Professional Documents
Culture Documents
Weekly Debts, Receivables & Nett Funding Report - Update 2 Agustus 2019
Weekly Debts, Receivables & Nett Funding Report - Update 2 Agustus 2019
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
Direct Payment to petty cash
#N/A
Down Payment
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
15% D/P and 85% CAD through bank immidiate after bank receive ori docs
100 % Direct T/T after loading
100 % Direct T/T after loading
100 % Direct T/T after loading
100 % Direct T/T after loading
20% D/P and 80% Direct TT against scanned original docs
100 % Direct T/T after loading
15% D/P and 85% CAD through bank immidiate after bank receive ori docs
0
10% D/P and 90% Direct CAD immidiate after bank received docs
100 % Direct T/T within 21 days after shipment date
0
100 % Direct T/T after loading
100 % Direct T/T after loading
20% D/P and 80% Direct TT against scanned original docs
0
100% Direct T/T against scanned original B/L
100% Direct T/T against scanned original B/L
10% D/P and 90% Direct CAD immidiate after bank received docs
10% Direct T/T after loading, 90% T/T after scaneed original documents
100% CAD on vessel arrival
100 % Direct T/T after loading
30% D/P , 70% balance against scanned original B/L
100% Direct T/T against scanned original B/L
100% L/C
100 % Direct T/T after loading
100 % Direct T/T within 21 days after shipment date
100 % Direct T/T after loading
100 % Direct T/T after loading
100 % Direct T/T after loading
30% D/P and 70% Direct TT against scnned original docs
100 % Direct T/T after loading
100 % Direct T/T after loading
90% CAD thru bank and 10% after arrival, inpection dan approval
100 % Direct T/T after loading
100 % Direct T/T after loading
100 % Direct T/T after loading
100 % Direct T/T after loading
30% D/P and 70% Direct TT against scnned original docs
30% D/P and 70% Direct TT against scnned original docs
100 % Direct T/T after loading
30% D/P and 70% Direct TT against scnned original docs
30% D/P and 70% L/C from Dubai Bank
0
0
0
30% D/P and 70% Direct TT against scnned original docs
0
100 % Direct T/T after loading
30% D/P and 70% Direct TT against scnned original docs
100% CAD through bank immidiate after bank receive ori docs
20% D/P and 80% CAD through Bank immidiate after bank receive original docs
20% D/P 80% direct TT against scanned original documents
100% against CAD though Bank
100% TT, lastest 2 weeks after scanned original doc
100% TT, one week after scanned original documents
100% Direct T/T against scanned original B/L
100% CAD through buyer's bank
100% Direct T/T against scanned original B/L
15% D/P in 3 working days, 85% against scanned original docs
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
0
0
0
0
0
0
0
- - - - 120,000
435
- - - - 214,664
305
- - - - 6,810
305
- - - - 2,362
305
- - - - 7,000
241
- - - - 6,250
241
- - - - 41,250
241
- - - - 47,500
241
- - - - 31,250
241
- - - - 2,500
241
- - - - 17,000
241
- - - - 400,000
234
- - - - 40,638
225
- - - - 47,872
225
- - - - 6,010
225
- - - - 1,437
225
- - - - 3,963
225
- - - - 7,845
225
- - - - 53,382
224
- - - - 2,570
224
- - - - 51,975
224
- - - - 2,482
224
- - - - 54,150
223
- - - - 2,670
223
- - - - 50,250
220
- - - - 3,505
220
- - - - 2,044
220
- - - - 43,175
220
- - - - 7,637
220
- - - - 56,716
219
- - - - 2,357
219
- - - - 54,929
218
- - - - 1,582
218
- - - - 2,740
218
- - - - 51,599
218
- - - - 2,303
218
- - - - 2,088
218
- - - - 44,900
218
- - - - 4,132
218
- - - - 41,044
217
- - - - 7,845
217
- - - - 1,089
217
- - - - 53,063
217
- - - - 3,297
217
- - - - 56,919
217
- - - - 2,044
217
- - - - 4,444
217
- - - - 47,554
217
- - - - 6,906
217
- - - - 51,613
217
- - - - 2,044
217
- - - - 38,550
216
- - - - 5,175
216
- - - - 48,757
216
- - - - 2,044
216
- - - - 3,963
216
- - - - 5,549
216
- - - - 3,505
216
- - - - 39,594
216
- - - - 4,132
216
- - - - 43,291
216
- - - - 8,263
216
- - - - 2,134
216
- - - - 49,525
216
- - - - 2,482
216
- - - - 25,000
213
- - - - 944
207
- - - - 1,978
207
- - - - 2,500
207
- - - - 139,450
207
- - - - 4,100
207
- - - - 6,800
207
- - - - 2,700
206
- - - - 4,375
206
- - - - 2,188
206
- - - - 7,313
206
- - - - 13,250
205
- - - - 350,000
202
- - - - 840,000
202
- - - - 101,720
200
- - - - 3,450
200
- - - - 51,932
185
- - - - 7,845
185
- - - - 1,393
185
- - - - 49,641
185
- - - - 5,175
185
- - - - 2,222
185
- - - - 4,132
185
- - - - 57,644
184
- - - - 4,132
184
- - - - 47,075
184
- - - - 4,132
184
- - - - 9,307
184
- - - - 55,513
182
- - - - 2,253
182
- - - - 3,267
182
- - - - 83,813
181
- - - - 2,670
181
- - - - 63,472
181
- - - - 5,862
181
- - - - 43,830
181
- - - - 6,504
181
- - - - 892
179
- - - - 975
179
- - - - 33,925
179
- - - - 4,444
179
- - - - 3,088
179
- - - - 7,407
179
- - - - 63,994
179
- - - - 3,963
179
- - - - 43,494
179
- - - - 4,714
179
- - - - 68,300
179
- - - - 2,482
179
- - - - 64,290
179
- - - - 4,090
179
- - - - 63,500
179
- - - - 83,900
179
- - - - 25,140
179
- - - - 2,745
179
- - - - 9,185
179
- - - - 11,745
179
- - - - 140,150
178
- - - - 7,313
178
- - - - 14,700
178
- - - - 4,788
178
- - - - 9,960
178
- - - - 64,080
178
- - - - 1,830
178
- - - - 2,670
178
- - - - 68,257
178
- - - - 1,089
178
- - - - 13,000
178
- - - - 1,250
178
- - - - 500
178
