,750,000 855,000,000 9
10 5,000,000 9,750,000 14,750,000 850,000,000 10
11 5,000,000 9,750,000 14,750,000 845,000,000 11
12 5,000,000 9,750,000 14,750,000 840,000,000 12
13 5,000,000 9,750,000 14,750,000 835,000,000 13
14 5,000,000 9,750,000 14,750,000 830,000,000 14
15 5,000,000 9,750,000 14,750,000 825,000,000 15
16 5,000,000 9,750,000 14,750,000 820,000,000 16
17 5,000,000 9,750,000 14,750,000 815,000,000 17
18 5,000,000 9,750,000 14,750,000 810,000,000 18
19 5,000,000 9,750,000 14,750,000 805,000,000 19
20 5,000,000 9,750,000 14,750,000 800,000,000 20
21 5,000,000 9,750,000 14,750,000 795,000,000 21
22 5,000,000 9,750,000 14,750,000 790,000,000 22
23 5,000,000 9,750,000 14,750,000 785,000,000 23
24 5,000,000 9,750,000 14,750,000 780,000,000 24
25 5,000,000 9,750,000 14,750,000 775,000,000 25
26 5,000,000 9,750,000 14,750,000 770,000,000 26
27 5,000,000 9,750,000 14,750,000 765,000,000 27
28 5,000,000 9,750,000 14,750,000 760,000,000 28
29 5,000,000 9,750,000 14,750,000 755,000,000 29
30 5,000,000 9,750,000 14,750,000 750,000,000 30
31 5,000,000 9,750,000 14,750,000 745,000,000 31
32 5,000,000 9,750,000 14,750,000 740,000,000 32
33 5,000,000 9,750,000 14,750,000 735,000,000 33
34 5,000,000 9,750,000 14,750,000 730,000,000 34
35 5,000,000 9,750,000 14,750,000 725,000,000 35
36 5,000,000 9,750,000 14,750,000 720,000,000 36
37 5,000,000 9,750,000 14,750,000 715,000,000 37
38 5,000,000 9,750,000 14,750,000 710,000,000 38
39 5,000,000 9,750,000 14,750,000 705,000,000 39
40 5,000,000 9,750,000 14,750,000 700,000,000 40
41 5,000,000 9,750,000 14,750,000 695,000,000 41
42 5,000,000 9,750,000 14,750,000 690,000,000 42
43 5,000,000 9,750,000 14,750,000 685,000,000 43
44 5,000,000 9,750,000 14,750,000 680,000,000 44
45 5,000,000 9,750,000 14,750,000 675,000,000 45
46 5,000,000 9,750,000 14,750,000 670,000,000 46
47 5,000,000 9,750,000 14,750,000 665,000,000 47
48 5,000,000 9,750,000 14,750,000 660,000,000 48
49 5,000,000 9,750,000 14,750,000 655,000,000 49
50 5,000,000 9,750,000 14,750,000 650,000,000 50
51 5,000,000 9,750,000 14,750,000 645,000,000 51
52 5,000,000 9,750,000 14,750,000 640,000,000 52
53 5,000,000 9,750,000 14,750,000 635,000,000 53
54 5,000,000 9,750,000 14,750,000 630,000,000 54
55 5,000,000 9,750,000 14,750,000 625,000,000 55
56 5,000,000 9,750,000 14,750,000 620,000,000 56
57 5,000,000 9,750,000 14,750,000 615,000,000 57
58 5,000,000 9,750,000 14,750,000 610,000,000 58
59 5,000,000 9,750,000 14,750,000 605,000,000 59
60 5,000,000 9,750,000 14,750,000 600,000,000 60
61 5,000,000 9,750,000 14,750,000 595,000,000 61
62 5,000,000 9,750,000 14,750,000 590,000,000 62
63 5,000,000 9,750,000 14,750,000 585,000,000 63
64 5,000,000 9,750,000 14,750,000 580,000,000 64
65 5,000,000 9,750,000 14,750,000 575,000,000 65
66 5,000,000 9,750,000 14,750,000 570,000,000 66
67 5,000,000 9,750,000 14,750,000 565,000,000 67
68 5,000,000 9,750,000 14,750,000 560,000,000 68
69 5,000,000 9,750,000 14,750,000 555,000,000 69
70 5,000,000 9,750,000 14,750,000 550,000,000 70
71 5,000,000 9,750,000 14,750,000 545,000,000 71
72 5,000,000 9,750,000 14,750,000 540,000,000 72
