Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 22

LAPORAN RESTO 2019

September - Oktober
Menu Terjual
TANGGAL Belanja
Cash Grabfood Gofood
28-Sep-19 Telur 1/2
Tomat 1kg
Jagung 3
Timun
Wortel
Buncis
Selada
Paperbowl + Sticker
Daging Sapi 400gr
Lada Hitam
Saus Tomat
Kecap
Saus Tiram
Saus Teriyaki
Ayam Utuh
Tepung Kobe
Saus Lada Hitam
30-Sep-19 Telur Sayur
Telur Sayur
Beef Teriyaki
1-Oct-19 Beef Blackpepper
2-Oct-19 Beef Blackpepper
Beef Blackpepper
Ayam Asam Manis
3-Oct-19 Ayam Asam Manis
Ayam Asam Manis
4-Oct-19 Chicken Teriyaki
6-Oct-19 Ayam Asam Manis
Ayam Asam Manis
7-Oct-19 Chicken Teriyaki
8-Oct-19 Telur Sayur
9-Oct-19 Beef Blackpepper
9-Oct-19 Print Banner+Menu
10-Oct-19 Dada Ayam 500gr
Daging Sapi Slice
Tomat
Selada
Bawang Bombay
Plastik
10-Oct-19 Beef Blackpepper
Beef Blackpepper
11-Oct-19 Chicken Blackpepper
Chicken Salted Egg
12-Oct-19 Chicken Teriyaki
Chicken Blackpepper
Ayam Asam Manis
Ayam Asam Manis
13-Oct-19 Paperbowl + Sticker
14-Oct-19 Chicken Blackpepper
Beef Teriyaki
15-Oct-19 Dada Ayam 1kg
Tomat
Timun
Selada
15-Oct-19 Beef Blackpepper
Chicken Blackpepper
Chicken Teriyaki
Beef Blackpepper
16-Oct-19 Ayam Asam Manis
Beras 2kg
18-Oct-19 Ayam Asam Manis
19-Oct-19 Chicken Teriyaki
20-Oct-19 Beef
20-Oct-19 Beef Teriyaki
21-Oct-19 Chicken Salted Egg
Beef Teriyaki
22-Oct-19 Selada
Tomat
Timun
22-Oct-19 Chicken Teriyaki
Beef Teriyaki
Beef Blackpepper
Chicken Salted Egg
23-Oct-19 Beras 2kg
23-Oct-19 Chicken Teriyaki
Chicken Blackpepper
24-Oct-19 Paperbowl + Sticker
24-Oct-19 Beef Teriyaki
25-Oct-19 Bawang Bombay
Saori
Beef
25-Oct-19 Chicken Teriyaki
26-Oct-19 Ayam Asam Manis
Beef Teriyaki
Beras 2kg
27-Oct-19 Chicken Blackpepper
Beef Blackpepper
Beef Blackpepper
Beef Teriyaki
Chicken Salted Egg
Chicken Teriyaki
Ayam Asam Manis
28-Oct-19 Beef
Dada Ayam 1kg
28-Oct-19 Beef Teriyaki
Beef Teriyaki
Beef Teriyaki
Beef Teriyaki
Beef Teriyaki
29-Oct-19 Paperbowl + Sticker
Beef
Beras 2kg
29-Oct-19 Chicken Salted Egg
Ayam Asam Manis
Ayam Asam Manis
Chicken Teriyaki
30-Oct-19 Chicken Teriyaki
Beef Teriyaki
31-Oct-19 Beef Teriyaki
Beef Teriyaki
Beef Teriyaki
Beef Teriyaki
Beras 2kg

