Professional Documents
Culture Documents
JPM Vietnam Equity Strat 2019-12-11 PDF
JPM Vietnam Equity Strat 2019-12-11 PDF
12 December 2019
We reiterate our strong overweight view on Vietnam with a VN-Index target Southeast Asia and Emerging
at 1,105 points, implying 15% potential upside. Key policy reforms, BOP Markets Equity Strategist
inflows and benefits from the supply chain shift should continue to bolster growth Rajiv Batra AC
next year. We expect earnings growth to drive market returns (Bloomberg (65) 6882-8151
consensus 2020E: 15%). The VN-Index currently trades at 13.4x FY20E P/E, 5% rajiv.j.batra@jpmorgan.com
above the 10Y average and lower than ASEAN peers. We like cyclical sectors: Bloomberg JPMA BATRA <GO>
Banks, Consumer Discretionary, and IT based on high earnings visibility and J.P. Morgan Securities Singapore Private
discount valuation. We stay neutral on Real Estate as the sector’s post-2020 Limited
prospects look weak, offsetting the benefit from passive flows. EM Equity Strategist
Pedro Martins Junior, CFA
Key catalyst to monitor: stock market reforms. The government passed a (55-11) 4950-4121
new securities law, improving regulations on FOL, trade settlement, and pedro.x.martins@jpmchase.com
participation of institutional investors. These changes should help Vietnam Banco J.P. Morgan S.A.
become included in the MSCI EM watch-list and open up the opportunity for Jainik Mody, CFA
foreign inflow, which is significantly affected by current FOL regulation. A (44 20) 3493-0443
total of 27 stocks, including 6/10 listed banks, with US$19bn market cap are not jainik.mody@jpmorgan.com
accessible by foreign investors. Implementation of the reform should be J.P. Morgan Securities plc
watched carefully: 1) Amendment of Investment Law & Enterprise Law in ASEAN Head of Research
2020, 2) Applying Delivery versus Payment (DvP), T+0 settlement, and 3) Ajay Mirchandani
Launching NVDRs for foreign-limited stocks. We think Vietnam might be (65) 6882-2419
included in the MSCI EM watch-list by 2021 based on the current reform ajay.mirchandani@jpmorgan.com
plan. J.P. Morgan Securities Singapore Private
Limited
New product developments: The launch of new ETFs based on new indices
consisting of large-cap, high-liquid stocks that have FOLs maxed out can attract
inflows into the Vietnam stock market. The ETF based on VN30 Index raised
US$250mn of inflows into Vietnam in 2017-19 (44% of 2019 inflows). Similar
flows into new ETFs could provide potential upside to the market next year.
Sector allocation & stock picks for 2020: We overweight Vietnam Banks
(OW TCB, ACB, and VCB; Neutral VPB), Consumer Discretionary, and
IT. Based on Bloomberg consensus estimates, stocks in those sectors are
expected to deliver 20-25% earnings growth in 2020 compared to the VN-Index
average of 15%. Meanwhile, the sectors currently trade at a discount valuation,
with 2020E P/E ratios lower than the VN-Index’s and 12M trailing P/E ratio
below the 5Y average. We stay neutral on Real Estate as new launches and
infrastructure development are slowing down, while passive fund flows to
MSCI/FTSE Vietnam Index is the only positive catalyst for this sector.
Key risks to our call: 1) Slower global growth, exports & BOP flows, 2)
Complications of global trade tensions that directly affect Vietnam (US tariffs
on VN, currency manipulation tag), and 3) Potential credit rating downgrade.
See page 29 for analyst certification and important disclosures, including non-US analyst disclosures.
J.P. Morgan does and seeks to do business with companies covered in its research reports. As a result, investors should be aware that the
firm may have a conflict of interest that could affect the objectivity of this report. Investors should consider this report as only a single factor in
making their investment decision.
www.jpmorganmarkets.com
This document is being provided for the exclusive use of VIET LINH VU.
Rajiv Batra Asia Pacific Equity Research
(65) 6882-8151 12 December 2019
rajiv.j.batra@jpmorgan.com
This document is being provided for the exclusive use of VIET LINH VU.
Rajiv Batra Asia Pacific Equity Research
(65) 6882-8151 12 December 2019
rajiv.j.batra@jpmorgan.com
Figure 4: VN-Index absolute & Relative (vs. FM) performance Figure 5: VN-Index performance & ADTV
140 1050 250,000
135 Absolute return Relative to MSCI Frontier Market ADTV(U$ thousands, RHS) VN-Index (points,LHS)
130 1000
200,000
125
950
120
115 150,000
900
110
105 850
100,000
100
800
95
50,000
90 750
Nov-2017
Jan-2018
Mar-2018
May-2018
Sep-2018
Nov-2018
Jan-2019
Mar-2019
May-2019
Sep-2019
Nov-2019
Jul-2018
Jul-2019
700 -
Jan-19
Jun-19
Jul-19
Jul-19
Dec-18
Dec-18
Feb-19
Feb-19
Mar-19
Apr-19
May-19
May-19
Aug-19
Sep-19
Sep-19
Oct-19
Nov-19
Nov-19
Source: Bloomberg.
Source: Bloomberg, J.P. Morgan.
15
1.5
13
11 1.0
9
0.5
7
5 0.0
09 10 11 12 13 14 15 16 17 18 19 09 10 11 12 13 14 15 16 17 18 19
Vietnam vs FM rel. PE Average +1SD -1SD
12M Fwd PE Average +1SD -1SD
Source: Bloomberg, J.P. Morgan.
Source: Bloomberg, J.P. Morgan.
Figure 8: VN-Index EPS estimate over time Figure 9: VN-Index - foreign equity flows monthly (US$mn)
200.0
150 159.9
140
100.4 93.6
130 100.0
50.9
120 27.6
16.1 7.1
110 0.0
100 -13.7 -11.1
90 -53.6 -53.7
-100.0 -75.0
80
70
Jan-18 Apr-18 Jul-18 Oct-18 Jan-19 Apr-19 Jul-19 Oct-19 -200.0
Dec-18
Jan-19
Feb-19
Mar-19
Apr-19
May-19
Jun-19
Jul-19
Aug-19
Sep-19
Oct-19
Nov-19
2019E 2020E
Source: Bloomberg, J.P. Morgan. Source: Bloomberg, J.P. Morgan.
This document is being provided for the exclusive use of VIET LINH VU.
Rajiv Batra Asia Pacific Equity Research
(65) 6882-8151 12 December 2019
rajiv.j.batra@jpmorgan.com
This document is being provided for the exclusive use of VIET LINH VU.
Rajiv Batra Asia Pacific Equity Research
(65) 6882-8151 12 December 2019
rajiv.j.batra@jpmorgan.com
Foreign flows from new ETFs
In November 2019, Ho Chi Minh City Stock Exchange launched 3 new indices: VN
Diamond, VN Fin Select and VN Fin Lead. The new indices are constructed based
on large-cap, high-liquidity stocks that currently have their FOL maxed out. These
indices can be used by domestic asset management firms to launch new Exchange-
Traded Funds (ETFs) that raise funds from foreign investors.