73 5,000,000 9,750,000 14,750,000 535,000,000 73
74 5,000,000 9,750,000 14,750,000 530,000,000 74
75 5,000,000 9,750,000 14,750,000 525,000,000 75
76 5,000,000 9,750,000 14,750,000 520,000,000 76
77 5,000,000 9,750,000 14,750,000 515,000,000 77
78 5,000,000 9,750,000 14,750,000 510,000,000 78
79 5,000,000 9,750,000 14,750,000 505,000,000 79
80 5,000,000 9,750,000 14,750,000 500,000,000 80
81 5,000,000 9,750,000 14,750,000 495,000,000 81
82 5,000,000 9,750,000 14,750,000 490,000,000 82
83 5,000,000 9,750,000 14,750,000 485,000,000 83
84 5,000,000 9,750,000 14,750,000 480,000,000 84
85 5,000,000 9,750,000 14,750,000 475,000,000 85
86 5,000,000 9,750,000 14,750,000 470,000,000 86
 87 5,000,000 9,750,000 14,750,000 465,000,000 87
88 5,000,000 9,750,000 14,750,000 460,000,000 88
89 5,000,000 9,750,000 14,750,000 455,000,000 89
90 5,000,000 9,750,000 14,750,000 450,000,000 90
91 5,000,000 9,750,000 14,750,000 445,000,000 91
92 5,000,000 9,750,000 14,750,000 440,000,000 92
93 5,000,000 9,750,000 14,750,000 435,000,000 93
94 5,000,000 9,750,000 14,750,000 430,000,000 94
95 5,000,000 9,750,000 14,750,000 425,000,000 95
96 5,000,000 9,750,000 14,750,000 420,000,000 96
97 5,000,000 9,750,000 14,750,000 415,000,000 97
98 5,000,000 9,750,000 14,750,000 410,000,000 98
99 5,000,000 9,750,000 14,750,000 405,000,000 99
100 5,000,000 9,750,000 14,750,000 400,000,000 100
101 5,000,000 9,750,000 14,750,000 395,000,000 101
102 5,000,000 9,750,000 14,750,000 390,000,000 102
103 5,000,000 9,750,000 14,750,000 385,000,000 103
104 5,000,000 9,750,000 14,750,000 380,000,000 104
105 5,000,000 9,750,000 14,750,000 375,000,000 105
106 5,000,000 9,750,000 14,750,000 370,000,000 106
107 5,000,000 9,750,000 14,750,000 365,000,000 107
108 5,000,000 9,750,000 14,750,000 360,000,000 108
109 5,000,000 9,750,000 14,750,000 355,000,000 109
110 5,000,000 9,750,000 14,750,000 350,000,000 110
111 5,000,000 9,750,000 14,750,000 345,000,000 111
112 5,000,000 9,750,000 14,750,000 340,000,000 112
113 5,000,000 9,750,000 14,750,000 335,000,000 113
114 5,000,000 9,750,000 14,750,000 330,000,000 114
115 5,000,000 9,750,000 14,750,000 325,000,000 115
116 5,000,000 9,750,000 14,750,000 320,000,000 116
117 5,000,000 9,750,000 14,750,000 315,000,000 117
118 5,000,000 9,750,000 14,750,000 310,000,000 118
119 5,000,000 9,750,000 14,750,000 305,000,000 119
120 5,000,000 9,750,000 14,750,000 300,000,000 120
121 5,000,000 9,750,000 14,750,000 295,000,000 121
122 5,000,000 9,750,000 14,750,000 290,000,000 122
123 5,000,000 9,750,000 14,750,000 285,000,000 123
124 5,000,000 9,750,000 14,750,000 280,000,000 124
125 5,000,000 9,750,000 14,750,000 275,000,000 125
126 5,000,000 9,750,000 14,750,000 270,000,000 126
127 5,000,000 9,750,000 14,750,000 265,000,000 127
128 5,000,000 9,750,000 14,750,000 260,000,000 128
129 5,000,000 9,750,000 14,750,000 255,000,000 129
130 5,000,000 9,750,000 14,750,000 250,000,000 130
131 5,000,000 9,750,000 14,750,000 245,000,000 131
132 5,000,000 9,750,000 14,750,000 240,000,000 132
133 5,000,000 9,750,000 14,750,000 235,000,000 133
