Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 6

NO DESCRIPTION

A CONCEPT & CREATIVE DEVELOPMENT


1 Creative design promotional materials

B PRE EVENT
1 Pree Event Survey & Local Coordination
2 Flyering pre event di Hospital
3 Iklan Acara social media Facebook Ads,ig, etc

C MAN POWER
1 Supervisi Fee
2 2 SPG Fee
3 Documentation

D PRODUCTION & MAINTENANCE


1 Ticket/Invitation
2 Flyer Acara
3 Poster
4 Standing Backdroop Acara & Printing
5 Spanduk Acara
6 Roll Banner Acara
7 Sticker Door Lift

E PROPERTIES; PHOTO DOCUMENTATION, GIMMICK & PRIZES


1 Leaflet Product & Gimmick
2 T-Shirt SPG & crew supervisi
3 Tablet Mobile
4 Booth & Aplikasi program monitoring SPG

F LOGISTIC DELIVERY, LOADING & UNLOADING


1 Delivery material booth (luar kota)
2 Delivery material booth (jabodetabek)
G OTHERS - COVERAGE ACARA

TOTAL
Agency Fee
GRAND TOTAL
INSTITUTION FEE (ESTIMASI - +)
1 Sewa Gedung untuk open booth selama 10 hari (kurang lebih)
2 Branding door lift 1 bulan

TOTAL

G ACCOMODATION
1 Akomodasi – Luar kota
2 Ticket P Jawa
3 Ticket LP Jawa
4 Car Rental Jabodetabek

TOTAL
Unit Price Quantity Frekuensi Total

-
1,000 100 50 5,000,000

500,000 2 50 50,000,000
500,000 10 50 250,000,000
-

650,000 1 50 32,500,000

350,000 1 50 17,500,000
1,200,000 1 15 18,000,000

4,500 500 50 112,500,000


75,000 4 50 15,000,000
2,500,000 1 10 25,000,000
6,000,000 1 10 60,000,000

2,000,000 1 24 48,000,000
350,000 1 26 9,100,000

642,600,000
51,408,000
694,008,000
500,000 10 50 250,000,000
3,500,000 1 15 52,500,000

302,500,000

600,000 1 50 30,000,000
1,200,000 1 13 15,600,000
1,800,000 1 10 18,000,000
500,000 1 50 25,000,000

88,600,000
Remarks

You might also like