Pendapatan s.d Grabfood (OVO) Gofood (GoPay) Cash Total


31 Oct 2019 226,000 373,000 7,500 606,500
-
AN RESTO 2019
mber - Oktober
Harga Kredit Debet Saldo

12,000 277,735
8,000
7,000
6,000
6,000
6,000
10,000
52,500
50,467
17,700
13,800
8,000
9,700
9,700
29,968
21,400
9,500 277,735 -
15,000
15,000
19,000 49,000 49,000
19,000 19,000 68,000
19,000
19,000
18,000 56,000 124,000
18,000
18,000 36,000 160,000
18,000 18,000 178,000
18,000
18,000 36,000 214,000
18,000 18,000 232,000
15,000 15,000 247,000
19,000 19,000 266,000
10,000 10,000 256,000
24,000
37,000
3,000
5,000
3,000
8,000 80,000 176,000
19,000
19,000
18,000
20,000 76,000 252,000
18,000
18,000
18,000
18,000 72,000 324,000
52,500 52,500 271,500
18,000
19,000 37,000 308,500
40,000
8,000
5,000
5,000 58,000 250,500
19,000
18,000
19,000
18,000 74,000 324,500
18,000 18,000 342,500
22,000 22,000 320,500
18,000
18,000 36,000 356,500
37,000 37,000 319,500
19,000
20,000
19,000 58,000 377,500
5,000
3,000
2,000 10,000 367,500
18,000
19,000
19,000
20,000 76,000 443,500
22,000 22,000 421,500
18,000
18,000 36,000 457,500
52,500 52,500 405,000
19,000 19,000 424,000
10,000
10,000
37,000 57,000 367,000
18,000
18,000
19,000 55,000 422,000
22,000 22,000 400,000
18,000
19,000
19,000
19,000
20,000
18,000
18,000 131,000 531,000
37,000
36,000 73,000 458,000
19,000
19,000
19,000
19,000
19,000 95,000 553,000
52,500
37,000
22,000 111,500 441,500
20,000
18,000
18,000
18,000 74,000 515,500
18,000
19,000 37,000 552,500
19,000
19,000
19,000 552,500
19,000 76,000 628,500
22,000 22,000 606,500
LAPORAN RESTO
November
Menu Terjual
TANGGAL
Cash Grabfood Gofood
2-Nov-19

2-Nov-19 Beef Blackpepper


3-Nov-19 Chicken Salted Egg
Beef Teriyaki
Chicken Salted Egg
Beef Blackpepper
Beef Blackpepper
Beef Teriyaki
4-Nov-19

4-Nov-19 Chicken Salted Egg


Beef Blackpepper
Beef Teriyaki
Ayam Asam Manis

5-Nov-19 Ayam Asam Manis


Beef Blackpepper
Beef Blackpepper
Beef Blackpepper
6-Nov-19

6-Nov-19 Beef Blackpepper


7-Nov-19 Beef Blackpepper
Beef Blackpepper
Chicken Blackpepper
Beef Blackpepper
Beef Blackpepper
Beef Blackpepper
Beef Blackpepper
Beef Blackpepper
8-Nov-19
9-Nov-19 Beef Teriyaki
Beef Teriyaki
Ayam Asam Manis + Sayur
Ayam Asam Manis
Beef Blackpepper
Beef Blackpepper

10-Nov-19
10-Nov-19 Beef Teriyaki
Beef Teriyaki
Beef Blackpepper
Beef Blackpepper
Beef Blackpepper
11-Nov-19
11-Nov-19 Beef Teriyaki
Chicken Teriyaki
Beef Blackpepper
Beef Teriyaki
Chicken Blackpepper
12-Nov-19 Beef Blackpepper
Ayam Asam Manis + Sayur
13-Nov-19 Beef Teriyaki
Beef Teriyaki
14-Nov-19 Chicken Salted Egg + Sayur
15-Nov-19
15-Nov-19 Beef Teriyaki
Beef Blackpepper
16-Nov-19 Beef Teriyaki
Beef Teriyaki
Beef Teriyaki
17-Nov-19

