Professional Documents
Culture Documents
Format Bu
Format Bu
TAHUN……………….
BUDGET Rencana Pemenuhan
NO NAMA ALAT MERK KETERANGAN
Total Qty Qty
Harga Qty Aktiva Beban Total Aktiva Beban I II III IV
RAWAT INAP - - - √
1 Pispot stainless 360,000 1 360,000 - 360,000
2 Senter u/ pemeriksaan merk eiger 250,000 1 250,000 - 250,000
3 Stethoscope dewasa merk littman 1,320,000 1 1,320,000 - 1,320,000
6 Trolley Injeksi Arnezy/yc-31-ja3108/silent 14,208,425 1 14,208,425 14,208,425 -
7 Urinal plastik 50,000 5 250,000 - 250,000
8 Washing set (alat untuk cuci rambut pasien) 1,650,000 1 1,650,000 - 1,650,000
9 Hot Cool Pack 22 X 12 Cm 100,000 4 400,000 - 400,000
10 Gunting aff hecting 12 cm aesculap 3,300,000 1 3,300,000 - 3,300,000 √
11 Pinset anatomis Smic 1,500,000 1 1,500,000 - 1,500,000 √
12 Pinset chirurgi Smic 1,500,000 1 1,500,000 - 1,500,000 √
13 Senter u/ pemeriksaan eiger 250,000 2 500,000 - 500,000 √
14 Stethoscope dewasa litmann 1,320,000 1 1,320,000 - 1,320,000 √
15 Tensimeter semi Automatic one med 1,000,000 1 1,000,000 - 1,000,000 √
16 Termometer digital one med 100,000 3 300,000 - 300,000 √
17 Termometer kulkas one med 200,000 1 200,000 - 200,000 √
18 Termohygrometer ruangan 300,000 7 2,100,000 - 2,100,000 √
19 Termometer termofinder 700,000 2 1,400,000 - 1,400,000 √
20 Trolley Injeksi Arnezy/yc-31-ja3108/silent 16,500,000 1 16,500,000 16,500,000 - √
21 Urinal plastik 50,000 5 250,000 - 250,000 √
22 Hot Cool Pack 22 X 12 Cm 100,000 4 400,000 - 400,000 √ √
23 Torniquet one med 100,000 5 500,000 - 500,000 √
24 Vacum dinding Sentral ( Untuk semua ruangan ) 20,000,000 0 - - - √
25 Compresor Air Sentral dibagi u/ semua ruangan 35,000,000 0 - - - √
26 Kupet Sedang 22X 12 cm 100,000 1 100,000 - 100,000 √
27 Gelas Ukur 1000ml 100,000 5 500,000 - 500,000 √
28 Meja makan pasien linet 4,500,000 1 4,500,000 - 4,500,000 √
29 Agraff tang 2,000,000 1 2,000,000 - 2,000,000 √
35 Fracture splint set 1 - - - √
36 Weight @ 1 kgs (leather sand bags) linet 4 - - - √
37 Urine bottle holder linet 5 - - - √
38 Oxygen bottle holder linet 1 - - - √
39 Linen collecting trolly linet 1 - - - √
- -
40 Termometer digital one med 40,000 10 400,000 - 400,000 5 5
40
FLOWMETER & HUMIDIFIER QUICK TYPE 5
CENTRAL UNICO (kecil) 2,420,000 12,100,000 - 12,100,000 5
40 STETHOSCOPE LITTMANN ANAK 990,000 3 2,970,000 - 2,970,000 3
40 STETHOSCOPE LITTMANN DWS 750,000 3 2,250,000 - 2,250,000 3
40 Infuse pump 25,000,000 1 25,000,000 25,000,000 - 1
Kasur listrik GEA A-012 Deluxe 1,200,000 2 2,400,000 - 2,400,000 1 1
Hot Cool Pack Uk 22X 12 cm 75,000 2 150,000 - 150,000 2
Smaf filter suction LX 84DL 90,000 - - -
Tensimeter semi Automatic AND 2,500,000 5 12,500,000 - 12,500,000 3 2
Bengkok Sedang 27,500 10 275,000 - 275,000 5 5
Nebulizer Omron NE U17 Silent 9,600,000 1 9,600,000 9,600,000 - 1
Bed eleganza 1 electric + matras 35,530,000 7 248,710,000 248,710,000 - 5
Standar Infus Beroda (lima) 1,800,000 6 10,800,000 - 10,800,000 6
urinal lakiplastik 20,000 20 400,000 - 400,000 20
urinal wanita plastik 20,000 20 400,000 - 400,000 20
manset anak AND 600,000 5 3,000,000 - 3,000,000 5
manset dewasa AND 960,000 5 4,800,000 - 4,800,000 5
blood womer 15,000,000 1 15,000,000 15,000,000 - 1
gelas ukur kencing 100,000 10 1,000,000 - 1,000,000 5 5
Termometer digital dgn sensor sentuh untuk 1
anak 450,000 450,000 - 450,000 1
Lampu laryngoscope riester dewasa 300,000 1 300,000 - 300,000 1
Lampu baca X Ray DV SL 1206 13,000,000 1 13,000,000 13,000,000 - 1
face mask anak nomor 3 74,400 1 74,400 - 74,400 1
face mask dewasa nomor 4&5 74,400 1 74,400 - 74,400 1
Selang suction 8x12 cm 462,000 1 462,000 - 462,000 1
Selang nebulizer 462,000 4 1,848,000 - 1,848,000 2 2
Gudel nomor 4 200,000 2 400,000 - 400,000 2
Kasur Pasien 2,000,000 0 - - -
Vacum dinding 16,500,000 0 - - -
Compresor Air 29,700,000 0 - - -
Bola tensi reister 228,000 4 2 2
ICU/ICCU/HCU - - -
ACU MASSAGER 840,000 1 840,000 - 840,000 1 ICU
Air Flow O2 / Humidifier 3,000,000 5 15,000,000 - 15,000,000 2 3 ICU
Resusitator anak ( AMBU) 5,400,000 1 5,400,000 5,400,000 - 1 ICU
Resucitator Dewasa[AMBU] 5,400,000 1 5,400,000 5,400,000 - 1 ICU
VK - - -
DOPPLER Hadeko ES 102 15,925,000 1 15,925,000 15,925,000 - 1 VK
busi dilatator no 8.5/6 / 6,5 720,000 0 - - - VK
DOPPLER kecil(mobile) 2,280,000 1 2,280,000 - 2,280,000 1 VK
STETOSKOP dewasa LITMEN 750,000 1 750,000 - 750,000 1 VK
termometer Digital 50,000 5 250,000 - 250,000 5 VK
Timbangan digital Bayi 450,000 1 450,000 - 450,000 1 1 VK
vaccum Cup silikon Uk. M ( 7 ) 2,280,000 1 2,280,000 - 2,280,000 1 VK
gunting episiotomi 14 cm martin 3,900,000 2 7,800,000 - 7,800,000 2 VK
kerokan absesO(0,5/1cm) 1 - - - VK
ellis Klem kecil 14 cm 26,400 2 52,800 - 52,800 2 VK
ellis Klem kecil 24 cm 26,400 2 52,800 - 52,800 2 VK
Tensimeter Erka Vario Aneroid /ST 4,895,000 2 9,790,000 - 9,790,000 2
Manset dewasa monitor jantung 650,000 1 650,000 - 650,000 1 VK
vacum central 16,500,000 0 - - - VK
Humidifier Suction - - - VK
compresor air 29,700,000 - - - VK
Monitor kolposcopy 2,000,000 - - - VK
abortus tang 2 - - - 2 VK
CUCI kecil (.) 10 cm 50,000 2 100,000 - 100,000 2 VK
Lampu laryngoscope riester dewasa 300,000 3 900,000 - 900,000 3
DEPO - - -
Sealing Machine ( Obat Puyer ) 3,630,000 1 3,630,000 - 3,630,000 DEPO FARMASI
Laminar Air Flow ( Mesin u/ mencampur 30,000,000 1
elektrolit pekat ) 30,000,000 30,000,000 - DEPO FARMASI
Pulverizer (Blender obat) 1,746,000 1 1,746,000 - 1,746,000 DEPO FARMASI
LAB - - -
Kit maintanance cobas 46,250,000 1 46,250,000 46,250,000 - 1 LAB
Set elektrode AVL 26,250,000 1 26,250,000 26,250,000 - 1 LAB
kit maintanance AVL 2,500,000 1 2,500,000 - 2,500,000 1 LAB
Lampu halogen Cobas 10,000,000 4 40,000,000 40,000,000 - 1 1 1 1 LAB
Lampu perox Advia 6,250,000 1 6,250,000 6,250,000 - 1 LAB
UFC advia 2120 156,250,000 1 156,250,000 156,250,000 - 1 LAB
Rotator 10,312,500 1 10,312,500 10,312,500 - 1 LAB
Roller mixer 10,312,500 1 10,312,500 10,312,500 - 1 LAB
Bengkok ukuran sedang 125,000 4 500,000 - 500,000 4 LAB
Matras cherry blossom 1,089,000 1 1,089,000 - 1,089,000 1 LAB
Alat AGD 343,750,000 1 343,750,000 343,750,000 - 1 LAB ( Pengembangan )
Alat PT-APTT 343,750,000 1 343,750,000 343,750,000 - 1 LAB ( Pengembangan )
Peralatan TB 2,000,000 1 2,000,000 - 2,000,000 1 LAB
Cuvette Cobas 12,500,000 1 12,500,000 12,500,000 - 1 LAB
RO Cobas 20,000,000 1 20,000,000 20,000,000 - 1 LAB
sentrifuge 37,500,000 1 37,500,000 37,500,000 - 1 LAB
Sparepart maintanance sentrifuge 6,250,000 1 6,250,000 6,250,000 - 1 LAB
Mikropipet adjustable 7,500,000 2 15,000,000 15,000,000 - 1 1 LAB
Preventive maintanance kid Advia 31,250,000 1 31,250,000 31,250,000 - 1 LAB
troley 1,250,000 1 1,250,000 - 1,250,000 1 LAB
PEMANTAPAN MUTU EKSTERNAL 7,500,000 1 7,500,000 7,500,000 - 1 LAB
Kroscek alat ke lab luar
HD
Arteri klem 14 cm ( One Med ) 48,000 2 96,000 - 96,000 2 HD
Cucing 5 cm 42,000 5 210,000 - 210,000 5 HD
Humidifier 2,420,000 2 4,840,000 - 4,840,000 2 HD
Gunting aff hecting one med 48,000 1 48,000 - 48,000 1 HD
Gunting verband 15 cm one med 188,400 1 188,400 - 188,400 1 HD
Kupet sedang 72,000 5 360,000 - 360,000 5 HD
Bed pasien manual hospital bad, 3 crank 14,179,000 1
function PI-508 MX 14,179,000 14,179,000 - 1 HD
STETOSKOP LITMEN DEWASA 750,000 1 750,000 - 750,000 1 HD
TENSI METER SEMI OTOMATIC A&D MEDICAL 1,500,000 1 1,500,000 - 1,500,000 1 HD
Termometer One Med 100,000 1 100,000 - 100,000 1 HD
Meja mayo 4,000,000 1 4,000,000 - 4,000,000 1 HD
Standar Infus Beroda (lima) 1,800,000 2 3,600,000 - 3,600,000 2 HD
Timbangan digital ( One Med ) 576,000 2 1,152,000 - 1,152,000 1 1 HD
Pincet Chirurgis 14 cm SMC 42,000 2 84,000 - 84,000 2 HD
Matras cherry blossom 1,089,000 1 1,089,000 - 1,089,000 1 HD
NAALPODER 14 Cm ( One Med ) 60,000 1 60,000 - 60,000 1 x HD
Gelas Ukur Urine 100,000 2 200,000 - 200,000 2 HD
Manset Dewasa 960,000 2 1,920,000 - 1,920,000 x HD
RADIOLOGI
Cucing kecil stanlis 200,000 2 400,000 - 400,000 2 Radiologi
Yumidifiyer (control kelembaban ruangan ct-scan) 1,500,000 2 3,000,000 3,000,000 - 2 Radiologi
Tube X - Ray CT Scan ( Pemeliharaan ) 100,000,000 1 100,000,000 100,000,000 - 1 Radiologi
Klem cateter/gunting klem kecil 100,000 3 300,000 - 300,000 3 Radiologi
- - -
JUMLAH 1140 0 0 5,315,093,875 4,093,335,575 591,758,300
NOTE : DIISI SESUAI KEBUTUHAN MENGACU PADA DATA ASET YANG DIMILIKI 630,000,000
PERBULAN 85,277,824
CONTOH KEBUTUHAN NON MEDIS (UNIT BISNIS/DEPARTEMEN)
TAHUN
BUDGET Rencana Pemenuhan
NO NAMA ALAT MERK KETERANGAN
Harga Total Qty Qty Qty Total Aktiva Beban I II III IV
Aktiva Beban
- -
EMBER SEDANG O 40 cm 60,000 3 180,000 - 180,000 VK
SANDAL DOKTER 65,000 5 325,000 - 325,000 VK
jam dinding 100,000 2 200,000 - 200,000 VK
Kontener P 30 cm,L 23 cm 200,000 2 400,000 - 400,000 VK
Printer epson L 100 1,800,000 1 1,800,000 1,800,000 - VK
waskom stenlis O 28 cm 72,000 2 144,000 - 144,000 VK
tmpt sampah injak 15LT 208,800 3 626,400 - 626,400 VK
Mouse Logitech 50,000 1 50,000 - 50,000 VK
UPS ICA 600 VA 1,440,000 1 1,440,000 - 1,440,000 VK
