Professional Documents
Culture Documents
DPR-2426 WB
DPR-2426 WB
DPR-2426 WB
UP-2426
GOVERNMENT OF UTTAR PRADESH
DISTRICT :- FARRUKHABAD
CONSTRUCTION
NAME OF WORK
OF RURAL
: ROADS UNDER
BHARAT NIRMAN YOJANA
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
3 No. 3 No.
Hisampur To 3 No.
1 yes 2.10 2.10 1000m 2.10 1000m 2.97 50.48 53.45 3.09 56.54
Jhijhuki L/R 1000mm.
m. m.
FKD.
Neewalpur 3 No. 3 No. 3 No.
Ugarpur Rd. 1000mm. 1000m 1000m
H.P. 2 m. H.P. m. H.P.
To Katri
2 yes 3.33 No. 3.33 2 No. 3.33 2 No. 23.81 98.37 122.18 4.90 127.08
Gangpur via 2x1000m 2x1000 2x1000
Katri m, 1 No. mm, 1 mm, 1
Dharampur Gul
No. Gul No. Gul
L/R
Type of work No. of Total Length No. of New Estimated Cost No. of New Villages Connected
Roads of Road (KM) CD Structure Pavement CD Total Maintenance Total No. of Total SC/ST
5+6 7+8 Villages Villages
1 2 3 4 5 6 7 8 9 10 11
NEW 4 5.43 11 148.85 26.78 175.63 7.99 183.62 4
-
CONSTRUCTION
Signature:
Name: Secretary
State:
Signature:
Name: Secretary
State:
maint.
1.47
1.47
1.47
1.47
1.47
1.47
P.I.U. Farrukhabad
COST OF ESTIMATE
WORLD BANK FUNDED PROJECT (2005-06)
Sl. Package Name of Road Cost as per S.T.A. Cost as per Estimate Technical Sanction
No. No. Cost of Cost of Total Cost of Cost of Total Maintenance Total Cost
Pavement Culvert/CD Cost Pavement Culvert/CD Cost (Package + Maintainence)
Sl. Name of the Name of the Road Type of Proposed Cost of No. of CD Cost of Total estimated Average Cost
No. Block Proposal Length Pavement Works CD Works Cost(Lacs) per Km(Lacs)
const. maint. const. maint.
From To *N/U Km Rs. Nos. Rs. Rs. Rs. Rs. Rs.
1 Kamalganj Hisampur Jhijhuki N 2.10 50.48 3 2.70 53.18 3.09 25.32 12.06
Total Estimated Cost of the Package : Rs. 5.43 140.58 11 26.51 167.09 7.99 59.53 10.96
Scrutinized By : Signature :
Name :
Designation :
WORLD BANK FUNDED PROJECT (2005-06)
District-Farrukhabad
(Cost of Package and Maintenance)
Package No : 2426
Sl. Name of Road Total Estimated Cost Maintenance Cost Maintenace Total cost
No. Length Pavement+CD Ist year IInd year III year IV year V year Total Cost cost of of package with
Structure per Km. per Km per Km per Km per Km per Km Road maintenance
Rs.13633/- Rs.19030/- Rs.30927/- Rs.38840/- Rs.44705/- Rs.147135/- Lac Lac
2 Hisampur To Jhijhuki L/R 2.10 53.18 28629 39963 64947 81564 93881 308984 3.09 56.27
5.43 167.09 74027.19 103332.90 167933.61 210901.20 242748.15 798943.05 7.99 175.08
To be filled by PIU
9 Growth Rate adopted (%) : 6.00 Projected Traffic : 14 CVPD Curve : 'A'
10 Sub grade CBR 5.65 %
Chainage (Km) 0 - 2.40
Design CBR (%) 5.65
11 Cost Details A. Clearing and Grubbing #REF!
B. Pavement Components
Description of the layer Thickness (mm)
Earth Work* #REF!
Earth work in shoulder #REF!
Subgrade Preparation (GSB)*1st Layer 85 #REF!
(GSB) 2nd Layer 0 #REF!
WBM-2 75 #REF!
WBM-3 75 #REF!
C. Bituminous Layers
Prime Coat - #REF!
PMC - #REF!
Tack Coat - #REF!
MSS Brick Edging - #REF!
PMC with Seal Coat 20 #REF!
D. CD Work No. of Existing CD Works 2 0.00
Do they require any improvements No
If Yes, cost of improvement Rs.
No. of Proposed CD Works 17 No.
Cost of Proposed CD Works #REF!
E. Protection Work Length. 0.00
F. Side Drains (if provided) Length. 0.00
G. Road Logo, other Road Furniture, Misc. #REF!
H. Five Year Routine Maint. Yr1 0.33
Yr2 0.46
Yr3 0.74
Yr4 0.93
Yr5 1.07
(A+B+C+D+E+F+G+H) G. Total #REF!
Nagla Moti
#REF!
12-Whether the road has Geometrics as per Roads Manual (RRM) Yes
13-Whether CD work/protection works are provided as per RRm Yes
14-Whether the Cost estimates are as per standard data analysis and S.S.R. Yes
To be filled by S.T.A.
Certified that the Design and Estimation for the Proposed Roads works are based on the data and SSR provided
by Engineers. The Proposal may be cleared.
To be filled by PIU
9 Growth Rate adopted (%) : 6.00 Projected Traffic : 14 CVPD Curve : 'A'
10 Sub grade CBR 4.53 %
Chainage (Km) 0 - 2.10
Design CBR (%) 4.53
11 Cost Details A. Clearing and Grubbing Cost in Rs. 0.15
B. Pavement Components
Description of the layer Thickness (mm) Cost : (Rs Lacs)
Earth Work* 10.40
Earth work in shoulder 1.56
Subgrade Preparation (GSB)*1st Layer 70 6.85
(GSB) 2nd Layer 50 4.06
WBM-2 75 6.44
WBM-3 75 7.37
C. Bituminous Layers
Prime Coat - 1.20
PMC - 4.71
Tack Coat - 0.43
MSS Brick Edging - 2.69
PMC with Seal Coat 20 1.12
D. CD Work No. of Existing CD Works 2
Do they require any improvements No
If Yes, cost of improvement Rs.
No. of Proposed CD Works 3 No.
Cost of Proposed CD Works 2.97
E. Protection Work Length. Cost : 0.00
F. Side Drains (if provided) Length. Cost : 0.00
G. Road Logo, other Road Furniture, Misc. Cost : 8.17
H. Five Year Routine Maint. Yr1 0.28
Yr2 0.40
Yr3 0.65
Yr4 0.82
Yr5 0.94
(A+B+C+D+E+F+G+H) G. Total 61.21
Jhijhuki
58.12
12-Whether the road has Geometrics as per Roads Manual (RRM) Yes
13-Whether CD work/protection works are provided as per RRm Yes
14-Whether the Cost estimates are as per standard data analysis and S.S.R. Yes
To be filled by S.T.A.
Certified that the Design and Estimation for the Proposed Roads works are based on the data and SSR provided
by Engineers. The Proposal may be cleared.
To be filled by PIU
9 Growth Rate adopted (%) : 6.00 Projected Traffic : 14 CVPD Curve : 'A'
10 Sub grade CBR 2.62 %
Chainage (Km) 0 - 3.33
Design CBR (%) 2.62
11 Cost Details A. Clearing and Grubbing Cost in Rs. 0.24
B. Pavement Components
Description of the layer Thickness (mm) Cost : (Rs Lacs)
Earth Work* 16.73
Earth work in shoulder 1.94
Subgrade Preparation (GSB)*1st Layer 130 18.34
(GSB) 2nd Layer 100 14.10
WBM-2 75 11.13
WBM-3 75 12.78
C. Bituminous Layers
Prime Coat - 2.10
PMC - 8.23
Tack Coat - 0.75
MSS Brick Edging - 4.26
PMC with Seal Coat 20 2.72
D. CD Work No. of Existing CD Works 2
Do they require any improvements No
If Yes, cost of improvement Rs.
No. of Proposed CD Works 8 No.
Cost of Proposed CD Works 23.81
E. Protection Work Length. Cost : 0.00
F. Side Drains (if provided) Length. Cost : 0.00
G. Road Logo, other Road Furniture, Misc. Cost : 5.06
H. Five Year Routine Maint. Yr1 0.45
Yr2 0.63
Yr3 1.04
Yr4 1.29
Yr5 1.49
(A+B+C+D+E+F+G+H) G. Total 127.08
Katri Gangpur
122.18
12-Whether the road has Geometrics as per Roads Manual (RRM) Yes
13-Whether CD work/protection works are provided as per RRm Yes
14-Whether the Cost estimates are as per standard data analysis and S.S.R. Yes
To be filled by S.T.A.
Certified that the Design and Estimation for the Proposed Roads works are based on the data and SSR provided
by Engineers. The Proposal may be cleared.
To be filled by PIU
9 Growth Rate adopted (%) : 6.00 Projected Traffic : 12 CVPD Curve : 'A'
10 Sub grade CBR 4.29 %
Chainage (Km) 0 - 1.35
Design CBR (%) 4.29
11 Cost Details A. Clearing and Grubbing Cost in Rs. #REF!
B. Pavement Components
Description of the layer Thickness (mm) Cost : (Rs Lacs)
Earth Work* #REF!
Earth work in shoulder #REF!
Subgrade Preparation (GSB)*1st Layer 70 #REF!
(GSB) 2nd Layer 50 #REF!
WBM-2 75 #REF!
WBM-3 75 #REF!
C. Bituminous Layers
Prime Coat - #REF!
PMC - #REF!
Tack Coat - #REF!
MSS Brick Edging - #REF!
PMC with Seal Coat 20 #REF!
D. CD Work No. of Existing CD Works 2
Do they require any improvements No
If Yes, cost of improvement Rs.
No. of Proposed CD Works 6 No.
Cost of Proposed CD Works #REF!
E. Protection Work Length. Cost : 0.00
F. Side Drains (if provided) Length. Cost : 0.00
G. Road Logo, other Road Furniture, Misc. Cost : #REF!
H. Five Year Routine Maint. Yr1 0.18
Yr2 0.27
Yr3 0.42
Yr4 0.52
Yr5 0.60
(A+B+C+D+E+F+G+H) G. Total #REF!
Siya
#REF!
12-Whether the road has Geometrics as per Roads Manual (RRM) Yes
13-Whether CD work/protection works are provided as per RRm Yes
14-Whether the Cost estimates are as per standard data analysis and S.S.R. Yes
To be filled by S.T.A.
Certified that the Design and Estimation for the Proposed Roads works are based on the data and SSR provided
by Engineers. The Proposal may be cleared.
Name of Work : Construction of rural roads under Pradhan Mantri Gram Sadak Yojana (2005-06, World Bank Funded) in Distt. Farrukhabad U.P.
This detailed project report for the construction of the link roads under P.M.G.S.Y. 2005-06 (Phase-V) has been prepared in
compliance of letter of Chief Executive Officer U.P. State Rural Roads Development Authority, Lucknow vide Letter No.
