Professional Documents
Culture Documents
Guna Capital Budgetting
Guna Capital Budgetting
INTRODUCTION
Definitions:
T.HORNGREEN
INDUSTRY PROFILE
Introduction:
With view to boosting the export, the plastics and linoleum’s export
promotion council has urged the government to reduce import duty of plastic raw
material, supply indigenous raw materials at international prices, fix duty, draw backs
on weighted average basis and charge freight rate on plastic products on weights basis
instead of volume basis.
Prospects:
The Production of various plastics a raw materials in the country is
expected to double by the end of seventh plan, the consumption of commodity plastics
including LDPE, HDPE, PP, PS AND PVC is immense scope for the use of plastics in
agriculture, electronics, automobile, telecommunications and irrigation and thus, the
plastic industry is on the threshold of an explosive growth.
in the mind so common person. A dominant part of the plastics of the percent and
We shall look at the basic data about plastics and particularly those
properties, which are so, fuse in practical working with plastics. Plastics are man-
made materials. The oldest raw material for producing plastics is carbonaceous
material obtained from coal tar (benzene, phenol).
Plastics have changed our world and day-by-day they are becoming
important. They own their success to whole series of advantage, which they have over
conventional materials such as:
Lightweight
Excellent mould ability
Attractive colors
Low energy requirements for convention
Low labor and cost of manufacture
Low maintenance & High strength weight ratio
Economic role:
pipes with much unique heart, chemical and physical characteristics serve many
industrial purposes.
The state Govt. of A.P is using rigid PVC pipes for the irrigation
water supplies for the past few years. The state Govt. is producing PVC pipes through
APSIDC (Andhra Pradesh State Irrigation Development Corporation) for its lift
irrigation schemes. The panchayatraj department is producing pipes for public water
supply schemes. These pipes can be used for the main distributors, sub-distributors
and individual connections.
COMPANY PROFILE
Introduction:
Origin:
majority of the customers belong to farmers, they consider the quality. The company
has to make aware of the company’s quality standards to them.
Board of directors:
S.P.Y.Reddy:
Nandi Milk
Maha Nandi Mineral Water
Nandi Infosys
Nandi Online Services
ANANTHA PVC PIPES PVT LTD.
Integrated Thermos Plastic Ltd.
Nandi PVC Projects.
Promoter:
Sri S Sreedhar Reddy, a computer engineer and a student of IIM,
Ahemadabad has been entrusted the management of ANANTHA PVC PIPES PVT
LTD., Hampapuram and great assistance and a great upcoming engineer and
industrialist.
Branches:
Pondicherry
Bellary
Sangli
Vellore
SSBN DEGREE AND PG COLLEGE Page 13
CAPITAL BUDGETING
Goa
Kerala
Coverage:
The company extended their sales in the below regions are shown below:
1979 Nandyal Region(polyphone pipes)
1984.85 Rayalaseema Region (PVC pipes)
1985.86 Telangana Region
1986.87 Karnataka and Andhra Pradesh
1988.91 Tamilnadu and Karnataka
1991.94 Kerala
Sizes:
Packing:
Packing plays less important role into the products like PVC pipes
because the hallow space inside can be utilized. For, the purpose of cubic space
utilization in trucks while transport, organization is adopting the technique like pipes
in pipes.
Payment period:
For monarch brand the company adopts zero credit policy and
goods are not delivered unless cash remittances are made. For monarch and sagar
brands credit is entitled up to a week. The difference between these brands is due to
brand image.
Ingredients:
PVC resin
D.B.L.S
T.B.L.S
L.S
C.S
Stearic Acid
Hydro Carbon
Calcium Carbonate
Manufacturing process:
The main raw materials are HDPE granules and PP granules. The
manufacturing process for pipes consists of mixing various resins along with the
coloring materials in a mixture and the prepared material is fed to the extruder. In the
extruder, the material is heated to the required politicizing temperature (190deg.
centigrade to 230deg. centigrade) the extruder through the die hard to form the pipe.
The hot pipe coming out of the extruder is cooled in a water bath to retain the final
shape.
The pipe coming out of the extruder is guided through the water
bath suitable transaction system. The temperature of the water is maintained by
circulating through the cooling towards and with the help of a chilling plant.
The required length of the pipe is cut with a planetary saw. The cut
lengths are titled by titling units and get corrected in the pipe rack attached to the
titling frames. Later they are stocked separately. The company has entered into a
technical with its own processing technology.
Channels of distribution:
ANANTHA PVC PIPES PVT LTD. has got zero level and single
level channel of distribution.
MANUFACTURER CONSUMER
Transportation:
Anantapur district. It was taken over by Nandi group company, and it is one of the
sister company among the Nandi groups.
