Professional Documents
Culture Documents
IRR Pps
IRR Pps
IRR Pps
At 15 % discount rate:
NPV = - 240,000+[140,000/(1.15)]+[80,000/(1.15)2]+[60,000/(1.15)3]+[20,000/(1.15)4]+[20,000/(1.15)5]
= - 240,000 + 121,739 + 60,491 + 39,450 + 11,435 + 9,944
= - 240,000 + 243,059
= Rs. 3,059
At 17 % discount rate:
NPV = - 240,000+[140,000/(1.17)]+[80,000/(1.17)2]+[60,000/(1.17)3]+[20,000/(1.17)4]+[20,000/(1.17)5]
= - 240,000 + 119,658 + 58,441 + 37,463 + 10,673 + 9,122
= - 240,000 + 235,357
= Rs. - 4643
INTERPOLATION FORMULA :
By using 15% rate we have a positive figure that is greater
than zero whereas by using 17% rate we have a negative
figure that is lesser than zero. NPV appears to be zero
between 15% and 17%, so IRR is somewhere in that range.
By using INTERPOLATION Formula, we can find that the
IRR is about 15.79 %
IRR = Lower discount Rate + Difference between the two discount rates x
(NPV at lower discounted rate / absolute difference between the NPVs of
the two discount rates)
NPV = -240,000+[140,000/(1.1579)]+[80,000/(1.1579)2]
+[60,000/(1.1579)3]+[20,000/(1.1579)4]+[20,000/(1.1579)5]
= - 240,000 + 120,909 + 59,669 + 38,649 + 11,126 + 9,609
= - 240,000 + 239,962
NPV = Rs. 38 Nearer to Zero
Project Feasibility :
It is hoped that…..
You’d be now able to find out IRR easily.
. . . GOOD LUCK . . .