Table 4: New indices constituents & market cap
VN Diamond Market cap VN Fin Lead Market cap VN Fin Market cap
(US$mn) (US$mn) Select (US$mn)
CTD 209.56 BID 6,947.91 BID 6,947.91
CTG 3,220.03 BVH 2,030.46 BMI 98.80
DXG 307.93 CTG 3,220.03 BVH 2,030.46
FPT 1,609.81 EIB 886.46 CTG 3,220.03
GMD 293.10 HCM 304.86 EIB 886.46
KDH 627.38 HDB 1,164.15 HCM 304.86
MBB 2,121.06 MBB 2,121.06 MBB 2,121.06
MWG 2,101.35 SSI 425.20 SSI 425.20
NLG 300.07 STB 772.55 STB 772.55
PNJ 789.00 TCB 3,364.94 TCB 3,364.94
REE 490.36 TPB 748.53 TPB 748.53
TCB 3,364.94 VCB 13,641.67 TVB 27.21
TPB 748.53 VND 123.98 VCB 13,641.67
VPB 1,988.41 VPB 1,988.41 VCI 223.60
VND 123.98
VPB 1,988.41
Source: HOSE, NDH.vn
There are no restrictions for foreign investors in a mutual fund/ETF in Vietnam.
Thus, the new ETFs serve as a proxy to Vietnam stocks that are limited to foreigners.
As an example, Vietnam’s VN30 ETF (Ticker: E1VFVN30) attracted US$250mn of
inflows from foreign investors during 2017-19. VN30 flows account for 44% of total
market flows in 2019. If the new ETFs are launched in 2020, similar inflows could
provide potential upside next year.
Figure 11: VN30 ETF flows & VN-Index 2017-19 Figure 12: VN30 ETF cumulative flows during 2017-19
1200 300 120
-20
Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec
2017 2018 2019
VN-Index (LHS) Cummulative flows (US$mn - RHS)
Figure 13: VN30 ETF flows/Total market flows (%) Figure 14: Major ETFs flows to Vietnam (US$mn)
50% 44% 150
100.9
40% 100 78.9 83.3 89.1
30% 31.8
50
2.2 9.2
20%
0
10% 7%
5%
-50 -19.9
-36.2
0% 2017 2018 2019
2017 2018 2019 VN30 ETF VNM US x-Tracker FTSE Vietnam
Source: Bloomberg data.
Source: Bloomberg data.
This document is being provided for the exclusive use of VIET LINH VU.
Rajiv Batra Asia Pacific Equity Research
(65) 6882-8151 12 December 2019
rajiv.j.batra@jpmorgan.com
Sector allocation
Vietnam’s positive economic outlook leads to favorable earnings prospects of
cyclical sectors, especially for stocks in Banks, Consumer Discretionary, and IT.
Based on Bloomberg consensus estimates, stocks in those sectors are expected to
deliver 20-25% earnings growth in 2020 compared to the VN-Index average of 15%.
Meanwhile, the sectors currently trade at a discount valuation, with 2020E P/E ratios
lower than the VN-Index’s and 12M trailing P/E ratio below the 5Y average. We
decided to trade on this gap by overweighting Vietnam Banks, Consumer
Discretionary, and IT.
We stay neutral on Vietnam Real Estate stocks. Despite the sector’s highest 2020E
earnings growth, we remain cautious with the sector's prospects post-2020. On a
positive note, the sector might benefit from passive fund flows to Vietnam due to
their majority weight within MSCI Vietnam (49.2%) and FTSE Vietnam (36.3%).
Table 5: Sector EPS growth & 12M Figure 15: Vietnam sectors' EPS growth (x-axis), 12M Fwd PE (y-axis) & market cap (bubble size)
Fwd PE
35
FY20E Higher
FY20E
Sector Earnings PE
PE (x) 30 Health Care
growth
$ 1.3 bn
Table 6: VN-Index sectors’ net income growth history and consensus estimates
NI growth 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019E 2020E
Real Estate 282% 151% -79% 32% 361% -44% 17% 90% 11% 108% 15% 41%
Financials 98% 9% 29% -8% -5% 6% 0% 21% 41% 23% 13% 26%
Consumer Staples 79% 48% -4% 0% -1% 14% 56% -21% 6% 3% 2% 5%
Utilities 0% -76% 14% 42% 33% 21% -36% -20% 38% 12% 0% 3%
Industrials 55% 29% -51% 4% 8% 66% 19% 82% 39% 4% -14% 10%
Energy -102% 10% -66% 332% 123% 28% 18% 47% -23% 10% 12% 6%
Materials 21% -1% 41% -4% 6% 7% 31% 60% 3% -3% -6% 20%
Consumer Discretionary 746% -31% 41% -6% -25% -5% 15% 52% 28% 36% 30% 24%
Information Technology 27% 19% 24% -8% 4% 4% 20% 3% 47% -12% 23% 18%
Health Care 68% 25% 7% 16% 17% -1% 12% 10% 7% -1% -47% 27%
Source: Bloomberg data, Bloomberg consensus.
This document is being provided for the exclusive use of VIET LINH VU.
Rajiv Batra Asia Pacific Equity Research
(65) 6882-8151 12 December 2019
rajiv.j.batra@jpmorgan.com
Table 7: VN-Index sectors’ P/E (x)
12-month Trailing P/E 2020E
P/E
2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 P/E
Real Estate 19.4 12.0 49.3 46.0 8.4 17.0 18.3 15.1 26.3 24.7 27.2 17.5
Financials 15.7 14.1 9.0 11.1 9.8 11.6 15.0 10.1 12.6 12.2 12.5 10.0
Consumer Staples 16.7 11.4 12.7 19.0 23.3 19.3 12.9 25.7 28.9 24.4 25.0 23.3
Utilities 10.0 15.6 9.2 7.4 9.8 8.8 6.8 12.8 14.6 13.8 16.4 15.6
Industrials 13.9 6.9 7.4 8.6 12.3 8.5 8.5 10.9 18.1 12.6 12.9 12.9
Energy NA 31.6 28.5 8.7 11.2 11.5 0.8 0.6 23.5 15.3 16.1 15.0
Materials 8.9 9.5 3.4 5.6 8.2 9.5 8.0 6.4 9.2 8.3 8.4 6.6
Consumer Discretionary 12.5 7.1 4.1 5.4 8.7 14.4 12.0 11.9 16.0 12.9 14.1 10.7
Information Technology 10.7 10.3 6.7 6.7 8.1 10.0 9.8 10.1 10.4 10.1 13.0 10.8
Health Care 11.5 8.5 7.6 9.0 12.1 13.8 7.2 10.9 21.1 15.6 16.2 24.2
VN-Index 13.5 11.1 9.3 11.3 11.1 11.8 11.2 12.4 17.3 15.7 16.6 13.7
Source: Bloomberg data, Bloomberg consensus.
Figure 16: Gap between each sector’s 12M trailing P/E and VN-Index’s
This document is being provided for the exclusive use of VIET LINH VU.
Rajiv Batra Asia Pacific Equity Research
(65) 6882-8151 12 December 2019
rajiv.j.batra@jpmorgan.com
Banks: capital generators amidst high growth
We believe that Vietnam banks offer an increasingly rare combination of high and
self-sustaining earnings growth. This, along with a favorable credit cycle, should lead
to significant multi-year returns, in our view. Comparable investment opportunities
in the recent past include Indonesia (2005-13) and India (2010-17). High visibility on
nominal GDP and current account surplus in our forecast horizon allows for
extrapolation of strong earnings and credit growth in Vietnam. Yet, 104% bank
loans/GDP is high for ~US$2,500 GDP/capita, which should likely constrain growth
after the next few years.