134 5,000,000 9,750,000 14,750,000 230,000,000 134
135 5,000,000 9,750,000 14,750,000 225,000,000 135
136 5,000,000 9,750,000 14,750,000 220,000,000 136
137 5,000,000 9,750,000 14,750,000 215,000,000 137
138 5,000,000 9,750,000 14,750,000 210,000,000 138
139 5,000,000 9,750,000 14,750,000 205,000,000 139
140 5,000,000 9,750,000 14,750,000 200,000,000 140
141 5,000,000 9,750,000 14,750,000 195,000,000 141
142 5,000,000 9,750,000 14,750,000 190,000,000 142
143 5,000,000 9,750,000 14,750,000 185,000,000 143
144 5,000,000 9,750,000 14,750,000 180,000,000 144
145 5,000,000 9,750,000 14,750,000 175,000,000 145
146 5,000,000 9,750,000 14,750,000 170,000,000 146
147 5,000,000 9,750,000 14,750,000 165,000,000 147
148 5,000,000 9,750,000 14,750,000 160,000,000 148
149 5,000,000 9,750,000 14,750,000 155,000,000 149
150 5,000,000 9,750,000 14,750,000 150,000,000 150
151 5,000,000 9,750,000 14,750,000 145,000,000 151
152 5,000,000 9,750,000 14,750,000 140,000,000 152
153 5,000,000 9,750,000 14,750,000 135,000,000 153
154 5,000,000 9,750,000 14,750,000 130,000,000 154
155 5,000,000 9,750,000 14,750,000 125,000,000 155
156 5,000,000 9,750,000 14,750,000 120,000,000 156
157 5,000,000 9,750,000 14,750,000 115,000,000 157
158 5,000,000 9,750,000 14,750,000 110,000,000 158
159 5,000,000 9,750,000 14,750,000 105,000,000 159
160 5,000,000 9,750,000 14,750,000 100,000,000 160
161 5,000,000 9,750,000 14,750,000 95,000,000 161
162 5,000,000 9,750,000 14,750,000 90,000,000 162
163 5,000,000 9,750,000 14,750,000 85,000,000 163
164 5,000,000 9,750,000 14,750,000 80,000,000 164
165 5,000,000 9,750,000 14,750,000 75,000,000 165
166 5,000,000 9,750,000 14,750,000 70,000,000 166
167 5,000,000 9,750,000 14,750,000 65,000,000 167
168 5,000,000 9,750,000 14,750,000 60,000,000 168
169 5,000,000 9,750,000 14,750,000 55,000,000 169
170 5,000,000 9,750,000 14,750,000 50,000,000 170
171 5,000,000 9,750,000 14,750,000 45,000,000 171
172 5,000,000 9,750,000 14,750,000 40,000,000 172
173 5,000,000 9,750,000 14,750,000 35,000,000 173
174 5,000,000 9,750,000 14,750,000 30,000,000 174
175 5,000,000 9,750,000 14,750,000 25,000,000 175
176 5,000,000 9,750,000 14,750,000 20,000,000 176
177 5,000,000 9,750,000 14,750,000 15,000,000 177
178 5,000,000 9,750,000 14,750,000 10,000,000 178
179 5,000,000 9,750,000 14,750,000 5,000,000 179
180 5,000,000 9,750,000 14,750,000 - 180
900,000,000 1,755,000,000 2,655,000,000
 EFEKTIF ANUITA
Pokok Bunga Angsuran Sisa Pinjaman Bulan Pokok
0
5,000,000 9,750,000 14,750,000 895,000,000 1 1,637,180
5,000,000 9,695,833 14,695,833 890,000,000 2 1,654,916
5,000,000 9,641,667 14,641,667 885,000,000 3 1,672,844
5,000,000 9,587,500 14,587,500 880,000,000 4 1,690,966
5,000,000 9,533,333 14,533,333 875,000,000 5 1,709,285
5,000,000 9,479,167 14,479,167 870,000,000 6 1,727,802
5,000,000 9,425,000 14,425,000 865,000,000 7 1,746,520
5,000,000 9,370,833 14,370,833 860,000,000 8 1,765,441
5,000,000 9,316,667 14,316,667 855,000,000 9 1,784,567
5,000,000 9,262,500 14,262,500 850,000,000 10 1,803,899
5,000,000 9,208,333 14,208,333 845,000,000 11 1,823,442