Mission Statement:
Vision Statement:
Financial department:
Marketing department:
Personal Department:
Purchasing department:
The perplexing situation i.e. conformed by the manufactures of
the PVC pipes is scarcity of resin. Though the government of India has taken various
steps to improve the supply conditions of PVC resin, the Indian manufactures could
meet only 50 percent of demand and remaining 50 percent is met from imports. The
major petrochemical company is Reliance Petrochemical Ltd. The lead time for the
acquisition of raw materials is 4 days.
The following lines highlight the human resources policies and practices:
PRODUCT PROFILE
dwindling pressure backup as much as 1500’lb per inch. The piping must be kept
clean either by applying a negative electronic charge to the pipe or by regular use of a
“pig”, or scrubbing ball, inserted at one end and carried along by the current. An oil
pipe line 6 inches (15 cm) to 24 inches (60 cm) in diameter will move it contents at
about 3 to 6 ml (5-10) per hr. Water has moved since ancient times in pipelines called
aqueducts.
REVIEW OF LITERATURE
Introduction
2. Literature
analysis help to fill a gap in finance literature and provide useful information to
managers contemplating German collaborations.
project analysis that results in acceptance or rejection of the project for funding.
Finally, the control stage involves the evaluation of project performance for both
control purposes and continuous improvement for future decisions.
Introduction
Capital Budgeting May also be defined as “The decision making
process by which a firm evaluates the purchase of major fixed assets. It involves
firm’s decision to invest its current funds for addition, disposition, modification and
replacement of fixed assets.
1. Large investment:
Capital budgeting decision, generally involves large investment of
funds. But the funds available with the firm are scarce and the demand for funds for
exceeds resources. Hence, it is very important for a firm to plan and control its capital
expenditure.
3. Irreversible nature:
The Capital expenditure decisions are of irreversible nature.
Once, the decision for acquiring a permanent asset is taken, it becomes very difficult
to dispose of these assets without incurring heavy losses.
6. Notional Importance:
funds and a project with lesser profitability may sometimes be preferred due to
lesser pay back period for want of liquidity.
To make an estimate of capital expenditure and to see that the total cash outlay
is within the financial resources of the enterprise.
To ensure timely cash inflows for the projects so that non availability of cash
may not be a problem in the implementation of the problem.
To ensure that all capital expenditure is properly sanctioned.
To properly co-ordinate the projects of various departments.
To measure the performance of the project.
To ensure that sufficient amount of capital expenditure is incurred to keep
pace with the rapid technological development.
To prevent over expansion.
Debentures are a long term promissory note for raising loan capital.
The debenture trust deed defines the legal relationship between the issuing company
and the debenture trustee who represent the debenture holders.
TERM LOANS:
LEASE FINANCING:
Financial leases are long tern non-cancellable leases where any risk
in the use of asset is borne by the lessee and he enjoys the return too.
BUYING OR PROCURING:
Screening Proposals:
Priorities:
BUDGET:
Implementing Proposals:
expenditure committee, which reviews the profitability of the project in the changed
circumstances. Responsibilities should be assigned while implementing the project in
order to avoid unnecessary delays and cost overruns. Network techniques like PERT
and CPM can be applied to control and monitor the implementation of the projects.
Performance Review:
Traditional methods:
Decision rule:
A project is accepted if its payback period is less than the period specific decision
rule.
A project is accepted if its payback period is less than the period specified by the
management and vice-versa.
Initial Cash Outflow
Pay Back Period =
Annual Cash Inflows
ADVANTAGES:
Simple to understand and easy to calculate.
DISADVANTAGES:
It does not take into account the cash inflows earned after the payback
period and hence the true profitability of the project cannot be correctly
assessed.
This method ignores the time value of the money and does not consider the
magnitude and timing of cash inflows.
It does not take into account the cost of capital, which is very important in
making sound investment decisions.
2. ACCOUNTING RATE OF RETURN METHOD:
This method takes into account the earnings from the
investment over the whole life. It is known as average rate of return method because
under this method the concept of accounting profit (NP after tax and depreciation) is
used rather than cash inflows. According to this method, various projects are ranked
in order of the rate of earnings or rate of return.
Decision rule:
The project with higher rate of return is selected and vice – versa.
ADVANTAGES:
DISADVANTAGES:
It does not take in to account the cash flows, which are more important than
the accounting profits.
2. Compute the present value of cash outflows at the above-determined discount rate.
4. Calculate the NPV of the project by subtracting the present value of cash outflows
From, present value of cash inflows.
