Which Salary working apply…

2 1

Range Upto 1,96,900/-

with ESIC

Enter Annual CTC Amount: 196900

PF Applied (If PF to deduct 12% flat on PF wage (Basic) ---Yes/No) Yes
15000 PF Ceiling Applied (If PF dedcution to limit on 15,000/- ---Yes/No) Yes
Fixed Salary Component (Annual) 196900
Reimbursement Component (Annual) 0
Fixed Salary Component (Monthly) 16408
Reimbursement Component (Monthly) 0
Minimum Wage as per State…. a) Enter the Basic amount: 5800
b) Enter the DA/Special Allowance amount: 2300
Srno Components Type
Fixed Salary Component
1 Basic Salary - Fully taxable/PF App 5800
2 House Rent Allowance Salary Exempt 2320
3 Conveyance Allowance Salary Exempt 1600
4 Medical Allowance Salary Exempt 1250
5 Special Allowance Salary - Fully taxable 2300
6 Leave Travel Allowance Salary Exempt 290
7 Education Allowance Salary Exempt 200
8 Other Allowance Salary - Fully taxable 1240
Reimbursement Component
9 Books & Periodicals Reimbursement 0
10 Vehicle Reimbursement Reimbursement 0
11 Driver Salary Reimbursement 0
12 Telephone Charges Reimbursement 0
13 Internet Charges Reimbursement 0
14 Business Promotion Reimbursement 0
15 Other Balance - need to adjust in other heads 0
Gross CTC 15000

Add :
PF Employer 12% 696
ESIC Employer 4.75% 713
Total CTC 16409
Less :
PF Employee 12% 696
ESIC Employee 1.75% 263
Professional Tax 200
Net Take Home 13841
checking 16409
Dif 1
 % or % or
2 3 % or Amt 4 % or Amt
Amt Amt

From 1,20,000/- to
5,00,000/- without From 5,00,000/- to Above 10,00,000/-
10,00,000/-
ESIC

185000 100% 1000000 100% 1010000 100%

Yes Yes Yes
Yes Yes No
185000 100% 1000000 100% 808000 80%
0 0% 0 0% 202000 20%
15417 100% 83333 100% 67333 80%
0 0% 0 0% 16834 20%
5000 8000 8000
2000 NA NA

40% 6200 40% 33350 40% 26950 40%

40% 3100 50% 16675 50% 13475 50%
1600 1600 1600 1600 1600 1600 1600
1250 1250 1250 1250 1250 1250 1250
2300 2000 2000 0 0 0 0
5% 310 5% 1668 5% 1348 5%
200 200 200 200 200 200 200
Balance 13 Balance 26790 Balance 19276 Balance

0 1000 0 1000 0 0
0 1000 0 5000 12000 12000
0 1000 0 5000 4834 8000
0 100 0 0 0 3000
0 100 0 0 0 7000
0 100 0 0 0 15000
0 Balance 0 Balance 0 Balance
14673 81533 80933

744 1800 3234

4.75% 0 0 0
15417 83333 84167

744 1800 3234

1.75% 0 0 0
200 200 200
13729 79533 77499
15417 83333 84167
0 0 0
Data Filling Annexure

6200
3100
1600
1250
2000
310
200
13

0
0
0
0
0
0
0
14673

744
0
15417

744
0
200
13729
15417
0
Salary Components Monthly (Rs) Annual (Rs)

Fixed Salary Component

Basic 6200 74400 Status R
House Rent Allowance 3100 37200 CTC Matched
Conveyance Allowance 1600 19200 Total as per CTC
Medical Allowance 1250 15000 Totals as per components
Special Allowance 2000 24000
Leave Travel Allowance 310 3720
Education Allowance 200 2400
Other Allowance 13 156
Reimbursement Component
Books & Periodicals 0 0
Vehicle Reimbursement 0 0
Driver Salary 0 0
Telephone Charges 0 0
Internet Charges 0 0
Business Promotion 0 0
Gross CTC 14673 176076
Employer Contributions
PF Employer 12% 744 8928
ESIC Employer 4.75% 0 0

Total CTC 15417 185004

Less Deduction from salary:
PF Employee 12% 744
ESIC Employee 1.75% 0
Professional Tax 200
Net Take Home 13729
Annual Variable Cash (as applicable)
Performance Bonus
Cost to Company (CTC) 185004
 Status Report
CTC Matched - No Errors
Total as per CTC 14673
Totals as per components 14673