5,000,000 9,154,167 14,154,167 840,000,000 12 1,843,196
5,000,000 9,100,000 14,100,000 835,000,000 13 1,863,163
5,000,000 9,045,833 14,045,833 830,000,000 14 1,883,348
5,000,000 8,991,667 13,991,667 825,000,000 15 1,903,751
5,000,000 8,937,500 13,937,500 820,000,000 16 1,924,375
5,000,000 8,883,333 13,883,333 815,000,000 17 1,945,222
5,000,000 8,829,167 13,829,167 810,000,000 18 1,966,295
5,000,000 8,775,000 13,775,000 805,000,000 19 1,987,597
5,000,000 8,720,833 13,720,833 800,000,000 20 2,009,129
5,000,000 8,666,667 13,666,667 795,000,000 21 2,030,895
5,000,000 8,612,500 13,612,500 790,000,000 22 2,052,896
5,000,000 8,558,333 13,558,333 785,000,000 23 2,075,136
5,000,000 8,504,167 13,504,167 780,000,000 24 2,097,616
5,000,000 8,450,000 13,450,000 775,000,000 25 2,120,341
5,000,000 8,395,833 13,395,833 770,000,000 26 2,143,311
5,000,000 8,341,667 13,341,667 765,000,000 27 2,166,530
5,000,000 8,287,500 13,287,500 760,000,000 28 2,190,001
5,000,000 8,233,333 13,233,333 755,000,000 29 2,213,726
5,000,000 8,179,167 13,179,167 750,000,000 30 2,237,708
5,000,000 8,125,000 13,125,000 745,000,000 31 2,261,950
5,000,000 8,070,833 13,070,833 740,000,000 32 2,286,454
5,000,000 8,016,667 13,016,667 735,000,000 33 2,311,224
5,000,000 7,962,500 12,962,500 730,000,000 34 2,336,262
5,000,000 7,908,333 12,908,333 725,000,000 35 2,361,572
5,000,000 7,854,167 12,854,167 720,000,000 36 2,387,156
5,000,000 7,800,000 12,800,000 715,000,000 37 2,413,016
5,000,000 7,745,833 12,745,833 710,000,000 38 2,439,157
5,000,000 7,691,667 12,691,667 705,000,000 39 2,465,582
5,000,000 7,637,500 12,637,500 700,000,000 40 2,492,292
5,000,000 7,583,333 12,583,333 695,000,000 41 2,519,292
5,000,000 7,529,167 12,529,167 690,000,000 42 2,546,584
5,000,000 7,475,000 12,475,000 685,000,000 43 2,574,172
5,000,000 7,420,833 12,420,833 680,000,000 44 2,602,059
5,000,000 7,366,667 12,366,667 675,000,000 45 2,630,248
5,000,000 7,312,500 12,312,500 670,000,000 46 2,658,742
5,000,000 7,258,333 12,258,333 665,000,000 47 2,687,545
5,000,000 7,204,167 12,204,167 660,000,000 48 2,716,661
5,000,000 7,150,000 12,150,000 655,000,000 49 2,746,091
5,000,000 7,095,833 12,095,833 650,000,000 50 2,775,840
5,000,000 7,041,667 12,041,667 645,000,000 51 2,805,912
5,000,000 6,987,500 11,987,500 640,000,000 52 2,836,309
5,000,000 6,933,333 11,933,333 635,000,000 53 2,867,036
5,000,000 6,879,167 11,879,167 630,000,000 54 2,898,096
5,000,000 6,825,000 11,825,000 625,000,000 55 2,929,492
5,000,000 6,770,833 11,770,833 620,000,000 56 2,961,228
5,000,000 6,716,667 11,716,667 615,000,000 57 2,993,308
5,000,000 6,662,500 11,662,500 610,000,000 58 3,025,735
5,000,000 6,608,333 11,608,333 605,000,000 59 3,058,514
5,000,000 6,554,167 11,554,167 600,000,000 60 3,091,648
5,000,000 6,500,000 11,500,000 595,000,000 61 3,125,141
5,000,000 6,445,833 11,445,833 590,000,000 62 3,158,996
5,000,000 6,391,667 11,391,667 585,000,000 63 3,193,219
5,000,000 6,337,500 11,337,500 580,000,000 64 3,227,812
5,000,000 6,283,333 11,283,333 575,000,000 65 3,262,780
5,000,000 6,229,167 11,229,167 570,000,000 66 3,298,127