Decision rule
Accept the project if the NPV of the project is 0 or +ve that is present value
of cash inflows should be equal to or greater than the present value of cash outflows.
ADVANTAGES:
It takes in to account the earnings over the entire life of the project and
gives the true view of the profitability of the investment
DISADVANTAGES:
It may not give good results while comparing projects with unequal
investment of funds.
PV of cash inflows
Profitability index =
Initial Investment or cash outflows
ADVANTAGES:
Unlike net present value, the profitability index method is used to rank the
projects even when the costs of the projects differ significantly.
It recognizes the time value of money and is suitable to applied in a situation
with uniform cash outflows and uneven cash inflows.
It takes into an account the earnings over the entire life of the project and
gives the true view of the profitability of the investment.
Takes into consideration the objective of maximum profitability.
DISADVANTAGES:
Decision Rule:
Accept the proposal having the higher rate of return and vice versa.
K = cost of capital.
DETERMINANTION OF IRR
a) When annual cash flows are equal over the life of the asset.
Initial Outlay
FACTOR = x 100
Annual Cash Inflow
b) When the annual cash flows are unequal over the life of the asset:
1. Prepare the cash flow table using assumed discount rate to discount the net
cash Flows to the present value.
2. Find out the NPV, & if the NPV is positive, apply higher rate of discount.
3. If the higher discount rate still gives a positive NPV, increase the discount rate
further. Until, the NPV becomes zero.
If the NPV is negative, at a higher rate, NPV lies between these two rates.
ADVANTAGES:
It takes into account, the time value of money and can be applied in situations
with even and even cash flows.
It considers the profitability of the projects for its entire economic life.
The determination of cost of capital is not a pre-requisite for the use of this
method.
It provides for uniform ranking of various proposals due to the percentage rate
of return.
This method is also compatible with the objective of maximum profitability.
DISADVANTAGES:
RESEARCH METHODOLOGY
SOURCES OF DATA:
To achieve a fore said objective the following methodology has
been adopted. The information for this report has been collected through the primary
and secondary sources.
Primary sources:
Secondary sources:
Research Design:
Lack of time is another limiting factor the schedule period 6 weeks are not
sufficient to make the study independently regarding Capital budgeting in
ANANTHA PVC PIPES PVT LTD
The busy schedule of the officials in the ANANTHA PVC PIPES PVT LTD is
another limiting factor. Due to the busy schedule of officials restricted me to
collect the complete information about organization.
The study is conducted in a short period, which was not detailed in all aspects.
A number of capital budgeting techniques are used in practice. They may be grouped
as follows:
Payback period
Average rate of return (ARR)
SSBN DEGREE AND PG COLLEGE Page 45
CAPITAL BUDGETING
All these methods of capital budgeting techniques are explained in detail below
Initial Investment
Pay Back period =
Annual Cash Flows
Required CFAT
PBP = base year +
Next year
ACCEPTANCE RULE:
1. Many firms use the payback period as acceptance for reject criterion as
well as a method of ranking projects.
2. If the payback period calculated for a project is less than the maximum
or standard payback period set by management, it would be accepted,
if not, it would be rejected.
3. As a ranking method, it gives highest ranking to the project, which has
the shortest payback period and lowest ranking to the project, which
has highest payback period.
Inference:
From the point of Pay Back Period the project can be accepted,
because to get the initial investment of Rs. 2, 00, 00,000, it is taking a time of 3 years
2months 20 days.
( in Rupees)
Calculation of A.R.R:
Total Net Profit after Tax
Average Net Profit after Tax =
Number of years
2,06,72,143
= = 41,34,428.6
Initial Investment
Book Value of Investment =
2
2,00,00,000
= = 1,00,00,000
2
41,34,428.6
Average Rate of Return = X 100
1, 00, 00,000
= 41.34%
. +.
Inferences:
From the point of ARR method, project should be accepted, the initial
investment we can get with in less time.
Total 30533625
Calculations of Net Present Value:
Net Present Value = Present Value Cash Inflows - Initial Investment or cash outflows
= 1,05,33,625 Rs.