178 - - - - 54,107
- - - - 1,835
178
- - - - 2,178
178
- - - - 306,900
178
- - - - 1,452,000
178
- - - - 3,780,000
178
- - - - 138,600
178
- - - - 498,525
177
- - - - 13,000
177
- - - - 1,750
177
- - - - 741,200
177
- - - - 92,000
177
- - - - 2,750
177
- - - - 84,600
177
- - - - 3,250
177
- - - - 2,750
177
- - - - 3,942,830
177
- - - - 67,694
176
- - - - 3,650
176
- - - - 75,070
176
- - - - 3,475
176
- - - - 2,268
176
- - - - 5,391,702
176
- - - - 10,500
176
- - - - 750
176
- - - - 397
176
- - - - 500
176
- - - - 810
175
- - - - 545
175
- - - - 25
175
- - - - 944
175
- - - - 975
175
- - - - 168
175
- - - - 65,444
175
- - - - 2,590
175
- - - - 65,800
175
- - - - 4,938
175
- - - - 72,050
175
- - - - 94
174
- - - - 883
174
- - - - 262,680
174
- - - - 120,053,291
172
- - - - 46,307
172
- - - - 1,398
172
- - - - 50,250
172
- - - - 56,238
172
- - - - 3,988
172
- - - - 3,988
172
- - - - 5,578
172
- - - - 50,207
172
- - - - 3,625
172
- - - - 5,975
172
- - - - 18,688
172
- - - - 47,394
172
- - - - 7,969
172
- - - - 54,947
172
- - - - 8,607
172
- - - - 52,338
172
- - - - 3,988
172
- - - - 4,982
172
- - - - 48,800
172
- - - - 7,367
172
- - - - 627
172
- - - - 475
172
- - - - 789
172
- - - - 405
172
- - - - 66,590
172
- - - - 4,669
172
- - - - 66,660
172
- - - - 3,113
172
- - - - 69,890
172
- - - - 2,557
172
- - - - 1,343
172
- - - - 564
171
- - - - 350
171
- - - - 753
171
- - - - 90,940
171
- - - - 1,845
171
- - - - 2,133
171
- - - - 37,850
171
- - - - 2,557
171
- - - - 56,530
171
- - - - 4,669
171
- - - - 1,343
171
- - - - 71,190
171
- - - - 2,650
171
- - - - 770
171
- - - - 168
171
- - - - 29,663
171
- - - - 44,219
171
- - - - 9,188
171
- - - - 16,323
171
- - - - 5,250
171
- - - - 6,770
171
- - - - 51,932
171
- - - - 51,932
171
- - - - 5,975
171
- - - - 35,013
171
- - - - 2,590
171
- - - - 5,325
171
- - - - 4,982
171
- - - - 11,350
171
171 - - - - 65,125
- - - - 5,863
171
- - - - 61,544
171
- - - - 1,388
171
- - - - 1,795
171
- - - - 1,796
171
- - - - 53,370
170
- - - - 4,713
170
- - - - 157
170
- - - - 13
170
- - - - 300
170
- - - - 230
170
- - - - 1,797
170
- - - - 1,798
170
- - - - 62,907
170
- - - - 2,994
170
- - - - 80,319
170
- - - - 1,850
170
- - - - 71,392
170
- - - - 47,032
170
- - - - 3,988
170
- - - - 4,982
170
- - - - 56,238
170
- - - - 2,088
170
- - - - 2,392
170
- - - - 53,425
170
- - - - 7,969
170
- - - - 55,832
170
- - - - 2,392
170
- - - - 3,625
170
- - - - 3,988
170
- - - - 50,250
170
- - - - 3,988
170
- - - - 4,982
170
- - - - 45,944
170
- - - - 4,982
170
- - - - 5,379
170
- - - - 55,058
170
- - - - 3,580
170
- - - - 2,610
170
- - - - -
43,812
- - - - -
43,812
- - - - -
43,812
- - - - 390,000
169
- - - - -
43,812
- - - - 5,391,702
169
- - - - 59,094
169
- - - - 3,187
169
- - - - 42,769
169
- - - - 43,175
169
- - - - 2,994
169
- - - - 4,900
169
- - - - 5,250
169
- - - - 3,625
169
- - - - 6,373
169
- - - - 25,082
169
- - - - 15,750
169
- - - - 2,775
169
- - - - 8,963
169
- - - - 6,638
169
- - - - 2,193
169
- - - - 65,241
169
- - - - 5,132
169
- - - - 60,138
169
- - - - 2,407
169
- - - - 321
168
- - - - 398
168
- - - - 63,632
168
- - - - 2,392
168
- - - - 1,279,000
168
- - - - 33,925
168
- - - - 43,494
168
- - - - 51,975
168
- - - - 3,385
168
- - - - 4,180
168
- - - - 4,982
168
- - - - 10,950
168
- - - - 33,244
168
- - - - 5,250
168
- - - - 16,124
168
- - - - -
43,812
- - - - 77,440
168
- - - - 4,958
168
- - - - 35,200
168
- - - - 2,557
168
- - - - 54,880
168
- - - - 9,894
168
- - - - 688,796
167
- - - - 4,060,500
167
- - - - 66,730
167
- - - - 3,113
167
- - - - 64,150
167
- - - - 5,225
167
- - - - -
43,812
- - - - 49,163
167
- - - - 7,168
167
- - - - 50,569
167
- - - - 5,975
167
- - - - 53,425
167
- - - - 1,850
167
- - - - 2,088
167
- - - - 46,669
165
- - - - 4,938
165
- - - - 75,694
165
- - - - 33,404
164
- - - - 5,479
164
- - - - 5,250
164
- - - - 380,588
164
- - - - 5,975
164
- - - - 3,088
164
- - - - 44,219
164
- - - - 44,219
164
- - - - 43,813
164
- - - - 40,319
164
- - - - 3,385
164
- - - - 13,588
164
- - - - 3,163
164
- - - - 2,392
164
- - - - 61,182
164
- - - - 4,938
164
- - - - 4,982
164
- - - - 63,313
164
- - - - 2,994
164
- - - - 373,125
164
- - - - 13,382
164
- - - - 4,475
164
- - - - 15,095
164
- - - - 11,993
164
- - - - 40,319
164
- - - - 5,975
164
- - - - 10,500
164
- - - - 9,957
164
- - - - 2,238
164
- - - - 24,719
164
- - - - 20,138
164
- - - - 8,963
164
- - - - 13,125
164
- - - - 2,804,657
164
- - - - 35,332
164
- - - - 2,392
164
- - - - 2,450
164
- - - - 246,263
164
- - - - 37,144
164
- - - - 4,938
164
- - - - 10,950
164
- - - - 116
164
- - - - 783
164
- - - - 13
164
- - - - 880
164
- - - - 69,750
164
- - - - 2,238
164
- - - - 68,170
164
- - - - 3,475
164
- - - - 4,669
164
- - - - 68,100
164
- - - - 3,370
164
- - - - 2,690
164
- - - - 71,260
163
- - - - 5,225
163
- - - - 397
163
- - - - 500
163
- - - - 3,754,000
163
- - - - 41,522
163
- - - - 4,982
163
- - - - 11,232
163
- - - - 16,600
163
- - - - 8,875
163
- - - - 5,975
163
- - - - 10,950
163
- - - - 13,125
163
- - - - 43,175
163
- - - - 3,988
163
- - - - 7,563
163
- - - - 65,763
163
- - - - 4,938
163
- - - - 10,575
163
- - - - 61,225
163
- - - - 3,385
163
- - - - 41,725
163
- - - - 22,269
163
- - - - 50,729
163
- - - - 4,081
163
- - - - 5,250
163
- - - - 3,988
163
- - - - 3,163