J.P. Morgan Research team has initiated coverage on VCB, TCB and ACB at OW
and on VPB at Neutral, with 14-68% potential upside in the next 12 months.
(Vietnam Banks: Capital generators, amidst high growth, Harsh Wardhan Modi &
team, 1 November 2019).
RoE (%) 2013 2014 2015 2016 2017 2018 2019E 2020E 2021E
ACB 6.4% 7.5% 8.1% 9.5% 13.1% 26.9% 23.3% 20.6% 19.2%
TCB 4.8% 7.4% 9.6% 17.4% 27.7% 21.5% 16.9% 16.6% 16.0%
VCB 8.7% 8.8% 9.8% 11.7% 14.3% 22.5% 24.3% 21.2% 19.5%
VPB 26.3% 15.0% 20.1% 24.8% 26.9% 22.8% 20.2% 16.7% 14.7%
Sector 11.6% 9.7% 11.9% 15.8% 20.5% 23.4% 21.2% 18.8% 17.3%
Source: J.P. Morgan estimates, Company data.
2.50
2020 PB (x)
2.00 BID
1.50 TCB HDB ACB
1.00 CTG VPB MBB
0.50
-
11.0 13.0 15.0 17.0 19.0 21.0 23.0
2020 RoE (%)
Source: J.P. Morgan estimates, Bloomberg. Bloomberg estimates for non-covered banks.
This document is being provided for the exclusive use of VIET LINH VU.
Rajiv Batra Asia Pacific Equity Research
(65) 6882-8151 12 December 2019
rajiv.j.batra@jpmorgan.com
Figure 18: Vietnam banks: Deposit growth and loan growth
35%
30%
25%
20%
15%
10%
5%
0%
Apr-13
Jul-13
Oct-13
Jan-14
Apr-14
Jul-14
Oct-14
Jan-15
Apr-15
Jul-15
Oct-15
Jan-16
Apr-16
Jul-16
Oct-16
Jan-17
Apr-17
Jul-17
Oct-17
Jan-18
Apr-18
Jul-18
Oct-18
Jan-19
Apr-19
Deposit growth (Y/Y) Loan growth (Y/Y)
12.0%
10.0%
8.0%
6.0%
4.0%
2.0%
0.0%
TH MY TW HK SG KR ID IN PH CH VN
Source: CEIC, J.P. Morgan. Note: VN as of Jul-19, latest monthly data for others.
Source: CEIC, J.P. Morgan. Note: VN as of Jul-19, latest monthly data for others.
This document is being provided for the exclusive use of VIET LINH VU.
Rajiv Batra Asia Pacific Equity Research
(65) 6882-8151 12 December 2019
rajiv.j.batra@jpmorgan.com
Consumers: Discretionary over Staples
Vietnam’s consumer stocks have been expanding rapidly with average earnings
growth of major stocks at 60% p.a. over the last 5 years. This development is fueled
by the growing middle-income population, stable inflation, strong tourist growth, and
deeper penetration of modern retail channels (E-commerce, convenience stores, and
shopping malls). In 2020, consensus estimate for earning growth of Consumer
Staples stocks is flat (5%) with a premium valuation (23.3x 20E P/E) compared to
Consumer Discretionary stocks (24% earnings growth and 10.7x 20E P/E).
Although many Consumer Discretionary stocks have maxed out their foreign
ownership limit (49%) and can only be purchased at a premium (ranging from 7% to
30% for different stocks), we believe this premium could be justified by a better
growth/valuation trade-off. Our strategy is overweighting Consumer
Discretionary.
Figure 22: Vietnam's average monthly wage and growth Figure 23: Monthly retail sales & growth
USD/month, %12m/12m VND Billion/month, %y/y
350 14% 450,000 50%
Monthly retail sales & consumer services revenue (LHS)
12% %y/y (RHS) 45%
300 400,000
40%
10%
250
350,000 35%
8%
200 30%
6% 300,000
150 25%
4% 250,000
20%
100
2%
200,000 15%
50 0% 10%
150,000
0 -2% 5%
3Q15
4Q15
1Q16
2Q16
3Q16
4Q16
1Q17
2Q17
3Q17
4Q17
1Q18
2Q18
3Q18
4Q18
1Q19
2Q19
3Q19
100,000 0%
Jul-13
Oct-13
Apr-14
Jul-14
Oct-14
Apr-15
Jul-15
Oct-15
Apr-16
Jul-16
Oct-16
Apr-17
Jul-17
Oct-17
Apr-18
Jul-18
Oct-18
Apr-19
Jul-19
Oct-19
Jan-14
Jan-15
Jan-16
Jan-17
Jan-18
Jan-19
Average wage (USD/month) Change (%12m/12m)
50.0%
4.0
40.0%
3.0 30.0%
South Korea, 22.1%
2.24 20.0% Japan, 15.0%
Total, 13.0%
2.0 10.0% China, 9.4%
1.99
USA, 8.0%
0.0%
1.0
-10.0%
-20.0%
0.0 2010 2011 2012 2013 2014 2015 2016 2017 2018 9M19
Jan-15
Apr-15
Jul-15
Oct-15
Jan-16
Apr-16
Jul-16
Oct-16
Jan-17
Apr-17
Jul-17
Oct-17
Jan-18
Apr-18
Jul-18
Oct-18
Jan-19
Apr-19
Jul-19
Oct-19
10
This document is being provided for the exclusive use of VIET LINH VU.
Rajiv Batra Asia Pacific Equity Research
(65) 6882-8151 12 December 2019
rajiv.j.batra@jpmorgan.com
Table 10: Consumer Staples stocks comp table (Top 5)
EPS Growth (%) ROE (%) P/E (x) EV/EBITDA (x) Net
T12M
Price Mkt Cap Debt/
Company Ticker 5Y Div.yld
(US$) (US$MM) FY19E FY20E FY19E FY20E FY19E FY20E FY19E FY20E EBITDA
Avg. (%)
(x)
Vietnam Dairy Products JSC VNM VN 5.1 8,800.8 22.1 5.6 6.2 38.7 38.1 20.9 19.7 14.5 13.6 -0.5 3.8
Saigon Beer Alcohol Beverage Corp SAB VN 10.2 6,531.8 13.8 27.1 23.1 33.5 36.0 30.0 24.4 21.4 17.2 -2.4 0.6
Masan Group Corp MSN VN 2.6 3,087.6 219.9 -15.7 16.5 13.9 14.5 15.9 13.7 10.6 9.6 2.3 NA
Hanoi Beer Alcohol & Beverage JSC BHN VN 3.4 790.3 -16.1 NA NA NA NA NA NA NA NA -4.5 9.6
Hoang Anh Gia Lai Intl. Agriculture JSC HNG VN 0.7 724.8 NA NA NA NA NA NA NA NA NA 18.7 NA
Average 59.9 5.7 15.3 28.7 29.5 22.3 19.2 15.5 13.5 2.7 4.7
Source: Bloomberg data, Bloomberg consensus.
11
This document is being provided for the exclusive use of VIET LINH VU.