1162/UPRRDA/05 Dated: 13/05/05. The Farrukhabad District has been allocated fund of Rs.18.00 Crores under PMGSY (World
Authority :
Bank Funded ), Phase-V (2005-06) vide the Letter No. 7732/RES/PMGSYCELL/05/108 Dated : 08/09/2005 of Director & Chief
Engineer, Rural Engineering Services, Uttar Pradesh, Lucknow & Letter No.4288/T-40/UPRRDA/05 Dated: 21/12/2005 of Uttar
Pradesh Rural Road Development Agency, Lucknow.
Pradhan Mantri Gram Sadak Yojana has been launched by Central Govt. to provide connectivity to all village and habitation
Scope of Work : having population more than 1000 by end of 2004 and villages of population more than 250 by end of year 2007 by good all
weather roads. Population of habitation has been taken as per census carried out in the year 2001.
IN THIS DETAILED PROJECT REPORT FOLLOWING ROADS HAVE BEEN TAKEN FOR SANCTION IN 2005-2006
Package No. 2426
Village Populatio
Sl. Road Length
No. No.
Block Name of the Road
(km.)
being n as per
Connected Census
The above roads have been recommended by Hon'ble Member of Parliament and Member of Legislative assembly. The
approval of such roads have been accorded by Zila Panchayat, Farrukhabad on 02.11.2004 vide proceeding No. 391/ ftyk
iapk;r cSBd@ ih,eth,lokbZ@2005&06 fnukad 03@11@04. These roads are included in the core network of Farrukhabad
District also.
In this Detailed Project Report, the roads taken for construction have been detailed surveyed and their crust have been
Specification : designed on the basis of California Bearing Ratio reckoned as per actual survey of different roads. The crust thickness is fixed
as per guidelines of Rural Road Manual of PMGSY (IRC:SP-20).
Cross drainage, works have been designed and fixed as per actual requirements at site found during detailed survey. The
proposed roads shall be 7.5 m. wide at formation level with more than 60cm high embakment. The bituminous painted width of
these roads shall be 3 m. as traffic intensity is less than 100 CVPD.
The general climate of the area is dry and above roads connect to the habitations with a population of 2001 Census and by constructing this road, it
would facilitate the habitants to avail the facilities of the nearby area.
(2) Road Features :
The road work has been selected on the criteria of providing connectivity to unconnected habitation based on the priority of population.
The proposal has been approved by the Zila Panchayat.
The new construction has been proposed on the government revenue track only. The topography of the area is more or less plain
terrain. The soil is mosty silty soil.
The proposed roads would open the oppurtunities for the habitants of the village to avail the facilities available in the connected villages.
The socioeconomic status of the villages to be connected would increase manifold. The people would have access to market centre & also would have
access to SDO headquarter of district headquarter in less time.
(6) Traffic :
Being rural roads, the traffic plying presently on the routes is less. A 24 hours traffic census has been conducted on all the roads and the
present and projected traffic has been calculated upon the growth rate as 6% per annum as specified in the manual. The traffic more than 3 ton laden
weight (projected) has been considered for design purpose.
The structural design for pavement thickness, has been done as per rural roads. Manual IRC-SP-20 and Specification For Rural
Roads, 2004 published by MORD. There is no saving in cost if crust thickness is designed as per S.P.-72-2007.Traffic intensity, CBR results of
the existing soil have been attached as per annexure. As per design, the following specifications have been adopted as follows :
The suitable material required for road construction is available in Govt. approved quarries. The ballast and grit are available at Fatepur
Sikari/Haldwani/Jhansi. The skilled/unskilled labour is also available in the area. The Road Metal Rates for the material has also been attached as
annexure with the Block details.
(10) Rates :
The rates are taken from Revised Schedule Of Rates (SOR) base on MORD Standard Data Book which has been sanctioned by SE,
UPPWD, Etawah Circle. The consideration for price escalation, local duties and taxes on materials can be taken into account in the
tender premium prevailing in the area.
(12) Miscellaneous :
Though traffic running on these stretches is very small, yet due attention would be paid to diversification of traffic.
Temprorary by-pass etc. would be provided wherever necessary.
As stated above four no. of roads connecting the villages with all weather roads costing Rs.265.70 Lacs excluding maintenance
cost have been included in this DPR.
The rates taken in preparation of DPR are either currently Sanctioned Schedule of Rate (Revised As Per MORD) or analysed
on the basis of sanctined rates of material and labour by S.E., Etawah Circle of UP PWD or market rate as per Standard Data
Book of Ministry of Rural Transport and Highway, Govt. of India.
The Detailed project Report for construction of Rural Roads under 2005-06 (World Bank) amounting to Rs 265.70 Lacs is
submitted here with for Technical and Administrative Sanctions.
Sl. Package Name of Road Cost as per Administrative Sanction Cost as per State Technical Agency Cost as per Technical Sanction
No. No. Cost of Cost of Total Cost of Cost of Total Cost of Cost of Total Cost
Pavement Culvet/CD Cost Pavement Culvet/CD Cost Pavement Culvet/CD
izeq[k lfpo] xzkE; fodkl foHkkx] m0 iz0 “kklu ds i= la[;k & 1366@38&4&2003 fnukad 21&06&2003 ,oa vk;qDr xzkE; fodkl foHkkx y[kuÅ ds i=kad 2850 fnukad 28&06&03 ds
funs”kd ,oa eq[; vfHk;Urk] xzkeh.k vfHk;U=.k lsok] y[kuÅ ds i=kad 95@xzk0 v0 ls0@ih0 ,e0 th0 ,l0 okbZ0@fnukad 30 twu 2003 ds }kjk fn;s x;s funsZ”kksa
izeq[k lfpo ,oa funs”kd ,oa eq[; vfHk;Urk] xzkeh.k vfHk;U=.k lsok] mRrj izns”k “kklu }kjk fnukad 05&08&03 dks ckiw Hkou] y[kuÅ esa yh xbZ cSBd esa voxr djk;k
1 This Project has been approved by Zila Panchayat Meeting dated 02.11.2004.
2 All work shall be carried out as per MORD/IRC/UP.P.W.D, detail specification & as per E.N.C. P.W.D. Circulars issued from time to
time.
This project has been framed as per guide lines & specification of P.M.G.S.Y.(I.R.C.-S.P.-20) and Specification For Rural Roads, 2004
3 published by MORD
4 It is certified that land is available for taking up the proposed road work, and no provisions has been made for land acquisition under
this project.
6
This project is prepared for New Construction of road to connect habitation for the first time under principle of single connectivity.
7 Certified that the land for the Project will be provided by District Panchayat/Intermediate Panchayat or Revenue officer's of the District
without any Compensation.
1 Certified that the land for the Project will be provided by District Panchayat/Intermediate Panchayat or Revenue
officer's of the District without any Compensation.
2 Certified that the Project has been framed according to the guide lines of Pradhan Mantri Gram Sadak Yozna.
3 Approval of proposed roads, has been accorded by Zila Panchayat, Farrukhabad on 02.11.04.
EXECUTIVE ENGINEER
PIU-1, PMGSY
RES, FARRUKHABAD
OK
OK
OK
OK
OK
OK
OK
OK
OK
OK
OK
OK
OK
OK
OK
OK
OK
OK
OK
OK
OK
OK
WORLD BANK FUNDED PROJECT (2005-06)
SUMMARY SHEET
Format- F-1
4 - 4 - -
Total 4 - 4 - -
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26
Thickness
N 4.27 (mm) 70 50 75 75 20
Hisampu
2 Kamalganj Jhijhuki
r
Cost (Rs.)
A 2.10 27 Earth 0.15 10.40 6.85 4.06 6.44 7.37 1.20 - 0.43 4.71 1.12 1.56 2.69 - 8.17 50.48
Katri
FKD. Thickness
Gangpu
Neewalp N 2.62 (mm) 130 100 75 75 20
r via
3 Barhpur ur
Katri
Ugarpur
Dharam Cost (Rs.)
Rd. A 3.33 38 Earth 0.24 16.73 18.34 14.10 11.13 12.78 2.10 - 0.75 8.23 2.72 1.94 4.26 - 5.06 98.37
pur
Total 5.43 0.39 27.13 25.19 18.17 17.57 20.15 3.29 1.18 12.95 3.84 3.49 6.95 13.24 148.85
(24)1)
.
FORMAT F - 2[B]
WORLD BANK FUNDED PROJECT (2005-06)
Road Proposed in PMGSY for Rural Connectivity (Cross Drainage Structures)
District : Farrukhabad
Name of Block
Existing CD structure by Type Details of P
New
Constructio Total Cost of
Sl. No.
code
Road Total Cost of the
Name of Road n/Upgradati Details Pavement From
Length (Km) Hume Pipe R.C.C. Total Cost Road [(18)+(19)]
on (Use Minor Bridge Hume Pipe Culvert R.C.C. Culvert Box Culvert Format-F5
Culvert Culvert of
N/U)
Total Proposed
No. Dia No. Length No. Length No. Dia. Mm No. Length No. Length CD
Structures
3 No.
FKD. Neewalpur 1000mm. 2X
Ugarpur Rd. To H.P. 2 5.0m.
1
3 Barhpur 01 Katri Gangpur N 3.33 - - 1 0.6m - - Cost No. 1.0 m.
each
& 8 23.81 98.37 122.18
via Katri 2x1000m 1x3.0
Dharampur L/R m, 1 No. m.
Gul
Refere
nce to
Sr. MORD Rate Amount
Description Unit Quantity
No. Specifi (Rs.) (Rs.)
cation
s
1 201 Clearing and Grubbing Road Land
Clearing and grubbing road land including uprooting wild vegetation, grass, bushes, shrubs,
saplings and trees of girth upto 300 mm, removal of stumps of such trees cut earlier and
disposal of unserviceable materials and stacking of serviceable material to be used or
auctioned, upto a lead of 1000 m including removal and disposal of top organic soil not
exceeding 150 mm in thickness as per Technical Specification Clause 201.
Unit = Sqm.
Taking output = 1 hectare
(I) By Manual Means
(A) In area of non-thorny jungle
a) Labour
Mate day 6.00 84.00 504.00
Mazdoor (Unskilled) day 150.00 80.00 12,000.00
b) Machinery
Tractor with trolley hour 1.00 234.00 234.00
c) Overhead Charges+Contractor’s profit @ 12.5 % on (a+b) 1,592.25
Rate per hectare = a+b+c 14,330.25
Or, Rate per Sqm 1.433025
Total 1.433025
Say, Rs. 1.43
(i) Construction of embankment with approved materials deposited at site from roadway
cutting and excavation from drain and foundation of other structures graded and compacted
to meet requirement of Tables 300.1 and 300.2 as per Technical Specification Clause
301.5(Excluding Motor Grader)
Unit = cum
a) Labour
b) Machinery
Dozer D-50 for spreading @ 200 cum per hour hour 0.50 1,423.00 711.50
c) Material
Note: In case the earth cutting is done by dozer and pushed for filling in the embankment, the
input of dozer in the cost of embankment shall be deleted as the same is already provided
in the cost of excavation. However, if the earth is dumped by tippers from roadway cutting,
the input of dozer for spreading is required to be provided.