163
- - - - 28,779
163
- - - - 2,392
163
- - - - 4,282
163
- - - - 789
163
- - - - 104
163
- - - - 300
163
- - - - 6,279,020
162
- - - - 936,096
162
- - - - 190,000
162
- - - - 86,307
162
- - - - 2,775
162
- - - - 1,795
162
- - - - 60,457
162
- - - - 3,988
162
- - - - 4,219
162
- - - - 39,232
162
- - - - 3,625
162
- - - - 10,250
162
- - - - 7,563
162
- - - - 46,307
162
- - - - 10,575
162
- - - - 10,950
162
- - - - 14,513
162
- - - - 51,454
162
- - - - 5,057
162
- - - - 11,613
162
- - - - 50,569
162
- - - - 5,250
162
- - - - 8,162
162
- - - - 22,950
162
- - - - 4,938
162
- - - - 24,683
162
- - - - 5,542,000
162
- - - - 1,320,000
162
- - - - 63,500
162
- - - - 3,475
162
- - - - 5,092
162
- - - - 165,000
161
- - - - 14,830
161
- - - - 438
161
- - - - 475
161
- - - - 45,263
161
- - - - 5,250
161
- - - - 2,590
161
- - - - 47,032
161
- - - - 7,563
161
- - - - 3,988
161
- - - - 50,207
161
- - - - 2,238
161
- - - - 4,584
161
- - - - 33,244
161
- - - - 40,638
161
- - - - 4,982
161
- - - - 5,250
161
- - - - 12,944
161
- - - - 4,938
161
- - - - 12,944
161
- - - - 64,357
161
- - - - 1,795
161
- - - - 2,775
161
- - - - 74,969
161
- - - - 2,313
161
- - - - 3,988
161
- - - - 68,257
161
- - - - 2,994
161
- - - - 66,300
161
- - - - 21,450,000
160
- - - - 76,500
160
- - - - 563
160
- - - - 950
160
- - - - 58,208
160
- - - - 1,646,000
160
- - - - 2,625,000
160
- - - - 56,000
160
- - - - 1,860,000
160
- - - - 840,000
160
- - - - 1,260,000
160
- - - - 28,000
160
- - - - 71,000
160
- - - - 56,000
160
- - - - 29,025
160
- - - - 8,413
160
- - - - 3,988
160
- - - - 10,207
160
- - - - 3,625
160
- - - - 45,263
160
- - - - 8,875
160
- - - - 44,900
160
- - - - 8,338
160
- - - - 55,194
160
- - - - 4,982
160
- - - - 58,688
160
- - - - 3,988
160
- - - - 3,625
160
- - - - 61,182
160
- - - - 3,988
160
- - - - 39,594
160
- - - - 5,975
160
- - - - 23,088
160
- - - - 52,700
160
- - - - 2,994
160
- - - - 3,988
160
- - - - 42,769
160
- - - - 4,982
160
- - - - 8,360
160
- - - - 2,248,620
160
- - - - 4,936,624
160
- - - - 72,840
160
- - - - 1,134
160
- - - - 51,930
160
- - - - 3,113
160
- - - - 74,420
160
- - - - 5,225
160
- - - - 5,950
160
- - - - 12,007
160
- - - - 9,900,000
160
- - - - 12,870,000
160
- - - - 14,960,000
160
- - - - 2,150,500
160
- - - - 4,554,000
160
- - - - 25,500
157
- - - - 1,870
157
- - - - 56,505
157
- - - - 7,907
157
- - - - 57,310
157
- - - - 5,325
157
- - - - 1,224,000
157
- - - - 2,634,000
157
- - - - 48,000
157
- - - - 44,780
157
- - - - 8,025
157
- - - - 7,408
157
- - - - 39,683
157
- - - - 10,298
157
- - - - 1,612
157
- - - - 58,210
157
- - - - 7,688
157
- - - - 3,038
157
- - - - 43,514
157
- - - - 9,069
157
- - - - 49,447
157
- - - - 7,623
157
- - - - 82,090
157
- - - - 2,338
157
- - - - 65,053
157
- - - - 3,675
157
- - - - 55,148
157
- - - - 2,238
157
- - - - 1,880
157
- - - - 770
156
- - - - 970
156
- - - - 74,444
156
- - - - 2,630
156
- - - - 3,610
156
- - - - 67,915
156
- - - - 2,019
156
- - - - 63,563
156
- - - - 4,057
156
- - - - 51,995
156
- - - - 2,740
156
- - - - 44,094
156
- - - - 5,350
156
- - - - 34,272
156
- - - - 4,013
156
- - - - 9,132
156
- - - - 62,075
156
- - - - 2,620
156
- - - - 3,595
156
- - - - 1,416,000
155
- - - - 87,510
155
- - - - 2,730
155
- - - - 65,295
155
- - - - 2,730
155
- - - - 2,620
155
- - - - 819
155
- - - - 2,376,000
155
- - - - 3,000,000
155
- - - - 46,270
155
- - - - 52,682
155
- - - - 2,273
155
- - - - 57,465
155
- - - - 3,038
155
- - - - 43,977
155
- - - - 3,675
155
- - - - 5,075
155
- - - - 5,464
155
- - - - 40,800
155
- - - - 5,350
155
- - - - 8,113
155
- - - - 63,877
155
- - - - 1,612
155
- - - - 2,273
155
- - - - 54,172
155
- - - - 2,223
155
- - - - 63,563
155
- - - - 2,338
155
- - - - 2,019
155
- - - - 21,645
155
- - - - 3,038
155
- - - - 8,025
155
- - - - 903
155
- - - - 959
155
- - - - 582
155
- - - - 760
155
- - - - 180,950
155
- - - - 4,373,350
155
- - - - 5,443,775
155
- - - - 3,127,850
155
- - - - 2,350,000
154
- - - - 2,452,225
154
- - - - 903
154
- - - - 850
154
- - - - 469
154
- - - - 300
154
- - - - 413
154
- - - - 66,484
154
- - - - 2,338
154
- - - - 2,427
154
- - - - 66,112
154
- - - - 66,170
154
- - - - 2,019
154
- - - - 36,180
154
- - - - 31,037
154
- - - - 44,722
154
- - - - 4,057
154
- - - - 2,740
154
- - - - 2,427
154
- - - - 46,584
154
- - - - 3,038
154
- - - - 3,675
154
- - - - 2,630
154
- - - - 109,790
154
- - - - 2,480
154
- - - - 96,170
154
- - - - 2,168
154
- - - - 100,195
153
- - - - 2,620
153
- - - - 921
153
- - - - 775
153
- - - - 264
153
- - - - 413
153
- - - - 59,583
153
- - - - 2,338
153
- - - - 48,074
153
- - - - 3,675
153
- - - - 54,858
153
- - - - 3,610
153
- - - - 62,132
153
- - - - 3,038
153
- - - - 2,168
153
- - - - 46,212
153
- - - - 4,013
153
- - - - 3,038
153
- - - - 7,094
153
- - - - 67,915
153
- - - - 1,612
153
- - - - 56,720
153
- - - - 3,675
153
- - - - 2,630
153
- - - - 63,935
153
- - - - 3,208
153
- - - - 67,543
153
- - - - 2,427
153
- - - - 940,000
153
- - - - 934,125
153
- - - - 19,011,500
153
- - - - 2,550,925
153
- - - - 734,375
153
- - - - 4,042,000
151
- - - - 1,843,575
151
- - - - 280,825
151
- - - - 5,280,450
151
151 - - - - 1,000,000
- - - - 236,500
151
- - - - 70,000
151
- - - - 840
151
- - - - 627
151
- - - - 135
151
- - - - 363
151
- - - - 693
151
- - - - 960