Rajiv Batra Asia Pacific Equity Research
(65) 6882-8151 12 December 2019
rajiv.j.batra@jpmorgan.com
IT: growing strong with global demand
The main revenue stream Vietnam’s IT sector is from providing outsourcing services
(IT-BPO) to developed markets such as US, EU, and Japan. The sector has grown
rapidly in the last 5 years with average earning growth at 13% p.a. (23% expected in
2019).
We continue to see the key factors in play to support Vietnam’s IT growth as: 1)
Uptrend of global IT spending, especially in the US market; 2) Competitive IT labor
cost compared to other outsourcing hubs; 3) Government’s support in curbing
lending rate to the Technology sector; and 4) The sector currently trades at 10.8x PE,
a discount to the VN-Index while having stronger EPS growth prospects in 2020.
Figure 26: Global IT spending and growth Figure 27: Software spending growth
% y/y %y/y
4,000 6.0% 14.0%
3,500 12.0%
5.0%
3,000 10.0% 9.7%
4.0% 8.5%
2,500
8.0%
2,000 3.0% 6.3%
6.0%
1,500
2.0% 3.9%
4.0%
1,000
1.0% 2.0%
500
- 0.0% 0.0%
2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2010 2011 2012 2013 2014 2015 2016 2017 2018
Global IT spending (US$bn, LHS) Growth (%y/y, RHS) Total N.America Western Europe Japan
Figure 28: Computer service/Total services exports Figure 29: IT labor cost - Vietnam & peers
90 USD/month
80 76.7 6,000 5,636
71.9
70
60.8 5,000
60 4,184
50 4,000
38.4
40 32.4
3,000
30 2,314 2,150
20 14.5 1,814
2,000
8.3 1,368
10 1,003 937
1,000 703 872
0 367 515
180 233 270
Philippines
Vietnam
Thailand
Indonesia
Malaysia
China
India
-
Vietnam Philippines Malaysia India China
25% Percentile Median 75% Percentile
12
This document is being provided for the exclusive use of VIET LINH VU.
Rajiv Batra Asia Pacific Equity Research
(65) 6882-8151 12 December 2019
rajiv.j.batra@jpmorgan.com
Real Estate: Neutral outlook, a play on passive flows
Despite strong EPS growth (40.5%) in 2020 as estimated by Bloomberg consensus,
we see several headwinds for Vietnam’s property sector in the near term: 1) Slower
new launches in 2019 that signal a weaker earning prospect post-2020; 2) Sluggish
infrastructure investment that weigh on residential development; and 3) Expensive
valuation compared to the VN-Index. Our strategy is staying neutral for the sector
in 2020. On a positive note, the sector might benefit from passive fund flows into
Vietnam due to their majority weight within MSCI Vietnam (49.2%) and FTSE
Vietnam (36.3%).
Table 13: Real Estate stocks comp table (Top 5)
EPS Growth (%) ROE (%) P/E (x) EV/EBITDA (x) Net
Price Mkt Cap Debt/ T12M
Company Ticker 5Y
(US$) (US$MM) FY19E FY20E FY19E FY20E FY19E FY20E FY19E FY20E EBITDA Div.yld
Avg. (x) (%)
Vingroup JSC VIC VN 5.0 16,850.1 9.9 22.4 69.8 6.1 8.1 74.6 43.9 24.2 14.7 3.9 NA
Vinhomes JSC VHM VN 4.0 13,299.8 23.4 21.2 45.7 31.4 34.9 16.7 11.4 17.3 10.6 3.5 1.1
Vincom Retail JSC VRE VN 1.5 3,538.0 NA -3.2 27.6 9.6 10.7 29.6 23.2 17.1 14.4 -0.1 3.0
No Va Land Investment NVL VN 2.5 2,322.5 NA -13.8 5.9 14.6 12.9 18.5 17.5 19.9 12.8 4.2 NA
Khang Dien House JSC KDH VN 1.2 630.9 47.8 9.8 31.0 12.9 15.0 15.7 12.0 11.2 8.7 NA 1.4
Average 27.0 7.3 36.0 14.9 16.3 31.0 21.6 17.9 12.3 2.9 1.8
Source: Bloomberg data, Bloomberg consensus.
Figure 30: Ho Chi Minh City's number of projects approvals and Figure 31: Government investment disbursement & growth (%4Q/4Q)
construction approvals 200,000 40%
90 83 175,000 35%
80
150,000 30%
69
70
125,000 25%
59
60 53 100,000 20%
50
75,000 15%
40
50,000 10%
30 24
25,000 5%
20
12
- 0%
10
(25,000) -5%
0
1Q16
2Q16
3Q16
4Q16
1Q17
2Q17
3Q17
4Q17
1Q18
2Q18
3Q18
4Q18
1Q19
2Q19
3Q19
Project approval Construction approval
2017 2018 2019 Government investment (VND Bn - LHS) Growth (%4Q/4Q - RHS)
Source: Ho Chi Minh City Real Estate Association Source: CEIC Data.
Figure 32: MSCI Vietnam Index sector weights Figure 33: FTSE Vietnam Index sector weights
Industrials, Utilities, 2.6% Oil & Gas, Materials,
5.3% Financial 3.2% 0.8%
Energy, 1.0% Services, Industrials,
Materials, 11.4% 8.6%
6.9% Real Estate,
49.2%
Financials,
8.6% F&B, 15.9%
Real Estate,
36.3%
Retail, 9.5%
Source: FTSE
Source: MSCI
13
This document is being provided for the exclusive use of VIET LINH VU.
Rajiv Batra Asia Pacific Equity Research
(65) 6882-8151 12 December 2019
rajiv.j.batra@jpmorgan.com
14
This document is being provided for the exclusive use of VIET LINH VU.
Rajiv Batra Asia Pacific Equity Research
(65) 6882-8151 12 December 2019
rajiv.j.batra@jpmorgan.com
Figure 38: Vietnam FDI
Inflation to rise on swine flu outbreak Figure 39: Vietnam's CPI inflation
In 2019, consumer inflation drifted lower to 2.2%oya in
October from 3.0% in December 2018, as supply-side
price pressures eased in food and transportation prices
and core prices stabilized at under 3%. That said, we
expect consumer prices to rise sharply on food price
inflation from the outbreak of swine flu, returning to
3.0% by the end of 2019.
Table 16: Government target & Figure 40: Quarterly GDP growth and Govt. target (%)
indicators 9.0
Quarterly GDP growth Government target
2019 9M19
Key indicators Target Actual
GDP growth 6.8% 6.98% y/y 8.0 7.7
7.5 7.5
Headline CPI < 4% 1.98% y/y 7.3 7.3
Credit growth 14% 8.4% YTD 7.0 7.0
7.0 6.8 6.8 6.9 6.8 6.7
Exports/Imports growth 8-10% 8.4% y/y
6.5 6.6 6.7
Retail sales growth 12% 13% y/y 6.3
Public debt/GDP < 61.3% 58.4% (*) 6.0 6.1 6.1
External debt/GDP < 49% 49.7% (*) 6.0 5.8
5.5 5.5
Budget (VND Tn) 5.3
5.1 5.2
Revenue 1,411.3 1,028.7
Expenditure 1,633.3 962.2 5.0
Public Investment 429.3 174.3
Fiscal Balance (222.0) 66.5
(*) 4Q18 Data 4.0
Sep-13
Dec-13
Mar-14
Jun-14
Sep-14
Dec-14
Mar-15
Jun-15
Sep-15
Dec-15
Mar-16
Jun-16
Sep-16
Dec-16
Mar-17
Jun-17
Sep-17
Dec-17
Mar-18
Jun-18
Sep-18
Dec-18
Mar-19
Jun-19
Sep-19
15
This document is being provided for the exclusive use of VIET LINH VU.