5,000,000 6,175,000 11,175,000 565,000,000 67 3,333,857
5,000,000 6,120,833 11,120,833 560,000,000 68 3,369,973
5,000,000 6,066,667 11,066,667 555,000,000 69 3,406,481
5,000,000 6,012,500 11,012,500 550,000,000 70 3,443,385
5,000,000 5,958,333 10,958,333 545,000,000 71 3,480,688
5,000,000 5,904,167 10,904,167 540,000,000 72 3,518,396
5,000,000 5,850,000 10,850,000 535,000,000 73 3,556,512
5,000,000 5,795,833 10,795,833 530,000,000 74 3,595,041
5,000,000 5,741,667 10,741,667 525,000,000 75 3,633,987
5,000,000 5,687,500 10,687,500 520,000,000 76 3,673,355
5,000,000 5,633,333 10,633,333 515,000,000 77 3,713,150
5,000,000 5,579,167 10,579,167 510,000,000 78 3,753,376
5,000,000 5,525,000 10,525,000 505,000,000 79 3,794,037
5,000,000 5,470,833 10,470,833 500,000,000 80 3,835,139
5,000,000 5,416,667 10,416,667 495,000,000 81 3,876,687
5,000,000 5,362,500 10,362,500 490,000,000 82 3,918,684
5,000,000 5,308,333 10,308,333 485,000,000 83 3,961,136
5,000,000 5,254,167 10,254,167 480,000,000 84 4,004,049
5,000,000 5,200,000 10,200,000 475,000,000 85 4,047,426
5,000,000 5,145,833 10,145,833 470,000,000 86 4,091,273
5,000,000 5,091,667 10,091,667 465,000,000 87 4,135,595
5,000,000 5,037,500 10,037,500 460,000,000 88 4,180,397
5,000,000 4,983,333 9,983,333 455,000,000 89 4,225,685
5,000,000 4,929,167 9,929,167 450,000,000 90 4,271,463
5,000,000 4,875,000 9,875,000 445,000,000 91 4,317,737
5,000,000 4,820,833 9,820,833 440,000,000 92 4,364,513
5,000,000 4,766,667 9,766,667 435,000,000 93 4,411,795
5,000,000 4,712,500 9,712,500 430,000,000 94 4,459,590
5,000,000 4,658,333 9,658,333 425,000,000 95 4,507,902
5,000,000 4,604,167 9,604,167 420,000,000 96 4,556,737
5,000,000 4,550,000 9,550,000 415,000,000 97 4,606,102
5,000,000 4,495,833 9,495,833 410,000,000 98 4,656,002
5,000,000 4,441,667 9,441,667 405,000,000 99 4,706,442
5,000,000 4,387,500 9,387,500 400,000,000 100 4,757,428
5,000,000 4,333,333 9,333,333 395,000,000 101 4,808,967
5,000,000 4,279,167 9,279,167 390,000,000 102 4,861,064
5,000,000 4,225,000 9,225,000 385,000,000 103 4,913,725
5,000,000 4,170,833 9,170,833 380,000,000 104 4,966,958
5,000,000 4,116,667 9,116,667 375,000,000 105 5,020,766
5,000,000 4,062,500 9,062,500 370,000,000 106 5,075,158
5,000,000 4,008,333 9,008,333 365,000,000 107 5,130,139
5,000,000 3,954,167 8,954,167 360,000,000 108 5,185,715
5,000,000 3,900,000 8,900,000 355,000,000 109 5,241,894
5,000,000 3,845,833 8,845,833 350,000,000 110 5,298,681
5,000,000 3,791,667 8,791,667 345,000,000 111 5,356,083
5,000,000 3,737,500 8,737,500 340,000,000 112 5,414,108
5,000,000 3,683,333 8,683,333 335,000,000 113 5,472,760
5,000,000 3,629,167 8,629,167 330,000,000 114 5,532,049
5,000,000 3,575,000 8,575,000 325,000,000 115 5,591,979
5,000,000 3,520,833 8,520,833 320,000,000 116 5,652,559
5,000,000 3,466,667 8,466,667 315,000,000 117 5,713,795
5,000,000 3,412,500 8,412,500 310,000,000 118 5,775,694
5,000,000 3,358,333 8,358,333 305,000,000 119 5,838,265
5,000,000 3,304,167 8,304,167 300,000,000 120 5,901,512
5,000,000 3,250,000 8,250,000 295,000,000 121 5,965,445
5,000,000 3,195,833 8,195,833 290,000,000 122 6,030,071
