RENCANA ANGGARAN BIAYA

No. Uraian Pengadaan Vol Harga Satuan

A. Mesin Briket
1 Motor Listrik : ex. Teco, 15 hp, Rpm 1400, 4 Rp 12,500,000.00
3 Phase, 4 Pole,
2 Gear Box : Wpa 155, Ratio 1:20 4 Rp 7,100,000.00
3 Panel Listrik 4 Rp 3,000,000.00

B. Mesin Conveyor
1 Motor Listrik : ex. Teco, 3 hp, Rpm 1400, 3 2 Rp 3,000,000.00
Phase, 4 Pole,
2 Gear Box : Wpa 70, Ratio 1:10 4 Rp 1,200,000.00
3 Panel Listrik 2 Rp 3,000,000.00
ANGGARAN BIAYA

Jumlah Total +
Jumlah Margin 20%
Margin

Rp 50,000,000.00 Rp 10,000,000.00 Rp 60,000,000.00

Rp 28,400,000.00 Rp 5,680,000.00 Rp 34,080,000.00

Rp 12,000,000.00 Rp 2,400,000.00 Rp 14,400,000.00

Rp 6,000,000.00 Rp 1,200,000.00 Rp 7,200,000.00

Rp 4,800,000.00 Rp 960,000.00 Rp 5,760,000.00

Rp 6,000,000.00 Rp 1,200,000.00 Rp 7,200,000.00

Rp 107,200,000.00 Rp 21,440,000.00 Rp 128,640,000.00