151
- - - - 835
151
- - - - 787
151
- - - - 627
151
- - - - 868
150
- - - - 44
150
- - - - 693
150
- - - - 418
150
- - - - 627
150
- - - - 450,000
150
- - - - 477,500
150
150 - - - - 71,039
- - - - 1,567
150
- - - - 1,119
150
- - - - 67,019
150
- - - - 2,850
150
- - - - 2,944
150
- - - - 70,850
150
- - - - 2,532
150
- - - - 37,935
150
- - - - 31,217
150
- - - - 5,125
150
- - - - 3,700
150
- - - - 11,369
150
- - - - 4,594
150
- - - - 5,400
150
- - - - 10,544
150
- - - - 34,387
150
- - - - 6,385
150
- - - - 42,522
150
- - - - 3,640
150
- - - - 1,825
150
- - - - 3,700
150
- - - - 3,063
150
- - - - 8,070
150
- - - - 82,188
150
- - - - 3,188
150
- - - - 3,375
150
- - - - 3,188
150
- - - - 56,000
150
- - - - 3,375
150
- - - - 6,055
150
- - - - 58,313
150
- - - - 1,865
150
- - - - 3,300,575
150
- - - - 14,170,500
150
- - - - 2,039,800
150
- - - - 335,500
149
- - - - 6,452,600
149
- - - - 2,500,300
149
- - - - 671,000
149
- - - - 101,750
149
- - - - 2,094
149
- - - - 3,375
149
- - - - 59,813
149
- - - - 35,813
149
- - - - 2,094
149
- - - - 2,598,000
149
- - - - 462
149
- - - - 55,002
149
- - - - 1,627
149
- - - - 8,040
149
- - - - 32,972
149
- - - - 4,550
149
- - - - 19,750
149
- - - - 58,224
149
- - - - 2,322
149
- - - - 2,650
149
- - - - 2,760
149
- - - - 65,698
149
- - - - 2,322
149
- - - - 2,760
149
- - - - 58,413
149
- - - - 3,700
149
- - - - 2,532
149
- - - - 3,431,250
149
- - - - 559
149
- - - - 148
149
- - - - 1,994,850
148
- - - - 573
148
- - - - 890
148
- - - - 297
148
- - - - 1,705,000
148
- - - - 7,790,000
148
- - - - 7,634,138
148
- - - - 74,625
148
- - - - 126,863
148
- - - - 132,584
148
- - - - 9,088,579
148
- - - - 39,800
148
- - - - 79,600
148
- - - - 106,963
148
- - - - 8,890,077
148
- - - - 79,600
148
- - - - 106,963
148
- - - - 11,560,657
148
- - - - 136,813
148
- - - - 101,988
148
- - - - 50,994
148
- - - - 8,053,530
148
- - - - 95,520
148
- - - - 113,430
148
- - - - 213,925
148
- - - - 8,277,157
148
- - - - 74,625
148
- - - - 203,975
148
- - - - 5,937,663
148
- - - - 74,625
148
- - - - 111,938
148
- - - - 136,813
148
- - - - 11,484,788
148
- - - - 8,947,538
148
- - - - 74,625
148
- - - - 152,982
148
- - - - 8,017,213
148
- - - - 79,600
148
- - - - 119,400
148
- - - - 695,257
148
- - - - 111,938
148
- - - - 111,938
148
- - - - 540,534
148
- - - - 4,918,000
148
- - - - 2,760,000
148
- - - - 1,620,000
148
- - - - 5,077,900
148
- - - - 4,000,000
148
- - - - 600,000
148
- - - - 677
148
- - - - 439
148
- - - - 68,869
148
- - - - 1,472
148
- - - - 1,413
148
- - - - 68,340
148
- - - - 1,567
148
- - - - 1,825
148
- - - - 70,473
148
- - - - 2,532
148
- - - - 43,899
148
- - - - 7,657
148
- - - - 4,550
148
- - - - 3,063
148
- - - - 54,582
148
- - - - 2,532
148
- - - - 3,063
148
- - - - 1,907,000
148
- - - - 10,750
148
- - - - 1,000
148
- - - - 458
148
- - - - 363
148
- - - - 295,872,000
148
- - - - 80,125
148
- - - - 5,100
148
- - - - 4,282
148
- - - - 56,688
148
- - - - 2,775
148
- - - - 3,255,000
147
- - - - 90,500
147
- - - - 3,550
147
- - - - 71,375
147
- - - - 1,910
147
- - - - 60,563
147
- - - - 539
147
147 - - - - 314
147 - - - - 8,400,288
- - - - 37,313
147
- - - - 37,313
147
- - - - 122,385
147
- - - - 12,916,842
147
- - - - 9,131,115
147
- - - - 32,089
147
- - - - 15,920
147
- - - - 7,305,788
147
- - - - 8,379,642
147
- - - - 106,963
147
- - - - 39,800
147
- - - - 55,720
147
- - - - 8,960,970
147
- - - - 63,680
147
- - - - 55,720
147
- - - - 160,444
147
- - - - 213,925
147
- - - - 358,200
147
- - - - 74,625
147
- - - - 254,969
147
- - - - 111,938
147
- - - - 8,756,000
147
- - - - 152,982
147
- - - - 149,250
147
- - - - 8,365,463
147
- - - - 213,925
147
- - - - 199,000
147
- - - - 10,137,807
147
- - - - 159,200
147
- - - - 213,925
147
- - - - 7,401,308
147
- - - - 278,600
147
- - - - 8,833,362
147
- - - - 199,000
147
- - - - 106,963
147
- - - - 5,600,607
147
- - - - 692,520
147
- - - - 159,200
147
- - - - 278,600
147
- - - - 3,530,509
147
- - - - 79,600
147
- - - - 1,743,987
147
- - - - 213,925
147
- - - - 628,840
147
- - - - 23,543
147
- - - - 38,500
147
- - - - 1,930,000
147
- - - - 70,662
147
- - - - 1,880
147
- - - - 1,825
147
- - - - 72,172
147
- - - - 2,650
147
- - - - 52,694
147
- - - - 4,550
147
- - - - 53,638
147
- - - - 3,700
147
- - - - 67,208
147
- - - - 2,820
147
- - - - 1,825
147
- - - - 64,132
147
- - - - 1,413
147
- - - - 45,598
147
- - - - 1,413
147
- - - - 2,912,800
147
- - - - 15
147
- - - - 725
147
- - - - 619
147
- - - - 418
147
- - - - 299
146
- - - - 314
146
- - - - 357
146
- - - - 418
146
- - - - 78,500
146
- - - - 4,282
146
- - - - 3,550
146
- - - - 310
146
- - - - 813
146
- - - - 44
146
- - - - 559
146
- - - - 44
146
- - - - 8,790,825
146
- - - - 47,760
146
- - - - 149,748
146
- - - - 9,060,222
146
- - - - 39,800
146
- - - - 160,444
146
- - - - 8,053,530
146
- - - - 79,600
146
- - - - 213,925
146
- - - - 8,578,144
146
- - - - 74,625
146
- - - - 149,250
146
- - - - 203,975
146
- - - - 3,544,688
146
- - - - 160,444
146
- - - - 8,960,970
146
- - - - 213,925
146
- - - - 9,258,724
146
- - - - 128,355
146
- - - - 63,680
146
- - - - 9,655,729
146
- - - - 79,600
146
- - - - 106,963
146
- - - - 95,520
146
- - - - 8,833,362
146
- - - - 119,400
146
- - - - 106,963
146
- - - - 9,088,579
146
- - - - 79,600
146
- - - - 213,925