Rajiv Batra Asia Pacific Equity Research
(65) 6882-8151 12 December 2019
rajiv.j.batra@jpmorgan.com
Inflation
Figure 41: Headline & Core Inflation
%y/y
8.0
Headline CPI Core CPI
7.0
6.0
5.0
4.0 3.52
3.0
2.0 1.99
1.0
0.0
Aug-13
Nov-13
Feb-14
May-14
Aug-14
Nov-14
Feb-15
May-15
Aug-15
Nov-15
Feb-16
May-16
Aug-16
Nov-16
Feb-17
May-17
Aug-17
Nov-17
Feb-18
May-18
Aug-18
Nov-18
Feb-19
May-19
Aug-19
Nov-19
Source: Vietnam GSO, Bloomberg.
Nov-18 Dec-18 Jan-19 Feb-19 Mar-19 Apr-19 May-19 Jun-19 Jul-19 Aug-19 Sep-19 Oct-19 Nov-19
Headline CPI 3.46 2.98 2.56 2.64 2.70 2.93 2.88 2.16 2.44 2.26 1.98 2.24 3.52
Core CPI 1.72 1.70 1.83 1.82 1.84 1.88 1.90 1.96 2.04 1.95 1.96 1.99 2.18
Clothing 1.68 1.68 1.73 1.67 1.67 1.75 1.80 1.87 1.86 1.85 1.82 1.74 1.59
Entertainment 1.73 1.72 1.98 1.92 1.92 1.94 1.96 2.03 1.91 1.67 1.64 1.65 1.63
Food and Foodstuff 4.80 5.10 5.32 5.53 4.68 4.27 3.42 2.44 2.33 1.69 1.81 2.65 5.62
Household Appliances & Goods 1.32 1.35 1.35 1.34 1.30 1.31 1.32 1.44 1.41 1.36 1.36 1.33 1.35
Housing & Construction Materials 2.27 1.13 0.94 1.73 2.80 3.25 4.21 3.33 2.92 2.80 2.72 2.94 3.73
Medical Products & Health Care 0.50 3.65 1.80 1.75 -0.20 -0.21 -0.31 -0.29 5.93 8.88 8.83 8.84 8.88
Telecommunications -0.86 -0.81 -0.81 -0.76 -0.79 -0.78 -0.69 -0.69 -0.65 -0.62 -0.52 -0.56 -0.58
Transport & Communication 6.24 0.21 -3.95 -4.54 -1.66 1.36 2.27 -0.53 -0.03 -0.62 -2.65 -3.19 -2.13
Misc 2.32 2.40 2.35 2.07 2.12 2.30 2.41 2.54 2.93 2.95 3.04 3.12 3.13
Source: Vietnam GSO, Bloomberg.
16
This document is being provided for the exclusive use of VIET LINH VU.
Rajiv Batra Asia Pacific Equity Research
(65) 6882-8151 12 December 2019
rajiv.j.batra@jpmorgan.com
Consumption
Retail sales and consumer Figure 43: Retail sales & consumer services revenue growth
services continued to grow VND Bn, %y/y
450,000 50.0%
firmly, increasing by 12.7% Monthly retail sales & consumer services revenue (LHS) %y/y (RHS)
y/y, higher than recent months. 45.0%
400,000
40.0%
10M19 consumption grew by
12.3% y/y, higher than last 350,000 35.0%
year’s growth (11.2% y/y)
30.0%
300,000
25.0%
250,000
20.0%
200,000 15.0%
10.0%
150,000
5.0%
100,000 0.0%
Jul-13
Oct-13
Jan-14
Apr-14
Jul-14
Oct-14
Jan-15
Apr-15
Jul-15
Oct-15
Jan-16
Apr-16
Jul-16
Oct-16
Jan-17
Apr-17
Jul-17
Oct-17
Jan-18
Apr-18
Jul-18
Oct-18
Jan-19
Apr-19
Jul-19
Oct-19
Source: Vietnam GSO, CEIC data.
Figure 44: Retail sales & consumer services revenue growth – by components
%y/y
While tourism growth has 35.0%
slowed down from a 3-year Total Goods Accomodation, F&B Services Other Services Tourism
high in 2018, sales of goods 30.0%
have picked up remarkably in
10M19 (+13.4% y/y) and
25.0%
became the main driver for
consumer sales.
20.0%
0.0%
2013 2014 2015 2016 2017 2018 10M19
105
100
4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19
17
This document is being provided for the exclusive use of VIET LINH VU.
Rajiv Batra Asia Pacific Equity Research
(65) 6882-8151 12 December 2019
rajiv.j.batra@jpmorgan.com
Figure 46: Tourists arrival growth
After a muted 1H19, tourist %y/y
arrival started to regain 80.0%
momentum in 3Q19, with
monthly Chinese tourists 70.0%
starting to increase on a y/y
basis (9M19 up 4.4% y/y). 60.0%
-10.0%
-20.0%
2010 2011 2012 2013 2014 2015 2016 2017 2018 10M19
USA Total China South Korea Japan
0%
2010 2011 2012 2013 2014 2015 2016 2017 2018 9M19
18
This document is being provided for the exclusive use of VIET LINH VU.