3.5 302(ii) Excavation in Soil with Dozer with lead upto 100 m
Excavation for roadway in soil by mechanical means including cutting and pushing the
earth to site of embankment upto a distance of 100 m, including trimming bottom and
side slopes in accordance with requirements of lines, grades and cross-sections.
Unit = cum
a) Labour
b) Machinery
Dozer D-50 @ 50 cum per hour (cutting with pushing) hour 3.60 1,423.00 5,122.80
3) WBM Grading 3
Providing, laying, spreading and compacting stone aggregates of specific sizes to water
bound macadam specification including spreading in uniform thickness, hand packing,
rolling with smooth wheel roller 80-100 kN in stages to proper grade and camber,
applying and brooming, stone screening to fill-up the interstices of coarse aggregate,
watering and compacting to the required density Grading 3 as per Technical
Specification Clause 405.
Unit = sqm
Taking output = 360 sqm
(a) Labour
Mate day 2.16 84.00 181.44
Mazdoor (Unskilled) day 51.00 80.00 4,080.00
Mason 2nd class for laying sett stone and edge stone day 13.00 130.00 1,690.00
(b) Machinery
Three wheel 80-100 kN static roller hour 2.00 297.00 594.00
Water tanker 6 kl capacity hour 1.00 250.00 250.00
(c) Material
(1) Collection of fine sand
3.4x0.285x0.150x1.20 = 0.174 cum 0.174 410.00 71.34
(2) Coarse sand
96x3.35x0.04x1.20 = 15.437 cum cum 15.437 565.24 8,725.61
(3) Collection of stone sett stone
300 mmx200 mmx150 mm Nos 5,168.00 40.00 206,720.00
17x304 = 5168 nos.
(4) Collection of edge stone
450 mmx200 mmx350 mm Nos 464.00 100.00 46,400.00
2x232 = 464 nos.
(5) Water kl 6.00 11.50 69.00
Total(a+b+c) 268,781.39
d) Overhead + C.P. @ 12.5 % (a+b+c) 33,597.67
Total(a+b+c+d) 302,379.06
Cost for 360 cum = a+b+c+d 302,379.06
Cost per cum = (a+b+c+d/360 839.94
Total Rate Per Cum. 839.94
649.60
288.40
692.00
125.00
34.50
234.11
2,106.97
1.20
3.36
80.00
649.60
288.40
692.00
214.17
1,927.53
1.10
90.72
1,680.00
492.00
3,304.00
512.00
594.00
834.09
7,506.81
15.01
71.40
1,200.00
164.00
2,065.00
742.50
320.00
570.36
5,133.26
4.11
11,596.22
806.71
207.81
592.86
554.40
26.88
150.00
560.00
1,404.00
267.61
16,166.49
16,166.49
1,154.75
4,859.95
2,022.90
104.28
325.79
108.90
28.56
225.00
560.00
1,404.00
277.20
9,916.58
9,916.58
300.50
18.91
753.47
85.52
1,495.73
2.52
60.00
2,020.80
143.04
67.84
1,152.00
101.51
56.16
5,957.49
744.69
6,702.17
6,702.17
26.88
640.00
83.36
750.24
750.24
75.02
1,265.00
271.32
418.68
274.14
84.04
6.72
15.00
130.40
22.68
60.00
101.92
331.24
2,981.12
2,981.12
21.00
81.00
32.00
66.00
175.00
2.41
47.18
424.59
424.59
42.46
2.52
60.00
2,020.80
143.04
84.80
1,152.00
102.02
56.16
452.67
10,629.16
khabad
Model Analysis at Fatehgarh
1) Granular Sub-base with Well Graded Material (Table 400.1)
2)
4.7 405 Water Bound Macadam base
1) WBM Grading 2
Providing, laying, spreading and compacting stone aggregates
of specific sizes to water bound macadam specification
including spreading in uniform thickness, hand packing, rolling
with smooth wheel roller 80-100 kN in stages to proper grade
and camber, applying and brooming, stone screening/binding
materials to fill-up the interstices of coarse aggregate, watering
and compacting to the required density grading 2 as per
Technical Specification Clause 405. (Table 400.8)
Stone Screening
Type B 11.2 mm for Grading 3 @ 0.18 cum cum 86.40 848.44 73,304.90
per 10 sqm
3)
5.1 502 Prime Coat
(ii) Low porosity
Providing and applying primer coat with Bitumen emulsion (SS-1) on
prepared surface of granular base including cleaning of road surface and
spraying primer at the rate of 0.70- 1.0 kg/sqm using mechanical means
as per Technical Specification Clause 502.
Unit = sqm
Taking output = 1750 sqm
a) Material
Bitumen emulsion (SS-1) @0.70 kg per sqm 1.225 24,954.81 30,569.64
Cost of 1750 sqm = 30,569.64
Rate per sqm = 17.47
Add : Overhead Charges +C.P @ 12.5 % 2.18
b) Labour rate per sqm. 1.20
Total(a+b)= 20.85
Say 20.90 /sqm.
4)
5.9 508 20mm thick Open-Graded Premix Carpet using Bituminous (penetration
grade/modified bitumen) Binder
Providing, laying and rolling of open-graded premix carpet of 20 mm thickness
composed of 13.2 mm to 5.6 mm aggregates either using penetration grade
bitumen or emulsion to required line, grade and level to serve as wearing
course on a previously prepared base, including mixing in a suitable plant,
laying and rolling with a three wheel 80-100 kN static roller capacity, finished to
required level and grades to be followed by seal coat of either Type B as per
Technical Specification Clause 508.
Name of Road :FKD. Neewalpur Ugarpur Rd. To Katri Gangpur via Katri Dharampur L/R
RATE ANALYSIS
Aggregate
Grading 2 63 mm to 45 mm @ 0.91 cum 435.60 766.24 333,773.67
cum per 10 sqm for compacted
thickness of 75 mm
Stone Screening
Binding Material
Binding Material @ 0.06 cum per 10 cum 28.80 679.84 19,579.36
sqm for Grading 2 material (Quarry
dust)
Cost for 360 cum = 439,802.23
Material Rate per cum = 1,221.67
Overheads + Contractor Profit @ 12.5% 152.71
b) Labour rate per cum. 131.35
Total(a+b)= 1,505.73
Say 1,505.70 /cum.
2) WBM Grading 3
Unit = cum
Aggregate
RATE ANALYSIS
Unit = sqm
Taking output = 1750 sqm
a) Material
Bitumen emulsion (RS-1) @ 0.225 kg per sqm t 0.394 25,125.38 9,893.12
Cost of 1750 sqm = 9,893.12
Rate per sqm = 5.65
Add: Overhead Charges + C.P. @ 12.5 % 0.71
b) Labour rate per sqm. 1.10
Total(a+b)= 7.46
Say 7.50 /sqm.
WORLD BANK FUNDED PROJECT (2005-06)
RATE ANALYSIS
Unit = sqm
Taking output = 500 sqm (10 cum)
a) Material (As per SP-20 Table 8.17)
Bitumen (S-90) @ 14.60 kg per 10 sqm t 0.73 25,246.08 18,429.64
7.52
Add: Overhead Charges + C.P.@ 12.5 %
b) Labour rate per sqm. 15.01
Total(a+b)= 82.74
Say 82.70 /sqm.
5.12 510 Seal Coat
A. By Manual Means
Case - II : Type B
Unit = sqm
a) Material
1.73
Add: Overhead Charges + C.P. @ 12.5 %
b) Labour rate per sqm. 4.11
Total(a+b)= 19.66
Say 19.70 /sqm.
WORLD BANK FUNDED PROJECT (2005-06)
RATE ANALYSIS
NAME OF WORK : FKD. Neewalpur Ugarpur Rd. To Katri Gangpur via Katri Dharampur L/R
Binding Material
Binding Material @ 0.06 cum per 10 sqm for Grading 2 cum 28.80 668.44 19,251.04
material (Quarry dust)
Cost for 360 cum = 433,413.49
Material Rate per cum = 1,203.93
2) WBM Grading 3
Unit = cum
Aggregate
Grading 3 53 mm to 22.4 mm @ 0.91 cum per 10 sqm cum 435.60 980.05 426,907.84
for compacted thickness of 75 mm
Stone Screening
Type B 11.2 mm for Grading 3 @ 0.18 cum per 10 sqm cum 86.40 889.02 76,811.20
RATE ANALYSIS
NAME OF WORK : FKD. Neewalpur Ugarpur Rd. To Katri Gangpur via Katri Dharampur L/R
Unit = sqm
Taking output = 1750 sqm
a) Material
Bitumen emulsion (RS-1) @ 0.225 kg per sqm t 0.394 25,138.44 9,898.26
Cost of 1750 sqm = 9,898.26
Rate per sqm = 5.66
Add: Overhead Charges + C.P. @ 12.5 % 0.71
b) Labour rate per sqm. 1.10
Total(a+b)= 7.46
Say 7.50 /sqm.
WORLD BANK FUNDED PROJECT (2005-06)
RATE ANALYSIS
NAME OF WORK : FKD. Neewalpur Ugarpur Rd. To Katri Gangpur via Katri Dharampur L/R
Unit = sqm
Crushed stone chipping, 22.4 mm to 11.2 mm @ 0.18 cum per 10 cum 9.00 835.02 7,515.17
sqm (16 - 22.4 mm)
Crushed stone chipping, 13.2 mm to 5.6 mm @ 0.09 cum per 10 sqm cum 4.50 889.02 4,000.58
(10 - 16 mm)
Providing and laying seal coat sealing the voids in a bituminous surface
laid to the specified levels, grade and cross fall using Type A, Type B and
Type C as per Technical Specification Clause 510
A By Manual Means
.
Case - II : Type B
Unit = sqm
a) Material
Crushed sand or grit as passing 2.36 mm sieve and retained on 180 cum 7.50 565.11 4,238.33
micron sieve applied @ 0.06 cum per 10 sqm
2.57
Add: Overhead Charges + C.P. @ 12.5 %
b) Labour rate per sqm. 4.11
Total(a+b)= 27.24
Say 27.20 /sqm.
Hisampur To Jhijhuki L/R ( 2.10 Km.)
ce to
MORD (Rs./Unit) (Rs.)
Specific
ations
[1] [2] [3] [4] [5] [6] [7] [8] [9] [10]
DISTRICT-FARRUKHABAD
Name of Road--Hisampur To Jhijhuki L/R ( 2.10 Km.)