LAMPU EMERGENSI 300,000 0 - - - VK
Tulisan Sampah Infeksius 10,000 10 100,000 - 100,000 VK
Tulisan Sampah Non Infeksius 10,000 10 100,000 - 100,000 VK
Kalkulator 90,000 1 90,000 - 90,000 VK
- - -
DISPENSER 165,000 1 165,000 - 165,000 R.Bayi
KULKAS Toshiba Portable 1,500,000 1 1,500,000 1,500,000 - R.Bayi
TERMOS es ( u/ ambil vaksin ) 150,000 1 150,000 - 150,000 R.Bayi
Steam sterilisator Susu Pigeon 420,000 1 420,000 - 420,000 R.Bayi
PESAWAT TELPON 150,000 1 150,000 - 150,000 R.Bayi
STEMPEL DR 50,000 10 500,000 - 500,000 R.Bayi
Komputer 1 set PC Acer M3970 (Perawat ) 8,500,000 1 8,500,000 8,500,000 - R.Bayi
PRINTER EPSON LX-300+II 1,800,000 1 1,800,000 1,800,000 - R.Bayi
SAMSUNG CDMA 354,000 1 354,000 - 354,000 R.Bayi
JAM DINDING 100,000 2 200,000 - 200,000 R.Bayi
LAMPU EMERGENSI 300,000 2 600,000 - 600,000 R.Bayi
TV LCD 14" Toshiba 840,000 1 840,000 - 840,000 R.Bayi
DVD Toshiba 420,000 1 420,000 - 420,000 R.Bayi
PAPAN TEMPEL ( Papan Pengumuman ) 180,000 1 180,000 - 180,000 R.Bayi
KALKULATOR 210,000 1 210,000 - 210,000 R.Bayi
KASUR BAYI 192,500 10 1,925,000 - 1,925,000 R.Bayi
Kamera Sony Digital 2,275,000 1 2,275,000 2,275,000 - R.Bayi
waskom stenlis O 15 cm 30,000 3 90,000 - 90,000 R.Bayi
Tulisan Sampah Infeksius 10,000 10 100,000 - 100,000 R.Bayi
Tulisan Sampah Non Infeksius 10,000 10 100,000 - 100,000 R.Bayi
- -
Komputer 1 set PC Acer M3970 (Perawat ) 8,000,000 1 8,000,000 8,000,000 - 1 DEPO FARMASI
Meja dispensing dan administrasi 2,000,000 2 4,000,000 4,000,000 - 2 DEPO FARMASI
Printer epson stylus L-110 1,800,000 1 1,800,000 1,800,000 - 1 DEPO FARMASI
Printer epson LX 300 for billing 2,500,000 2 5,000,000 5,000,000 - 2 DEPO FARMASI
Rak obat dan infus ( Peremajaan ) 25,000,000 1 25,000,000 25,000,000 - 1 DEPO FARMASI
Perluasan area kerja 50,000,000 1 50,000,000 50,000,000 DEPO FARMASI ( Pengembangan )
Pengembangan ruang teknik aseptik DEPO FARMASI
Show case sharp SCH 210P 3,000,000 2 6,000,000 6,000,000 - 1 1 DEPO FARMASI
Printer TM for e-R/ 2,750,000 2 5,500,000 5,500,000 - 1 1 DEPO FARMASI
Lemari Kecil untuk ATK 1,000,000 2 2,000,000 2,000,000 2 DEPO FARMASI
Loker obat pasien 200,000 50 10,000,000 - 10,000,000 50 DEPO FARMASI
Keranjang obat 50,000 100 5,000,000 - 5,000,000 100 DEPO FARMASI
Jam dinding 100,000 1 100,000 - 100,000 1 DEPO FARMASI
Dispenser 250,000 1 250,000 - 250,000 1 DEPO FARMASI
Termometer kulkas/ruangan 100,000 2 200,000 - 200,000 2 DEPO FARMASI
Kursi bulat 50,000 4 200,000 - 200,000 4 DEPO FARMASI
Box obat putih 5,000 200 1,000,000 - 1,000,000 200 DEPO FARMASI
Printer Postek 168 4,840,000 1 4,840,000 4,840,000 - 1 DEPO FARMASI
Container Obat B3 150,000 1 150,000 - 150,000 1 DEPO FARMASI
Emergency Kit 250,000 1 250,000 - 250,000 1 DEPO FARMASI
Tempat sampah injak 25 ltr 250,000 1 250,000 - 250,000 1 DEPO FARMASI
UPS 750,000 1 750,000 - 750,000 1 DEPO FARMASI
Termos u/ darah PMI ( Sopir ) 500,000 1 500,000 - 500,000 1 DEPO FARMASI
- -
Baterai UPS ADVIA 2120 4,000,000 1 4,000,000 4,000,000 - 1 LABORATORIUM
Komputer 1 set PC Acer M3970 8,000,000 2 16,000,000 16,000,000 - 1 1 LABORATORIUM
Printer HP Laser jet 1,620,000 1 1,620,000 1,620,000 - 1 LABORATORIUM
Printer L100 1,500,000 1 1,500,000 1,500,000 - 1 LABORATORIUM
Printer LX300 1,500,000 1 1,500,000 1,500,000 - 1 LABORATORIUM
Tas sampling 300,000 10 3,000,000 - 3,000,000 10 LABORATORIUM
Sandal jaga 100,000 5 500,000 - 500,000 5 LABORATORIUM
Kursi hitam merk donati u/ baca BTA 500,000 2 1,000,000 - 1,000,000 2 LABORATORIUM
UPS 840,000 2 1,680,000 - 1,680,000 2 LABORATORIUM
Meja kerja 2,000,000 2 4,000,000 4,000,000 - 1 1 LABORATORIUM
Telepon yang mobile 625,000 1 625,000 - 625,000 2 LABORATORIUM
Stavol UPS u/ Komputer 2,100,000 2 4,200,000 4,200,000 - 2 LABORATORIUM
Kursi putar ( merk Donati) 625,000 2 1,250,000 - 1,250,000 2 LABORATORIUM
Loker perawat dari kayu isi 12 + kunci 5,625,000 1 5,625,000 5,625,000 - LABORATORIUM
TERMOS es ( u/ rujuk AGD ) 500,000 1 500,000 - 500,000 2 LABORATORIUM
Show case sharp SCH 210P 3,450,000 2 6,900,000 6,900,000 - 2 LABORATORIUM
Dispenser 500,000 1 500,000 - 500,000 1 LABORATORIUM
Printer Postek 168 6,050,000 1 6,050,000 6,050,000 - 1 LABORATORIUM
HUB 16 Volt 500,000 1 500,000 - 500,000 1 LABORATORIUM
Printer deskjet 2000 1,500,000 1 1,500,000 1,500,000 - 1 LABORATORIUM
Tempat cat BTA 10,000,000 1 10,000,000 10,000,000 - 1 LABORATORIUM
Rak / Lemari barang 10,000,000 1 10,000,000 10,000,000 - 1 LABORATORIUM
- -
- -
356 Piring utk tatakan mangkok bubur VIP 100,000 25 2,500,000 - 2,500,000 V GIZI (PRAMUSAJI )
357 Kompor Gas 2 tungku 1,000,000 1 1,000,000 1,000,000 V GIZI (PRAMUSAJI )
358 Mangkok Bubur VIP 150,000 25 3,750,000 - 3,750,000 V GIZI (PRAMUSAJI )
359 Oval Lauk VIP 80,000 25 2,000,000 - 2,000,000 V GIZI (PRAMUSAJI )
360 Tempat climpark 1,000,000 2 2,000,000 2,000,000 V GIZI (PRAMUSAJI )
361 Mangkok Sayur VIP 90,000 24 2,160,000 - 2,160,000 V GIZI (PRAMUSAJI )
362 Gelas susu utk VIP 50,000 60 3,000,000 - 3,000,000 V GIZI (PRAMUSAJI )
363 Toaster roti 1,000,000 1 1,000,000 1,000,000 V GIZI (PRAMUSAJI )
364 Teko VIP 300,000 25 7,500,000 - 7,500,000 V GIZI (PRAMUSAJI )
365 Tempat Gula 15,000 20 300,000 - 300,000 V GIZI (PRAMUSAJI )
366 blender juice 1,500,000 1 1,500,000 1,500,000 - V GIZI (PRAMUSAJI )
367 Nampan Panjang Kecil 80,000 100 8,000,000 - 8,000,000 V GIZI (PRAMUSAJI )
368 Nampan Panjang Besar 100,000 100 10,000,000 - 10,000,000 V GIZI (PRAMUSAJI )
369 Nampan Snack kcl 60,000 150 9,000,000 - 9,000,000 V GIZI (PRAMUSAJI )
370 Sendok bubur Stenles 50,000 2 100,000 - 100,000 V GIZI (PRAMUSAJI )
371 Jepitan lauk 50,000 4 200,000 - 200,000 V GIZI (PRAMUSAJI )
372 Keranjang Plastik Sedang 100,000 6 600,000 - 600,000 V GIZI (PRAMUSAJI )
373 Panci besar utk buat air hangat 500,000 1 500,000 - 500,000 V GIZI (PRAMUSAJI )
374 Tempat garam dan merica 15,000 20 300,000 - 300,000 V GIZI (PRAMUSAJI )
375 Lap Piring 30,000 24 720,000 - 720,000 V GIZI (PRAMUSAJI )
376 Panci utk buat teh 250,000 1 250,000 - 250,000 V GIZI (PRAMUSAJI )
377 Water Goblet 15,000 60 900,000 - 900,000 V GIZI (PRAMUSAJI )
378 Mangkok Sayur kls I 50,000 100 5,000,000 - 5,000,000 V GIZI (PRAMUSAJI )
379 Gelas susu kls I 40,000 120 4,800,000 - 4,800,000 V GIZI (PRAMUSAJI )
380 Termos kls I 250,000 10 2,500,000 - 2,500,000 V GIZI (PRAMUSAJI )
381 Lepekan Snack kls I 75,000 120 9,000,000 - 9,000,000 V GIZI (PRAMUSAJI )
382 Ovale Lauk kls I 100,000 120 12,000,000 - 12,000,000 V GIZI (PRAMUSAJI )
383 Sendok Garfu doll 20,000 120 2,400,000 - 2,400,000 V GIZI (PRAMUSAJI )
384 Sendok Makan doll 20,000 120 2,400,000 - 2,400,000 V GIZI (PRAMUSAJI )
385 Termos VIP 200,000 15 3,000,000 - 3,000,000 V GIZI (PRAMUSAJI )
386 Magic com 1,500,000 1 1,500,000 1,500,000 - V GIZI (PRAMUSAJI )
387 Troly Makan tertutup 10,000,000 3 30,000,000 30,000,000 - V GIZI (PRAMUSAJI )
388 Sapu Ijuk 100,000 2 200,000 - 200,000 V GIZI (PRAMUSAJI )
389 Pemanas air 5,000,000 1 5,000,000 5,000,000 - V GIZI (PRAMUSAJI )
390 Rak stenles tempat alat hidang 5,000,000 2 10,000,000 10,000,000 - V GIZI (PRAMUSAJI )
391 Pengepelan 150,000 3 450,000 - 450,000 V GIZI (PRAMUSAJI )
392 Clemek plastik dipakai pas cuci alat makan pasien 150,000 4 600,000 - 600,000 V GIZI (PRAMUSAJI )
393 Rak tempat sampah sisa makan pasien 2,500,000 2 5,000,000 5,000,000 -
395 Blender Bumbu 10,000,000 1 10,000,000 10,000,000 - V V V V GIZI (PRAMUSAJI )
396 Termos Bubur 175,000 10 1,750,000 - 1,750,000 V GIZI (Dapur )
397 Saringan Minyak 100,000 2 200,000 - 200,000 V GIZI (Dapur)
398 Grill Wajan 250,000 1 250,000 - 250,000 V GIZI (Dapur)
399 Kwaliring besar baja 2,000,000 2 4,000,000 4,000,000 - V GIZI (Dapur)
400 Pemanggangan Sate utk diluar 3,000,000 1 3,000,000 3,000,000 - V GIZI (Dapur)
401 Box Lauk / Sayur 100,000 10 1,000,000 - 1,000,000 V GIZI (Dapur)
402 Box Makanan 200,000 10 2,000,000 - 2,000,000 V GIZI (Dapur)
403 Dinner Plate 80,000 100 8,000,000 - 8,000,000 V GIZI (Dapur)
404 Mangkok Bakso untuk acara OK 30,000 100 3,000,000 - 3,000,000 V GIZI (Dapur)
405 Teplon 500,000 2 1,000,000 - 1,000,000 V GIZI (Dapur)
406 Panci tangkai utk diet 250,000 4 1,000,000 - 1,000,000 V GIZI (Dapur)
407 Kompor elektrik 1,500,000 1 1,500,000 1,500,000 - V GIZI (Dapur)
408 Serutan Bumbu 150,000 1 150,000 - 150,000 V GIZI (Dapur)
409 Blender Buah 2,000,000 1 2,000,000 2,000,000 - V GIZI (Dapur)
410 Panci Sedang tutup kaca 1,000,000 1 1,000,000 - 1,000,000 V GIZI (Dapur)
411 Piring Snack Prasmanan 600,000 2 1,200,000 1,200,000 V GIZI (Dapur)
412 Sutil Goreng 75,000 2 150,000 - 150,000 V GIZI (Dapur)
413 Baskom Besar utk merendam beras 250,000 5 1,250,000 - 1,250,000 V GIZI (Dapur)
414 Sequis 150,000 1 150,000 - 150,000 V GIZI (Dapur)
415 Sapu lidi 10,000 2 20,000 - 20,000 V GIZI (Dapur)
416 Komputer 7,000,000 1 7,000,000 7,000,000 - V GIZI (Dapur)
417 Rak Kayu Gantung utk tempat file 5,000,000 1 5,000,000 5,000,000 - V GIZI (Dapur)
418 Sendok makan doll 20,000 96 1,920,000 - 1,920,000 V GIZI (Dapur)
419 Garfu Makan doll 20,000 96 1,920,000 - 1,920,000 V GIZI (Dapur)