146
- - - - 8,819,183
146
- - - - 119,400
146
- - - - 106,963
146
- - - - 79,600
146
- - - - 8,946,792
146
- - - - 213,925
146
- - - - 8,152,782
146
- - - - 53,482
146
- - - - 238,800
146
- - - - 6,366,259
146
- - - - 106,963
146
- - - - 159,200
146
- - - - 9,655,729
146
- - - - 192,533
146
- - - - 79,600
146
- - - - 288,799
146
- - - - 43
146
- - - - 450
146
- - - - 923
146
- - - - 74,870
146
- - - - 2,532
146
- - - - 1,413
146
- - - - 2,974,055
146
- - - - 89,550
146
- - - - 87,063
146
- - - - 60,944
146
- - - - 59,979
146
- - - - 7,250
146
- - - - 57,847
146
- - - - 2,850
146
- - - - 2,532
146
- - - - 50,750
146
- - - - 2,850
146
- - - - 2,944
146
- - - - 2,850
146
- - - - 38,502
146
- - - - 5,400
146
- - - - 8,188
146
- - - - 4,594
146
- - - - 64,943
146
- - - - 2,790
146
- - - - 62,433
146
- - - - 2,238
146
- - - - 31,217
146
- - - - 1,413
146
- - - - 9,295,290
144
- - - - 10,196,760
144
- - - - 156,713
144
- - - - 115,669
144
- - - - 149,250
144
- - - - 108,207
144
- - - - 411,184
144
- - - - 1,448,720
144
- - - - 115,669
144
- - - - 38,557
144
- - - - 10,252,480
144
- - - - 52,238
144
- - - - 38,557
144
- - - - 10,349,990
144
- - - - 77,113
144
- - - - 156,713
144
- - - - 606,000
144
- - - - 8,865,450
144
- - - - 50,994
144
- - - - 111,938
144
- - - - 74,625
144
- - - - 8,550,782
144
- - - - 37,313
144
- - - - 74,625
144
- - - - 203,975
144
- - - - 9,371,657
144
- - - - 101,988
144
- - - - 74,625
144
- - - - 8,468,694
144
- - - - 7,688,863
144
- - - - 3,680,257
144
- - - - 203,975
144
- - - - 149,250
144
- - - - 6,826,944
144
- - - - 111,938
144
- - - - 203,975
144
- - - - 8,549,787
144
- - - - 55,720
144
- - - - 160,444
144
- - - - 63,680
144
- - - - 149,250
144
- - - - 126,863
144
- - - - 173,379
144
- - - - 149,250
144
- - - - 152,982
144
- - - - 425,363
144
- - - - 149,250
144
- - - - 186,563
144
- - - - 754,708
144
- - - - 9,740,802
144
- - - - 213,925
144
- - - - 8,578,144
144
- - - - 160,444
144
- - - - 39,800
144
- - - - 8,422,178
144
- - - - 160,444
144
- - - - 79,600
144
- - - - 8,606,502
144
- - - - 53,482
144
- - - - 159,200
144
- - - - 8,606,502
144
- - - - 9,315,439
144
- - - - 106,963
144
- - - - 119,400
144
- - - - 9,230,367
144
- - - - 213,925
144
- - - - 79,600
144
- - - - 8,932,613
144
- - - - 192,533
144
- - - - 2,254,422
144
- - - - 53,482
144
- - - - 199,000
144
- - - - 6,662,769
144
- - - - 152,982
144
- - - - 320,888
144
- - - - 111,440
144
- - - - 111,938
144
- - - - 529,838
144
- - - - 9,031,864
144
- - - - 106,963
144
- - - - 5,075,993
143
- - - - 63,680
143
- - - - 74,874
143
- - - - 8,619,188
143
- - - - 254,969
143
- - - - 111,938
143
- - - - 8,521,429
143
- - - - 79,600
143
- - - - 79,600
143
- - - - 160,444
143
- - - - 8,728,638
143
- - - - 74,625
143
- - - - 50,994
143
- - - - 37,313
143
- - - - 7,469,963
143
- - - - 152,982
143
- - - - 74,625
143
- - - - 74,625
143
- - - - 7,976,169
143
- - - - 8,010,994
143
- - - - 159,200
143
- - - - 160,444
143
- - - - 8,386,607
143
- - - - 111,938
143
- - - - 50,994
143
- - - - 8,167,707
143
- - - - 7,938,608
143
- - - - 108,207
143
- - - - 36,069
143
- - - - 99,500
143
- - - - 111,938
143
- - - - 111,938
143
- - - - 395,762
143
- - - - 101,988
143
- - - - 74,625
143
- - - - 194,025
143
- - - - 8,085,619
143
- - - - 101,988
143
- - - - 89,550
143
- - - - 59,700
143
- - - - 8,277,157
143
- - - - 152,982
143
- - - - 111,938
143
- - - - 74,625
143
- - - - 8,181,139
143
- - - - 160,444
143
- - - - 119,400
143
- - - - 246,760
143
142 - - - - 345,000
142 - - - - 925,000
- - - - 1,950,000
142
- - - - 1,289,000
141
- - - - 13,500,000
141
- - - - 4,936,624
141
- - - - 2,860,000
141
- - - - 2,100,000
140
- - - - 3,431,120
140
139 - - - - 2,698,000
139 - - - - 487,000
- - - - 2,630,532
136
- - - - 2,396,707
136
- - - - 2,794,209
136
- - - - 27,964
136
- - - - 70,859
136
- - - - 17,557
136
- - - - 3,163
136
- - - - 22,448
136
- - - - 58,297
136
- - - - 3,612,597
136
- - - - 20,149
136
- - - - 5,520,758
136
- - - - 1,168,628
136
- - - - 2,807,393
136
- - - - 268,650
136
- - - - 8,878,883
136
- - - - 126,863
136
- - - - 101,490
136
- - - - 9,657,968
136
- - - - 42,288
136
- - - - 126,863
136
- - - - 304,470
136
- - - - 169,150
136
- - - - 397,503
136
- - - - 9,537,075
136
- - - - 84,575
136
- - - - 84,575
136
- - - - 10,396,755
136
- - - - 84,575
136
- - - - 84,575
136
- - - - 16,560
136
- - - - 24,978
136
- - - - 66,799
136
- - - - 72,389
136
- - - - 65,725
136
- - - - 2,582
136
- - - - 2,346,000
136
- - - - 254,000
136
- - - - 3,157,000
136
- - - - 2,912,800
136
- - - - 382
136
- - - - 500
136
- - - - 188
136
- - - - 188
136
- - - - 200
136
- - - - 540
135
- - - - 163
135
- - - - 97
135
- - - - 2,139,499
135
- - - - 3,086,490
135
- - - - 35,074
135
- - - - 9,657,968
135
- - - - 9,287,330
135
- - - - 152,235
135
- - - - 318,400
135
- - - - 9,066,938
135
- - - - 9,751,995
135
- - - - 59,203
135
- - - - 329,843
135
- - - - 84,575
135
- - - - 84,575
135
- - - - 2,794,209
135
- - - - 26,865
135
- - - - 20,149
135
- - - - 3,121,564
135
- - - - 47,014
135
- - - - 3,671,053
135
- - - - 33,582
135
- - - - 20,149
135
- - - - 2,899,430
135
- - - - 26,865
135
- - - - 33,582
135
- - - - 24,038
135
- - - - 2,640,482
135
- - - - 57
135
- - - - 8,291,335
135
- - - - 590,000
135