Inferences:
Profitability Index:
It is also called as Benefit Cost Ratio. It is also a time-adjusted
method of evaluating the investing proposals. It is the relationship between present
value of cash inflows and the present value of cash outflows. Thus
Present
Profit after Cash flow Value Cash
Years Tax Depreciation After Tax NPV @5% flow
2011-12 374540.91 2432956 2807496.91 0.9523809523 2673806.58
2012-13 3049546.32 2167152 5216698.32 0.9070294784 4731699.15
2013-14 4380048.12 2437146 6817194.12 0.8638375985 5889075.77
2014-15 5300374.35 3102096 8402470.35 0.8227024747 6912768.69
2015-16 7567635 5611603 13179238 0.783526165 10326277
Total 30533625
Present
Profit after Cash flow Value Cash
Years Tax Depreciation After Tax NPV @5% flow
2011-12 374540.91 2432956 2807496.91 0.9523809523 2673806.58
2012-13 3049546.32 2167152 5216698.32 0.9070294784 4731699.15
2013-14 4380048.12 2437146 6817194.12 0.8638375985 5889075.77
2014-15 5300374.35 3102096 8402470.35 0.8227024747 6912768.69
2015-16 7567635 5611603 13179238 0.783526165 10326277
Total 30533625
Present
Profit after Cash flow Value Cash
Years Tax Depreciation After Tax NPV @5% flow
2011-12 374540.91 2432956 2807496.91 0.9523809523 2673806.58
2012-13 3049546.32 2167152 5216698.32 0.9070294784 4731699.15
2013-14 4380048.12 2437146 6817194.12 0.8638375985 5889075.77
2014-15 5300374.35 3102096 8402470.35 0.8227024747 6912768.69
2015-16 7567635 5611603 13179238 0.783526165 10326277
Total 30533625
flow
2011-12 374540.91 2432956 2807496.91 0.9523809523 2673806.58
2012-13 3049546.32 2167152 5216698.32 0.9070294784 4731699.15
2013-14 4380048.12 2437146 6817194.12 0.8638375985 5889075.77
2014-15 5300374.35 3102096 8402470.35 0.8227024747 6912768.69
2015-16 7567635 5611603 13179238 0.783526165 10326277
Total 30533625
3,05,33,625
Profitability Index =
2, 00, 00,000
= 1.5266
=1.5266 – 1
=0.5266
Inferences:
Hr= Rate of interest that is higher of the two rates at which PV of Cash
inflows have been Calculated.
ACCEPTANCE RULE
The accept project rule, using the IRR method, is to accept the project
if its internal rate of return is higher than the opportunity cost of capital (r>k) note that
k is also known as the required rate of return or cut-off rate. The project shall be
rejected if its internal rate of return is lower than the opportunity cost of capital. Thus
the IRR acceptance rules are:
Accept if r>k
Reject if r<k
May accept if r=k
SHOWING THE CALCULATIONS OF INTERNAL RATE OF RETURN
(In Rupees)
PRESENT P
PROFIT DEPRI- CASH FLOW VALUE CASH V
YEARS AFTER TAX CIATION AFTER TAX NPV @10% FLOW NPV @20% F
2011-12 374540.91 2432956 2807496.91 0.9090909 2552269 0.8333333333 2
2012-13 3049546.38 2167152 5216698.32 0.8264462 4311320 0.694444444 3
2013-14 4380048.64 2437146 6817194.12 0.7513447 5121858 0.578703703 3
2014-15 5300374.35 3102096 8402470.35 0.6830134 5739000 0.4842253085 4
2015-16 7567635 5611603 13179238 0.6209213 8183270 0.40187757 5
59,07,717
= 10% + x 10
66,51,739
= 10% + 0.889 x 10
= 18.89%
Inferences:
Therefore, IRR lies at 18.89%. It is a point where outflow = inflow
And IRR>K, Therefore it is accepted.
FINDINGS
The company had taken longer period i.e., payback period is 3 years 2 months
20 days to recover its initial investment.
The average rate of return is not good i.e., ARR =32.76% as it was just to
compensate the marginal profits.
The net present value of ANANTHA PVC PIPES PVT. Ltd is satisfactory as
NPV = 2, 07,350.19.
SUGGESTIONS
Company should go for the improvement in the technology to improve
efficiency.
The Company can go for different projects as it has huge reserves and surplus,
to expand its operations.
The Company is beneficial enough to expand its business by utilizing reserves
and surplus.
The firm has to decrease the cost of production per unit.
For society with lower income levels or below poverty line Company should
go for subscribed rates and for industries it should increases its rate marginally
to cover the losses.
In order to diversify its operations it has to invest in more products so that
NPV will be fairly high.
CONCLUSION
Under the light of inferences drawn from the analysis the company
has to concentrate on Pay Back Period and NPV for acceptance of the project. The
discounting methods are most preferable as the rate of returns is depending on the
present values. All the techniques which was used for the project resulted positively
expect on Pay Back Period. Finally it is concluded that firm can generate huge profits
by investing in more projects diversifying its operations.
BIBLOGRAPHY
1. M. PANDEY: Financial Management: vikas publishing house pvt ltd, 9th edition.
WEBSITES
www.google.co.in
www.nandi pipes.com