420 Sendok Lauk 25,000 12 300,000 - 300,000 V GIZI (Dapur)
421 Sendok sayur kuah 25,000 12 300,000 - 300,000 V GIZI (Dapur)
422 Jar air panas stenles 1,500,000 2 3,000,000 3,000,000 - V GIZI (Dapur)
423 Kran air 100,000 10 1,000,000 - 1,000,000 V GIZI (Dapur)
424 Lampu neon 150,000 20 3,000,000 - 3,000,000 V GIZI (Dapur)
425 Keset 100,000 15 1,500,000 - 1,500,000 V GIZI (Dapur)
426 Lap 50,000 12 600,000 - 600,000 V GIZI (Dapur)
427 Sendok nasi 25,000 4 100,000 - 100,000 V GIZI (Dapur)
428 Karet utk di gang makanan 2,000,000 - 2,000,000 V GIZI (Dapur)
429 Cempal 50,000 12 600,000 - 600,000 V GIZI (Dapur)
Jam dinding 100,000 2 200,000 - 200,000
Rak Arsip 1,500,000 1 1,500,000 1,500,000 -
Gelas ukur 25,000 12 300,000 - 300,000
- -
Kursi tunggu staenlis 4 gandeng permjaan 2,500,000 10 25,000,000 25,000,000 - 10 RUMAH TANGGA
servis sofa 500,000 95 60,000,000 - 60,000,000 X X x x RUMAH TANGGA
servis kursi futura coklat 200,000 100 20,000,000 - 20,000,000 X X x x RUMAH TANGGA
servis gedung 750,000,000 1 300,000,000 300,000,000 X X x x RUMAH TANGGA
TV LCD 27 in permjaan 3,500,000 50 175,000,000 175,000,000 - X X x x RUMAH TANGGA
Sower mandi permjaan 500,000 100 50,000,000 - 50,000,000 X X x x RUMAH TANGGA
Kran wastafel panas dingin permjaan 1,000,000 19 19,000,000 - 19,000,000 X X x x RUMAH TANGGA
cermin wastafel 5 mm permjaan 200,000 62 12,400,000 - 12,400,000 X X x x RUMAH TANGGA
kloset toto permjaan 2,000,000 80 160,000,000 160,000,000 - X X x x RUMAH TANGGA
Wastafel permjaan 1,000,000 80 80,000,000 - 80,000,000 X X x x RUMAH TANGGA
Floor drain stenlis 100,000 80 8,000,000 - 8,000,000 X X x x RUMAH TANGGA
Tempat sabun stenlis permjaan 75,000 19 1,425,000 - 1,425,000 X X x x RUMAH TANGGA
tempat tisue 75,000 80 6,000,000 - 6,000,000 X X x x RUMAH TANGGA
Exhaust Fan 350,000 100 35,000,000 - 35,000,000 X X x x RUMAH TANGGA
Telpon cordles 500,000 3 1,500,000 - 1,500,000 X X x x RUMAH TANGGA
Gantungan handuk silfra 200,000 19 3,800,000 - 3,800,000 X X x x RUMAH TANGGA
Gantungan kunci 30,000 100 3,000,000 - 3,000,000 100 RUMAH TANGGA
Triplek untuk Bed plang 200,000 1 200,000 - 200,000 1 RUMAH TANGGA
Rel korden plan C - - - RUMAH TANGGA
Papan nama pasien di tempat tidur 50,000 90 4,500,000 - 4,500,000 X X x x RUMAH TANGGA
Jemuran untuk kls I - - - RUMAH TANGGA
Box Tandu (2 buah) 5,000,000 2 10,000,000 10,000,000 - 2 RUMAH TANGGA
Box Tenda 2 buah 5,000,000 2 10,000,000 10,000,000 - 2 RUMAH TANGGA
servis Lift elevator dan Genzet(spare part) 50,000,000 1 50,000,000 50,000,000 RUMAH TANGGA
servis ambulan 20,000,000 1 20,000,000 20,000,000 1 RUMAH TANGGA
servis tutup gronteng 30,000,000 1 30,000,000 30,000,000 3 RUMAH TANGGA
Vakum kliner kecil 2,500,000 1 2,500,000 2,500,000 - 1 RUMAH TANGGA
Printer epson L110 (akunting,ops) permjaan 2,500,000 2 5,000,000 5,000,000 - 2 RUMAH TANGGA
Lap Top 6,000,000 1 6,000,000 6,000,000 - RUMAH TANGGA
Pompa Air Mancur kolam depan UGD Grundfos
5,000,000 1 5,000,000 5,000,000 - RUMAH TANGGA
KPC 600 A
Pompa Airasi kolam indicator IPAL Grundfos KPC 6,000,000 1
Basic 300 A 6,000,000 6,000,000 - RUMAH TANGGA
Pompa Transfer dan Back Wash Filter R. Mesin
10,000,000 1 10,000,000 10,000,000 - RUMAH TANGGA
TECO ( 7,36 A ) / 3,7 Kw ( 5 Hp )
Pompa Inlet IPAL Grunfos 1X220V 50 HZ 10,000,000 1 10,000,000 10,000,000 - RUMAH TANGGA
Pompa Tekan Tower LT. V Grunfos CR 5-7 AAA-E-
HQQE 9,000,000 1 9,000,000 9,000,000 - RUMAH TANGGA
Pompa hydrant dan joki ground tank 70,000,000 1 70,000,000 70,000,000 - RUMAH TANGGA
Selang Hydrant Rosenbauer. 2,5 x 30 9,000,000 1 9,000,000 9,000,000 - RUMAH TANGGA
Selang Hydrant Rosenbauer. 1,5 x 30 7,500,000 1 7,500,000 7,500,000 - RUMAH TANGGA
Perbaikan dan Pemeliharaan mesin pompa 10,000,000 1 10,000,000 10,000,000 RUMAH TANGGA
pembuatan papan nama dokter spesilis 60,000,000 1 60,000,000 60,000,000 - RUMAH TANGGA
Roda troli 500,000 8 4,000,000 - 4,000,000 4 4 RUMAH TANGGA
tempat brosur kayu 2,000,000 3 6,000,000 6,000,000 - 3 RUMAH TANGGA
Lampu Emergency 350,000 5 1,750,000 - 1,750,000 RUMAH TANGGA
RUMAH TANGGA
Pemeliharaan air bersih( Cek lab) 10,000,000 1 10,000,000 10,000,000 RUMAH TANGGA
Pemeliharaan Kendaraan dan samsat 25,000,000 1 25,000,000 25,000,000 RUMAH TANGGA
Kalibrasi Alkes, Non Alkes, dan Sertifikasi
125,000,000 1 125,000,000 125,000,000 RUMAH TANGGA
sarana
Pengurasan Septik tank( Kantor, Dapur
10,200,000 1 10,200,000 10,200,000 RUMAH TANGGA
Umum,Kantin,ICU,HD,Susun IPAL )
Perbaikan Alkes 240,000,000 1 240,000,000 240,000,000 RUMAH TANGGA
Perbaikan Non Alkes 60,000,000 1 60,000,000 60,000,000 RUMAH TANGGA
Isi Ulang APAR 120,000,000 1 120,000,000 120,000,000 RUMAH TANGGA
Pemeliharaan elektronik (ganti bateray jam,
60,000,000 1 60,000,000 60,000,000 RUMAH TANGGA
lamp emergency,trafo, TV,Kulkas)
Pembuatan penjor galungan + spanduk 2,400,000 2 4,800,000 4,800,000 RUMAH TANGGA
Pengadaan O2 Liquid, O2 besar, O2 Kecil, N2O,
626,400,000 1 626,400,000 626,400,000 RUMAH TANGGA
N & sewa tab.Liquid
Penyelenggaraan Keselamatan dan Kesehatan
18,000,000 1 18,000,000 18,000,000 RUMAH TANGGA
Kerja
Sewa Lahan 480,000,000 1 480,000,000 480,000,000 RUMAH TANGGA
Sewa Pecalang nyepi 1,400,000 7 9,800,000 9,800,000 RUMAH TANGGA
Regulator O2 mobile 7,500,000 5 37,500,000 37,500,000 RUMAH TANGGA
Asuransi Gempa & kebakaran 60,000,000 1 60,000,000 60,000,000 RUMAH TANGGA
Selasar 1,500,000,000 1 1,500,000,000 1,500,000,000 RUMAH TANGGA
Pemb.solar 70,000 1000 70,000,000 70,000,000 RUMAH TANGGA
GENZET 650,000,000 2 1,300,000,000 1,300,000,000 RUMAH TANGGA
Finger print 2,000,000 2 4,000,000 4,000,000 RUMAH TANGGA
pointer 1,000,000 1 1,000,000 1,000,000 RUMAH TANGGA
Lisensi MS Office 2013 4,563,000 5 22,815,000 22,815,000 RUMAH TANGGA
Windows 732 bit OLP 2,258,100 5 11,290,500 11,290,500 RUMAH TANGGA
Koneksi internet astinet 2:2 Mbps 9,750,000 12 93,600,000 93,600,000 RUMAH TANGGA
Disk kit MS Office 2013 350,000 1 350,000 - 350,000 RUMAH TANGGA
Disk kit windows 732 bit OLP 350,000 1 350,000 - 350,000 RUMAH TANGGA
KENDARAAN Operasional 200,000,000 2 400,000,000 400,000,000 RUMAH TANGGA
TEMPAT SAMPAH 20,000,000 1 20,000,000 20,000,000 RUMAH TANGGA
RENOVASI KTR SHH 50,000,000 1 50,000,000 50,000,000 RUMAH TANGGA
RAK UTK TEKNISI 50,000,000 1 50,000,000 50,000,000 RUMAH TANGGA
SERVICE AREA PARKIR 50,000,000 1 50,000,000 50,000,000 RUMAH TANGGA
RAK LINEN 50,000,000 1 50,000,000 50,000,000 RUMAH TANGGA
NOTE : DIISI SESUAI KEBUTUHAN MENGACU PADA DATA ASET YANG DIMILIKI -
KEBUTUHAN NON MEDIS (UNIT BISNIS/DEPARTEMEN)
TAHUN 2014
BUDGET Rencana
Pemenuhan
NO NAMA ALAT MERK KETERANGAN
Qty Qty
Harga Total Qty Aktiva Beban Total Aktiva BEBAN AKTIVA Beban I II III IV
BANGUNAN KENDARAAN Umum elektronik komputer MESIN furniture BANGUNAN Umum elektronik komputer MESIN furniture Kendaraan LAB alkes sesajen sewa parkir PECALANG asuransi bahan bakar software ATK lain2 RT
Lemari file 6,000,000 1 6,000,000 6,000,000 - - 6,000,000 - - Lt II executive
lemari alat 3,000,000 1 3,000,000 3,000,000 - - 3,000,000 - - Lt II executive
Exhause fan merk panasonic 1,000,000 5 5,000,000 5,000,000 - - 5,000,000 5,000,000 - Lt II executive
Jam dinding 100,000 7 700,000 - 700,000 700,000 700,000 - Lt II executive
Gelas Goblet 50,000 12 600,000 - 600,000 600,000 600,000 - Lt II executive
Cangkir 50,000 12 600,000 - 600,000 600,000 600,000 - Lt II executive
Kursi duduk donati warna biru 800,000 2 1,600,000 - 1,600,000 1,600,000 1,600,000 - Lt II executive
TV LED 32 inc 3,000,000 2 6,000,000 6,000,000 - 6,000,000 - - - Lt II executive
TV LED 42 inc 6,000,000 3 18,000,000 18,000,000 - 18,000,000 - - - Lt II executive
Remote AC 100,000 3 300,000 - 300,000 300,000 300,000 - Lt II executive
Jam dinding 120,000 5 600,000 - 600,000 - 600,000 600,000 - Lt II executive
Tempat sampah 5 lt 120,000 10 1,200,000 - 1,200,000 - 1,200,000 1,200,000 - Lt II executive
Tempat sampah 15 lt 250,000 5 1,250,000 - 1,250,000 1,250,000 1,250,000 - Lt II executive
Gantungan kunci logo SH 30,000 5 150,000 - 150,000 150,000 150,000 - Lt II executive
Timbangan kue (utk pampers) 150,000 1 150,000 - 150,000 150,000 150,000 - Lt II executive
Kulkas mini 1,500,000 4 6,000,000 6,000,000 - 6,000,000 - - Lt II executive
Home theatre 2,000,000 1 2,000,000 2,000,000 - 2,000,000 - - Lt II executive
Hanger 20,000 25 500,000 500,000 500,000 500,000 - Lt II executive
Rak sepatu 600,000 1 600,000 - 600,000 600,000 600,000 - Lt II executive
Sandal untuk pasien 50,000 500 25,000,000 25,000,000 25,000,000 25,000,000 - Lt II executive
- - - - 1 RI Lt IV
Komputer 1 set PC Acer M3970 (Perawat ) 8,000,000 1 8,000,000 8,000,000 - 8,000,000 - - 0 RI Lt IV
Kursi coklat futura (ruang perawat) 540,000 20 10,800,000 - 10,800,000 10,800,000 10,800,000 - 10 10 RI Lt IV
Tempat sampah toilet 5 lt 220,000 38 8,360,000 - 8,360,000 8,360,000 8,360,000 - 10 10 10 8 RI Lt IV
Printer L100 1,740,000 1 1,740,000 1,740,000 - 1,740,000 - - 1 RI Lt IV
Remote Bed 750,000 4 3,000,000 - 3,000,000 - 3,000,000 3,000,000 - 1 RI Lt IV