1 201 Clearing and Grubbing Road Land
Clearing and grubbing road land including uprooting wild vegetation,
grass, bushes, shrubs, saplings and trees of girth upto 300 mm,
removal of stumps of such trees cut earlier and disposal of
unserviceable materials and stacking of serviceable material to be 2100.00 5.00 - 10500.00 Sqm. 1.43 15015.00
used or auctioned, upto a lead of 1000 m including removal and
disposal of top organic soil not exceeding 150 mm in thickness as
per Technical Specification Clause 201.
0.15015
10.40
Hisampur To Jhijhuki L/R ( 2.10 Km.)
1.5566513
6.8528023
4.0619276
6.4368675
7.3705275
Hisampur To Jhijhuki L/R ( 2.10 Km.)
1.197 200
0.4275
4.7139
1.1229
2.68632
2.88
Hisampur To Jhijhuki L/R ( 2.10 Km.)
8.17
FKD. Neewalpur Ugarpur Rd. To Katri Gangpur via Katri Dharampur L/R ( 3.33Km.)
ce to
MORD (Rs./Unit)
Specific
ations
[1] [2] [3] [4] [5] [6] [7] [8] [9]
DISTRICT-FARRUKHABAD
Name of Road--FKD. Neewalpur Ugarpur Rd. To Katri Gangpur via Katri Dharampur L/R ( 3.33Km.)
1 201 Clearing and Grubbing Road Land
Clearing and grubbing road land including uprooting wild vegetation, grass, bushes,
shrubs, saplings and trees of girth upto 300 mm, removal of stumps of such trees
cut earlier and disposal of unserviceable materials and stacking of serviceable
material to be used or auctioned, upto a lead of 1000 m including removal and 3330.00 5.00 - 16650.00 Sqm. 1.43
disposal of top organic soil not exceeding 150 mm in thickness as per Technical
Specification Clause 201.
Construction of embankment with approved material obtained from borrow pits with
a lift upto 1.5 m, transporting to site, spreading, grading to required slope and
compacting to meet requirement of Tables 300.1 and 300.2 with a lead upto 1000 As Per Sheet Attached 0.00 Cum. 0.00
m as per Technical Specification Clause 301.5(FOR CARTED EARTH)
Name of Road--FKD. Neewalpur Ugarpur Rd. To Katri Gangpur via Katri Dharampur L/R ( 3.33Km.)
8 405 Water Bound Macadam Sub-base/base
WBM Grading 2
Providing, laying, spreading and compacting stone aggregates of specific sizes to
water bound macadam specification including spreading in uniform thickness, hand
packing, rolling with smooth wheel roller 80-100 kN in stages to proper grade and
camber, applying and brooming, stone screening/binding materials to fill-up the 3330.00 3.0 0.075 749.25 Cum. 1485.80
interstices of coarse aggregate, watering and compacting to the required density
grading 2 as per Technical Specification Clause 405. (Table 400.8)
WBM Grading 3
Providing, laying, spreading and compacting stone aggregates of specific sizes to
water bound macadam specification including spreading in uniform thickness, hand
packing, rolling with smooth wheel roller 80-100 kN in stages to proper grade and
camber, applying and brooming, stone screening to fill-up the interstices of coarse 3330.00 3.0 0.075 749.25 Cum 1705.50
aggregate, watering and compacting to the required density Grading 3 as per
Technical Specification Clause 405. (Table 400.8)
14 Construction of "KC" drain in village portion of the road with 10 cm. 1:3:6 cement-
coarse sand and 40 mm stone ballast base concrete & 1:3 cement sand mortar in 0 - - 0.00 m. 718.80
brick work including all as directed by Engineer-in-charge.
15 1700 Kilometre Stone
(a) Reinforced cement concrete M15 grade kilometre stone/local stone of standard
design as per IRC:8 fixing in position including painting and printing, etc as per 5 - - 5.00 No. 1154.75
drawing and Technical Specification Clause 1703
Name of Road--FKD. Neewalpur Ugarpur Rd. To Katri Gangpur via Katri Dharampur L/R ( 3.33Km.)
200m Stone
(b) Reinforced cement concrete M15 grade 200m stone/local stone of standard
design as per IRC:8 fixing in position including painting and printing, etc as per 13 - - 13.00 No. 300.50
drawing and Technical Specification Clause 1703
FKD. Neewalpur Ugarpur Rd. To Katri Gangpur via Katri Dharampur L/R ( 3.33Km.)
16 1700 Providing and Fixing 'Logo' of PMGSY Project : Providing and fixing of typical
PMGSY/CITIZEN informatory sign board with Logo as per MORD specifications
and drawing. Three MS Plates of 1.6 mm thick, top and middle plate duly welded
with MS flat iron 25mm x 5m size on back on edges. The lower plate will be welded
with MS angle iron frame of 25mm x 25mm x 5mm. The angle iron frame of the
lower most plate and flat iron frame of middle plate will be welded to 2 nos. 75mm x
75 mm of 12 SWG sheet tubes posts duly embedded in cement concrete M-15
grade blocks of 450mm x 450mm x 600mm, 600mm below ground level. The top
2 - - 2.00 No. 8493.00
most diamond plate will be welded to middle plate by 47mm x 47mm of 12 SWG
steel plate tube. All M.S. will be stove enameled on both sides. Lettering and
printing arrows, border etc. will be painted with ready mixed synthetic enamel paint
of superior quality in required shade and colour. All sections of framed posts and
steel tube will be painted with primer and two coats of epoxy paint as per drawing
Clause 1701 and Annexure 1700.1
Amount
(Rs.)
[10]
23809.50
0.238095
1672552.67
0.00
0.00
16.73
FKD. Neewalpur Ugarpur Rd. To Katri Gangpur via Katri Dharampur L/R ( 3.33Km.)
193681.36
1.9368136
1833550.78
18.335508
1410423.67
14.104237
1113235.65
11.132357
1277845.88
12.778459
209790.00
2.0979
FKD. Neewalpur Ugarpur Rd. To Katri Gangpur via Katri Dharampur L/R ( 3.33Km.)
74925.00
0.74925
823176.00
8.23176
271728.00
2.71728
425973.60
4.259736
0.00
0.00
5773.74
3906.53
FKD. Neewalpur Ugarpur Rd. To Katri Gangpur via Katri Dharampur L/R ( 3.33Km.)
16986.00
121569.80
0.00
6926.10
317736.00
33300.00 5.06
9836890.28
98.37
0.119
2.97
2.96
6.59
11.39
24.029
122.40
P.I.U. Farrukhabad
Details of Measurement / Abstract of Cost
(For each Road Seperatly)
Description of item (with brief specification L B D Quantity Unit Rate Amount
Referen
and reference to book of specification) (m) (m) (m)
S.No.
ce to
MORD (Rs./Unit) (Rs.)
Specific
ations
[1] [2] [3] [4] [5] [6] [7] [8] [9] [10]
DISTRICT-FARRUKHABAD
Name of Road--FKD. Neewalpur Ugarpur Rd. To Katri Gangpur via Katri Dharampur L/R ( 3.33Km.)
1 201 Clearing and Grubbing Road Land
Clearing and grubbing road land including uprooting wild vegetation, grass, bushes,
shrubs, saplings and trees of girth upto 300 mm, removal of stumps of such trees
cut earlier and disposal of unserviceable materials and stacking of serviceable
material to be used or auctioned, upto a lead of 1000 m including removal and 3330.00 5.00 - 16650.00 Sqm. 1.43 23809.50
disposal of top organic soil not exceeding 150 mm in thickness as per Technical
Specification Clause 201.
Name of Road--FKD. Neewalpur Ugarpur Rd. To Katri Gangpur via Katri Dharampur L/R ( 3.33Km.)
8 405 Water Bound Macadam Sub-base/base
WBM Grading 2
Providing, laying, spreading and compacting stone aggregates of specific sizes to
water bound macadam specification including spreading in uniform thickness, hand
packing, rolling with smooth wheel roller 80-100 kN in stages to proper grade and
camber, applying and brooming, stone screening/binding materials to fill-up the 3330.00 3.0 0.075 749.25 Cum. 1485.80 1113235.65
interstices of coarse aggregate, watering and compacting to the required density
grading 2 as per Technical Specification Clause 405. (Table 400.8)
WBM Grading 3
Providing, laying, spreading and compacting stone aggregates of specific sizes to
water bound macadam specification including spreading in uniform thickness, hand
packing, rolling with smooth wheel roller 80-100 kN in stages to proper grade and
camber, applying and brooming, stone screening to fill-up the interstices of coarse 3330.00 3.0 0.075 749.25 Cum 1705.50 1277845.88
aggregate, watering and compacting to the required density Grading 3 as per
Technical Specification Clause 405. (Table 400.8)
14 Construction of "KC" drain in village portion of the road with 10 cm. 1:3:6 cement-
coarse sand and 40 mm stone ballast base concrete & 1:3 cement sand mortar in 0 - - 0.00 m. 718.80 0.00
brick work including all as directed by Engineer-in-charge.
15 1700 Kilometre Stone
(a) Reinforced cement concrete M15 grade kilometre stone/local stone of standard
design as per IRC:8 fixing in position including painting and printing, etc as per 5 - - 5.00 No. 1154.75 5773.74
drawing and Technical Specification Clause 1703
Name of Road--FKD. Neewalpur Ugarpur Rd. To Katri Gangpur via Katri Dharampur L/R ( 3.33Km.)
200m Stone
(b) Reinforced cement concrete M15 grade 200m stone/local stone of standard
design as per IRC:8 fixing in position including painting and printing, etc as per 13 - - 13.00 No. 300.50 3906.53
drawing and Technical Specification Clause 1703
16 1700 Providing and Fixing 'Logo' of PMGSY Project : Providing and fixing of typical
PMGSY/CITIZEN informatory sign board with Logo as per MORD specifications
and drawing. Three MS Plates of 1.6 mm thick, top and middle plate duly welded
with MS flat iron 25mm x 5m size on back on edges. The lower plate will be welded
with MS angle iron frame of 25mm x 25mm x 5mm. The angle iron frame of the
lower most plate and flat iron frame of middle plate will be welded to 2 nos. 75mm x
75 mm of 12 SWG sheet tubes posts duly embedded in cement concrete M-15
grade blocks of 450mm x 450mm x 600mm, 600mm below ground level. The top
2 - - 2.00 No. 8493.00 16986.00
most diamond plate will be welded to middle plate by 47mm x 47mm of 12 SWG
steel plate tube. All M.S. will be stove enameled on both sides. Lettering and
printing arrows, border etc. will be painted with ready mixed synthetic enamel paint
of superior quality in required shade and colour. All sections of framed posts and
steel tube will be painted with primer and two coats of epoxy paint as per drawing
Clause 1701 and Annexure 1700.1
16.73
1.9368136
18.335508
14.104237
11.132357
12.778459
2.0979
0.74925
8.23176
2.71728
4.259736
0.00
5.06
SR No. Estimate of KC Drain
Total 718.82
Cost per running meter. Say, Rs. 718.80
Per mtere
4 Site Preparation
a Stake out the alignment by establishment working benchmarks on ground : Yes
b Take over the possesion of the proposed ROW : MOU's for additional land from land owner
have been signed.
c Obtaining required clearness from government agencies : Yes
1Waste Land, Low Lying areas and Landfill Sites after obtaining No Objection Certificate NoC) as per
Annexure 10 - 1 of ECoP
LOCATION OF DISPOSAL SITE OF TOXIC WASTE : N.A.
