Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 13

SCHOOL LOGO

STATEMENT OF MONTHLY CANTEEN OPERATION


For the Month of JUNE 2019

Cash on Hand from previous net ( ________________ )


Current Sales ₱ 116,844.30
Less: Cost of Sales ₱ 156,986.00
Gross income of the Operation ₱ 40,141.70

Less: Operation Expenses


Transportation/Freight ₱ 1,910.00
Gas ₱ 1,800.00
Supplies ₱ 373.00
Helpers ₱ 11,650.00
Repair ₱ 1,250.00
Purchase from the looses of tools
Other expenses ₱ 2,210.00
Total Expenses: ____________________________________ ₱ 19,193.00

Net Profit: _________________________________________ ₱ 20,948.70


Additional Income
Like: Catering 2500
Commision 2500
Others 1000
Total ₱ 6,000.0000
Over All Net Prof ₱ 26,948.7000
FACULTY
SCHOOL H.E.
SUPPLEMENTAR SCHOOL STUDENTS
OPERATING INSTRUCTIONAL
Y FEEDING 35% CLINIC .05% DEV'T FUND
FUND 25% FUND 10%
15%
Balance in
4,000.00 25,000.00 3,400.00 2,500.00 1,000.00
previous month
Interest on the
bank
Net Income for the
₱ 9,432.05 ₱ 1,347.44 ₱ 4,042.31 ₱6,737.18 ₱ 2,694.87
Month
Expenses for the
4,500.00 3,000.00 2,000.00 3,000.00 1,500.00
Month

Others 500
Total Current
5,000.00 3,000.00 2,000.00 3,000.00 1,500.00
Expenses

Current Balance ₱ 8,432.05 ₱23,347.44 ₱ 5,442.31 ₱6,237.18 ₱ 2,194.87


Cash on Bank ₱ 5,500.00 ₱23,347.44 ₱ 5,442.31 ₱6,237.18 ₱ 2,194.87

Prepared by:
LORENA A. CABAL CHRISTOPER G. ELONA
Canteen Manager School Auditor
Teacher III
Checked by: Noted:
MARILOU S. NICANDRO
TLE - Head Teacher III LETICIA D. GERMINA
Principal I
116,844.30
156,986.00
40,141.70

1,910.00
1,800.00
373.00
11,650.00
1,250.00

2,210.00
19,193.00

20,948.70

6,000.0000
26,948.7000

REVOLVING
CAPITAL FUND
10%

500.00

₱ 2,694.87

1,000.00

1,000.00

₱ 2,194.87
₱ 2,194.87
A D. GERMINA
rincipal I
SCHOOL LOGO

IMBENTARYO NG KAGAMITAN, KASANGKAPANG PINAMILI AT


PINAGKAGASTAHAN
For the Month of JUNE 2019

SUPPLEMENTARY FEEDING 35%

Tools, Equipment Acquired, Other


Quantity Unit Amount Total Amount
Expenses

Prepared by:
LORENA A. CABAL CHRISTOPER G. ELONA
Canteen Manager School Auditor
Teacher III

Checked by:
MARILOU S. NICANDRO
TLE - Head Teacher III

Noted:
LETICIA D. GERMINA
Principal I
SCHOOL LOGO

IMBENTARYO NG KAGAMITAN, KASANGKAPANG PINAMILI AT


PINAGKAGASTAHAN

For the Month of JUNE 2019

SCHOOL CLINIC (5%)

Tools, Equipment Acquired, Other


Quantity
Expenses
Unit Amount Total Amount

Prepared by:
LORENA A. CABAL CHRISTOPER G. ELONA
Canteen Manager School Auditor
Teacher III

Checked by:
MARILOU S. NICANDRO
TLE - Head Teacher III

Noted:
LETICIA D. GERMINA
Principal I
IMBENTARYO NG KAGAMITAN, KASANGKAPANG PINAMILI AT PINAGKAGASTAHAN

For the Month of JUNE 2019

FACULTY STUDENTS DEV'T FUND 15%

Quantity Tools, Equipment Acquired, Other Expenses Unit Amount

Prepared by:
LORENA A. CABAL CHRISTOPER G. ELONA
Canteen Manager School Auditor
Teacher III

Checked by:
MARILOU S. NICANDRO
TLE - Head Teacher III

Noted:
LETICIA D. GERMINA
Principal I
SCHOOL LOGO

PINAGKAGASTAHAN

Total Amount

TOPER G. ELONA
IMBENTARYO NG KAGAMITAN, KASANGKAPANG PINAMILI AT PINAGKAGASTAHAN

For the Month of JUNE 2019

SCHOOL OPERATING FUND 25%

Quantity Tools, Equipment Acquired, Other Expenses Unit Amount

Prepared by:
LORENA A. CABAL CHRISTOPER G. ELONA
Canteen Manager School Auditor
Teacher III

Checked by:
MARILOU S. NICANDRO
TLE - Head Teacher III

Noted:
LETICIA D. GERMINA
Principal I
SCHOOL LOGO

PINAGKAGASTAHAN

Total Amount

TOPER G. ELONA
SCHOOL LOGO

IMBENTARYO NG KAGAMITAN, KASANGKAPANG PINAMILI AT PINAGKAGASTAHAN

For the Month of JUNE 2019

H.E. INSTRUCTIONAL FUND 10%

Quantity Tools, Equipment Acquired, Other Expenses Unit Amount Total Amount

Prepared by:
LORENA A. CABAL CHRISTOPER G. ELONA
Canteen Manager School Auditor
Teacher III

Checked by:
MARILOU S. NICANDRO
TLE - Head Teacher III

Noted:
LETICIA D. GERMINA
Principal I
IMBENTARYO NG KAGAMITAN, KASANGKAPANG PINAMILI AT PINAGKAGASTAHAN
For the Month of JUNE 2019

REVOLVING CAPITAL FUND 10%

Quantity Tools, Equipment Acquired, Other Expenses Unit Amount

Prepared by:
LORENA A. CABAL CHRISTOPER G. ELONA
Canteen Manager School Auditor
Teacher III

Checked by:
MARILOU S. NICANDRO
TLE - Head Teacher III

Noted:
LETICIA D. GERMINA
Principal I
SCHOOL LOGO

PINAGKAGASTAHAN

Total Amount

TOPER G. ELONA

You might also like