Tulisan Sampah Infeksius 10,000 10 100,000 - 100,000 100,000 100,000 - 5 5 RI Lt IV
Tulisan Sampah Non Infeksius 10,000 38 380,000 - 380,000 380,000 380,000 - 10 10 10 8 RI Lt IV
Jam dinding 100,000 50 5,000,000 - 5,000,000 5,000,000 5,000,000 - 0 RI Lt IV
UPS 1,800,000 1 1,800,000 1,800,000 - 1,800,000 - - - 10 10 10 17 RI Lt IV
Mouse 90,000 1 90,000 - 90,000 - 90,000 90,000 - 1 RI Lt IV
Telepon di nurse station Plan A &Plan B 200,000 2 400,000 - 400,000 400,000 400,000 - 1 RI Lt IV
Telepon di kmr px 200,000 2 400,000 - 400,000 400,000 400,000 - 1 1 RI Lt IV
Loker perawat + kunci ( isi 30 ) 5,000,000 1 5,000,000 5,000,000 - 5,000,000 - - - 1 1 RI Lt IV
Meja makan px 4,500,000 2 9,000,000 9,000,000 - 9,000,000 - - - 2 2 RI Lt IV
Kotak saran (acrilic) 400,000 20 8,000,000 - 8,000,000 8,000,000 8,000,000 - 20 RI Lt IV
Tempat sampah 15 lt 240,000 6 1,440,000 - 1,440,000 1,440,000 1,440,000 - 1 1 RI Lt IV
Tempat sampah 25 lt 350,000 4 1,400,000 - 1,400,000 1,400,000 1,400,000 - 0 RI Lt IV
Gantungan kunci logo SH 20,000 10 200,000 - 200,000 200,000 200,000 - 1 1 RI Lt IV
Keranjang obat utk di troli injeksi 75,000 4 300,000 - 300,000 300,000 300,000 - 0 RI Lt IV
Kalkulator 90,000 4 360,000 - 360,000 360,000 360,000 - 5 5 5 5 RI Lt IV
Gunting gagang plastik 15,000 6 90,000 - 90,000 90,000 90,000 - 3 3 RI Lt IV
Kipas angin untuk kmr 441 &442 500,000 4 2,000,000 - 2,000,000 2,000,000 2,000,000 - 2 2 RI Lt IV
Roda bed 750,000 4 3,000,000 - 3,000,000 3,000,000 3,000,000 - 1 1 RI Lt IV
Hot Spot ( 4 Titik ) 1,500,000 4 6,000,000 6,000,000 6,000,000 6,000,000 - 1 RI Lt IV
- - - 1 RI Lt IV
Komputer 1 set PC Acer M3970 8,000,000 2 16,000,000 16,000,000 - 16,000,000 - - 1 1 RI LT III
Printer L100 1,740,000 1 1,740,000 1,740,000 - 1,740,000 - - 2 2 3 3 RI LT III
Mouse 100,000 2 200,000 - 200,000 200,000 200,000 - 1 1 RI LT III
Telepon di nurse station Plan A &Plan B 200,000 2 400,000 - 400,000 400,000 400,000 - 1 1 1 2 RI LT III
Telepon di kmr px 200,000 10 2,000,000 - 2,000,000 2,000,000 2,000,000 - 3 3 2 2 RI LT III
Remote bed 720,000 10 7,200,000 - 7,200,000 7,200,000 7,200,000 - 3 3 2 2 RI LT III
Lemari linen 3 pintu 6,000,000 1 6,000,000 6,000,000 - 6,000,000 - - 1 RI LT III
Loker perawat dari kayu isi 12 + kunci 5,000,000 1 5,000,000 5,000,000 - 5,000,000 - - 1 RI LT III
Jam dinding 100,000 40 4,000,000 - 4,000,000 4,000,000 4,000,000 - 10 10 10 10 RI LT III
Meja makan px VIP 4,500,000 5 22,500,000 22,500,000 - 22,500,000 - - 2 3 RI LT III
Kotak saran 220,000 20 4,400,000 - 4,400,000 4,400,000 4,400,000 - 1 1 1 2 RI LT III
Tempat sampah 5 lt 120,000 80 9,600,000 - 9,600,000 9,600,000 9,600,000 - 10 10 10 10 RI LT III
Tempat sampah 15 lt 240,000 80 19,200,000 - 19,200,000 19,200,000 19,200,000 - 10 10 10 10 RI LT III
Tempat sampah 25 lt 270,000 10 2,700,000 - 2,700,000 2,700,000 2,700,000 - 10 10 10 10 RI LT III
Gantungan kunci logo SH 30,000 20 600,000 - 600,000 600,000 600,000 - 2 2 2 2 RI LT III
Ember sedang ( kamar mandi ) 8 Gln + Tutup 210,000 5 1,050,000 - 1,050,000 1,050,000 1,050,000 - 10 10 10 10 RI LT III
Meja nakas ( Kelas 1,2,3) 500,000 10 5,000,000 - 5,000,000 5,000,000 5,000,000 - 10 10 10 10 RI LT III
Jemuran aluminium 300,000 5 1,500,000 - 1,500,000 1,500,000 1,500,000 - 10 10 10 7 RI LT III
Kabel rol 150,000 3 450,000 - 450,000 450,000 450,000 - 10 5 5 7 RI LT III
Keranjang obat plastik 30 cm utk di troli injeksi 20,000 3 60,000 - 60,000 60,000 60,000 - 5 RI LT III
Dispenser 1,500,000 1 1,500,000 1,500,000 - 1,500,000 - - - 1 1 1 RI LT III
Baterai utk alat BS 50,000 4 200,000 - 200,000 200,000 200,000 - RI LT III
Timbangan kue (utk pampers) 150,000 0 - - - - - - 1 RI LT III
roda bed 750,000 4 3,000,000 - 3,000,000 3,000,000 3,000,000 - 1 1 1 RI LT III
Show case sharp SCH 210P(sedang) 3,000,000 1 3,000,000 3,000,000 - 3,000,000 - - 1 1 1 1 RI LT III
Kontener P 30 cm,L 23 cm 200,000 5 1,000,000 - 1,000,000 1,000,000 1,000,000 - 1 RI LT III
Kursi coklat 500,000 5 2,500,000 - 2,500,000 2,500,000 2,500,000 - RI LT III
UPS 2,500,000 1 2,500,000 2,500,000 - 2,500,000 - - RI LT III
Kipas Angin 500,000 3 1,500,000 - 1,500,000 1,500,000 1,500,000 - RI LT III
Senter 50,000 3 150,000 - 150,000 150,000 150,000 - RI LT III
Hot Spot ( 4 Titik ) 1,500,000 4 6,000,000 6,000,000 - 6,000,000 - - RI LT III
Travel bag 750,000 1 750,000 - 750,000 750,000 750,000 - RI LT III
- -
Door closer 1,800,000 8 14,400,000 14,400,000 14,400,000 14,400,000 - OK
Kursi bulat pendek 150,000 4 600,000 - 600,000 600,000 600,000 - OK
Mouse komputer 50,000 1 50,000 - 50,000 50,000 50,000 - OK
Printer epson L X 300 + II 1,500,000 1 1,500,000 1,500,000 - 1,500,000 - - OK
Pedal suction 300,000 2 600,000 - 600,000 600,000 600,000 - OK
Lampu microscope 250,000 2 500,000 - 500,000 500,000 500,000 - OK
Skuis ( Serok Karet ) 70,000 2 140,000 - 140,000 140,000 140,000 - OK
Sikat plastik panjang 75,000 2 150,000 - 150,000 150,000 150,000 - OK
Sapu ijuk 40,000 2 80,000 - 80,000 - 80,000 80,000 - OK
Tulisan Sampah Infeksius 10,000 8 80,000 - 80,000 80,000 80,000 - OK
Tulisan Sampah Non Infeksius 10,000 8 80,000 - 80,000 80,000 80,000 - OK
Lemari kaca (utk di CSSD) 3,000,000 1 3,000,000 3,000,000 - 3,000,000 - - OK
UPS 750,000 1 750,000 - 750,000 750,000 750,000 - OK
Jam dinding 100,000 2 200,000 - 200,000 200,000 200,000 - OK
Kamera digital Sony 2,500,000 1 2,500,000 2,500,000 - 2,500,000 - - OK
Tempat Sampah 15 ltr 250,000 4 1,000,000 - 1,000,000 1,000,000 1,000,000 - OK
Dispenser ( Cold & Hot ) 1,500,000 1 1,500,000 1,500,000 - 1,500,000 - - OK
- - - - - OK
Tulisan Sampah Infeksius 10,000 20 200,000 - 200,000 200,000 200,000 - ICU
Tulisan Sampah Non Infeksius 10,000 20 200,000 - 200,000 - 200,000 200,000 - ICU
Kursi beroda Ichiko IC 09 570,000 4 2,280,000 - 2,280,000 2,280,000 2,280,000 - ICU
komputer 1 set PC Acer M3970 (Picu ) 8,000,000 1 8,000,000 8,000,000 - 8,000,000 - - ICU
meja tempat flow sheet isi keranjang bwh) 3,000,000 2 6,000,000 6,000,000 - 6,000,000 - - ICU
Pesawat telpon 500,000 1 500,000 - 500,000 500,000 500,000 - ICU
Stavol UPS u/ Komputer 1,800,000 1 1,800,000 1,800,000 - 1,800,000 - - ICU
Kabel rol 100,000 2 200,000 - 200,000 200,000 200,000 - ICU
Kalkulator 250,000 2 500,000 - 500,000 500,000 500,000 - ICU
kasur pasien 2,500,000 - - - - - - - ICU
box kotak tempat syringe/infuse pump 75,000 5 375,000 - 375,000 375,000 375,000 - ICU
troly laken kotor kecil isi tutup 500,000 1 500,000 - 500,000 500,000 500,000 -
tempat sampah 25 liter 270,000 6 1,620,000 - 1,620,000 - 1,620,000 1,620,000 - POLI
remote bed 1,000,000 - - - - - - POLI
Rak sepatu 1,500,000 1 1,500,000 1,500,000 - 1,500,000 - - POLI
Rak Kayu Kecil 1,500,000 1 1,500,000 1,500,000 - 1,500,000 - - POLI
- - - - POLI
- - - POLI
printer EPSON LX 300 u/ mesin echo 2,100,000 2 4,200,000 4,200,000 - 4,200,000 - - POLI
timbangan bayi 600,000 2 1,200,000 - 1,200,000 - 1,200,000 1,200,000 - POLI
Lemari Kayu untuk file 3,200,000 1 3,200,000 3,200,000 - 3,200,000 - - POLI
tempat sampah injak 15 liter 250,000 6 1,500,000 - 1,500,000 1,500,000 1,500,000 - POLI
tulisan sampah ineksius 10,000 15 150,000 - 150,000 150,000 150,000 - POLI
tulisan non infeksiun 10,000 15 150,000 - 150,000 150,000 150,000 - POLI
CPU ( peremajaan ) 4,000,000 6 24,000,000 24,000,000 - 24,000,000 - - POLI
meja periksa 2,000,000 2 4,000,000 4,000,000 - - 4,000,000 - - POLI
meja kayu kecil ukuran 60x60 cm 1,500,000 2 3,000,000 3,000,000 - 3,000,000 - - POLI
jam dinding 100,000 10 1,000,000 - 1,000,000 1,000,000 1,000,000 - POLI
papan nama dokter 250,000 6 1,500,000 - 1,500,000 1,500,000 1,500,000 - POLI
stempel dokter( kecil ) 150,000 15 2,250,000 - 2,250,000 2,250,000 2,250,000 - POLI
layar monitor 800,000 2 1,600,000 - 1,600,000 1,600,000 1,600,000 - POLI
Lampu tindakan ( Rawat Luka ) 2,000,000 1 2,000,000 2,000,000 - 2,000,000 - - POLI
Pesawat telepon 200,000 5 1,000,000 - 1,000,000 1,000,000 1,000,000 - POLI
Dispenser 500,000 1 500,000 - 500,000 500,000 500,000 - POLI
- - - - -
Telepon di nurse station CDMA Sahitel SC 850 1,000,000 2 2,000,000 - 2,000,000 - 2,000,000 2,000,000 - 2 UGD
Roda bed brankard 500,000 5 2,500,000 - 2,500,000 2,500,000 2,500,000 - 5 UGD
Stavol UPS u/ Komputer 1,800,000 2 3,600,000 3,600,000 - 3,600,000 - - 2 UGD
Neon Box 200,000 4 800,000 - 800,000 800,000 800,000 - 4 UGD
Exhause fan merk panasonic 500,000 1 500,000 - 500,000 500,000 500,000 - 1 UGD
Komputer 1 set PC Acer M3970 (Perawat ) 8,500,000 1 8,500,000 8,500,000 - 8,500,000 - - 1 UGD
Printer Epson LX-300+II 2,500,000 1 2,500,000 2,500,000 - 2,500,000 - - 1 UGD
Tempat sampah injak 42 lt 234,000 2 468,000 - 468,000 468,000 468,000 - 2 UGD
Tempat sampah injak 15 lt 208,800 5 1,044,000 - 1,044,000 1,044,000 1,044,000 - 5 UGD
Tulisan Sampah Infeksius 10,000 10 100,000 - 100,000 100,000 100,000 - 10 UGD
Tulisan Sampah Non Infeksius 10,000 10 100,000 - 100,000 100,000 100,000 - 10 UGD
Tempat Handschoen tempel Stainles 300,000 2 600,000 - 600,000 600,000 600,000 - 2 UGD