OUTFALLS OF LOCATION FOR LONGITUDINAL DRAINS : Not Required
1 Outfall should be at such level that there would be no back flow.
2 Incase of outfall is in natural stream, measures shall be taken to prevent sediment into the stream.
LOCATION OF HIGH EMBANKMENT & PROVISION OF LINED CHANNEL DRAINS : Not Required
To drain surface run off and prevent erosion from the slope, lined channels as per IRC SP-20 : 2002
1
shall be designed.
PROVISION OF PERSONAL PLANT EQUIPMENT : Clause included in Bid document.
Section 4 Part-I General Condition of Contract Specified in Standard Bidding Document for Pradhan
1
Mantri Gram Sadak Yozana (PMGSY)
PROVISION OF DPR FOR SAFETY AND HEALTH : Included in Bid Document
Selection Criteria for setting up Construction Camps (as per ECoP 3.0 "Construction Camps" Borrow
1
Areas (as per ECoP 5.0, "Borrow Area") and in case of opening new quarry areas (as per ECoP-7.0,
"Quarry Areas")
2 Safety Concerns to Roads User during Operational Phase
a Selection and location of regulatory as well as informatory signs as per IRC : 67:2001
depending upon the geometry of the road : Included
b Incase of hill roads, provision of passing places and parapet wall should be included in road
design : Not applicable
TREE PLANTATION PROVISION
Preparation of road side landscape plan in accordance with IRC : SP 21-1979 and IRC : 66-1976 : No
1
provision made in the DPR.
2 The plan may be in the form of avenue trees or cluster plantation.
The plantation shall be carried out on the areas where water can be made available during dry seasons
3 and the plant can be made available during dry seasons and the plant can be protected during the
initial stages of their growth.
The species shall be identified in consultants with officials of forest department, giving due importance
4
to local flora.
A MoU shall be signed between the Gram Panchayat and PIU towards maintenance of the trees, and
5
empowering the PRI's to be entitled the any revenue generated out these trees.
cStretches within 100 m of templates, weekely fairs and locations of community mass
gatherings.
ROLES AND RESPONSIBILITIES OF VILLAGE PANCHAYATS IN REGULATING DEVELOPMENT
The Gram panchayat shall lay down restrictions on building activities along the rural roads : Gram
1
Panchayat will enforce restriction on building activity within 15 m on either side of road.
3 Regulating the development by : The panchayat would be assigned on the following points :
Restriction of planning the activity to one side of the road to minimise pedestrians crossing
a
the road
b Provide parking areas if necessary and clearly delineating the parking areas from the road
c Providing a good visibility on the approaches to the market area
d These sites should not be within 150 m of the access or egress points of a major juction.
The commercial areas should be preferably planned lateral to the road than in parallel
e
direction :
4 Appropriate measures toward the removal of encroachments onto the public land to be taken
ENVIRONMENTAL AUDIT AS PER CHECKLIST OF DPR PREPARATION
DETAILED INVENTORY OF NATURAL ENVIRONMENTAL FEATURES
1 Area of natural habitat : NIL
2 Type of number of endangered species of flora and fauna : NIL
3 Stream and water bodies : NIL
4 Breeding ground and seasons : NIL
5 Migration season of bird species : NIL
6 Animal crossing : Provided
E.E
PIU, PMGSY
RES, FARRUKHABAD
Estimate for Mechanical Widening at the Curves
District : Farrukhabad
Division : PIU Farrukhabad (U.P.) SR No.
SI.No
labour T&P etc. required for proper completion of work as per direction of
Engineer-in-charge.
regular pits not exceeding 0.5 m. in depth and earth work in embankment
to be in 20 cm.layers, watering the earth to bring it to required optimum
moisture content, compacting with Roller 8 to 10 tonnes ramming and
dressing the surface to required level and slope and also including 1.5m
lift and lead 30m. The earth from cutting is to be used in making
embankment or to be stacked as spoil banks within 30m distance as
directed by the Engineer-in-charge including cost of level pillar at the 1.0mx1.0mx0.6m 0.60 Cum. 58.90 35.34
interval of 50m both side of the road made of M-100 brick masonry with
cement(43 grade,O.P.C.,I.S.8112) and sand(Fineness Modulus- 1.25) in
proportion of 1:6 mortor, of required height and including its plastering,
white washing and marking different chainages and levels in different
colour including supply of all materials, labour, T&P etc,required for
proper completion of work .
emulsion distributor at the rate of 0.2 to 0.25 kg per sqm on the prepared
granular surfaces treated with primer & cleaned with Hydraulic broom as 1.0 1.0 - 1.00 Sqm. 7.40 7.40
per Technical Specification Clause 503.
10 Providing and laying seal coat sealing the voids in a bituminous surface
MORT & H sp.No.-513
laid to the specified levels, grade and cross fall using Type B as per 1.0 1.0 - 1.00 Sqm. 27.20 27.20
Technical Specification Clause 510
Total Cost of Pavement = 588.36
Say, PerSqm 588.40
uniform layers with motor grader on prepared surface, mixing by mix in place method with
rotavator at once and compacting with smooth wheeled roller to achieve the desired 3.50 1.5 0.075 0.39 Cum. 1239.62 488.10
density complete as per Clause 401.4 as per Technical Specification Clause 408.
2 Construction of granular sub-base (IInd Layer) by providing local material spreading in
MORT & H Sp.No.-401
uniform layers with motor grader on prepared surface, mixing by mix in place method with
rotavator at once and compacting with smooth wheeled roller to achieve the desired 3.50 1.5 0.075 0.39 Cum. 1239.62 488.10
density complete as per Clause 401.4 as per Technical Specification Clause 408.
3 Providing, laying, spreading and compacting stone aggregates of specific sizes to water
bound macadam specification including spreading in uniform thickness, hand packing,
rolling with smooth wheel roller 80-100 kN in stages to proper grade and camber,
applying and brooming, stone screening/binding materials to fill-up the interstices of 3.50 1.5 0.075 0.39 Cum. 1414.70 557.04
coarse aggregate, watering and compacting to the required density grading 2 as per
Technical Specification Clause 405. (Table 400.8)
4 Providing, laying, spreading and compacting stone aggregates of specific sizes to water
bound macadam specification including spreading in uniform thickness, hand packing,
rolling with smooth wheel roller 80-100 kN in stages to proper grade and camber,
applying and brooming, stone screening to fill-up the interstices of coarse aggregate, 3.50 1.5 0.075 0.39 Cum 1639.30 645.47
watering and compacting to the required density Grading 3 as per Technical Specification
Clause 405. (Table 400.8)
5 Providing and applying primer coat with Bitumen emulsion (SS-1) on prepared surface of
MORT & H Sp.No.-502 and 503.3.1
granular base including cleaning of road surface and spraying primer at the rate of 0.70- 3.5 1.5 - 5.25 Sqm. 20.90 109.73
1.0 kg/sqm using mechanical means as per Technical Specification Clause 502.
6 Providing and applying tack coat with Bitumen emulsion (RS-1) using emulsion
MORT & H Sp. No.-503
distributor at the rate of 0.2 to 0.25 kg per sqm on the prepared granular surfaces treated
with primer & cleaned with Hydraulic broom as per Technical Specification Clause 503. 3.5 1.5 - 5.25 Sqm. 7.40 38.85
8 Providing and laying seal coat sealing the voids in a bituminous surface laid to the
MORT & H sp.No.-513
specified levels, grade and cross fall using Type B as per Technical Specification Clause 3.5 1.5 - 5.25 Sqm. 27.20 142.80
510
Total Cost of Pavement =2895.86
Cost of Pavement per S 551.59
Say, Rs.Per Sq 551.60
J.E.(R.E.S.) A.E. (R.E.S.) E.E. (R.E.S.)
Estimate for Protection Work
Construction of retaining wall/toe walls for protection of slopes as per drawing and technical specifications Clause 1302.5/1604.
SR No.
5 Pointing with cement mortor (1:3 C/S) on brickwork as per drawing and technical specification
Clauses 613.3 and 1204 on outer face above ground level as per SOR item no. 12.2 1.00 - 1.50 1.50 Sqm. 23.17 34.76
6 Providing PCC M-20 architectural coping on the top of wing wall, return wall etc. complete as
per drawing and technical specicification Clauses 615, 710 and 1204.3.11 as per SOR item 1.00 - - 1.00 m. 218.70 218.70
no. 12.13
7 Providing weepholes in brick masonary/stone masonary, plain/reinforced concrete abutment,
wing wall, return wall with 100 mm dia AC pipe extending through the full width of the
structures with slope of 1(V):20(H) towards drawing face complete as per drawing face 3 Nos. 3.00 No. 215.08 645.24
complete as per drawing and technical specification Clause 614, 709, 1204.3.7 as per SOR
item no. 12.9
Total 3816.53
Cost per running mete Say, Rs. 3816.50
Per mtere
L B D Rate Amount
Sl.No. Description of Item Quantity Unit
(m) (m) (m) (Rs.) (Rs.)
1 2 3 4 5 6 7 8 9
(2) Earth work in embankment mechanically compacted to
95 % proctor density in ordinary soil excavation to the in
form of regular pit not exceeding 0.50 Mt in depth and
earth work in embankment to be in 20 cm layers including
ramming and dressing the surface to required levels and
slopes and also including 1.50mt lift & 30 Mt lead. The
1 15.00 5.50 0.30 24.75 Cum. 58.90 1457.78
earth work from cutting to be used in making embankment
are to deposited as spoil bank with in 30 Mt. distance as
directed by engineer incharge including supply of labour
T& P and roller etc. required for proper completion of work
as per M.O.T. specification no. 301:2:1 (U.P.L.M.V.
schedule of rate for NH page no. 12)
Laying brick soling layer on prepared sub-grade with brick
on end edging according to lines, graded and cross
section shown in the drawing filling joints with sand and
earth, spreading 25 mm thick layer of earth over brick
2 soling, watering and rolling the same with three wheel road 15 3 0 45.00 Sqm. 213.20 9594.00
roller 50-100 kN as per Technical Specification Clause 412
(Brick edge soling on both sides of roadway)
Total 11051.78
Say 11051.80
L B D Rate Amount
Sl.No. Description of Item Quantity Unit
(m) (m) (m) (Rs.) (Rs.)