- - - 1,392,638,563 2,785,277,126
120,000
214,664
6,810
2,362
7,000
6,250
41,250
47,500
31,250
2,500
17,000
400,000
40,638
47,872
6,010
1,437
3,963
7,845
53,382
2,570
51,975
2,482
54,150
2,670
50,250
3,505
2,044
43,175
7,637
56,716
2,357
54,929
1,582
2,740
51,599
2,303
2,088
44,900
4,132
41,044
7,845
1,089
53,063
3,297
56,919
2,044
4,444
47,554
6,906
51,613
2,044
38,550
5,175
48,757
2,044
3,963
5,549
3,505
39,594
4,132
43,291
8,263
2,134
49,525
2,482
25,000
944
1,978
2,500
139,450
4,100
6,800
2,700
4,375
2,188
7,313
13,250
350,000
840,000
101,720
3,450
51,932
7,845
1,393
49,641
5,175
2,222
4,132
57,644
4,132
47,075
4,132
9,307
55,513
2,253
3,267
83,813
2,670
63,472
5,862
43,830
6,504
892
975
33,925
4,444
3,088
7,407
63,994
3,963
43,494
4,714
68,300
2,482
64,290
4,090
63,500
83,900
25,140
2,745
9,185
11,745
140,150
7,313
14,700
4,788
9,960
64,080
1,830
2,670
68,257
1,089
13,000
1,250
500
54,107
1,835
2,178
306,900
1,452,000
3,780,000
138,600
498,525
13,000
1,750
741,200
92,000
2,750
84,600
3,250
2,750
3,942,830
67,694
3,650
75,070
3,475
2,268
5,391,702
10,500
750
397
500
810
545
25
944
975
168
65,444
2,590
65,800
4,938
72,050
94
883
262,680
120,053,291
46,307
1,398
50,250
56,238
3,988
3,988
5,578
50,207
3,625
5,975
18,688
47,394
7,969
54,947
8,607
52,338
3,988
4,982
48,800
7,367
627
475
789
405
66,590
4,669
66,660
3,113
69,890
2,557
1,343
564
350
753
90,940
1,845
2,133
37,850
2,557
56,530
4,669
1,343
71,190
2,650
770
168
29,663
44,219
9,188
16,323
5,250
6,770
51,932
51,932
5,975
35,013
2,590
5,325
4,982
11,350
65,125
5,863
61,544
1,388
1,795
1,796
53,370
4,713
157
13
300
230
1,797
1,798
62,907
2,994
80,319
1,850
71,392
47,032
3,988
4,982
56,238
2,088
2,392
53,425
7,969
55,832
2,392
3,625
3,988
50,250
3,988
4,982
45,944
4,982
5,379
55,058
3,580
2,610
-
-
-
390,000
-
5,391,702
59,094
3,187
42,769
43,175
2,994
4,900
5,250
3,625
6,373
25,082
15,750
2,775
8,963
6,638
2,193
65,241
5,132
60,138
2,407
321
398
63,632
2,392
1,279,000
33,925
43,494
51,975
3,385
4,180
4,982
10,950
33,244
5,250
16,124
-
77,440
4,958
35,200
2,557
54,880
9,894
688,796
4,060,500
66,730
3,113
64,150
5,225
-
49,163
7,168
50,569
5,975
53,425
1,850
2,088
46,669
4,938
75,694
33,404
5,479
5,250
380,588
5,975
3,088
44,219
44,219
43,813
40,319
3,385
13,588
3,163
2,392
61,182
4,938
4,982
63,313
2,994
373,125
13,382
4,475
15,095
11,993
40,319
5,975
10,500
9,957
2,238
24,719
20,138
8,963
13,125
2,804,657
35,332
2,392
2,450
246,263
37,144
4,938
10,950
116
783
13
880
69,750
2,238
68,170
3,475
4,669
68,100
3,370
2,690
71,260
5,225
397
500
3,754,000
41,522
4,982
11,232
16,600
8,875
5,975
10,950
13,125
43,175
3,988
7,563
65,763
4,938
10,575
61,225
3,385
41,725
22,269
50,729
4,081
5,250
3,988
3,163
28,779
2,392
4,282
789
104
300
6,279,020
936,096
190,000
86,307
2,775
1,795
60,457
3,988
4,219
39,232
3,625
10,250
7,563
46,307
10,575
10,950
14,513
51,454
5,057
11,613
50,569
5,250
8,162
22,950
4,938
24,683
5,542,000
1,320,000
63,500
3,475
5,092
165,000
14,830
438
475
45,263
5,250
2,590
47,032
7,563
3,988
50,207
2,238
4,584
33,244
40,638
4,982
5,250
12,944
4,938
12,944
64,357
1,795
2,775
74,969
2,313
3,988
68,257
2,994
66,300
21,450,000
76,500
563
950
58,208
1,646,000
2,625,000
56,000
1,860,000
840,000
1,260,000
28,000
71,000
56,000
29,025
8,413
3,988
10,207
3,625
45,263
8,875
44,900
8,338
55,194
4,982
58,688
3,988
3,625
61,182
3,988
39,594
5,975
23,088
52,700
2,994
3,988
42,769
4,982
8,360
2,248,620
4,936,624
72,840
1,134
51,930
3,113
74,420
5,225
5,950
12,007
9,900,000
12,870,000
14,960,000
2,150,500
4,554,000
25,500
1,870
56,505
7,907
57,310
5,325
1,224,000
2,634,000
48,000
44,780
8,025
7,408
39,683
10,298
1,612
58,210
7,688
3,038
43,514
9,069
49,447
7,623
82,090
2,338
65,053
3,675
55,148
2,238
1,880
770
970
74,444
2,630
3,610
67,915
2,019
63,563
4,057
51,995
2,740
44,094
5,350
34,272
4,013
9,132
62,075
2,620
3,595
1,416,000
87,510
2,730
65,295
2,730
2,620
819
2,376,000
3,000,000
46,270
52,682
2,273
57,465
3,038
43,977
3,675
5,075
5,464
40,800
5,350
8,113
63,877
1,612
2,273
54,172
2,223
63,563
2,338
2,019
21,645
3,038
8,025
903
959
582
760
180,950
4,373,350
5,443,775
3,127,850
2,350,000
2,452,225
903
850
469
300
413
66,484
2,338
2,427
66,112
66,170
2,019
36,180
31,037
44,722
4,057
2,740
2,427
46,584
3,038
3,675
2,630
109,790
2,480
96,170
2,168
100,195
2,620
921
775
264
413
59,583
2,338
48,074
3,675
54,858
3,610
62,132
3,038
2,168
46,212
4,013
3,038
7,094
67,915
1,612
56,720
3,675
2,630
63,935
3,208
67,543
2,427
940,000
934,125
19,011,500
2,550,925
734,375
4,042,000
1,843,575
280,825
5,280,450
1,000,000
236,500
70,000
840
627
135
363
693
960
835
787
627
868
44
693
418
627
450,000
477,500
71,039
1,567
1,119
67,019
2,850
2,944
70,850
2,532
37,935
31,217
5,125
3,700
11,369
4,594
5,400
10,544
34,387
6,385
42,522
3,640
1,825
3,700
3,063
8,070
82,188
3,188
3,375
3,188
56,000
3,375
6,055
58,313
1,865
3,300,575
14,170,500
2,039,800
335,500
6,452,600
2,500,300
671,000
101,750
2,094
3,375
59,813
35,813
2,094
2,598,000
462
55,002
1,627
8,040
32,972
4,550
19,750
58,224
2,322
2,650
2,760
65,698
2,322
2,760
58,413
3,700
2,532
3,431,250
559
148
1,994,850
573
890
297
1,705,000
7,790,000
7,634,138
74,625
126,863
132,584
9,088,579
39,800
79,600
106,963
8,890,077
79,600
106,963
11,560,657
136,813
101,988
50,994
8,053,530
95,520
113,430