Sofa panjang 3,000,000 1 3,000,000 3,000,000 - 3,000,000 - - 1 UGD
Meja Komputer 700,000 1 700,000 - 700,000 700,000 700,000 - 1 UGD
Lemari kayu tempat arsip 4 susun 350,000 1 350,000 350,000 350,000 350,000 - 1 UGD
Kursi Futura 350,000 10 3,500,000 - 3,500,000 3,500,000 3,500,000 - 10 UGD
Spiroform ukuran 100x60cm 150,000 1 150,000 - 150,000 150,000 150,000 - 1 UGD
Washtafel 1 - - - - - - UGD
Kaca meja konsultasi 250,000 1 250,000 - 250,000 250,000 250,000 - 4 UGD
Kaca meja komputer 250,000 1 250,000 - 250,000 250,000 250,000 - 4 UGD
Rel Gorden (di bed 5) 300,000 1 300,000 - 300,000 300,000 300,000 - 1 UGD
Lemari linen 2,500,000 1 2,500,000 2,500,000 - 2,500,000 - - 1 UGD
- - - - -
EMBER SEDANG O 40 cm 60,000 3 180,000 - 180,000 180,000 180,000 - VK
SANDAL DOKTER 65,000 5 325,000 - 325,000 325,000 325,000 - VK
jam dinding 100,000 2 200,000 - 200,000 200,000 200,000 - VK
Kontener P 30 cm,L 23 cm 200,000 2 400,000 - 400,000 400,000 400,000 - VK
Printer epson L 100 1,800,000 1 1,800,000 1,800,000 - 1,800,000 - - - VK
waskom stenlis O 28 cm 72,000 2 144,000 - 144,000 144,000 144,000 - VK
tmpt sampah injak 15LT 208,800 3 626,400 - 626,400 626,400 626,400 - VK
Mouse Logitech 50,000 1 50,000 - 50,000 50,000 50,000 - VK
UPS ICA 600 VA 1,440,000 1 1,440,000 - 1,440,000 1,440,000 - 1,440,000 - VK
LAMPU EMERGENSI 300,000 0 - - - - - - VK
Tulisan Sampah Infeksius 10,000 10 100,000 - 100,000 100,000 100,000 - VK
Tulisan Sampah Non Infeksius 10,000 10 100,000 - 100,000 100,000 100,000 - VK
Kalkulator 90,000 1 90,000 - 90,000 90,000 90,000 - VK
- - - - - -
DISPENSER 165,000 1 165,000 - 165,000 - 165,000 165,000 - R.Bayi
KULKAS Toshiba Portable 1,500,000 1 1,500,000 1,500,000 - 1,500,000 - - R.Bayi
TERMOS es ( u/ ambil vaksin ) 150,000 1 150,000 - 150,000 150,000 150,000 - R.Bayi
Steam sterilisator Susu Pigeon 420,000 1 420,000 - 420,000 420,000 420,000 - R.Bayi
PESAWAT TELPON 150,000 1 150,000 - 150,000 150,000 150,000 - R.Bayi
STEMPEL DR 50,000 10 500,000 - 500,000 500,000 500,000 - R.Bayi
Komputer 1 set PC Acer M3970 (Perawat ) 8,500,000 1 8,500,000 8,500,000 - 8,500,000 - - - R.Bayi
PRINTER EPSON LX-300+II 1,800,000 1 1,800,000 1,800,000 - 1,800,000 - - - R.Bayi
SAMSUNG CDMA 354,000 1 354,000 - 354,000 354,000 354,000 - R.Bayi
JAM DINDING 100,000 2 200,000 - 200,000 200,000 200,000 - R.Bayi
LAMPU EMERGENSI 300,000 2 600,000 - 600,000 - 600,000 600,000 - R.Bayi
TV LCD 14" Toshiba 840,000 1 840,000 - 840,000 840,000 840,000 - R.Bayi
DVD Toshiba 420,000 1 420,000 - 420,000 420,000 420,000 - R.Bayi
PAPAN TEMPEL ( Papan Pengumuman ) 180,000 1 180,000 - 180,000 180,000 180,000 - R.Bayi
KALKULATOR 210,000 1 210,000 - 210,000 210,000 210,000 - R.Bayi
KASUR BAYI 192,500 10 1,925,000 - 1,925,000 - 1,925,000 1,925,000 - R.Bayi
Kamera Sony Digital 2,275,000 1 2,275,000 2,275,000 - 2,275,000 - - R.Bayi
waskom stenlis O 15 cm 30,000 3 90,000 - 90,000 - 90,000 90,000 - R.Bayi
Tulisan Sampah Infeksius 10,000 10 100,000 - 100,000 - 100,000 100,000 - R.Bayi
Tulisan Sampah Non Infeksius 10,000 10 100,000 - 100,000 - 100,000 100,000 - R.Bayi
- - - - -
Komputer 1 set PC Acer M3970 (Perawat ) 8,000,000 1 8,000,000 8,000,000 8,000,000 - -
Meja dispensing dan administrasi 2,000,000 2 4,000,000 4,000,000 - 4,000,000 - - DEPO FARMASI
Printer epson stylus L-110 1,800,000 1 1,800,000 1,800,000 - 1,800,000 - - DEPO FARMASI
Printer epson LX 300 for billing 2,500,000 2 5,000,000 5,000,000 - 5,000,000 - - DEPO FARMASI
Rak obat dan infus ( Peremajaan ) 25,000,000 1 25,000,000 25,000,000 - 25,000,000 - - DEPO FARMASI
Perluasan area kerja 50,000,000 1 50,000,000 50,000,000 50,000,000 50,000,000 - DEPO FARMASI
Pengembangan ruang teknik aseptik - - - - - - DEPO FARMASI
Show case sharp SCH 210P 3,000,000 2 6,000,000 6,000,000 - 6,000,000 - - DEPO FARMASI
Printer TM for e-R/ 2,750,000 2 5,500,000 5,500,000 - 5,500,000 - - - DEPO FARMASI
Lemari Kecil untuk ATK 1,000,000 2 2,000,000 2,000,000 2,000,000 2,000,000 - DEPO FARMASI
Loker obat pasien 200,000 50 10,000,000 - 10,000,000 - 10,000,000 10,000,000 - DEPO FARMASI
Keranjang obat 50,000 100 5,000,000 - 5,000,000 5,000,000 5,000,000 - DEPO FARMASI
Jam dinding 100,000 1 100,000 - 100,000 100,000 100,000 - DEPO FARMASI
Dispenser 250,000 1 250,000 - 250,000 - 250,000 250,000 - DEPO FARMASI
Termometer kulkas/ruangan 100,000 2 200,000 - 200,000 200,000 200,000 - DEPO FARMASI
Kursi bulat 50,000 4 200,000 - 200,000 200,000 200,000 - DEPO FARMASI
Box obat putih 5,000 200 1,000,000 - 1,000,000 - 1,000,000 1,000,000 - DEPO FARMASI
Printer Postek 168 4,840,000 1 4,840,000 4,840,000 - 4,840,000 - - - DEPO FARMASI
Container Obat B3 150,000 1 150,000 - 150,000 150,000 150,000 - DEPO FARMASI
Emergency Kit 250,000 1 250,000 - 250,000 250,000 250,000 - DEPO FARMASI
Tempat sampah injak 25 ltr 250,000 1 250,000 - 250,000 250,000 250,000 - DEPO FARMASI
UPS 750,000 1 750,000 - 750,000 750,000 750,000 - DEPO FARMASI
Termos u/ darah PMI ( Sopir ) 500,000 1 500,000 - 500,000 500,000 500,000 - DEPO FARMASI
- - - -
Baterai UPS ADVIA 2120 4,000,000 1 4,000,000 4,000,000 - 4,000,000 - - LABORATORIUM
Komputer 1 set PC Acer M3970 8,000,000 2 16,000,000 16,000,000 - 16,000,000 - - LABORATORIUM
Printer HP Laser jet 1,620,000 1 1,620,000 1,620,000 - 1,620,000 - - LABORATORIUM
Printer L100 1,500,000 1 1,500,000 1,500,000 - 1,500,000 - - LABORATORIUM
Printer LX300 1,500,000 1 1,500,000 1,500,000 - 1,500,000 - - LABORATORIUM
Tas sampling 300,000 10 3,000,000 - 3,000,000 3,000,000 3,000,000 - LABORATORIUM
Sandal jaga 100,000 5 500,000 - 500,000 - 500,000 500,000 - LABORATORIUM
Kursi hitam merk donati u/ baca BTA 500,000 2 1,000,000 - 1,000,000 1,000,000 1,000,000 - LABORATORIUM
UPS 840,000 2 1,680,000 - 1,680,000 - 1,680,000 1,680,000 - LABORATORIUM
Meja kerja 2,000,000 2 4,000,000 4,000,000 - 4,000,000 - - LABORATORIUM
Telepon yang mobile 625,000 1 625,000 - 625,000 - 625,000 625,000 - LABORATORIUM
Stavol UPS u/ Komputer 2,100,000 2 4,200,000 4,200,000 - 4,200,000 - - LABORATORIUM
Kursi putar ( merk Donati) 625,000 2 1,250,000 - 1,250,000 1,250,000 1,250,000 - LABORATORIUM
Loker perawat dari kayu isi 12 + kunci 5,625,000 1 5,625,000 5,625,000 - 5,625,000 - - LABORATORIUM
TERMOS es ( u/ rujuk AGD ) 500,000 1 500,000 - 500,000 500,000 500,000 - LABORATORIUM
Show case sharp SCH 210P 3,450,000 2 6,900,000 6,900,000 - 6,900,000 - - LABORATORIUM
Dispenser 500,000 1 500,000 - 500,000 500,000 500,000 - LABORATORIUM
Printer Postek 168 6,050,000 1 6,050,000 6,050,000 - 6,050,000 - - LABORATORIUM
HUB 16 Volt 500,000 1 500,000 - 500,000 500,000 500,000 - LABORATORIUM
Printer deskjet 2000 1,500,000 1 1,500,000 1,500,000 - 1,500,000 - - LABORATORIUM
Tempat cat BTA 10,000,000 1 10,000,000 10,000,000 - 10,000,000 - - LABORATORIUM
Rak / Lemari barang 10,000,000 1 10,000,000 10,000,000 - 10,000,000 - - LABORATORIUM
- - - - -
- - - -
Kursi Hitam Putar merek indachi/donati 700,000 3 2,100,000 - 2,100,000 - 2,100,000 2,100,000 - Radiologi
Sekat lemari obat radiologi (skat canopy) 1,000,000 1 1,000,000 1,000,000 - 1,000,000 1,000,000 - Radiologi
Service cat bad USG ( PEMELIHARAAN ) 300,000 1 300,000 - 300,000 300,000 300,000 - Radiologi
Kasur bed USG 700,000 1 700,000 - 700,000 700,000 700,000 - Radiologi
- - - -
- - -
Komputer 1 set PC Acer M3970 (Perawat ) 8,000,000 1 8,000,000 8,000,000 - 8,000,000 - - HD
Printer epson L 100 1,800,000 1 1,800,000 1,800,000 - 1,800,000 - - HD
stavol 600 VA 500,000 1 500,000 - 500,000 - 500,000 500,000 - HD
Sandal selop plastik unt dokter 65,000 4 260,000 - 260,000 - 260,000 260,000 - HD
sandal Surya Husadha 5,000 10 50,000 - 50,000 - 50,000 50,000 - HD
Bateray UPS ICA 600VA 228,000 24 5,472,000 - 5,472,000 - 5,472,000 5,472,000 - HD
Remote TV Sharp 50,000 5 250,000 - 250,000 250,000 250,000 - HD
Roda Bed 186,000 4 744,000 - 744,000 744,000 744,000 - HD
Tulisan Sampah Infeksius 10,000 6 60,000 - 60,000 60,000 60,000 - HD
Tulisan Sampah Non Infeksius 10,000 6 60,000 - 60,000 60,000 60,000 - HD
Papan jadwal dokter 660,000 1 660,000 - 660,000 - 660,000 660,000 - HD
Kabel Roll 100,000 1 100,000 - 100,000 - 100,000 100,000 - HD
Bak Sampah Injak 15 ltr 200,000 2 400,000 - 400,000 - 400,000 400,000 - HD
TV LCD 14" + Breket Sharp 900,000 1 900,000 - 900,000 900,000 900,000 - HD
- - -
- - - -
Printer LQ-2180 2,500,000 1 2,500,000 2,500,000 - 2,500,000 - - RM
Printer LX-300 2,600,000 1 2,600,000 2,600,000 - 2,600,000 - - RM
Printer epson L-100 2,000,000 1 2,000,000 2,000,000 - 2,000,000 - - RM
Pesawat telephone ( kunci otomatis) 1,000,000 1 1,000,000 1,000,000 - 1,000,000 1,000,000 - RM
Tangga Aluminium 1,200,000 2 2,400,000 2,400,000 - 2,400,000 - - RM
UPS 1,800,000 1 1,800,000 1,800,000 - 1,800,000 - - RM
Meja Kerja 750,000 1 750,000 - 750,000 - 750,000 750,000 - RM
Rak rekam medis 2,000,000 6 12,000,000 12,000,000 - 12,000,000 - - RM
Troli barang (seperti troli supermarket) 5,000,000 1 5,000,000 5,000,000 - 5,000,000 - - RM
Loker 5,000,000 1 5,000,000 5,000,000 - 5,000,000 - - RM
Rak kayu (tempat formulir) 3,000,000 1 3,000,000 3,000,000 - 3,000,000 - - RM