1 2 3 4 5 6 7 8 9
Earth work in embankment mechanically compacted to 95
% proctor density in ordinary soil excavation to the in form
of regular pit not exceeding 0.50 Mt in depth and earth
work in embankment to be in 20 cm layers including
ramming and dressing the surface to required levels and
slopes and also including 1.50mt lift & 30 Mt lead. The
1 30.00 5.50 0.30 49.50 Cum. 58.90 2915.55
earth work from cutting to be used in making embankment
are to deposited as spoil bank with in 30 Mt. distance as
directed by engineer incharge including supply of labour
T& P and roller etc. required for proper completion of work
as per M.O.T. specification no. 301:2:1 (U.P.L.M.V.
schedule of rate for NH page no. 12)
Laying brick soling layer on prepared sub-grade with brick
on end edging according to lines, graded and cross
section shown in the drawing filling joints with sand and
earth, spreading 25 mm thick layer of earth over brick
2 soling, watering and rolling the same with three wheel road 30 3 0 90.00 Sqm. 213.20 19188.00
roller 50-100 kN as per Technical Specification Clause 412
(Brick edge soling on both sides of roadway)
Total 22103.55
Say 22103.60
B D Rate Amount
Sl.No. Description of Item L (m) Unit Quantity
(m) (m) (Rs.) (Rs.)
1 2 3 4 5 6 7 8 9
Earth work in embankment mechanically compacted to 95
% proctor density in ordinary soil excavation to the in form
of regular pit not exceeding 0.50 Mt in depth and earth
work in embankment to be in 20 cm layers including
ramming and dressing the surface to required levels and
slopes and also including 1.50mt lift & 30 Mt lead. The
1 10.00 3.00 0.30 9.00 Cum. 58.90 530.10
earth work from cutting to be used in making embankment
are to deposited as spoil bank with in 30 Mt. distance as
directed by engineer incharge including supply of labour
T& P and roller etc. required for proper completion of work
as per M.O.T. specification no. 301:2:1 (U.P.L.M.V.
schedule of rate for NH page no. 12)
Laying brick soling layer on prepared sub-grade with brick
on end edging according to lines, graded and cross
section shown in the drawing filling joints with sand and
earth, spreading 25 mm thick layer of earth over brick
2 soling, watering and rolling the same with three wheel road 10 3 0 30.00 Sqm. 213.20 6396.00
roller 50-100 kN as per Technical Specification Clause 412
(Brick edge soling on both sides of roadway)
Total 6926.10
Say, Rs. 6926.10
S.No. Chainage(In Mtr.) (In Deg.) Rc. (Mtr.) Deg. V (km/h) e Lc. ( Mtr.) Ts (In Mtr.) Es (In Mtr.) Ls (In Mtr.) Remarks
Name of Road : FKD. Neewalpur Ugarpur Rd. To Katri Gangpur via Katri Dharampur
Length of the Road (Km.) : 3.33
S.No. Chainage(In Mtr.) (In Deg.) Rc. (Mtr.) Deg. V (km/h) e Lc. ( Mtr.) Ts (In Mtr.) Es (In Mtr.) Ls (In Mtr.) Remarks
S.No. Chainage(In Mtr.) (In Deg.) Rc. (Mtr.) Deg. V (km/h) e Lc. ( Mtr.) Ts (In Mtr.) Es (In Mtr.) Ls (In Mtr.) Remarks
Only Circular Curve is taken
1 250 80 L/S 60 30.74 0.07 83.78 50.37 18.33 10.61 due to Land Constraint. Here
Ls = Straight
Only CircularElevated
Curve is Length
taken
2 480 80 R/S 60 30.74 0.07 83.78 50.37 18.33 10.61 due to Land Constraint. Here
Ls = Straight Elevated Length
Total No. of Curves = 02
E.E.
PIU, PMGSY
RES, FARRUKHABAD
DETAILS OF JUNCTIONS & RAMPS
Name of work : B.E. Mohammadabad Achra Taqipur Rd. To Nagla Moti L/R
Length of the Road (Km.) : 2.40 District : Farrukhabad
E.E.
PIU, PMGSY
RES, FARRUKHABAD
DETAILS OF JUNCTIONS & RAMPS
Name of Road : FKD. Neewalpur Ugarpur Rd. To Katri Gangpur via Katri Dharampur
Length of the Road (Km.) : 3.33 District : Farrukhabad
District Farrukhabad
Name of State : U.P.
Name of work : B.E. Mohammadabad Achra Taqipur Rd. To Nagla Moti L/R
Division - PIU, RES, Farrukhabad
Khasara Land Owner Land Area Required
Type of
S.No. Chainage Revenue Remark
No. Name BPL/SC/ST Sqm. Acre Land
Village
1 2 3 4 5 6 7 8 9 10
1 Land is available in
full width, so no
extra land required
2 NIL
Name of Road : FKD. Neewalpur Ugarpur Rd. To Katri Gangpur via Katri Dharampur
Khasara Land Owner Land Area Required
Type of
S.No. Chainage Revenue Remark
No. Name BPL/SC/ST Sqm. Acre Land
Village
1 2 3 4 5 6 7 8 9 10
1 Land is available in
full width, so no
2 NIL extra land required
E.E.
PIU, PMGSY
RES, FARRUKHABAD
Details of Core Network along with Map
Road From : Gurushadinagar To Bhatkurri L/R District :
State :
Gurushad
Mohmmad Gurusha Not
1 inagar To 4029 Bhatkurri Bhatkurri New
abad (4) dinagar Connected
Bhatkurri
Moham
Mohamma madaba Not
2 Barkhiriya 4085 Barkhiriya Barkhiriya New
dabad d Connected
Sankisa
Moham
Mohamma madaba Not
3 Singtuea 4052 Singtuea Singtuea New
dabad d Connected
Sankisa
1483 56 2.73
E.E.
PIU, PMGSY
RES, FARRUKHABAD
S.No. S.No. S.No.
NIL
NIL
NIL
Valunerable Category
Valunerable Category
Valunerable Category
Whether Entitled
Person Yes/No
Scheduled Caste
Woment Headed
Scheduled Tribe
Structure (Nos)
Below Poverty
Name of PAP
Village Name
Land (Sqm)
Household
Livelihood
Handicap
Land (m)
Shelter
S.No.
CPR
Line
NIL
Executive Engineer
PIU, PMGSY
RES, FARRUKHABAD
ANNEXURE 4 CENSUS QUESTIONNAIRE
Project Corridor
SC ST Women HH Handicap
Tick here
Card No.
No. of dependents
Residences
Plot size
Extent of Impact
Commercial establishments
Extent of Impact
Asset loss
Indebtedness
Handicap
lM+d ij isM+ksa dh fLFkfr@vU;
Name of work : B.E. Mohammadabad Achra Taqipur Rd. To Nagla Moti L/R
Division - PIU, RES, Farrukhabad (U.P.)
lM+d dsUnz ls nwjh ¼eh0½
Øe0 la0 pSust ¼eh0½ isM+ dh fdLe fooj.k ¼eksVkbZ½] eh0
cka;ha vksj nka;ha vksj
1 5.00 4.00 - &'kh'ke 0.70
2 360.00 - 3.75 ihiy 0.60
3 450.00 - 4.00 vke 0.50, 1.20
4 480.00 - 3.80 vke 1.60
Name of Road : FKD. Neewalpur Ugarpur Rd. To Katri Gangpur via Katri Dharampur
Division - PIU, RES, Farrukhabad (U.P.)
lM+d dsUnz ls nwjh ¼eh0½
Øe0 la0 pSust ¼eh0½ isM+ dh fdLe fooj.k ¼eksVkbZ½] eh0
cka;ha vksj nka;ha vksj
NIL
Executive Engineer
PIU, PMGSY
RES, FARRUKHABAD
Details of Measurement / Abstract of Cost
Description of item (with brief specification No. L B D Quantity Unit Rate Amount
SI.No
SR No.
8112) and fine sand ( Fineness Modulas 1.25) in 1x2 0.75 0.35 - 0.53
proportion 1:2 on brick work including supply of all (-)1x2x22/7 0.21 0.21
materials, labour and T&P etc. Item
- -0.28
No.12.2Clauses613.3&1204 Total 1.37 Sqm 23.17 31.81361
COST OF CONSTRUCTION Total 11861.44
Say 0.119 Lacs
JE(PIU-I) FBD AE(PIU-I) FBD EE(PIU-I) FBD
Details of Measurement / Abstract of Cost
SR No.
7 Width of Baring = 0.40 1.00 5.94 7.50 0.42 18.71 Cum 4164.92 77929.82
8 Cement concrete M20 (1:2:4) mix with stone aggregates 20mm
nominal size mechanically mixed and vibrated for reinforced
concrete work in bearing coat of slab.12.5II(i)
1.00 5.94 7.50 0.08 3.56 Cum 3615.29 12884.89
Steel reinforcement for R.C.C. works including bending and (1.41+18.
placing in postion Mild steel bars conforming to IS 432/1966 71)x1.1/1
GRADE I tested steel as SI No.12.8 00 *78.5 17.37 Qtl. 3065.46 53247.04
For Slab
For Bed Block per slab
9
Struck Cement pointing 1:2 deep variety (cut weather) on brick
and tile work.12.2
2.00 7.50 3.80 114.00 Sq.m.
Wingwalls
4.00 6.00 (4+1)/2 60.00 Sq.m.
Parapets 2.00 6.40 1.66 41.17 Sq.m.
4.00 0.46 0.20 0.37 Sq.m.
4.00 0.35 4.00 0.56 Sq.m.
4.00 6.70 0.50 13.40 Sq.m.
4.00 1.00 0.50 2.00 Sq.m.
Total 231.50 Sq.m. 23.17 5363.86
10 Providing weepholes in brick masonry/stone masonry
,plain/reinforced concrete abutment,wing wall with 100 mm dia. 36.00 36.00
AC pipe extending through the full width of the structures with 36.00 36.00
slope of 1(V):20(H) towards drawing face complete as per Total 72.00 No. 215.08 15485.76
drawing and technical specification clauses
614,709,1204.3.7(Item no. 12.9)
Total 1055664.51
Say, Rs.Lac. 10.56
(a) Abutment
s 2 8.3 4.9 (1.2+3.0)/2 170.81
(b) Pier 1 9.5 4.0 1.50 57.00
(c) Wingwalls
4 6.0(2.88+1.65)/2 0.3 16.31
Total 244.12 Cum 75.02 18313.88
2 Cement concrete mix 1:3:6 with stone aggregates 40 mm normal
size mechanically mixed and vibrated in foundation upto a depth of
1.5 m below ground level and 1.50 m above Ground/bed level.
Outer Step 2 8.30 4.90 0.20 16.27
Inner Step 2 7.90 4.50 0.20 14.22
Below Flooring 1 9.50 4.00 0.20 7.60
Above Flooring 1 9.10 3.60 0.20 6.55
Foundation of Curtain Wall 4 4.55 0.60 0.15 1.64
Wing wall 4 6.0(2.88+1.65)/2 0.40 21.74
Total 68.02 Cum 2993.76 203629.57
3 First class brick work in cement mortar 1:3 (1cement : 3course
sand) up to a depth of 1.50 m below ground and above 1.50 m
from bed/ground level in foundation.