5,000,000 3,141,667 8,141,667 285,000,000 123 6,095,397
5,000,000 3,087,500 8,087,500 280,000,000 124 6,161,430
5,000,000 3,033,333 8,033,333 275,000,000 125 6,228,179
5,000,000 2,979,167 7,979,167 270,000,000 126 6,295,651
5,000,000 2,925,000 7,925,000 265,000,000 127 6,363,854
5,000,000 2,870,833 7,870,833 260,000,000 128 6,432,796
5,000,000 2,816,667 7,816,667 255,000,000 129 6,502,484
5,000,000 2,762,500 7,762,500 250,000,000 130 6,572,928
5,000,000 2,708,333 7,708,333 245,000,000 131 6,644,135
5,000,000 2,654,167 7,654,167 240,000,000 132 6,716,113
5,000,000 2,600,000 7,600,000 235,000,000 133 6,788,871
5,000,000 2,545,833 7,545,833 230,000,000 134 6,862,417
5,000,000 2,491,667 7,491,667 225,000,000 135 6,936,760
5,000,000 2,437,500 7,437,500 220,000,000 136 7,011,908
5,000,000 2,383,333 7,383,333 215,000,000 137 7,087,870
5,000,000 2,329,167 7,329,167 210,000,000 138 7,164,655
5,000,000 2,275,000 7,275,000 205,000,000 139 7,242,273
5,000,000 2,220,833 7,220,833 200,000,000 140 7,320,730
5,000,000 2,166,667 7,166,667 195,000,000 141 7,400,038
5,000,000 2,112,500 7,112,500 190,000,000 142 7,480,205
5,000,000 2,058,333 7,058,333 185,000,000 143 7,561,241
5,000,000 2,004,167 7,004,167 180,000,000 144 7,643,154
5,000,000 1,950,000 6,950,000 175,000,000 145 7,725,955
5,000,000 1,895,833 6,895,833 170,000,000 146 7,809,653
5,000,000 1,841,667 6,841,667 165,000,000 147 7,894,258
5,000,000 1,787,500 6,787,500 160,000,000 148 7,979,779
5,000,000 1,733,333 6,733,333 155,000,000 149 8,066,226
5,000,000 1,679,167 6,679,167 150,000,000 150 8,153,611
5,000,000 1,625,000 6,625,000 145,000,000 151 8,241,941
5,000,000 1,570,833 6,570,833 140,000,000 152 8,331,229
5,000,000 1,516,667 6,516,667 135,000,000 153 8,421,484
5,000,000 1,462,500 6,462,500 130,000,000 154 8,512,717
5,000,000 1,408,333 6,408,333 125,000,000 155 8,604,938
5,000,000 1,354,167 6,354,167 120,000,000 156 8,698,158
5,000,000 1,300,000 6,300,000 115,000,000 157 8,792,388
5,000,000 1,245,833 6,245,833 110,000,000 158 8,887,639
5,000,000 1,191,667 6,191,667 105,000,000 159 8,983,922
5,000,000 1,137,500 6,137,500 100,000,000 160 9,081,248
5,000,000 1,083,333 6,083,333 95,000,000 161 9,179,628
5,000,000 1,029,167 6,029,167 90,000,000 162 9,279,074
5,000,000 975,000 5,975,000 85,000,000 163 9,379,597
5,000,000 920,833 5,920,833 80,000,000 164 9,481,209
5,000,000 866,667 5,866,667 75,000,000 165 9,583,922
5,000,000 812,500 5,812,500 70,000,000 166 9,687,748
5,000,000 758,333 5,758,333 65,000,000 167 9,792,699
5,000,000 704,167 5,704,167 60,000,000 168 9,898,786
5,000,000 650,000 5,650,000 55,000,000 169 10,006,023
5,000,000 595,833 5,595,833 50,000,000 170 10,114,422
5,000,000 541,667 5,541,667 45,000,000 171 10,223,995
5,000,000 487,500 5,487,500 40,000,000 172 10,334,755
5,000,000 433,333 5,433,333 35,000,000 173 10,446,715
5,000,000 379,167 5,379,167 30,000,000 174 10,559,887
5,000,000 325,000 5,325,000 25,000,000 175 10,674,286
5,000,000 270,833 5,270,833 20,000,000 176 10,789,924
5,000,000 216,667 5,216,667 15,000,000 177 10,906,815