213,925
8,277,157
74,625
203,975
5,937,663
74,625
111,938
136,813
11,484,788
8,947,538
74,625
152,982
8,017,213
79,600
119,400
695,257
111,938
111,938
540,534
4,918,000
2,760,000
1,620,000
5,077,900
4,000,000
600,000
677
439
68,869
1,472
1,413
68,340
1,567
1,825
70,473
2,532
43,899
7,657
4,550
3,063
54,582
2,532
3,063
1,907,000
10,750
1,000
458
363
295,872,000
80,125
5,100
4,282
56,688
2,775
3,255,000
90,500
3,550
71,375
1,910
60,563
539
314
8,400,288
37,313
37,313
122,385
12,916,842
9,131,115
32,089
15,920
7,305,788
8,379,642
106,963
39,800
55,720
8,960,970
63,680
55,720
160,444
213,925
358,200
74,625
254,969
111,938
8,756,000
152,982
149,250
8,365,463
213,925
199,000
10,137,807
159,200
213,925
7,401,308
278,600
8,833,362
199,000
106,963
5,600,607
692,520
159,200
278,600
3,530,509
79,600
1,743,987
213,925
628,840
23,543
38,500
1,930,000
70,662
1,880
1,825
72,172
2,650
52,694
4,550
53,638
3,700
67,208
2,820
1,825
64,132
1,413
45,598
1,413
2,912,800
15
725
619
418
299
314
357
418
78,500
4,282
3,550
310
813
44
559
44
8,790,825
47,760
149,748
9,060,222
39,800
160,444
8,053,530
79,600
213,925
8,578,144
74,625
149,250
203,975
3,544,688
160,444
8,960,970
213,925
9,258,724
128,355
63,680
9,655,729
79,600
106,963
95,520
8,833,362
119,400
106,963
9,088,579
79,600
213,925
8,819,183
119,400
106,963
79,600
8,946,792
213,925
8,152,782
53,482
238,800
6,366,259
106,963
159,200
9,655,729
192,533
79,600
288,799
43
450
923
74,870
2,532
1,413
2,974,055
89,550
87,063
60,944
59,979
7,250
57,847
2,850
2,532
50,750
2,850
2,944
2,850
38,502
5,400
8,188
4,594
64,943
2,790
62,433
2,238
31,217
1,413
9,295,290
10,196,760
156,713
115,669
149,250
108,207
411,184
1,448,720
115,669
38,557
10,252,480
52,238
38,557
10,349,990
77,113
156,713
606,000
8,865,450
50,994
111,938
74,625
8,550,782
37,313
74,625
203,975
9,371,657
101,988
74,625
8,468,694
7,688,863
3,680,257
203,975
149,250
6,826,944
111,938
203,975
8,549,787
55,720
160,444
63,680
149,250
126,863
173,379
149,250
152,982
425,363
149,250
186,563
754,708
9,740,802
213,925
8,578,144
160,444
39,800
8,422,178
160,444
79,600
8,606,502
53,482
159,200
8,606,502
9,315,439
106,963
119,400
9,230,367
213,925
79,600
8,932,613
192,533
2,254,422
53,482
199,000
6,662,769
152,982
320,888
111,440
111,938
529,838
9,031,864
106,963
5,075,993
63,680
74,874
8,619,188
254,969
111,938
8,521,429
79,600
79,600
160,444
8,728,638
74,625
50,994
37,313
7,469,963
152,982
74,625
74,625
7,976,169
8,010,994
159,200
160,444
8,386,607
111,938
50,994
8,167,707
7,938,608
108,207
36,069
99,500
111,938
111,938
395,762
101,988
74,625
194,025
8,085,619
101,988
89,550
59,700
8,277,157
152,982
111,938
74,625
8,181,139
160,444
119,400
246,760
345,000
925,000
1,950,000
1,289,000
13,500,000
4,936,624
2,860,000
2,100,000
3,431,120
2,698,000
487,000
2,630,532
2,396,707
2,794,209
27,964
70,859
17,557
3,163
22,448
58,297
3,612,597
20,149
5,520,758
1,168,628
2,807,393
268,650
8,878,883
126,863
101,490
9,657,968
42,288
126,863
304,470
169,150
397,503
9,537,075
84,575
84,575
10,396,755
84,575
84,575
16,560
24,978
66,799
72,389
65,725
2,582
2,346,000
254,000
3,157,000
2,912,800
382
500
188
188
200
540
163
97
2,139,499
3,086,490
35,074
9,657,968
9,287,330
152,235
318,400
9,066,938
9,751,995
59,203
329,843
84,575
84,575
2,794,209
26,865
20,149
3,121,564
47,014
3,671,053
33,582
20,149
2,899,430
26,865
33,582
24,038
2,640,482
57
8,291,335
590,000
1,392,638,563
12/13/2019 IDR
USD
DETAIL
IDR PT. JAYA SATWA UNGGUL (JSU) 40 hari Customer of Copra Cake
IDR PT. JAYA SATWA UNGGUL (JSU) 40 hari Customer of Copra Cake
IDR PT. JAYA SATWA UNGGUL (JSU) 40 hari Customer of Copra Cake
IDR PT. JAYA SATWA UNGGUL (JSU) 40 hari Customer of Copra Cake
IDR PT. JAYA SATWA UNGGUL (JSU) 40 hari Customer of Copra Cake
IDR Robin 30 hari Customer of Shell
IDR Robin 30 hari Customer of Shell
IDR Robin 30 hari Customer of Shell
IDR Robin 30 hari Customer of Shell
IDR Robin 30 hari Customer of Shell
IDR PT. Kariyana Gita Utama 30 hari Customer of Copra Cake
- - -
- - -
67,171,500 67,171,500 -
- - -
- - -
- - -
- - -
- - -
17,985,500 17,985,500 -
- - -
53,189,992 53,189,992 -
31,778,472 31,778,472 -
- - -
- - -
266,167,800 266,167,800 -
- - -
77,821,800 77,821,800 -
196,072,626 196,072,626 -
- - -
- - -
168,705,000 168,705,000 -
- - -
64,786,000 64,786,000 -
- - -
- - -
65,670,000 65,670,000 -
- - -
- - -
- - -
- - -
1,009,348,690.00 0.00 1,009,348,690.00 0.00
-
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
31,125 - 31,125 -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
31,313.50 - 31,313.50 -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
31,125 - 31,125 -
- - - -
93,563.50 - 93,564 -
-
Per 30 Hari
- - - - 8,896,626
- - - - 45,980,000
- - - - 46,750,000
- - - - 46,464,000
- - - - 47,982,000
- - - - 3,672,500
- - - - 3,204,500
- - - - 3,607,500
- - - - 3,822,000
- - - - 3,679,000
- - - - 64,786,000
- - - - 3,260,250
- - - - 57,701,250
- - - - 3,415,500
- - - - 3,243,000
- - - - 3,331,500
- - - - 667,242
- - - - 3,611,000
- - - - 3,386,750
- - - - 3,271,750
- - - - 25,232,600
- - - - 53,618,750
- - - - 80,005,200
- - - - 80,506,800
- - - - 80,423,200
- - - - 3,856,028
- - - - 57,385,000
- - - - 3,796,012
- - - - 3,645,972
- - - - 3,856,028
- - - - 3,953,554
- - - - 3,983,562
- - - - 65,670,000