Abutments
Lower step 2.00 7.50 4.10 0.40 24.60
Upper step 2.00 7.50 (4.1+3.7)/2 0.40 23.40
Pier 1.00 8.70(3.20+2.60)/2 1.10 27.75
Wing walls
Lower step 4.00 6.00 (2.48+1.75) 0.40 17.90
(2.48+2.0
4.00 6.00 8+10.25+ 0.40 15.98
Upper step 0.85)/4
End Pillars 4.00 1.00 1.25 0.40 2.00
End Pillars 4.00 1.00(1.25+0.85)/2 0.40 1.68
For Curtain wall 4.00 4.45 0.40 0.30 2.45
Total 115.76 Cum 2359.73 273162.34
4 First class brick work in cement mortar 1:3 (1cement : 3course
sand) up to a depth of 1.50 m below ground and above 1.50 m
from bed/ground level in super structure.
Abutments 2.00 7.50 (2.7+0.7)/2 3.80 96.90
2.00 7.50 0.23 0.65 2.24
Pier 1.00 7.50 (2.0+1.0)/2 3.80 42.75
2.00 0.45(2.0+0+1+0)/4 3.80 2.56
(2.08+0.5
4.00 6.00 +0.85+0.5 (4.0+1.0)/2 58.95
S.I.No.12.1 Wing walls )/4
203.40 Cum 2274.76 462686.18
End Pillar 4.00 1.00 (085+0.3)/2 1.00 5.40
Parapet 2.00 12.40 0.46 0.20 2.28
2.00 12.40 0.35 0.40 3.47
S.I.No.13.9 11.15 Cum 2181.03 24318.48
S.I.No.14.7(iii) BOE Flooring (1:3 Brick work) 2.00 7.50 4.45 0.12 8.01
Total 8.01 Cum 2566.56 20558.15
5 Reinforced cement concrete M20 (1:2:4) mix with stone aggregates
20mm nominal size mechanically mixed and vibrated for bed plates
excluding steel reinforcement but including with 2% reinforcement,
equally distributed at top & bottom in both directionsAs
S.I.No.12.5(iii)
Bed Block 2.00 7.50 0.47 0.20 1.41
1.00 7.50 1.00 0.20 1.50
Total 2.91 Cum 3841.26 11178.07
6 Reinforced cement concrete M20 (1:2:4) mix with stone aggregates
20mm nominal size mechanically mixed and vibrated for reinforced
concrete work in slab excluding steel reinforcement, but including
centering shuttering, laid in position.13.1(i) 2.00 5.97 7.50 0.42 37.61 Cum 4164.92 156646.81
Width of Baring = 0.40
7 Cement concrete M20 (1:2:4) mix with stone aggregates 20mm
nominal size mechanically mixed and vibrated for reinforced
concrete work in bearing coat of slab.12.5II(i) 2.00 5.97 7.50 0.08 7.16 Cum 3615.29 25885.48
8 Steel reinforcement for R.C.C. works including bending and placing (2.91+35.
in postion Mild steel bars conforming to IS 432/1966 GRADE I 82)x1.1/1
tested steel as SI No.12.8 00 *78.5 33.44 Qtl. 3065.46 102508.98
For Slab
For Bed Block per slab
9 Struck Cement pointing 1:2 deep variety (cut weather) on brick and
tile work.12.2
4.00 7.50 3.80 114.00 Sq.m.
4.00 6.00 (4+1)/2 60.00 Sq.m.
2.00 12.40 1.66 41.17 Sq.m.
4.00 0.46 0.20 0.37 Sq.m.
4.00 0.35 4.00 0.56 Sq.m.
4.00 6.70 0.50 13.40 Sq.m.
4.00 1.00 0.50 2.00 Sq.m.
Total 231.50 Sq.m. 23.17 5363.86
10 Providing weepholes in brick masonry/stone masonry
,plain/reinforced concrete abutment,wing wall with 100 mm dia. AC 36.00 36.00
pipe extending through the full width of the structures with slope of 36.00 36.00
1(V):20(H) towards drawing face complete as per drawing and Total 72.00 No. 215.08 15485.76
technical specification clauses 614,709,1204.3.7(Item no. 12.9)
Total 1393072.69
Bed Block 2.00 7.50 0.47 0.20 1.41 Cum 3841.26 5416.1766
6 Reinforced cement concrete M20 (1:2:4) mix with stone aggregates
20mm nominal size mechanically mixed and vibrated for reinforced
concrete work in slab excluding steel reinforcement, but including
centering shuttering, laid in position.
Width of Bearing = 0.40m. 1.00 3.80 7.50 0.31 8.84 Cum 4164.92 36797.0682
7 Cement concrete M20 (1:2:4) mix with stone aggregates 20mm nominal
size mechanically mixed and vibrated for concrete work in bearing coat of
slab.Item No.12.5(II)(I)
1.00 3.80 7.50 0.08 2.28 Cum 3615.29 8242.8612
(1.41
8 Steel reinforcement for R.C.C. works including bending and placing in +8.8
postion Mild steel bars conforming to IS 432/1966 GRADE I tested steel 4)x1.
MS bar Reinforcement . Item No.12.8 1/100 *78.5 8.85 Qtl. 3065.46 27129.321
For Slab
For Bed Block per slab
9 First class brick in cement mortar 1:3 upto a depth of 1.50 below ground
and above form Bed/Ground levelItem No.11.5(I) in floor. 2.00 4.20 0.35 0.90 2.65
2.00 4.20 0.23 0.60 1.16
3.81 cum. 2359.73 8979.24
10 Struck Cement pointing 1:2 deep variety (cut weather) on brick and tile
work.
Item No.12.2 2.00 7.50 2.30 34.50 Sq.m.
4.00 6.00 (4+1)/2 60.00 Sq.m.
2.00 5.30 1.66 17.596 Sq.m.
4.00 0.46 0.20 0.368 Sq.m.
4.00 6.70 0.50 13.4 Sq.m.
4.00 1.00 0.50 2 Sq.m.
Total 127.86 Sq.m. 23.17 2962.61
11 Providing weepholes in brick masonry/stone masonry ,plain/reinforced
concrete abutment,wing wall with 100 mm dia. AC pipe extending through 36.00 36.00
the full width of the structures with slope of 1(V):20(H) towards drawing 36.00 36.00
face complete as per drawing and technical specification clauses Total 72.00 No. 215.08 15485.76
614,709,1204.3.7(Item no. 12.9)
12 Providing and laying filter media withgranular crushed aggregates as per
specification to a thickness of not less than 600 mm with smaller size 2.00 7.50 0.60 4.00 36.00 Cu.m.
towards the soil and bigger size towards the wall and providing over the 4.00 6.00 0.60 (4+1)/2 36.00 Cu.m.
entire surface behind abutment, wingwall,return wall to the full height,
compacted to firm condition complete as per drawing and technical
specification clause 1204.3.8 (Item no. 12.11).
Total 72.00 Cu.m. 841.23 60568.56
13 Earthwork in embankment mechanically compacted to 97% of maximum
dry density/proctor density in ordinary soil. Excavation to be in the form of
regular pits not exceeding 0.5 m. in depth and earth work in embankment
to be in 20 cm.layers, watering the earth to bring it to required optimum
moisture content, compacting with Roller 8 to 10 tonnes ramming and
dressing the surface to required level and slope and also including 1.5m
lift and lead 30m. The earth from cutting is to be used in making 2x1 (11.5 + 7.5) / (1.5 +
15.00 216.75 C.um 58.90 12766.58
embankment or to be stacked as spoil banks within 30m distance as 2 0.20)/2
directed by the Engineer-in-charge above average formation level. (For
both side approach of RCC Culvert )
A Angle a = acos(240/600)
= 66.4
B D
J K
B C
D
260 Area of triangle ABD = 2x1/2 x 240 x 550
4.35
= 0.132
100
75 B D
M L Hence area of = 0.417 - 0.132
1600
=0.285
E
Providing and fixing of level pillar (35mm x 350mm x 1500mm) at the interval of 50m both side of the road made of
M-150 brick masonry with cement(43 grade,O.P.C.,I.S.8112) and sand(Course Modulus- 2.50) in proportion of 1:3
mortor, of required height and including its 1:6 cement, sand, mortor plastering, white washing and marking different
chainages and levels in different colour including supply of all materials, labour, T&P etc,required for proper
completion of work .
1- Brickwork in 1:3 c/s mortar (As per item no. 11.5 (1))
= 0.35 x 0.35 x 1.50 = 0.184 Cum. @ 2233.00 = 410.872
2- Plaster in 1:6 c/s mortor
= 4 x 0.35 x 1.10 = 1.54
1 x 0.35 x 0.35 = 0.12
1.66 Sqm. @ 78.60 = 130.476
3- White washing 2 Coat same item no.2 1.66 Sqm. @ 8.00/sqm. = 13.28
4- Hindi Letter writing (Height per cm. per letter) 38 @ 0.32 = 12.16
(As per item no. 10.1) Total = 566.788
Add: Overhead+ C.P. @ 12.5 % = 70.85
Grand Total = 637.6365
Say, Rs. 637.60 per pillar
Model ROAD METAL RATE
District : Farrukhabad
FatehgarhTo Ghata/Bakol 232 Km
Fatehgarh To Jhansi 265 Km Fatehgarh To Lalkuan=208 km.
Fatehgarh To Haldwani 221 Km
Tota
Quarry l
Cost of Cartage Wastage
Rate(incl. Amo Convey
Royalty) Less unt ance
Name of after 15% Km. After Sales Total
Sl. Bulkag Total. Total Amt. Charge Remark
Quarry Deductio deduc Tax 8% Cost
e s (13-5)
n of ting 5+9 % Amt. Column
P K
Loading 10%C.
Charges Cost P.
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
45-63mm
1 Ghata/Bakol 120.35 0.00 120.35 232.00 0.00 642.70 584.28 704.63 0 0 704.63 9.63 714.26 584.28 Detail of Cartage
22.4-53 mm (Crusher Broken) 1st Km=49.60@49.60
2 Lal Kuan 376.35 0.00 376.35 208.00 0.00 586.30 533.01 909.36 0 0 909.36 30.11 939.46 533.01 2nd & 3rd Km=17.80@8.90
Coarse sand(F.M. 1-2) 4th & 5th=12.60@6.30
3 At Fatehgar 650.00 84.89 565.11 0.00 0.00 0.00 0.00 565.11 0 0 565.11 0.00 565.11 0.00 6th to 10th=26.00@5.20
16-22.4mm(13.2mm) 11th to 20th=35.00@3.50
4 Haldwani 216.35 0.00 216.35 221.00 0.00 616.85 560.78 777.13 0 0 777.13 17.31 794.44 560.78 21st to 30th=26.00@2.60
10-16 mm 31st to 50th=48.00@2.40
5 Haldwani 266.35 0.00 266.35 221.00 0.00 616.85 560.78 827.13 0 0 827.13 21.31 848.44 560.78 Above 50Km@2.35
6.7mm Total=1st to 50th Km=
6 Haldwani 291.35 0.00 291.35 221.00 0.00 616.85 560.78 852.13 0 0 852.13 23.31 875.44 560.78 Rs.215.00
2.8 mm (Quarry Dust) For Kuchha Road @
7 Ghata/Bakol 40.35 0.00 40.35 232.00 0.00 642.70 584.28 624.63 0 0 624.63 3.23 627.86 584.28 3.13/Km
Analysis of Bitumen
Total
Less Cost of Cartage Amount Wastage Conveyance
Name of Quarry 15% Total Sales Total
Sl. Rate After Bulkag Total. Charges (13-
Quarry Deduction After Amt. Tax 8% Cost 5) Column
e Km.
of Loading deducting 5+9 % Amt.
