No Barang QTY

1 Routerboard ccr1036-12g-4s(v2) 1 Unit

2 IBM UPS5000 HV 5kVA 4.5kW Rack-Mount UPS - 24195KX 1 Unit
3 WD Red 4TB - NAS HDD - 3.5" Internal HDD 2 Unit
4 Corsair SO-DIMM DDR3 8GB PC12800 - CMSO8GX3M1C1600C11 (1X8GB) 2 Unit

No Barang QTY
1 Routerboard ccr1036-12g-4s(v2) 1 Unit
2 UPS 5KVA With External Battery 1 Unit
3 RB260GS 2 Unit
4 SFP+ Direct Attach Cable 10G 3M 1 Unit
5 WD Red 4TB - NAS HDD - 3.5" Internal HDD 2 Unit
6 Corsair SO-DIMM DDR3 8GB PC12800 - CMSO8GX3M1C1600C11 (1X8GB) 2 Unit
Harga Jumlah Beli Prosentase Setelah Pajak
15,300,000 15,300,000 12,750,000 20% 2,550,000 15,300,000
8,326,800 8,326,800 6,939,000 20% 1,387,800 8,326,800
2,050,800 4,101,600 1,709,000 20% 341,800 2,050,800
630,000 1,260,000 525,000 20% 105,000 630,000
Total 28,988,400 Total
DPP 26,353,091
PPN 10% 2,635,309
PPH 1,5% 395,296
Est ongkir 245,000
Pembelian 24,157,000
Est PRF 5,5% 1,555,795 5.50%

Harga Jumlah Beli Prosentase Setelah Pajak

14,917,500 14,917,500 12,750,000 17% 2,167,500 14,917,500
23,400,000 23,400,000 20,000,000 17% 3,400,000 23,400,000
663,550 1,327,100 577,000 15% 86,550 663,550
296,340 296,340 241,000 23% 55,340 296,340
1,999,530 3,999,060 1,709,000 17% 290,530 1,999,530
630,000 1,260,000 525,000 20% 105,000 630,000
Total 45,200,000 Total
DPP 41,090,909
PPN 10% 4,109,091
PPH 1,5% 616,364
Est ongkir 666,000
Pembelian 38,613,000
Est PRF 2,8% 1,195,545 2.80%

192
12
16

12,100,000 80
5,036,000 360,000
17,136,000
2,864,000
Jumlah Beli Ongkir Ket
12,750,000 45,000 JNE REG
6,939,000 144,000 JNE OKE
3,418,000 36,000 JNE REG
1,050,000 20,000 JNE REG
24,157,000 245,000

Jumlah Beli Ongkir Ket

12,750,000 45,000 JNE REG
20,000,000 500,000 TRUCKING
1,154,000 45,000 REG
241,000 20,000 JNE REG
3,418,000 36,000 JNE REG
1,050,000 20,000 JNE REG
38,613,000 666,000