Rajiv Batra Asia Pacific Equity Research
(65) 6882-8151 12 December 2019
rajiv.j.batra@jpmorgan.com
Production
Table 18: Industrial Production indices
%y/y
Production heat map Nov-18 Dec-18 Jan-19 Feb-19 Mar-19 Apr-19 May-19 Jun-19 Jul-19 Aug-19 Sep-19 Oct-19 Nov-19
Overall 9.6 11.4 7.9 10.3 9.1 9.3 10.0 9.6 9.7 10.5 10.2 9.2 5.4
Animal Feed 6.6 7.3 5.5 4.7 10.6 6.7 9.0 7.0 9.0 7.6 7.0 2.6 1.1
Aquatic Product 13.2 22.9 12.4 13.4 6.0 13.1 8.9 6.9 11.1 12.7 9.8 8.3 15.7
Bedding 20.1 30.1 12.4 25.9 5.2 16.8 10.7 21.8 9.7 12.7 18.5 9.5 13.0
Beer 4.3 7.1 13.9 15.8 16.6 16.4 10.6 10.5 8.4 12.2 13.4 9.0 11.3
Butter 10.9 18.1 12.9 9.5 9.1 7.3 6.9 6.2 7.4 7.6 7.4 10.3 9.6
Cables and Wires 17.1 23.4 17.0 22.5 13.5 22.1 20.8 15.3 11.6 15.1 26.2 9.8 15.6
Cement 8.6 8.2 7.2 11.3 0.9 7.3 7.1 10.0 17.9 10.9 13.3 11.3 13.3
Coal -0.3 5.5 6.6 5.8 7.2 13.9 5.8 9.1 28.3 33.4 16.9 8.1 6.6
Soap & Detergent 8.5 24.6 14.2 24.6 6.9 20.9 5.5 24.0 12.5 15.9 12.9 18.5 16.3
Fertilizer 19.4 11.3 2.6 3.6 0.9 -1.6 8.3 8.3 11.3 13.1 -9.4 -2.6 3.3
Manufacturing 11.0 13.7 10.1 12.8 10.3 10.5 11.6 10.6 10.4 10.3 12.3 10.8 6.5
Mining and Quarrying 0.2 -3.2 -6.7 -5.0 0.4 2.0 -1.5 4.0 4.4 14.4 -6.6 -0.2 -5.3
Motorbikes -0.3 -0.4 7.9 4.9 4.0 -1.3 -4.5 -2.9 -15.3 -9.0 -11.4 -12.2 -5.8
Motored Vehicles 25.6 20.1 20.4 21.2 30.9 19.8 12.0 -6.4 17.3 0.9 -2.5 1.6 8.2
Other 10.7 28.8 16.7 11.5 2.9 21.7 20.2 29.3 19.1 19.6 20.6 19.9 12.1
Other Metal Product 15.0 16.0 17.7 1.9 6.0 12.4 -2.7 6.0 5.7 6.7 6.0 4.0 3.9
Other Plastic Products 4.1 11.1 11.3 16.4 13.4 16.8 17.2 19.1 20.1 14.9 16.4 11.6 13.2
Paint 8.6 25.4 17.4 24.3 14.4 20.1 14.6 14.2 15.6 17.5 13.4 10.0 6.8
Paper Label and Packing 11.5 17.9 9.6 4.1 18.1 29.7 14.8 13.3 18.1 12.3 18.3 12.5 17.7
Pharmaceutical Products 32.5 24.2 -12.2 -15.4 13.7 2.2 5.7 3.3 11.4 -10.7 -14.5 2.3 6.9
Power Generation 9.2 11.7 8.8 10.9 9.8 9.4 11.0 8.6 10.5 10.3 10.6 8.1 7.5
Shoes and Sandals 16.4 17.0 9.9 7.4 4.0 8.6 6.8 12.4 14.3 15.0 11.4 14.1 18.6
Steel 38.9 37.6 32.9 44.9 40.0 47.3 43.4 44.0 42.7 37.0 16.7 15.0 14.0
Stone Sand Pebble and Clay 0.7 3.6 0.7 4.6 0.0 -2.4 5.3 8.6 10.4 8.1 3.9 -1.2 -0.1
Tobacco 7.6 24.4 2.6 2.3 -0.8 10.6 0.6 2.7 -0.1 8.7 7.6 1.6 -1.6
Water Supplying 7.6 9.4 6.8 5.1 12.6 8.2 9.0 7.9 8.7 7.9 8.8 8.2 7.0
Source: GSO, Bloomberg.
Note: Green = acceleration, yellow = deceleration, red= contraction.
19
This document is being provided for the exclusive use of VIET LINH VU.
Rajiv Batra Asia Pacific Equity Research
(65) 6882-8151 12 December 2019
rajiv.j.batra@jpmorgan.com
Figure 48: Vietnam monthly power generation and manufacturing output growth
%y/y
30.0
Power generation Manufacturing output
25.0
20.0
15.0
10.0
5.0
0.0
Sep-13
Dec-13
Mar-14
Jun-14
Sep-14
Dec-14
Mar-15
Jun-15
Sep-15
Dec-15
Mar-16
Jun-16
Sep-16
Dec-16
Mar-17
Jun-17
Sep-17
Dec-17
Mar-18
Jun-18
Sep-18
Dec-18
Mar-19
Jun-19
Sep-19
Source: Vietnam GSO, Bloomberg.
1,600,000
20%
1,400,000
1,200,000
15%
1,000,000
800,000
10%
600,000
400,000 5%
200,000
- 0%
2010 2011 2012 2013 2014 2015 2016 2017 2018 1H19
Source: Vietnam GSO, Bloomberg.
20
This document is being provided for the exclusive use of VIET LINH VU.
Rajiv Batra Asia Pacific Equity Research
(65) 6882-8151 12 December 2019
rajiv.j.batra@jpmorgan.com
Foreign direct investment
Table 20: Key FDI projects in manufacturing - 2019
The shift of manufacturers to
Date Projects Industry Capital (U$mm)
avoid the effects of US-China
Sep-19 LG Display Hai Phong (Expansion) Electronics 410
trade tensions is reflected in
the FDI flows to Vietnam from May-19 Meiko Vietnam (Hong Kong) Electronics 200
late 2018 into 2019. Mar-19 Royal Pagoda Private Limited (Singapore) Textiles 200
Mar-19 Cooper Tire & Rubber Holding and Sailun group (China) Tires 280
We took note of several key Mar-19 Universal Alloy Corporation Asia Pte., Ltd (Singapore) Aerospace 170
manufacturing FDI projects Feb-19 Guizhou Advance Type Investment co.,ltd (China) Tires 214
that registered in Vietnam in Jan-19 New Wing Interconnect Technology Bac Giang (Foxconn) Electronics 110
9M19, including new factories Jan-19 GoerTek (Hong Kong) Electronics 260
and expansion of Meiko, Jan-19 Keytronic EMS Electronics 70
Foxconn, Keytronic, and Source: Vietnam Ministry of Planning & Investment.
GoerTek.
Figure 50: Monthly FDI registration and disbursement
US$mn
10,000
Total FDI registered in 9,000
Vietnam in 9M19 was 3% y/y
higher. The growth rate looks 8,000
1,000
0
Mar-17
Apr-17
Jun-17
Jul-17
Aug-17
Sep-17
Oct-17
Nov-17
Dec-17
Jan-18
Mar-18
Apr-18
Jun-18
Jul-18
Aug-18
Sep-18
Oct-18
Nov-18
Dec-18
Jan-19
Mar-19
Apr-19
Jun-19
Jul-19
Aug-19
Feb-17
May-17
Feb-18
May-18
Feb-19
May-19
Monthly FDI Registration Monthly FDI disbursement
Chinese investors have Figure 51: Changes in number of FDI projects registration in Vietnam – total and top countries
increased their number of new (%12m/12m)
projects by 72% y/y, faster 80%
China, 72%
than investors from Singapore 70%
(+10% y/y), Korea (+2% y/y)
60%
and Japan (+5% y/y).
50%
40%
-20%
May-17
Jun-17
Jul-17
Aug-17
Sep-17
Oct-17
Nov-17
Dec-17
Jan-18
Feb-18
Mar-18
Apr-18
May-18
Jun-18
Jul-18
Aug-18
Sep-18
Oct-18
Nov-18
Dec-18
Jan-19
Feb-19
Mar-19
Apr-19
May-19
Jun-19
Jul-19
Aug-19
Sep-19
21
This document is being provided for the exclusive use of VIET LINH VU.
Rajiv Batra Asia Pacific Equity Research
(65) 6882-8151 12 December 2019
rajiv.j.batra@jpmorgan.com
Figure 52: Number of FDI project registrations - by country
3500
3,046
3000 2,759
2,556 2,591
2500 959
2,013
899 893
2000 226 1,629
1,588
713 186
1500 1,275 210
580 1043
130
1000 424 828 861 118
106
105 702 490
505 429
500 366
341 367 219
298 299
291 389
169 278 284 303
0 89 99
2013 2014 2015 2016 2017 2018 9M19
90% 21%
28% 28%
37% 39% 35%
80%
70% 18%
64% 8%
60% 21%
13%
15% 10% 20%
50% 19%
40% 19%
26%
7% 36%
30% 39%
36% 37% 14%
20% 9% 17%
10% 6% 18%
16% 8%
8% 8% 7% 7%
0% 2% 4%
2013 2014 2015 2016 2017 2018 9M19
China Japan Korea Singapore Others
22
This document is being provided for the exclusive use of VIET LINH VU.