Kursi Kayu bundar 300,000 3 900,000 - 900,000 900,000 900,000 - RM
Kipas Angin 500,000 2 1,000,000 - 1,000,000 - 1,000,000 1,000,000 - RM
- - - -
Mesin printer kartu berobat elektrik 3,200 24000 76,800,000 - 76,800,000 76,800,000 76,800,000 - Pendaftaran/FO
Mesin printer barcode 6,000,000 1 6,000,000 6,000,000 - 6,000,000 - - Pendaftaran/FO
Printer L 100 1,800,000 1 1,800,000 1,800,000 - 1,800,000 - - Pendaftaran/FO
Scanner 1,500,000 1 1,500,000 1,500,000 - 1,500,000 - - Pendaftaran/FO
Kursi beroda donati 500,000 5 2,500,000 - 2,500,000 2,500,000 2,500,000 - Pendaftaran/FO
Komputer 8,524,800 3 25,574,400 25,574,400 - 25,574,400 - - Pendaftaran/FO
Pesawat Telephone panasonic 200,000 3 600,000 - 600,000 - 600,000 600,000 - Pendaftaran/FO
Kipas Angin 500,000 1 500,000 - 500,000 - 500,000 500,000 - Pendaftaran/FO
Tablet (monitor) 6,000,000 3 18,000,000 18,000,000 - 18,000,000 - - Pendaftaran/FO
UPS ICA 600 VA 750,000 5 3,750,000 - 3,750,000 - 3,750,000 3,750,000 - Pendaftaran/FO
Jam dinding 100,000 1 100,000 - 100,000 - 100,000 100,000 - Pendaftaran/FO
HP Nokia 2,500,000 1 2,500,000 2,500,000 - 2,500,000 - - Pendaftaran/FO
Rak File 5,000,000 1 5,000,000 5,000,000 - 5,000,000 - - Pendaftaran/FO
Alat Make up 500,000 1 500,000 - 500,000 500,000 500,000 - V Pendaftaran/FO
Counter FO 200,000,000 1 200,000,000 200,000,000 200,000,000 200,000,000 - Pendaftaran/FO
Scanner + Printer 2,500,000 3 7,500,000 7,500,000 7,500,000 Pendaftaran/FO
Set Counter F.O Executive 100,000,000 1 100,000,000 100,000,000 100,000,000 100,000,000 - FO Executive
Bar Storage 10,000,000 1 10,000,000 10,000,000 10,000,000 10,000,000 - V FO Executive
Meja Komputer 300,000 1 300,000 - 300,000 300,000 300,000 - V FO Executive
Printer Barcode 4,000,000 1 4,000,000 4,000,000 - 4,000,000 - - V FO Executive
1 Unit Komputer HP 8,000,000 1 8,000,000 8,000,000 - 8,000,000 - - V FO Executive
Pesawat Telephone Panasonic Digital 500,000 1 500,000 - 500,000 500,000 500,000 - V FO Executive
UPS 750,000 1 750,000 - 750,000 750,000 750,000 - V FO Executive
Water Dispenser 1,500,000 1 1,500,000 1,500,000 - 1,500,000 - - V FO Executive
Jam dinding 100,000 8 800,000 - 800,000 - 800,000 800,000 - V FO Executive
Tempat Sampah injak 15 ltr 150,000 3 450,000 - 450,000 450,000 450,000 - V FO Executive
Tempat Sampah injak 25 ltr 200,000 1 200,000 - 200,000 200,000 200,000 - V FO Executive
Scanner 1,500,000 1 1,500,000 1,500,000 - 1,500,000 - - V Customer care
Printer L100 1,800,000 1 1,800,000 1,800,000 - 1,800,000 - - V Customer care
Komputer 8,524,800 2 17,049,600 17,049,600 - 17,049,600 - - V Customer care
Pesawat telephone panasonic 200,000 2 400,000 - 400,000 400,000 400,000 - V Customer care
HP Nokia 2,160,000 1 2,160,000 2,160,000 - 2,160,000 - - V Customer care
Tempat payung 500,000 1 500,000 - 500,000 500,000 500,000 - V Customer care
Mesin Faximili panasonic KX-FT987 2,400,000 1 2,400,000 2,400,000 - 2,400,000 - - V Customer care
Kursi bulat 500,000 1 500,000 - 500,000 500,000 500,000 - V Customer care
Kursi kayu 600,000 3 1,800,000 - 1,800,000 1,800,000 1,800,000 - V Customer care
Tablet (monitor) 6,000,000 2 12,000,000 12,000,000 - 12,000,000 - - V Customer care
Counter meja Customer Care 5,000,000 1 5,000,000 5,000,000 5,000,000 Customer care
- - - - - V
Head set 1,200,000 2 2,400,000 2,400,000 - 2,400,000 2,400,000 - V Operator
Telephone panasonic 2,400,000 2 4,800,000 4,800,000 - 4,800,000 - - V Operator
Komputer 8,524,800 1 8,524,800 8,524,800 - 8,524,800 - - V Operator
Aplifayer TOA 30,000,000 1 30,000,000 30,000,000 - 30,000,000 - - V Operator
Mikrofon untuk informasi jam berkunjung 6,000,000 1 6,000,000 6,000,000 - 6,000,000 - - V Operator
Mesin Penjawab telephone 12,000,000 1 12,000,000 12,000,000 - 12,000,000 - - V Operator
Jam Dinding 100,000 1 100,000 - 100,000 - 100,000 100,000 - V Operator
Maintenance Mesin Antrean 10,000,000 1 10,000,000 10,000,000 - 10,000,000 Operator
Renovasi R. Operator 10,000,000 1 10,000,000 10,000,000 - 10,000,000 Operator
- - - - - V
Piring utk tatakan mangkok bubur VIP 100,000 25 2,500,000 - 2,500,000 2,500,000 2,500,000 - V GIZI (PRAMUSAJI )
Kompor Gas 2 tungku 1,000,000 1 1,000,000 1,000,000 - 1,000,000 1,000,000 - V GIZI (PRAMUSAJI )
Mangkok Bubur VIP 150,000 25 3,750,000 - 3,750,000 - 3,750,000 3,750,000 - V GIZI (PRAMUSAJI )
Oval Lauk VIP 80,000 25 2,000,000 - 2,000,000 2,000,000 2,000,000 - V GIZI (PRAMUSAJI )
Tempat climpark 1,000,000 2 2,000,000 2,000,000 2,000,000 2,000,000 - V GIZI (PRAMUSAJI )
Mangkok Sayur VIP 90,000 24 2,160,000 - 2,160,000 2,160,000 2,160,000 - V V V V GIZI (PRAMUSAJI )
Gelas susu utk VIP 50,000 60 3,000,000 - 3,000,000 - 3,000,000 3,000,000 - V GIZI (PRAMUSAJI )
Toaster roti 1,000,000 1 1,000,000 1,000,000 1,000,000 1,000,000 - V GIZI (PRAMUSAJI )
Teko VIP 300,000 25 7,500,000 - 7,500,000 7,500,000 7,500,000 - V GIZI (PRAMUSAJI )
Tempat Gula 15,000 20 300,000 - 300,000 300,000 300,000 - V GIZI (PRAMUSAJI )
blender juice 1,500,000 1 1,500,000 1,500,000 - 1,500,000 - - - V GIZI (PRAMUSAJI )
Nampan Panjang Kecil 80,000 100 8,000,000 - 8,000,000 - 8,000,000 8,000,000 - V GIZI (PRAMUSAJI )
Nampan Panjang Besar 100,000 100 10,000,000 - 10,000,000 10,000,000 10,000,000 - V GIZI (PRAMUSAJI )
Nampan Snack kcl 60,000 150 9,000,000 - 9,000,000 9,000,000 9,000,000 - V GIZI (PRAMUSAJI )
Sendok bubur Stenles 50,000 2 100,000 - 100,000 100,000 100,000 - V GIZI (PRAMUSAJI )
Jepitan lauk 50,000 4 200,000 - 200,000 200,000 200,000 - V GIZI (PRAMUSAJI )
Keranjang Plastik Sedang 100,000 6 600,000 - 600,000 600,000 600,000 - V GIZI (PRAMUSAJI )
Panci besar utk buat air hangat 500,000 1 500,000 - 500,000 500,000 500,000 - V GIZI (PRAMUSAJI )
Tempat garam dan merica 15,000 20 300,000 - 300,000 - 300,000 300,000 - V GIZI (PRAMUSAJI )
Lap Piring 30,000 24 720,000 - 720,000 720,000 720,000 - V GIZI (PRAMUSAJI )
Panci utk buat teh 250,000 1 250,000 - 250,000 - 250,000 250,000 - V GIZI (PRAMUSAJI )
Water Goblet 15,000 60 900,000 - 900,000 900,000 900,000 - V GIZI (PRAMUSAJI )
Mangkok Sayur kls I 50,000 100 5,000,000 - 5,000,000 5,000,000 5,000,000 - V GIZI (PRAMUSAJI )
Gelas susu kls I 40,000 120 4,800,000 - 4,800,000 4,800,000 4,800,000 - V GIZI (PRAMUSAJI )
Termos kls I 250,000 10 2,500,000 - 2,500,000 2,500,000 2,500,000 - V GIZI (PRAMUSAJI )
Lepekan Snack kls I 75,000 120 9,000,000 - 9,000,000 9,000,000 9,000,000 - V GIZI (PRAMUSAJI )
Ovale Lauk kls I 100,000 120 12,000,000 - 12,000,000 12,000,000 12,000,000 - V GIZI (PRAMUSAJI )
Sendok Garfu doll 20,000 120 2,400,000 - 2,400,000 - 2,400,000 2,400,000 - V GIZI (PRAMUSAJI )
Sendok Makan doll 20,000 120 2,400,000 - 2,400,000 - 2,400,000 2,400,000 - V GIZI (PRAMUSAJI )
Termos VIP 200,000 15 3,000,000 - 3,000,000 3,000,000 3,000,000 - V GIZI (PRAMUSAJI )
Magic com 1,500,000 1 1,500,000 1,500,000 - 1,500,000 - - - V GIZI (PRAMUSAJI )
Troly Makan tertutup 10,000,000 3 30,000,000 30,000,000 - 30,000,000 - - - V GIZI (PRAMUSAJI )
Sapu Ijuk 100,000 2 200,000 - 200,000 200,000 200,000 - V GIZI (PRAMUSAJI )
Pemanas air 5,000,000 1 5,000,000 5,000,000 - 5,000,000 - - - V GIZI (PRAMUSAJI )
Rak stenles tempat alat hidang 5,000,000 2 10,000,000 10,000,000 - 10,000,000 - - - V GIZI (PRAMUSAJI )
Pengepelan 150,000 3 450,000 - 450,000 450,000 450,000 - V GIZI (PRAMUSAJI )
Clemek plastik dipakai pas cuci alat makan pasien 150,000 4 600,000 - 600,000 600,000 600,000 - V GIZI (PRAMUSAJI )
Rak tempat sampah sisa makan pasien 2,500,000 2 5,000,000 5,000,000 - 5,000,000 - - - V
Blender Bumbu 10,000,000 1 10,000,000 10,000,000 - 10,000,000 - - - V GIZI (PRAMUSAJI )
Termos Bubur 175,000 10 1,750,000 - 1,750,000 1,750,000 1,750,000 - V GIZI (Dapur )
Saringan Minyak 100,000 2 200,000 - 200,000 200,000 200,000 - V GIZI (Dapur)
Grill Wajan 250,000 1 250,000 - 250,000 250,000 250,000 - GIZI (Dapur)
Kwaliring besar baja 2,000,000 2 4,000,000 4,000,000 - 4,000,000 - - - GIZI (Dapur)
Pemanggangan Sate utk diluar 3,000,000 1 3,000,000 3,000,000 - 3,000,000 - - - GIZI (Dapur)
Box Lauk / Sayur 100,000 10 1,000,000 - 1,000,000 1,000,000 1,000,000 - GIZI (Dapur)
Box Makanan 200,000 10 2,000,000 - 2,000,000 - 2,000,000 2,000,000 - 10 GIZI (Dapur)
Dinner Plate 80,000 100 8,000,000 - 8,000,000 8,000,000 8,000,000 - X X x x GIZI (Dapur)
Mangkok Bakso untuk acara OK 30,000 100 3,000,000 - 3,000,000 3,000,000 3,000,000 - X X x x GIZI (Dapur)
Teplon 500,000 2 1,000,000 - 1,000,000 - 1,000,000 1,000,000 - X X x x GIZI (Dapur)
Panci tangkai utk diet 250,000 4 1,000,000 - 1,000,000 - 1,000,000 1,000,000 - X X x x GIZI (Dapur)
Kompor elektrik 1,500,000 1 1,500,000 1,500,000 - 1,500,000 - - - X X x x GIZI (Dapur)
Serutan Bumbu 150,000 1 150,000 - 150,000 150,000 150,000 - X X x x GIZI (Dapur)
Blender Buah 2,000,000 1 2,000,000 2,000,000 - 2,000,000 - - - X X x x GIZI (Dapur)
Panci Sedang tutup kaca 1,000,000 1 1,000,000 1,000,000 1,000,000 1,000,000 - X X x x GIZI (Dapur)
Piring Snack Prasmanan 600,000 2 1,200,000 1,200,000 1,200,000 1,200,000 - X X x x GIZI (Dapur)