5,000,000 162,500 5,162,500 10,000,000 178 11,024,972
5,000,000 108,333 5,108,333 5,000,000 179 11,144,409
5,000,000 54,167 5,054,167 - 180 11,265,140
900,000,000 882,375,000 1,782,375,000 900,000,000
 ANUITAS (KPR)
Bunga Angsuran Sisa Pinjaman
900,000,000
9,750,000 11,387,180 898,362,820
9,732,264 11,387,180 896,707,905
9,714,336 11,387,180 895,035,061
9,696,213 11,387,180 893,344,095
9,677,894 11,387,180 891,634,810
9,659,377 11,387,180 889,907,007
9,640,659 11,387,180 888,160,487
9,621,739 11,387,180 886,395,046
9,602,613 11,387,180 884,610,479
9,583,280 11,387,180 882,806,580
9,563,738 11,387,180 880,983,139
9,543,984 11,387,180 879,139,943
9,524,016 11,387,180 877,276,780
9,503,832 11,387,180 875,393,432
9,483,429 11,387,180 873,489,681
9,462,805 11,387,180 871,565,307
9,441,957 11,387,180 869,620,085
9,420,884 11,387,180 867,653,789
9,399,583 11,387,180 865,666,193
9,378,050 11,387,180 863,657,063
9,356,285 11,387,180 861,626,169
9,334,283 11,387,180 859,573,273
9,312,044 11,387,180 857,498,137
9,289,563 11,387,180 855,400,521
9,266,839 11,387,180 853,280,180
9,243,869 11,387,180 851,136,869
9,220,649 11,387,180 848,970,339
9,197,179 11,387,180 846,780,338
9,173,454 11,387,180 844,566,613
9,149,472 11,387,180 842,328,905
9,125,230 11,387,180 840,066,955
9,100,725 11,387,180 837,780,501
9,075,955 11,387,180 835,469,277
9,050,917 11,387,180 833,133,014
9,025,608 11,387,180 830,771,443
9,000,024 11,387,180 828,384,287
8,974,163 11,387,180 825,971,271
8,948,022 11,387,180 823,532,113
8,921,598 11,387,180 821,066,532
8,894,887 11,387,180 818,574,240
8,867,888 11,387,180 816,054,948
8,840,595 11,387,180 813,508,363
8,813,007 11,387,180 810,934,191
8,785,120 11,387,180 808,332,132
8,756,931 11,387,180 805,701,884
8,728,437 11,387,180 803,043,142
8,699,634 11,387,180 800,355,596
8,670,519 11,387,180 797,638,935
8,641,088 11,387,180 794,892,844
8,611,339 11,387,180 792,117,004
8,581,268 11,387,180 789,311,092
8,550,870 11,387,180 786,474,783
8,520,143 11,387,180 783,607,747
8,489,084 11,387,180 780,709,651
8,457,688 11,387,180 777,780,160
8,425,952 11,387,180 774,818,932
8,393,872 11,387,180 771,825,624
8,361,444 11,387,180 768,799,889
8,328,665 11,387,180 765,741,375
8,295,532 11,387,180 762,649,727
8,262,039 11,387,180 759,524,586
8,228,183 11,387,180 756,365,590
8,193,961 11,387,180 753,172,371
8,159,367 11,387,180 749,944,558
8,124,399 11,387,180 746,681,778
8,089,053 11,387,180 743,383,651
8,053,323 11,387,180 740,049,795
8,017,206 11,387,180 736,679,821
7,980,698 11,387,180 733,273,340
7,943,795 11,387,180 729,829,955
7,906,491 11,387,180 726,349,267
7,868,784 11,387,180 722,830,871
7,830,668 11,387,180 719,274,359
7,792,139 11,387,180 715,679,318
7,753,193 11,387,180 712,045,332
7,713,824 11,387,180 708,371,977
7,674,030 11,387,180 704,658,827
7,633,804 11,387,180 700,905,451
7,593,142 11,387,180 697,111,414
7,552,040 11,387,180 693,276,275
7,510,493 11,387,180 689,399,588
7,468,496 11,387,180 685,480,904
7,426,043 11,387,180 681,519,768
7,383,131 11,387,180 677,515,719
7,339,754 11,387,180 673,468,293
7,295,907 11,387,180 669,377,020