Charges P K Cost 10%C.P.
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
45-63mm
1 Ghata/Bakoli 120.35 0.00 120.35 255 1.0 699.88 636.26 756.61 0 0.00 756.61 9.63 766.24 645.89
22.4-53 mm (Crusher Broken)
2 Lal Kuan 376.35 0.00 376.35 231 1.0 643.48 584.99 961.34 0 0.00 961.34 30.11 991.45 615.10
Course sand
3 At Fatehgarh 650.00 84.89 565.11 0 0.0 0.00 0.00 565.11 0 0.00 565.11 0.00 565.11 0.00
16-22.4mm (13.2mm)
4 Haldwani 216.35 0.00 216.35 244 1.0 674.03 612.76 829.11 0 0.00 829.11 17.31 846.42 630.07
10-16 mm (11.2mm)
5 Haldwani 266.35 0.00 266.35 244 1.0 674.03 612.76 879.11 0 0.00 879.11 21.31 900.42 634.07
6.7mm
6 Haldwani 291.35 0.00 291.35 244 1.0 674.03 612.76 904.11 0 0.00 904.11 23.31 927.42 636.07
2.8 mm
7 Ghata/Bakoli 40.35 0.00 40.35 255 1.0 699.88 636.26 676.61 0 0.00 676.61 3.23 679.84 639.49
17
Detail of Cartage
1st Km=49.60@49.60
2nd & 3rd Km=17.80@8.90
4th & 5th=12.60@6.30
6th to 10th=26.00@5.20
11th to 20th=35.00@3.50
21st to 30th=26.00@2.60
31st to 50th=48.00@2.40
Above 50Km@2.35
Total=1st to 50th Km=
Rs.215.00
For Kuchha Road @
3.13/Km
S.E.
ROAD METAL RATE
Name of Road : FKD. Neewalpur Ugarpur Rd. To Katri Gangpur via Katri Dharampur L/R
FatehgarhTo Ghata/Bakoli 232 Km
Fatehgarh To Jhansi 265 Km Fatehgarh To Katri Dharampur = 15 Km.
Fatehgarh To Haldwani 221 Km Fatehgarh To Lal Kuan=208 km.
District : Farrukhabad Block : Barhpur
Total
Cost of Cartage Amount Wastage
Less
Name of Total Sales Total Conveyance
Quarry 15%
Sl. Total. Charges (13- Remark
Quarry Rate After Bulkag Km. Amt. Tax 8% Cost 5) Column
Deduction e After
of Loading deducting 5+9 % Amt.
P K
Charges Cost 10%C.P.
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
45-63mm
1 Ghata/Bakoli 120.35 0.00 120.35 247 3.0 687.34 624.86 745.21 0 0.00 745.21 9.63 754.84 634.49 Detail of Cartage
22.4-53 mm (Crusher Broken) 1st Km=49.60@49.60
2 Lal Kuan 376.35 0.00 376.35 223 3.0 630.94 573.59 949.94 0 0.00 949.94 30.11 980.05 603.70 2nd & 3rd Km=17.80@8.90
Course sand 4th & 5th=12.60@6.30
3 At Fatehgarh 650.00 84.89 565.11 0 0.0 0.00 0.00 565.11 0 0.00 565.11 0.00 565.11 0.00 6th to 10th=26.00@5.20
16-22.4mm (13.2mm) 11th to 20th=35.00@3.50
4 Haldwani 216.35 0.00 216.35 236 3.0 661.49 601.36 817.71 0 0.00 817.71 17.31 835.02 618.67 21st to 30th=26.00@2.60
10-16 mm (11.2mm) 31st to 50th=48.00@2.40
5 Haldwani 266.35 0.00 266.35 236 3.0 661.49 601.36 867.71 0 0.00 867.71 21.31 889.02 622.67 Above 50Km@2.35
6.7mm Total=1st to 50th Km=
6 Haldwani 291.35 0.00 291.35 236 3.0 661.49 601.36 892.71 0 0.00 892.71 23.31 916.02 624.67 Rs.215.00
2.8 mm For Kuchha Road @
7 Ghata/Bakoli 40.35 0.00 40.35 247 3.0 687.34 624.86 665.21 0 0.00 665.21 3.23 668.44 628.09 3.13/Km
100.20
100.00
99.80
100.20
100.00
99.80
99.60
RL in m.
99.40
99.20
99.00
98.80
98.60
0 50 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
10 15 20 25 30 35 40 45 50 55 60 65 70 75 80 85
Chinage in m.
100.40
RL in m.
98.60
98.80
99.00
99.20
99.40
99.60
99.80
100.00
100.20
100.40
1000
1050
1100
1150
1200
1250
1300
1350
1400
1450
1500
1550
1600
1650
L-Section of Hiampur To Jhujhki L/R II
1700
1750
1800
1850
1900
1950
2000
98.60
98.80
99.00
1000
1050
1100
1150
1200
1250
1300
1350
1400
1450
1500
1550
1600
Chainage in m.
1650
1700
1750
1800
1850
1900
1950
2000
00 75
0
80
0
85
0
90
0
95
0 00
10
1800
1850
1900
1950
2000
2000
2050
2100
1800
1850
1900
1950
2000
2000
2050
2100
L -S e c tio n o fF a ru k h a b a d Ne e wa lp u rUg a rp u rRo a d To Ka triBh imp u rL /R
1 0 0 .5
1 00
9 9 .5
99
9 8 .5
98
9 7 .5
RL in m.
97
9 6 .5
96
0 50 10 0 15 0 20 0 25 0 30 0 35 0 40 0 45 0 50 0 5 50 600 65 0 70 0 75 0 80 0 85 0 90 0 95 0 10 00 CH. 10 00 10 50 11 00 11 50 1
Ch a in a g e in m.
L -S e c tio n o fF a ru k h a b a d Ne e wa lp u rUg a rp u rRo a d To Ka triBh imp u rL /R
CH. 10 00 10 50 11 00 11 50 12 00 12 50 13 00 13 50 14 00 14 50 15 0 0 1 55 0 1 60 0 16 50 17 00 17 50 18 00 18 50 19 00 19 50 20 00 20 50 21 00 21 50 2 20 0
Ch a in a g e in m.
Name of the road :- FKD. KMG Rd. Neewalpur Ugarpur To Katri Gangpur via. Katri Dharampur L/R ( 3.33 KM)
EARTH WORK CALCULATION SHEET
Name of the road :- FKD. KMG Rd. Neewalpur Ugarpur To Katri Gangpur via. Katri Dharampur L/R ( 3.33 KM)
100.500
100.000
99.500
99.000
m.
100.000
99.500
99.000
RL in m.
98.500
98.000
97.500
97.000
0
50
100
150
200
300
350
400
450
500
550
250
Chainage in m.
101.000
100.500
100.000
RL in m.
99.500
99.000
98.500
99.500
RL in
99.000
98.500
98.000
1000
1050
1100
1300
1400
1450
1150
1200
1250
1350
1500
1550
Chainage in m.
101.000
100.500
100.000
99.500
RL in m.
99.000
98.500
98.000
97.500
97.000
97.500
98.000
2000
2050
2100
2150
2200
2250
2300
2350
2400
2450
2500
2550
2600
2650
Chainage in m.
2700
L/R ( 3.33 KM)
Cross Section At Chainage 00 X-Section At 500
Av.depth distance RL-Gra. RL-Farm. distance RL-Gra. RL-Farm.
0.38 -9 100.01 100.01 L-3 -9 99.66 99.66
0.50 -6 99.96 100.4 L-2 -6 99.985 100.50
0.41 -3 100.05 100.4 L-1 -3 99.99 100.50
0.54 0 100.09 100.4 C 0 100.04 100.50
0.39 3 100.05 100.4 R-1 3 99.55 100.50
0.50 6 99.96 100.4 R-2 6 99.57 100.50
0.67 9 100.01 100.01 R-3 9 99.66 99.66
0.78
0.77 100.5
0.64 100.4
0.66 100.3
0.82 100.2
0.45 100.1 RL-Gra.
0.43 100 RL-Farm.
99.9
0.44
99.8
0.38 99.7
0.65 1 2 3 4 5 6 7
0.65
0.78
1.56
0.71
Av.depth
0.71
0.55
0.75
0.81
0.93
1.15
0.98
0.94
0.84
0.94
0.79
0.61
0.65
0.26
0.54
0.47
1.06
0.88
1.11
0.58
0.64
Av.depth
0.64
0.70
0.59
1.00
1.10
0.94
0.77
1.05
0.88
0.72
0.70
0.73
0.91
0.72
0.74
0.83
0.83
0.82
0.79
1.08
0.84
1.61
1.24
1.23
1.22
1.21
1.20
1.18
550
600
700
750
800
850
900
950
650
1000
ainage in m.
1700
1750
1800
1850
1900
1500
1550
1600
1950
2000
ainage in m.
2650
Chainage in m.
2700
2750
2800
2850
2900
2950
3000
3050
3100
3150
3200
3250
3300
3330
X _Section At 500m.
100.6
100.4
100.2 RL-Gra.
100 RL-Farm.
99.8
99.6
99.4
99.2
99
-9
-6
-3
9
RL-Gra.
RL-Farm.
Design Discharge and Provision of Culverts
Sl. No. Name of Road/Chainage Catchment Area Culvert Provided Discharge (Cum/s)
Sr. Name of Road Name of Proposed No. of CD Cost of Cost of CD Total Cost Maintenanc Total Cost
No. Block length Works Pavement of Road e Cost
1 Hisampur To Jhijhuki L/R Kamalganj 2.10 3 50.48 2.97 53.45 3.09 56.54
FKD. Neewalpur Ugarpur Rd. To
2 Katri Gangpur via Katri Barhpur 3.33 8 98.37 23.81 122.18 4.90 127.08
Dharampur L/R
Total 5.43 11 148.85 26.78 175.63 7.99 183.62
Sr. Name of Road Type of Ist IInd IIIrd IVth Vth VIth VIIth VIIIth IXth Xth Total
No. CD. HP or
RCC
1 Hisampur To Jhijhuki Type &
1.0m. 1.0m. 1.0m.
L/R size of CD 3
H.P. H.P. H.P.
Chainage
of CD (m.) 1200 1970 2060
Total 11