Sutil Goreng 75,000 2 150,000 - 150,000 - 150,000 150,000 - X X x x GIZI (Dapur)
Baskom Besar utk merendam beras 250,000 5 1,250,000 - 1,250,000 - 1,250,000 1,250,000 - X X x x GIZI (Dapur)
Sequis 150,000 1 150,000 - 150,000 - 150,000 150,000 - X X x x GIZI (Dapur)
Sapu lidi 10,000 2 20,000 - 20,000 - 20,000 20,000 - X X x x GIZI (Dapur)
Komputer 8,000,000 1 8,000,000 8,000,000 - 8,000,000 - - - X X x x GIZI (Dapur)
Rak Kayu Gantung utk tempat file 5,000,000 1 5,000,000 5,000,000 - 5,000,000 - - - X X x x GIZI (Dapur)
Sendok makan doll 20,000 96 1,920,000 - 1,920,000 1,920,000 1,920,000 - 100 GIZI (Dapur)
Garfu Makan doll 20,000 96 1,920,000 - 1,920,000 1,920,000 1,920,000 - 1 GIZI (Dapur)
Sendok Lauk 25,000 12 300,000 - 300,000 300,000 300,000 - GIZI (Dapur)
Sendok sayur kuah 25,000 12 300,000 - 300,000 300,000 300,000 - X X x x GIZI (Dapur)
Jar air panas stenles 1,500,000 2 3,000,000 3,000,000 - 3,000,000 - - - GIZI (Dapur)
Kran air 100,000 10 1,000,000 - 1,000,000 1,000,000 1,000,000 - 2 GIZI (Dapur)
Lampu neon 150,000 20 3,000,000 - 3,000,000 3,000,000 3,000,000 - 2 GIZI (Dapur)
Keset 100,000 15 1,500,000 - 1,500,000 1,500,000 1,500,000 - GIZI (Dapur)
Lap 50,000 12 600,000 - 600,000 600,000 600,000 - GIZI (Dapur)
Sendok nasi 25,000 4 100,000 - 100,000 100,000 100,000 - 1 GIZI (Dapur)
Karet utk di gang makanan 2,000,000 - 2,000,000 2,000,000 2,000,000 - 3 GIZI (Dapur)
Cempal 50,000 12 600,000 - 600,000 600,000 600,000 - 1 GIZI (Dapur)
Jam dinding 100,000 2 200,000 - 200,000 200,000 200,000 - 2 GIZI (Dapur)
Rak Arsip 1,500,000 1 1,500,000 1,500,000 - 1,500,000 - - GIZI (Dapur)
Gelas ukur 25,000 12 300,000 - 300,000 300,000 300,000 - GIZI (Dapur)
- - -
- - -
komputer untuk admin 8,000,000 3 24,000,000 24,000,000 - 24,000,000 - - ADMIN & KASIR
komputer untuk kasir 8,000,000 2 16,000,000 16,000,000 - 16,000,000 - - ADMIN & KASIR
printer epson LQ 300 (untuk adm & kasir) 3,000,000 2 6,000,000 6,000,000 - 6,000,000 - - ADMIN & KASIR
- - -
- - -
- - - -
Kursi tunggu staenlis 4 gandeng permjaan 2,500,000 10 25,000,000 25,000,000 - 25,000,000 - - RUMAH TANGGA
servis sofa 500,000 95 60,000,000 - 60,000,000 60,000,000 60,000,000 - 4 4 RUMAH TANGGA
servis kursi futura coklat 200,000 100 20,000,000 - 20,000,000 20,000,000 20,000,000 - 3 RUMAH TANGGA
servis gedung 300,000,000 1 500,000,000 500,000,000 500,000,000 500,000,000 - RUMAH TANGGA
TV LCD 27 in permjaan 3,500,000 50 175,000,000 175,000,000 - 175,000,000 - - RUMAH TANGGA
Sower mandi permjaan 500,000 100 50,000,000 - 50,000,000 50,000,000 50,000,000 - RUMAH TANGGA
Kran wastafel panas dingin permjaan 1,000,000 19 19,000,000 19,000,000 19,000,000 19,000,000 - RUMAH TANGGA
cermin wastafel 5 mm permjaan 200,000 62 12,400,000 - 12,400,000 12,400,000 12,400,000 - RUMAH TANGGA
kloset toto permjaan 2,000,000 80 160,000,000 160,000,000 160,000,000 160,000,000 - RUMAH TANGGA
Wastafel permjaan 1,000,000 80 80,000,000 80,000,000 80,000,000 80,000,000 - RUMAH TANGGA
Floor drain stenlis 100,000 80 8,000,000 - 8,000,000 8,000,000 8,000,000 - RUMAH TANGGA
Tempat sabun stenlis permjaan 75,000 19 1,425,000 - 1,425,000 1,425,000 1,425,000 - RUMAH TANGGA
tempat tisue 75,000 80 6,000,000 - 6,000,000 6,000,000 6,000,000 - RUMAH TANGGA
Exhaust Fan 350,000 100 35,000,000 - 35,000,000 35,000,000 35,000,000 - RUMAH TANGGA
Telpon cordles 500,000 3 1,500,000 - 1,500,000 1,500,000 1,500,000 - RUMAH TANGGA
Gantungan handuk silfra 200,000 19 3,800,000 - 3,800,000 3,800,000 3,800,000 - RUMAH TANGGA
Gantungan kunci 30,000 100 3,000,000 - 3,000,000 3,000,000 3,000,000 - RUMAH TANGGA
Triplek untuk Bed plang 200,000 1 200,000 - 200,000 200,000 200,000 - RUMAH TANGGA
Rel korden plan C - - - - - RUMAH TANGGA
Papan nama pasien di tempat tidur 50,000 90 4,500,000 - 4,500,000 4,500,000 4,500,000 - RUMAH TANGGA
Jemuran untuk kls I - - - - - RUMAH TANGGA
Box Tandu (2 buah) 5,000,000 2 10,000,000 10,000,000 - 10,000,000 - - RUMAH TANGGA
Box Tenda 2 buah 5,000,000 2 10,000,000 10,000,000 - 10,000,000 - - RUMAH TANGGA
servis Lift elevator dan Genzet(spare part) 50,000,000 1 50,000,000 50,000,000 50,000,000 50,000,000 - RUMAH TANGGA
servis ambulan 20,000,000 1 20,000,000 20,000,000 20,000,000 20,000,000 - RUMAH TANGGA
servis tutup gronteng 20,000,000 1 20,000,000 20,000,000 20,000,000 20,000,000 - RUMAH TANGGA
Vakum kliner kecil 2,500,000 1 2,500,000 2,500,000 - 2,500,000 - - RUMAH TANGGA
Printer epson L110 (akunting,ops) permjaan 2,500,000 2 5,000,000 5,000,000 - 5,000,000 - - RUMAH TANGGA
Lap Top 6,000,000 1 6,000,000 6,000,000 - 6,000,000 - - RUMAH TANGGA
Pompa Air Mancur kolam depan UGD
Grundfos KPCkolam
600 A indicator IPAL Grundfos
5,000,000 1 5,000,000 5,000,000 - 5,000,000 - - RUMAH TANGGA
Pompa Airasi
KPC Basic 300 A dan Back Wash Filter R. Mesin 6,000,000 1 6,000,000 6,000,000 - 6,000,000 - - RUMAH TANGGA
Pompa Transfer
TECO ( 7,36 A ) / 3,7 Kw ( 5 Hp ) 10,000,000 1 10,000,000 10,000,000 - 10,000,000 - - RUMAH TANGGA
Pompa Inlet IPAL Grunfos 1X220V 50 HZ 10,000,000 1 10,000,000 10,000,000 - 10,000,000 - - RUMAH TANGGA
Pompa Tekan Tower LT. V Grunfos CR 5-7 AAA-
E-HQQE 9,000,000 1 9,000,000 9,000,000 - 9,000,000 - - RUMAH TANGGA
Pompa hydrant dan joki ground tank 70,000,000 1 70,000,000 70,000,000 - 70,000,000 - - RUMAH TANGGA
Selang Hydrant Rosenbauer. 2,5 x 30 9,000,000 1 9,000,000 9,000,000 - 9,000,000 - - RUMAH TANGGA
Selang Hydrant Rosenbauer. 1,5 x 30 7,500,000 1 7,500,000 7,500,000 - 7,500,000 - - RUMAH TANGGA
Perbaikan dan Pemeliharaan mesin pompa 10,000,000 1 10,000,000 10,000,000 10,000,000 10,000,000 - RUMAH TANGGA
pembuatan papan nama dokter spesilis 60,000,000 1 60,000,000 60,000,000 - 60,000,000 - - RUMAH TANGGA
Roda troli 500,000 8 4,000,000 - 4,000,000 4,000,000 4,000,000 - RUMAH TANGGA
tempat brosur kayu 2,000,000 3 6,000,000 6,000,000 - 6,000,000 - - RUMAH TANGGA
Lampu Emergency 350,000 5 1,750,000 - 1,750,000 1,750,000 1,750,000 - RUMAH TANGGA
- - - - - RUMAH TANGGA
Pemeliharaan air bersih( Cek lab) 10,000,000 1 10,000,000 10,000,000 10,000,000 10,000,000 - RUMAH TANGGA
Pemeliharaan Kendaraan dan samsat 25,000,000 1 25,000,000 25,000,000 25,000,000 25,000,000 - RUMAH TANGGA
Kalibrasi Alkes, Non Alkes, dan Sertifikasi
125,000,000 1 125,000,000 125,000,000 125,000,000 125,000,000 - RUMAH TANGGA
sarana
Pengurasan Septik tank( Kantor, Dapur
10,200,000 1 10,200,000 10,200,000 10,200,000 10,200,000 - RUMAH TANGGA
Umum,Kantin,ICU,HD,Susun IPAL )
Perbaikan Alkes 240,000,000 1 240,000,000 240,000,000 240,000,000 240,000,000 - RUMAH TANGGA
Perbaikan Non Alkes 60,000,000 1 60,000,000 60,000,000 60,000,000 60,000,000 - RUMAH TANGGA
Isi Ulang APAR 120,000,000 1
120,000,000 120,000,000 120,000,000 120,000,000 - RUMAH TANGGA
Pemeliharaan elektronik (ganti bateray jam,
60,000,000 1
lamp emergency,trafo, TV,Kulkas) 60,000,000 60,000,000 60,000,000 60,000,000 - RUMAH TANGGA
Pembuatan penjor galungan + spanduk 2,400,000 2 4,800,000 4,800,000 4,800,000 4,800,000 - RUMAH TANGGA
Pengadaan O2 Liquid, O2 besar, O2 Kecil, 626,400,000 1 626,400,000 626,400,000 626,400,000 626,400,000 - RUMAH TANGGA
N2O, N & sewa tab.Liquid
Penyelenggaraan Keselamatan dan 18,000,000 1 18,000,000 18,000,000 18,000,000 18,000,000 - RUMAH TANGGA
Kesehatan Kerja
Sewa Lahan 480,000,000 1 480,000,000 480,000,000 480,000,000 480,000,000 - RUMAH TANGGA
Sewa Pecalang nyepi 200,000 7 1,400,000 1,400,000 1,400,000 1,400,000 - RUMAH TANGGA
Regulator O2 mobile 7,500,000 5 37,500,000 37,500,000 - 37,500,000 - - RUMAH TANGGA
Asuransi Gempa & kebakaran 40,000,000 1 40,000,000 40,000,000 40,000,000 40,000,000 - RUMAH TANGGA
Selasar 1,500,000,000 1 - - - - RUMAH TANGGA
Pemb.solar 70,000 1000 70,000,000 70,000,000 70,000,000 70,000,000 - RUMAH TANGGA
GENZET 650,000,000 2 1,300,000,000 1,300,000,000 1,300,000,000 - - RUMAH TANGGA
kendaraan operasional 200,000,000 2 400,000,000 400,000,000 400,000,000 - - RUMAH TANGGA
Finger print 2,000,000 2 4,000,000 4,000,000 4,000,000 - - RUMAH TANGGA
pointer 1,000,000 1 1,000,000 1,000,000 1,000,000 1,000,000 - RUMAH TANGGA
Lisensi MS Office 2013 4,563,000 5 22,815,000 22,815,000 22,815,000 22,815,000 - RUMAH TANGGA
Windows 732 bit OLP 2,258,100 5 11,290,500 11,290,500 11,290,500 11,290,500 - RUMAH TANGGA
Koneksi internet astinet 2:2 Mbps 9,750,000 12 93,600,000 93,600,000 93,600,000 93,600,000 - RUMAH TANGGA
Disk kit MS Office 2013 350,000 1 350,000 350,000 350,000 350,000 - RUMAH TANGGA
Disk kit windows 732 bit OLP 350,000 1 350,000 350,000 350,000 350,000 - RUMAH TANGGA
TEMPAT SAMPAH 20,000,000 1 20,000,000 20,000,000 - 20,000,000 20,000,000 - RUMAH TANGGA
RENOVASI KTR SHH 50,000,000 1 50,000,000 50,000,000 - 50,000,000 50,000,000 - RUMAH TANGGA
RAK UTK TEKNISI 50,000,000 1 25,000,000 25,000,000 25,000,000 - - RUMAH TANGGA
SERVICE AREA PARKIR 100,000,000 1 25,000,000 25,000,000 25,000,000 25,000,000 - RUMAH TANGGA
RAK LINEN 50,000,000 1 50,000,000 50,000,000 50,000,000 - - RUMAH TANGGA
- -