Rajiv Batra Asia Pacific Equity Research
(65) 6882-8151 12 December 2019
rajiv.j.batra@jpmorgan.com
Trade
Figure 54: Vietnam trade balance Figure 55: Import export growth and monthly trade balance
with top trade partners – 9M19 %y/y, US$mn
US$bn 60% 4,500
Exports Trade balance Exports growth (%y/y) Imports growth (%y/y)
80 68.6
Imports 4,000
60 Trade balance 50%
44.7 3,500
40 28.2
34.0 40% 3,000
15.0 14.8
20 18.3 2,500
30%
0 0.8 2,000
Japan
S.Korea
Others
US
(500)
-10%
(1,000)
Source: CEIC Data, Vietnam GSO.
-20% (1,500)
Mar-17 May-17 Jul-17 Sep-17 Nov-17 Jan-18 Mar-18 May-18 Jul-18 Sep-18 Nov-18 Jan-19 Mar-19 May-19 Jul-19 Sep-19
23
This document is being provided for the exclusive use of VIET LINH VU.
Rajiv Batra Asia Pacific Equity Research
(65) 6882-8151 12 December 2019
rajiv.j.batra@jpmorgan.com
Table 21: Exports growth by product (%y/y)
Exports Latest month (US$mn) Sep-18 Oct-18 Nov-18 Dec-18 Jan-19 Feb-19 Mar-19 Apr-19 May-19 Jun-19 Jul-19 Aug-19 Sep-19
Total 23,000 6.0 2.5 8.1 (0.1) (1.1) 1.9 6.0 8.3 7.8 8.8 11.2 17.2 12.2
Electronics 3,300 11.8 6.6 (0.9) 4.2 (5.0) 4.8 20.0 16.3 9.6 20.6 24.2 32.0 22.2
Textile & Garment 3,000 17.8 21.2 20.0 11.7 6.4 (1.8) 16.4 8.7 10.4 3.8 13.2 13.8 7.1
Footwear 1,400 15.1 5.7 2.3 7.6 12.9 7.5 13.1 11.3 13.9 16.8 18.4 14.3 16.7
Machinery 1,500 20.6 23.4 21.2 20.7 14.5 1.8 (5.8) (4.5) (0.5) 3.1 15.1 11.1 15.4
Wood 850 6.1 18.4 22.2 11.1 16.3 (8.5) 24.1 22.7 20.9 13.3 16.4 16.4 25.0
Fishery 750 (0.9) (0.7) 4.1 3.6 4.5 (13.6) (10.3) (9.4) (2.1) (1.8) (3.3) (6.3) (3.8)
Transport 650 13.6 5.7 18.9 4.8 5.1 1.0 17.8 11.6 5.5 14.2 11.6 21.7 8.3
Bags 300 (3.9) 20.9 11.3 6.6 1.0 (6.7) 17.1 22.8 1.2 13.6 15.7 17.9 20.1
Vegetables 285 17.9 24.8 (10.4) (10.0) (1.0) (25.1) (6.7) 25.7 15.3 (1.8) (18.9) (33.3) (13.6)
Cashew Nuts 276 (24.6) (23.4) (21.9) (10.7) (9.9) (33.4) (18.3) (21.3) (13.7) (3.1) (4.2) (8.0) 9.6
Plastic Products 280 9.0 12.3 15.0 14.6 13.4 1.2 15.0 14.9 8.4 9.0 7.0 7.7 21.7
Rice 223 (19.6) (26.8) 21.3 39.8 (24.8) (17.1) (24.4) (29.8) (24.0) (3.1) 18.6 6.8 17.1
Steel 289 6.2 4.4 (0.9) 3.0 26.3 (22.1) (23.0) (27.0) 7.3 (22.8) (29.4) (20.7) (7.4)
Coffee 175 20.0 24.5 21.7 (13.3) (22.1) (30.2) (28.1) (21.1) (25.3) (15.7) 6.3 (10.6) (22.0)
Gasoline 144 43.1 68.0 81.1 53.4 22.7 43.6 7.4 (22.8) 52.5 18.2 16.9 (1.5) 37.5
Chemicals 160 17.1 100.8 34.0 49.9 51.7 38.2 22.1 26.8 56.3 14.3 (1.1) (12.5) 23.1
Electric Wires 190 17.8 8.3 (11.5) (9.8) (16.7) (3.4) (0.1) 16.7 12.1 7.7 22.5 23.2 15.2
Valuable Stones 320 (21.1) (5.1) 21.9 8.2 (2.0) 9.9 11.4 8.7 (23.6) 186.4 706.1 1,011.1 611.1
Chemical Products 100 17.3 28.5 23.5 21.6 10.7 1.9 19.5 23.5 14.6 30.4 40.6 44.4 11.6
Pepper 37 (20.0) (5.5) (17.6) (24.9) (33.8) (26.3) (17.2) (6.5) 19.7 20.0 15.1 (7.7) (28.5)
Cassava 80 (25.2) (2.3) (15.3) (36.1) (0.1) 11.5 (11.2) 14.3 (28.4) (25.5) 7.9 67.2 26.7
Ceramics 40 6.0 10.6 0.4 9.7 5.8 2.1 (7.9) 8.1 0.9 (3.7) 13.4 - -
Coal 10 (24.3) 74.5 (60.4) (9.7) (21.7) (91.0) (89.3) (100.0) (100.0) 97.0 (77.8) (40.8) (49.7)
Rattan 35 13.2 19.6 38.1 34.4 40.6 7.8 69.5 40.0 51.1 43.2 41.6 33.3 40.0
Tea 22 (18.7) (4.8) 1.1 13.1 (0.9) (7.8) 16.9 3.3 (7.1) (16.1) (0.1) 20.8 31.0
Others 16,000 6.1 0.2 6.7 (5.0) (5.1) 0.7 4.9 7.1 6.3 8.5 8.5 16.4 7.4
Source: Vietnam Customs, Bloomberg.