17-Nov-19 Ayam Asam Manis


Ayam Asam Manis
Beef Teriyaki
Beef Teriyaki
18-Nov-19 Ayam Asam Manis
Beef Teriyaki
Beef Teriyaki
Beef Blackpepper
Chicken Salted Egg
Chicken Salted Egg
Beef Blackpepper
19-Nov-19

19-Nov-19 Beef Blackpepper


Beef Blackpepper
Beef Blackpepper
20-Nov-19 Beef Teriyaki
Beef Teriyaki
20-Nov-19

21-Oct-19 Beef Blackpepper


Chicken Salted Egg
Chicken Salted Egg
22-Oct-19 Beef Teriyaki
Beef Teriyaki
Beef Teriyaki

23-Oct-19 Beef Teriyaki


Beef Teriyaki
Beef Teriyaki
Beef Teriyaki
Beef Teriyaki
Ayam Asam Manis
Ayam Asam Manis
24-Oct-19

Beef Teriyaki
Ayam Asam Manis
Beef Blackpepper
Ayam Asam Manis
Chicken Salted Egg
Chicken Blackpepper
Beef Teriyaki
Beef Teriyaki

25-Nov-19 Beef Blackpepper


Beef Blackpepper
Chicken Teriyaki
26-Nov-19 Chicken Teriyaki
27-Nov-19 Ayam Asam Manis
Ayam Asam Manis
Beef Blackpepper
Chicken Blackpepper
Beef Blackpepper
28-Nov-19

Beef Teriyaki
Beef Teriyaki
Chicken Blackpepper
Chicken Blackpepper
Chicken Salted Egg
29-Nov-19
Beef Blackpepper
Chicken Teriyaki
Chicken Teriyaki
Chicken Teriyaki
Beef Blackpepper
30-Nov-19 Beef Blackpepper
Beef Blackpepper
Beef Blackpepper
Chicken Salted Egg
Beef Teriyaki
Beef Teriyaki

Pendapatan s.d Grabfood (OVO) Gofood (GoPay) Pendapatan Cash


30 Nov 2019 470,000 432,000 1,307,500
LAPORAN RESTO 2019
November
Belanja Harga Kredit Debet

Daging 37,000
Minyak 10,000
Paperbowl + Sticker 52,500 99,500
20,000 20,000
20,000
20,000
20,000
20,000
20,000
20,000 120,000
Daging 2 74,000
Ayam 35,000 109,000
20,000
20,000
20,000
18,000 78,000
Beras 22,000 22,000
18,000
20,000
20,000
20,000 78,000
Tomat 6,000
Timun 5,000
Saori 10,000
Bawang Bombay 12,000
Salted Egg 12,000
Selada 5,000
Paperbowl + Sticker 52,500 102,500
20,000
20,000
20,000
18,000
20,000
20,000
20,000
20,000
20,000 178,000
Selada 5,000
Daging 2 74,000
Kecap 8,000 87,000
20,000
20,000
25,000
18,000
20,000
20,000 123,000
Saori 10,000
Timun 5,000
Beras 22,000
Tomat 6,000
Paperbowl + Sticker 52,500 95,500
20,000
20,000
20,000
20,000
20,000 100,000
Daging 2 74,000 74,000
20,000
18,000
20,000
20,000
18,000 96,000
20,000
25,000 45,000
20,000
20,000 40,000
27,000 27,000
Beras 2kg 22,000 22,000
20,000
20,000 40,000
20,000
20,000
20,000 60,000
Dada Ayam 1 kg 35,000
Bawang Bombay 12,000
Timun 4,000
Tomat 4,000
Selada 5,000
Kecap 10,000 70,000
18,000
18,000
20,000
20,000 76,000
18,000
20,000
20,000
20,000
20,000
20,000
20,000 138,000
Saori 10,000
Beras 2kg 22,000
Tepung 6,000 38,000
20,000
20,000
20,000
20,000
20,000 100,000
Paperbowl 38,000
Daging 74,000
Timun 4,000
Gas 25,000
Tomat 3,000
Salted Egg 6,000 150,000
20,000
20,000
20,000
20,000
20,000
20,000 120,000
Selada 5,000
Beras 22,000 27,000
20,000
20,000
20,000
20,000
20,000
18,000
18,000 136,000
Sticker 12,000
Ayam 35,000
Daging 74,000
Timun 5,000
Tomat 6,000
Kecap 10,000
Bawang Bombay 12,000 154,000
20,000
18,000
20,000
18,000
20,000
18,000
20,000
20,000 154,000
Saori 10,000
Salted Egg 12,000
Beras 22,000
Selada 5,000
Paperbowl 38,000 87,000
20,000
20,000
18,000 58,000
18,000
18,000
18,000
20,000
18,000
20,000 112,000
Ayam 35,000
Daging 74,000
Bawang Bombay 12,000
Tomat 6,000 127,000
20,000
20,000
18,000
18,000
20,000 96,000
Beras 22,000 22,000
20,000
18,000
18,000
18,000
20,000 94,000
20,000
20,000
20,000
20,000
20,000
20,000 120,000