hadiah perlombaan antar unit 12,000,000 1 12,000,000 12,000,000 12,000,000 12,000,000 -
1 0 0 7,031,486,700 2,968,698,800 4,062,787,900 37,500,000 400,000,000 121,900,000 342,375,000 371,098,800 1,426,500,000 269,325,000 1,305,225,000 1,151,741,000 178,542,400 14,740,000 70,000,000 158,324,000 45,000,000 10,000,000 365,550,000 - 480,000,000 1,400,000 - 70,000,000 198,405,500 1,860,000 12,000,000 3,806,882,400 -
JUMLAH
NOTE : DIISI SESUAI KEBUTUHAN MENGACU PADA DATA ASET YANG DIMILIKI 93,600,000 2,968,698,800 4,062,787,900
SELISIH - selisih - selisih -
10% 25% 25% 25% 25% 25% 25%
7,031,486,700
(711,629,500)
PERBULAN 312,500 8,333,333 2,539,583 7,132,813 7,731,225 29,718,750 5,610,938
MAINTE
BULAN
NO KEGIATAN JAN FEB MAR APR MEI JUNI
1 2 3 4 5 6
A PEMELIHARAAN AIR
- Pemeriksaan air limbah √ √
- Pemeriksaan air bersih ( Sumur, Pam ) √ √
- Cuci tanki Tower √
- Service dapur , kompor
c. Pemeliharaan genset
Servis berkala genset (ganti oli, filter solar) √
SERVICE Lift
SERVICE Lift apotik
d. Service Pesawat HT
Servis pesawat HT √
D Pemeliharaan Bangunan
Jumlah
SERTIFIKASI / KALIBRASI
Fire Alarm System √
Instalasi Penyalur Petir √
Motor Diesel / Genzet √
Instalasi Listrik √
Kalibrasi alat Medis/ non Medis √
Jumlah
MAINTENANCE
BULAN
RAB
JULI AGS SEPT OKT NOV DES
7 8 9 10 11 12 Jml/tahun Biaya/Bulan Biaya dinaikkan 10%
√ √ 4 500,000 550,000
√ √ 4 1,700,000 1,870,000
√ 2 400,000 440,000
12 800,000 880,000
√ √ √ √ √ √ 12 3,770,000 4,147,000
√ √ √ √ √ √ 3 4,922,500 5,414,750
√ √ √ √ √ √ 12 130,900,000 143,990,000
√ √ √ √ √ √ 12 2,200,000 2,420,000
√ √ √ √ √ √ 12 44,141,760 48,555,936
√ √ √ √ √ √ 12 6,500,000 7,150,000
√ √ √ √ √ √ 1 1,400,000 1,540,000
√ √ √ √ √ √ 12 2,500,000 2,750,000
√ √ √ √ √ √ 12 8,000,000 8,800,000
√ √ √ √ √ √ 12 3,250,000 3,575,000
√ √ √ √ √ √ 12 2,200,000 2,420,000
√ √ √ √ √ √ 12 58,752,291 64,627,520
√ √ √ √ √ √ 12 1,650,000 1,815,000
√ √ √ √ √ √ 12 2,200,000 2,420,000
√ 1 2,500,000 2,750,000
√ √ √ √ √ √ 12 -
12 44,444,444 48,888,888
√ 2 8,910,000 9,801,000
5 2,200,000 2,420,000
12 440,000 484,000
1 2,200,000 2,420,000
370,129,095
1 5,000,000 5,500,000
1 3,000,000 3,300,000
1 3,000,000 3,300,000
1 10,000,000 11,000,000
√ 1 125,000,000 137,500,000
160,600,000
Biaya 1 tahun
setelah dinaikkan 10 %
25,000,000
19,602,000
12,100,000
5,808,000
2,420,000
TOTAL 926 5
PEREMAJAAN / PENGADAAN BARU
HD LT III LT IV OK R BAYI VK POLI UGD
3
4
100
150
75 112
75 112
10 10
10 10
10
0
10
20
30
80 85 5 5 10
20
4 2
10
40 36
120
60 20
60 6
80
120 5
6
40
4 6
8
8
1
2
3 2
21 2
25
40
200
10
50 75
50
80 96
20 20 4 20
50
150
10
7 20
10
300 152 10
36 4 15 16
20 304 5 15 40
20
20
10 6 10 20 3
1 10
148 188 4 10 12 40
4
300
150 170 10
200 304 10 15 40
30
30 300 170
5
40
20 18
10 5
4 2 4 4
20 200 152 4 10 40
300
15
80 72
16
80 72
30 108 304 5 120
10
8 10 5 10
5
10 10 4
15
5 5
4
Gorden
TOTAL
Total TW II
Rp Jumlah satuan RP
2,400,000 2,100,000 (300,000) 700,000
300,000 200,000 (100,000)
- - -
25,000,000 17,500,000 (7,500,000) 175,000
1,500,000 1,200,000 (300,000) 8,000
37,400,000 37,400,000 - 200,000
28,050,000 28,050,000 -
4,000,000 4,000,000 -
3,000,000 3,000,000 -
12,000,000 12,000,000 -
3,000,000 3,000,000 -
5,250,000 5,250,000 -
3,750,000 3,750,000 -
1,000,000 1,000,000 -
10,000,000 10,000,000 -
8,000,000 8,000,000 -
1,000,000 1,000,000 -
750,000 750,000 -
3,000,000 3,000,000 - 150,000
6,000,000 6,000,000 -
55,250,000 55,250,000 - 200,000
- - -
858,000 858,000 - 39,000
330,000 330,000 - 55,000
60,000 60,000 -
29,100,000 29,100,000 -
12,000,000 12,000,000 - 100,000
4,410,000 4,410,000 - 45,000
2,970,000 2,970,000 - 45,000
4,000,000 4,000,000 - 50,000
9,975,000 9,975,000 - 75,000
600,000 600,000 -
1,800,000 1,800,000 - 45000
- - -
- - - 400000
- - - 400000
- - - 400,000
- - -
- - -
- - -
- - -
-
-
- - -
- - -
- - -
- - -
- - -
- - -
1,500,000 1,500,000 - 150,000
300,000 300,000 -
2,000,000 2,000,000 - 50,000
2,500,000 2,500,000 -
750,000 750,000 - 75,000
7,750,000 7,750,000 -
3,400,000 3,400,000 -
1,250,000 1,250,000 - 25,000
8,800,000 8,800,000 - 50,000
- - -
1,650,000 1,650,000 -
1,500,000 1,500,000 -
21,000,000 21,000,000 - 140,000
1,800,000 1,800,000 - 120,000
- - - 120,000
1,500,000 1,500,000 -
1,500,000 1,500,000 -
-
-
4,050,000 3,510,000 (540,000) 120,000
600,000 600,000 -
- - -
350,000 250,000 (100,000) 25,000
18,480,000 13,860,000 (4,620,000) 30,000
45,675,000 45,675,000 - 175,000
- - - 350,000
32,400,000 30,240,000 (2,160,000) 70,000
600,000 500,000 (100,000) 25,000
1,000,000 1,000,000 -
2,817,500 2,817,500 - 57,500
3,500,000 3,500,000 - 100,000
31,950,000 31,950,000 - 75,000
300,000 300,000 -
- - -
- - -
2,400,000 1,800,000 (600,000) 6,000
26,700,000 17,800,000 (8,900,000)
28,450,000 28,450,000 - 50,000
750,000 675,000 (75,000) 22,500
49,300,000 37,700,000 (11,600,000)
500,000 400,000 (100,000) 40,000
975,000 975,000 -
1,200,000 1,200,000 - 30,000
2,000,000 2,000,000 -
600,000 600,000 -
7,200,000 7,200,000 -
1,000,000 1,000,000 -
300,000 300,000 -
1,050,000 1,050,000 - 70000
- - -
450,000 450,000 - 25,000
- - - 5,000
45,030,000 45,030,000 - 95,000
2,250,000 2,250,000 - 7,500
- - - 75,000
1,875,000 1,875,000 -
- - - 70,000
41,800,000 38,000,000 (3,800,000)
44,000,000 40,000,000 (4,000,000)
18,150,000 16,500,000 (1,650,000)
2,750,000 2,500,000 (250,000)
5,250,000 4,875,000 (375,000)
1,750,000 1,625,000 (125,000)
1,750,000 1,750,000 -
42,120,000 42,120,000 -
46,125,000 43,050,000 (3,075,000)
250,000 150,000 (100,000) 15,000
660,000 412,500 (247,500) 12,500
100,000 100,000 - 20,000
- - - 50,000
- - -
- - - 250,000
- - - 250,000
- - - 300,000
- - - 436,000
- - - 250,000
1,950,000 1,950,000 - 75,000
- - - 75,000
12,250,000 12,250,000 - 250,000
650,000 650,000 - 65,000
- - -
- - -
800,000 800,000 -
800,000 800,000 -
1,600,000 1,600,000 -
100,000,000.00
970,460,500.00
W II TW III TW IV
Total Jumlah satuan RP Total Jumlah
700,000
175,000
8,000
200,000
150,000
200,000
39,000
55,000
100,000
45,000
45,000
50,000
75,000
45000
3
400000
400,000
150,000
50,000
75,000
25,000
50,000
140,000
120,000
120,000
120,000
25,000
30,000
175,000
350,000
70,000
25,000
57,500
100,000
75,000
6,000
50,000
22,500
40,000
30,000
70000
25,000
5,000
95,000
7,500
75,000
70,000
15,000
12,500
20,000
50,000
250,000
250,000
300,000
436,000
250,000
75,000
75,000
250,000
65,000
- 3 6,989,000 - -
TW IV Anggaran 2013
satuan RP Total
700,000
175,000
8,000
200,000
150,000
200,000
39,000
55,000
100,000
45,000
45,000
50,000
75,000
45000
400000
400000
400,000
150,000
50,000
75,000
25,000
50,000
140,000
120,000
120,000
120,000
25,000
30,000
175,000
350,000
70,000
25,000
57,500
100,000
75,000
6,000
50,000
22,500
40,000
30,000
70000
25,000
5,000
95,000
7,500
75,000
70,000
15,000
12,500
20,000
50,000
250,000
250,000
300,000
436,000
250,000
75,000
75,000
250,000
65,000
7,389,000 - - -
CONTOH ANGGARAN BIAYA PPI RS.
2 Sterilisasi Alat
transport
3 Bayi Alat
Rectal Swab
transport
4 R. UGD Alat
transport
TOTAL 12,450,000
1 10,000,000.00 10,000,000.00
Counter FO 200,000,000 1
Set Counter F.O Executive 100,000,000 1
Ruang rekam medis 80,000,000 1
Perluasan area kerja 50,000,000 1
200,000,000 200,000,000 -
100,000,000 100,000,000 -
80,000,000 80,000,000 -
50,000,000 50,000,000 -
V GIZI (PRAMUSAJI )
V GIZI (PRAMUSAJI )
Customer care
DEPO FARMASI
GIZI (PRAMUSAJI )
GIZI (PRAMUSAJI )
Customer care
DEPO FARMASI
CONTOH DIKLAT
TAHUN
NO Nama Diklat RUANGAN Total
Peserta Biaya Total Biaya
KET
1 Management bangsal keperawatan
2 NICU
3 HD
4 Perawat anestesi
5 Perawat endoscopy
6 ICU
7 ICCU dasar
8 PICU
ICCU Advance
9 BTCLS
10 PPGD
11 Management kamar operasi
12 Pelatihan instrument bedah infasive
15 Pelatihan laparoscopy
16 Pelatihan CSSD
17 IPCN
18 PONEK
19 Konseling menyusui modul 40 jam standar
WHO
20 Konseling menyusui dan IMD (INTERNAL)
Basic ventilaor
31
pelatihan VCT
32 D III KEP/KEB
33 D IV/ D IV anestesi/D IV Keb
34 SI KEP/Keb
35 S2 KEP
36 Karyawan tetap
RUANGAN
Dapur
Lt 2 Admin saji Tehnis Total
NO Nama Diklat Manaj Radiol Farma opear Bell Biaya Total Biaya
Lt 4 Lt 3 eksek Poli VK R Bayi UGD OK HD ICU Lab FO CS RM Keu + +Pera PPI K3 Peserta
emen ogi si ator boy i
utif Kasir mu
saji
1
Pelatihan Apoteker (1 orang) + AA (1 orang)
"HANDLING SITOSTATIKA, PENCAMPURAN IV
ADMIXTURE DAN TEKNIK ASEPTIK"
(PERSYARATAN AKREDITASI JCI)
2
Pelatihan Apoteker "FARMASI KLINIS"
3
Pelatihan Apoteker AA (2 orang) mengenai
asuhan kefarmasian dan pengelolaan
perbekalan farmasi
4
Penyegaran staff Asisten Apoteker per-bulan
9 PERSI Jakarta
10 Table maner
11 Biaya Pelatihan ASDI ( Asosiasi Dietision Indonesia )
12 Pelatihan Rekam medis
13 Bench Marking
14 DIKLAT PPI
15 Anggaran seminar dokter radiologi
16 Anggaran seminar radiografer ( PARI )
17 Anggaran pelatihan radioterapi
18 Biaya Seminar Laboratorium ( PME )
19 Pelatihan Konselor HIV ( Lab )
TOTAL
CONTOH PERENCANAAN PENGELUARAN BANTEN TAHUN
Kartu ucapan hari raya dokter spesialis dan pasien loyal Kabag CS dan FO
Kabag CS dan FO
Promosi (koord dg marketing),
dan accounting
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
SIP STR