- - - - 25,027,800
- - - - 26,111,400
- - - - 26,682,600
- - - - 3,110,750
- - - - 3,099,250
- - - - 3,128,000
- - - - 3,220,000
- - - - 3,271,750
- - - - 3,156,750
- - - - 3,484,500
- - - - 3,421,250
- - - - 2,057,000
- - - - 3,564,000
- - - - 3,850,000
- - - - 3,454,000
- - - - 2,040,500
- - - - 3,916,000
- - - - 3,652,000
- - - - 2,090,000
- - - - 3,503,500
- - - - 3,740,000
- - - - 1,694,000
- - - - 3,778,500
- - - - 2,013,000
- - - - 1,485,000
- - - - 1,688,500
- - - - 3,899,500
- - - - 3,624,500
- - - - 1,870,000
- - - - 1,925,000
- - - - 3,426,500
- - - - 3,107,500
- - - - 3,382,500
- - - - 3,410,000
- - - - 4,508,702
- - - - 4,178,614
- - - - 3,110,750
- - - - 1,009,348,690
- - - - 31,125
- - - - 31,314
- - - - 31,125
- - - - 32,240
- - - - 31,460
- - - - 26,550
- - - - 26,550
- - - - 55,000
- - - - 93,564
Per 30 Hari
- - - - -
- - - - -
- - - 67,171,500 67,171,500
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - 17,985,500 17,985,500
- - - - -
- - - 53,189,992 53,189,992
- - - 31,778,472 31,778,472
- - - - -
- - - - -
- - - 266,167,800 266,167,800
- - - - -
- - - 77,821,800 77,821,800
- - - 196,072,626 196,072,626
- - - - -
- - - - -
- - - 168,705,000 168,705,000
- - - - -
- - - 64,786,000 64,786,000
- - - - -
- - - - -
- - - 65,670,000 65,670,000
- - - - -
- - - - -
- - - - -
- - - - -
0.00 0.00 0.00 1,009,348,690.00 1,009,348,690.00
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - 31,125 31,125
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - 31,313.50 31,313.50
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - 31,125 31,125
- - - - -
- - - 93,564 93,563.50
Total
8,896,626
45,980,000
46,750,000
46,464,000
47,982,000
3,672,500
3,204,500
3,607,500
3,822,000
3,679,000
64,786,000
3,260,250
57,701,250
3,415,500
3,243,000
3,331,500
667,242
3,611,000
3,386,750
3,271,750
25,232,600
53,618,750
80,005,200
80,506,800
80,423,200
3,856,028
57,385,000
3,796,012
3,645,972
3,856,028
3,953,554
3,983,562
65,670,000
25,027,800
26,111,400
26,682,600
3,110,750
3,099,250
3,128,000
3,220,000
3,271,750
3,156,750
3,484,500
3,421,250
2,057,000
3,564,000
3,850,000
3,454,000
2,040,500
3,916,000
3,652,000
2,090,000
3,503,500
3,740,000
1,694,000
3,778,500
2,013,000
1,485,000
1,688,500
3,899,500
3,624,500
1,870,000
1,925,000
3,426,500
3,107,500
3,382,500
3,410,000
4,508,702
4,178,614
3,110,750
1,009,348,690 0.00
31,125
31,314
31,125
32,240
31,460
26,550
26,550
55,000
93,564 0.00
Customer of
Joni-Bungkil
Tempurung
% of Total of % of Total of
Currency Aging day Value Value
Receivables Receivables
IDR 1-30 - 0% - 0%
IDR 31-60 - 0% - 0%
IDR 61-90 - 0% 53,189,992 0%
IDR 91-120 - 0% Err:502 0%
IDR >120 85,157,000 100% Err:502 0%
IDR Total 85,157,000 100% Err:502 0%
- Err:502
SUMMARY
% of Total of
Currency Aging day Value
Receivables
IDR 1-30 #N/A 0%
IDR 31-60 #N/A 0%
IDR 61-90 #N/A 0%
IDR 91-120 Err:502 0%
IDR >120 Err:502 0%
IDR Total #N/A 0%
PT.CMA Yan Yonathan Rudi
% of Total of
Value
Receivables
- 0%
- 0%
64,786,000 0%
Err:502 0%
Err:502 0%
Err:502 0%
Err:502
ACCOUNT Bank BALANCE (IDR)
Cash at hand Rp 40,777,300.00
Petty Cash Rp 40,777,300.00
Cash In Deposit Rp -
GIRO Rp -
Cash at Bank Rp 5,993,619,989.95
Bank BNI 00000005126059999 Rp 12,817,340.00
Bank BNI (USD) 6555558889
Bank BNI KKJ (IDR) 815558889 Rp 934,195,903.00
BANK BNI PT KKJ 8138889992 Rp 1,072,129,098.00
BANK HANA (USD) 12321066301
Bank Hana (IDR) 12321066300 Rp 51,540,253.15
BANK MANDIRI (IDR) 1460013888883 Rp 164,525,914.50
Bank Mandiri 1460009001889 (bisnis) Rp 115,474,144.30
Bank Mandiri 1460000091889 ( giro ) Rp 1,000,000.00
BANK MANDIRI (USD) 1460018899992
Bank UOB (IDR) 3093004777 Rp 3,641,937,337.00
Bank UOB (USD) 3099000668
Term Deposit ( IDR ) Rp -
Term Deposit ( USD )
Total Rp 5,993,619,989.95
Rate Rp 14,159.70
TOTAL IDR AND USD (Conversion) Rp 5,993,619,989.95
LIABILITIES--Bank
ACCOUNT NAME FACILITY AMOUNT
Hana Bank Overdraft Rp 5,000,000,000.00
Hana Bank Investment Loan Rp 8,000,000,000.00
Hana Bank Invoice Financing FREEZED
NETT FUNDING
BALANCE (USD)
$ -
$ -
$ -
$ 61,969.06
$ 263.16
$ 57,199.87
$ 3,272.30
$ 1,233.73
$ -
Rp 61,969.06
$ -
Rp 877,463,298.88
USED/REMAINING FACILITIES
IDR -
IDR -
IDR -
IDR 6,871,083,288.83
Description
CUR Total of Debts
IDR Supplier of Coconut
IDR Supplier for Operational Item
IDR Supplier of Packaging Item
IDR Document Expense (Logistic Expense)
IDR Electricity Expense
IDR BPJS expense
Description
CUR Total of Receivables
IDR Customer of Shell
IDR Customer of Oil
IDR Customer of Copra Cake
IDR Customer of Coconut Charcoal
USD Customer of DC (IDR)
USD Customer of DC (USD)
Rp 2,334,179,781 -
Rp 170,125,464
Rp 343,989,600
Rp 495,233,626
Rp -
Rp -
Rp 1,324,831,091 Conversion Based on Current Rate
TOTAL ACCOUNT PAYABLE Rp 1,529,652,729.23
Account Payable Rp 8,621,265.00
Other Account Payables Rp -
Advance Sales Rp 81,129,250.79
Salaries and Payroll Related Liability Rp 1,043,944,696.00
Other Current Liability Rp 395,957,517.44
Description IDR
Cash at hand Rp 40,777,300.00
Cash at Bank Rp 5,993,619,989.95
Total Cash at Hand & Bank
SUMMARY
TOTAL ACCOUNT PAYABLE Rp 1,529,652,729.23
TOTAL ACCOUNT RECEIVABLE Rp 2,491,705,634.95
Total Nett Funding Rp 6,871,083,288.83
USD
Rp 877,463,298.88
Rp 6,911,860,588.83
Rp 6,871,083,288.83
Rp -
Rp 6,871,083,288.83