7,251,584 11,387,180 665,241,425
7,206,782 11,387,180 661,061,028
7,161,494 11,387,180 656,835,343
7,115,716 11,387,180 652,563,880
7,069,442 11,387,180 648,246,142
7,022,667 11,387,180 643,881,629
6,975,384 11,387,180 639,469,834
6,927,590 11,387,180 635,010,244
6,879,278 11,387,180 630,502,343
6,830,442 11,387,180 625,945,605
6,781,077 11,387,180 621,339,503
6,731,178 11,387,180 616,683,501
6,680,738 11,387,180 611,977,060
6,629,751 11,387,180 607,219,632
6,578,213 11,387,180 602,410,665
6,526,116 11,387,180 597,549,601
6,473,454 11,387,180 592,635,875
6,420,222 11,387,180 587,668,918
6,366,413 11,387,180 582,648,152
6,312,022 11,387,180 577,572,994
6,257,041 11,387,180 572,442,855
6,201,464 11,387,180 567,257,140
6,145,286 11,387,180 562,015,246
6,088,498 11,387,180 556,716,565
6,031,096 11,387,180 551,360,482
5,973,072 11,387,180 545,946,374
5,914,419 11,387,180 540,473,614
5,855,131 11,387,180 534,941,565
5,795,200 11,387,180 529,349,586
5,734,621 11,387,180 523,697,027
5,673,384 11,387,180 517,983,232
5,611,485 11,387,180 512,207,537
5,548,915 11,387,180 506,369,273
5,485,667 11,387,180 500,467,760
5,421,734 11,387,180 494,502,315
5,357,108 11,387,180 488,472,244
5,291,783 11,387,180 482,376,847
5,225,749 11,387,180 476,215,417
5,159,000 11,387,180 469,987,237
5,091,528 11,387,180 463,691,586
5,023,326 11,387,180 457,327,732
4,954,384 11,387,180 450,894,937
4,884,695 11,387,180 444,392,452
4,814,252 11,387,180 437,819,524
4,743,045 11,387,180 431,175,390
4,671,067 11,387,180 424,459,277
4,598,309 11,387,180 417,670,406
4,524,763 11,387,180 410,807,989
4,450,420 11,387,180 403,871,230
4,375,272 11,387,180 396,859,322
4,299,309 11,387,180 389,771,452
4,222,524 11,387,180 382,606,796
4,144,907 11,387,180 375,364,524
4,066,449 11,387,180 368,043,793
3,987,141 11,387,180 360,643,755
3,906,974 11,387,180 353,163,549
3,825,938 11,387,180 345,602,308
3,744,025 11,387,180 337,959,154
3,661,224 11,387,180 330,233,198
3,577,526 11,387,180 322,423,545
3,492,922 11,387,180 314,529,287
3,407,401 11,387,180 306,549,509
3,320,953 11,387,180 298,483,282
3,233,569 11,387,180 290,329,671
3,145,238 11,387,180 282,087,730
3,055,950 11,387,180 273,756,501
2,965,695 11,387,180 265,335,017
2,874,463 11,387,180 256,822,300
2,782,242 11,387,180 248,217,362
2,689,021 11,387,180 239,519,204
2,594,791 11,387,180 230,726,816
2,499,541 11,387,180 221,839,177
2,403,258 11,387,180 212,855,255
2,305,932 11,387,180 203,774,008
2,207,552 11,387,180 194,594,380
2,108,106 11,387,180 185,315,306
2,007,582 11,387,180 175,935,709
1,905,970 11,387,180 166,454,500
1,803,257 11,387,180 156,870,577
1,699,431 11,387,180 147,182,829
1,594,481 11,387,180 137,390,130
1,488,393 11,387,180 127,491,344
1,381,156 11,387,180 117,485,321
1,272,758 11,387,180 107,370,899
1,163,185 11,387,180 97,146,904
1,052,425 11,387,180 86,812,149
940,465 11,387,180 76,365,435
827,292 11,387,180 65,805,547
712,893 11,387,180 55,131,261
597,255 11,387,180 44,341,337
480,364 11,387,180 33,434,522
362,207 11,387,180 22,409,550
242,770 11,387,180 11,265,140
122,039 11,387,180 (0)
1,149,692,311 2,049,692,311