Pendapatan Total Pengeluaran Saldo Akhir


2,209,000 1,286,500 922,500
Saldo

(99,500)
(79,500)

40,500

(68,500)

9,500
(12,500)

65,500

(37,000)

141,000

54,000
177,000

81,500

181,500
107,500

203,500

248,500

288,500
315,500
293,500

333,500

393,500

323,500

399,500
537,500

499,500

599,500

449,500

569,500

542,500

678,500

524,500
678,500

591,500

649,500

761,500

634,500

730,500
708,500

802,500

922,500
LAPORAN RESTO 2019
Desember
Menu Terjual
TANGGAL
Cash Grabfood Gofood
1 Des 19
Ayam Asam Manis
Beef Teriyaki
2-Dec-19 Beef Blackpepper
Beef Blackpepper
3-Dec-19 Ayam Asam Manis
Chicken Teriyaki

4-Dec-19 Beef Blackpepper


Beef Blackpepper
Chicken Teriyaki
5-Dec-19 Beef Blackpepper
Chicken Teriyaki
20-Dec-19 Chicken Teriyaki
Chicken Salted Egg
Beef Blackpepper
21-Dec-19

Ayam Asam Manis


Ayam Asam Manis
Chicken Teriyaki

23-Dec-19 Ayam Asam Manis


25-Dec-19 Chicken Teriyaki
28-Dec-19
Chicken Salted Egg
Chicken Salted Egg
Beef Teriyaki
29-Dec-19 Beef Blackpepper

31-Dec-19 Chicken Teriyaki


Pendapatan s.d 30 Grabfood (OVO) Gofood (GoPay) Pendapatan Cash
Nov 2019 78,000 152,000 226,000
PORAN RESTO 2019
Desember
Belanja Harga Kredit Debet Saldo

Paperbowl 38,000 38,000 (38,000)


18,000
20,000 38,000 -
20,000
20,000 40,000 40,000
18,000
18,000 36,000 76,000
Beras 22,000
Ayam 20,000 42,000 34,000
20,000
20,000
18,000 58,000 92,000
20,000
18,000 38,000 130,000
18,000
20,000
20,000 58,000 188,000
Beras 22,000
Kecap 8,000
Saus Blackpepper 10,000
Timun 5,000
Selada 5,000
Tomat 3,000 53,000 135,000
18,000
18,000
18,000 54,000 189,000
Ayam 34,000 34000 155,000
18,000 18000 173,000
18,000 18000 191,000
Salted Egg 10,000 10000 181,000
20,000
20,000
20,000 60,000 241,000
20,000 20000 261,000
Beras 22,000 261,000
Timun 3,000
Tomat 5,000
Selada 5,000
Bawang Bombay 12,000 47,000 214,000
18,000 18000 232,000
Pendapatan Total Pengeluaran Saldo Akhir
456,000 224,000 232,000

You might also like