PT PLN (PERSERO) WILAYAH SUMATERA BARAT

AREA PAYAKUMBUH

SIMULASI BIAYA PASANG BARU

TARIF DAYA BP UJL MATERAI JUMLAH

a b c d e f=(c+d+e)

33,000 31,977,000 5,082,000 6,000 37,065,000

35,200 34,108,800 5,420,800 6,000 39,535,600

41,500 40,213,500 6,391,000 6,000 46,610,500

44,000 42,636,000 6,776,000 6,000 49,418,000

53,000 51,357,000 8,162,000 6,000 59,525,000

66,000 63,954,000 10,164,000 6,000 74,124,000

I2
82,500 79,942,500 12,705,000 6,000 92,653,500

105,000 81,375,000 16,170,000 6,000 97,551,000

131,000 101,525,000 20,174,000 6,000 121,705,000

147,000 113,925,000 22,638,000 6,000 136,569,000

164,000 127,100,000 25,256,000 6,000 152,362,000

197,000 152,675,000 30,338,000 6,000 183,019,000

240,000 151,440,000 54,000,000 6,000 205,446,000

345,000 217,695,000 77,625,000 6,000 295,326,000

415,000 261,865,000 93,375,000 6,000 355,246,000

555,000 350,205,000 124,875,000 6,000 475,086,000

690,000 435,390,000 155,250,000 6,000 590,646,000

725,000 457,475,000 163,125,000 6,000 620,606,000

865,000 545,815,000 194,625,000 6,000 740,446,000

1,100,000 700,410,000 249,750,000 6,000 950,166,000

I3 1,210,000 763,510,000 272,250,000 6,000 1,035,766,000

1,385,000 873,935,000 311,625,000 6,000 1,185,566,000

I3

1,450,000 914,950,000 326,250,000 6,000 1,241,206,000

1,730,000 1,091,630,000 389,250,000 6,000 1,480,886,000

2,180,000 1,375,580,000 490,500,000 6,000 1,866,086,000

2,258,000 1,424,798,000 508,050,000 6,000 1,932,854,000

2,500,000 1,424,798,000 508,050,000 6,000 1,932,854,000

2,770,000 1,747,870,000 623,250,000 6,000 2,371,126,000

3,465,000 2,186,415,000 779,625,000 6,000 2,966,046,000