Professional Documents
Culture Documents
Fasibility Category Solution
Fasibility Category Solution
2 Panadol 1 1 20 2,250,000
99 x 60 cm
Multyplex cat duco lapis branding sticker
(Lighted)
20 x 99 cm
Acrylic susu 3mm lapis sticker branding
(Lighted)
4 Actived 1 1 20 1,800,000
20 x 99 cm
(Lighted)
5 Actived & Triaminic 1 1 20 5,000,000
38 cm x 140 cm
(Lighted)
C INSTALLATION
Instalation Fee 1 1 20 1,500,000
D DELIVERY
-
Total
ASF 8%
Grand Total
Twister
Amount Remarks No Item Qty Store
A DESIGN AND CONCEPT
Design 1 pkg
45,000,000 B PRODUCTION
Oral Care
1 Header Category Oral care
Laser cut acrylic 3mm
45,000,000 Plywood finished with ducco paint,
white translucent acrylic 1 pkg 10
LED Strip
2 Header Glorifier Sensodyne
Light box acrylic, finished with 1 pkg 10
sticker duratrans (or else)
36,000,000 1 pkg 10
Backwall, Infraboard with sticker
Glorifier, acrylic and sticker 1 pkg 10
KV Pop Up print on cardboard 1 pkg 10
KV, Sticker 1 pkg 10
Health Care
1 Header Category Health Care
C INSTALLATION
30,000,000 Civil & Electrical 4 persons 10
D DELIVERY
Pickup Truck, 1 trip 1 pkg 10
292,000,000 Total
23,360,000 ASF 8%
315,360,000 Grand Total
wister
Price/Unit Amount Remarks
4,000,000 4,000,000
2,312,500 23,125,000
1,500,000 15,000,000
750,000 7,500,000
562,500 5,625,000
125,000 1,250,000
62,500 625,000
750,000 7,500,000
625,000 12,500,000
3,125,000 62,500,000
1,500,000 15,000,000
2,500,000 25,000,000
750,000 7,500,000
1,500,000 15,000,000
1,250,000 12,500,000
3,125,000 62,500,000
500,000 5,000,000
500,000 20,000,000
850,000 8,500,000
310,625,000
24,530,000
335,155,000
NO Description AMW Twister
1 Design & Concept 4,000,000
2 Production 262,000,000 278,125,000
3 Installation 30,000,000 20,000,000
4 Delivery Include in installation 8,500,000
5 Agency Fee 23,360,000 24,530,000
TOTAL 315,360,000 335,155,000