Table 22: Import growth by product (%y/y)
Imports Latest month (US$mn) Sep-18 Oct-18 Nov-18 Dec-18 Jan-19 Feb-19 Mar-19 Apr-19 May-19 Jun-19 Jul-19 Aug-19 Sep-19
Total 22,500 8.5 14.3 13.4 2.8 3.8 10.4 15.5 19.7 9.8 11.3 6.9 8.6 13.6
Electronics 5,100 1.4 16.1 14.4 (2.7) 0.0 17.1 18.9 46.8 16.1 32.7 27.0 35.1 34.2
Machinery 3,100 6.1 14.6 8.0 4.3 2.9 9.0 17.7 22.4 4.5 8.8 8.7 8.5 10.7
Fabric 1,000 7.5 5.3 10.1 3.1 5.3 22.0 17.6 9.2 (0.3) 14.3 6.6 (4.3) 2.0
Steel 794 23.5 3.2 3.7 6.9 (2.6) (0.4) 23.5 5.0 (7.0) (1.7) (3.5) (10.9) (4.6)
Plastics 765 15.7 28.0 33.1 12.8 3.0 (2.4) 7.4 17.4 4.5 (2.6) 9.4 6.7 5.8
Automobile 590 30.7 29.5 9.3 (9.4) 134.2 100.8 60.9 94.2 118.8 73.2 49.3 22.1 21.8
Raw Materials 450 2.3 6.3 15.8 5.0 5.2 11.3 12.1 10.7 8.3 11.8 19.5 4.2 (2.2)
Other Metals 595 10.6 16.7 11.2 2.4 9.2 (15.8) (18.6) 17.3 10.8 (0.5) (51.7) (14.3) 20.9
Plastic Products 570 (3.1) 5.2 10.8 3.6 5.5 5.3 12.0 27.5 15.7 11.5 12.9 7.7 14.0
Chemical Products 450 1.9 14.4 8.4 2.0 6.1 6.3 5.9 5.9 13.1 5.5 15.2 4.5 12.5
Chemicals 410 17.4 22.7 28.5 8.0 7.9 12.3 3.5 5.1 12.5 (1.7) (0.7) 2.4 2.5
Petroleum 435 0.1 (15.6) (21.1) (49.4) (67.2) (60.4) (34.6) (18.0) (50.8) (57.6) (21.2) (8.8) (13.5)
Cotton 170 14.1 16.9 40.5 21.8 12.1 (7.8) 4.4 19.4 7.2 3.0 (16.5) (29.8) (31.4)
Cattle Feed 320 37.8 27.0 27.1 63.4 3.9 2.2 (0.8) (5.8) 17.1 (24.8) 29.2 32.0 (8.6)
Medicaments 240 (11.3) (15.2) 8.0 (7.2) 10.7 1.3 9.3 8.2 9.9 15.2 14.0 - 20.0
Wood 220 15.2 27.9 16.2 6.1 13.1 14.5 18.0 25.4 29.7 23.0 13.5 12.5 10.0
Textile & Leather 220 35.9 38.7 27.1 17.5 12.0 6.5 10.6 29.7 8.5 4.2 11.1 (8.7) 8.8
Seafood 140 2.5 22.4 3.3 9.8 4.0 1.3 4.5 26.7 10.2 (2.0) 22.8 (3.6) 12.0
Vegetables 130 16.9 16.9 (3.9) 22.1 1.7 12.3 13.1 105.8 64.9 19.1 (18.0) (35.7) (18.8)
Paper 150 22.3 16.4 6.7 4.5 12.3 1.2 - (4.6) (1.0) (0.2) 18.0 (2.5) (5.3)
Transport 60 3.0 72.3 (2.6) 44.7 12.0 (15.5) 48.0 8.4 34.8 2.9 165.9 592.3 (7.7)
Rubber 111 5.0 26.6 4.1 6.5 17.7 12.9 8.1 43.8 10.7 6.0 36.9 17.1 17.5
Fertilizer 77 21.8 11.4 9.0 34.5 70.9 12.8 (23.7) (21.8) (2.6) (23.4) 32.7 (18.9) 20.1
Milk 75 24.4 21.8 16.5 2.3 10.3 77.7 (2.6) 6.8 16.1 19.4 18.0 - -
Other Oil Products 80 3.7 6.1 36.7 39.2 15.2 27.5 (20.2) (5.5) 19.5 (0.2) (6.1) (6.7) 14.3
Insecticides 65 (1.9) 2.7 4.1 (18.2) 30.1 (0.0) (2.9) (3.0) 16.7 (4.5) (3.9) (6.7) -
Motorbike 80 31.4 44.3 64.8 91.3 54.7 56.7 41.5 61.8 18.2 50.1 33.7 23.1 60.0
Liquefied Gas 82 (27.5) 82.2 (45.4) 15.1 (57.0) 1.3 5.2 145.4 27.2 (30.8) (27.0) 28.6 52.8
Animal Oil and Fat 55 (2.8) (11.8) (3.2) (5.1) (3.2) (2.3) (5.1) 26.0 39.8 (20.5) (5.0) (8.0) (21.4)
Wheat 70 58.2 7.3 53.5 (43.9) (36.0) 21.7 (83.7) (33.5) (59.7) (39.5) (4.8) (66.4) (18.6)
Source: Vietnam Customs, Bloomberg.
24
This document is being provided for the exclusive use of VIET LINH VU.
Rajiv Batra Asia Pacific Equity Research
(65) 6882-8151 12 December 2019
rajiv.j.batra@jpmorgan.com
20%
Deposits grew at a slower pace of
9.9% y/y and M2 expanded by 9% 15% 14.1%
y/y.
9.9%
10%
9.0%
5%
0%
2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 1H19
Source: State Bank of Vietnam, CEIC.
150%
140% 134.1%
130%
120%
Transportation/
110%
Construction
Telecom 9.7%
3.0% 100%
Trading
21.9%
90%
25
This document is being provided for the exclusive use of VIET LINH VU.
Rajiv Batra Asia Pacific Equity Research
(65) 6882-8151 12 December 2019
rajiv.j.batra@jpmorgan.com
23,500
23,000
22,500
22,000
21,500
21,000
Sep-16
Oct-16
Nov-16
Dec-16
Jan-17
Feb-17
Mar-17
Apr-17
May-17
Jun-17
Jul-17
Aug-17
Sep-17
Oct-17
Nov-17
Dec-17
Jan-18
Feb-18
Mar-18
Apr-18
May-18
Jun-18
Jul-18
Aug-18
Sep-18
Oct-18
Nov-18
Dec-18
Jan-19
Feb-19
Mar-19
Apr-19
May-19
Jun-19
Jul-19
Aug-19
Sep-19
Source: Bloomberg.
26
This document is being provided for the exclusive use of VIET LINH VU.
Rajiv Batra Asia Pacific Equity Research
(65) 6882-8151 12 December 2019
rajiv.j.batra@jpmorgan.com
Government bonds
60
58.4
55
50
49.7
45
40
35
30
25
20
2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018
3.5
3.0 Nov-19
2.5 May-19
2.0 Nov-18
1.5
1.0
0.5
0.0
0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
Bond Tenor (yrs)
Source: Bloomberg.
27
This document is being provided for the exclusive use of VIET LINH VU.
Rajiv Batra Asia Pacific Equity Research
(65) 6882-8151 12 December 2019
rajiv.j.batra@jpmorgan.com
5.5
5.0
4.5
4.0
3.5
3.0
1Y
2Y
2.5
3Y
5Y
2.0
7Y
10Y
1.5
15Y
1.0
Nov-18 Dec-18 Jan-19 Feb-19 Mar-19 Apr-19 May-19 Jun-19 Jul-19 Aug-19 Sep-19 Oct-19 Nov-19
Source: Bloomberg.
28
This document is being provided for the exclusive use of VIET LINH VU.
Rajiv Batra Asia Pacific Equity Research
(65) 6882-8151 12 December 2019
rajiv.j.batra@jpmorgan.com
Analyst Certification: The research analyst(s) denoted by an “AC” on the cover of this report certifies (or, where multiple research
analysts are primarily responsible for this report, the research analyst denoted by an “AC” on the cover or within the document
individually certifies, with respect to each security or issuer that the research analyst covers in this research) that: (1) all of the views
expressed in this report accurately reflect the research analyst’s personal views about any and all of the subject securities or issuers; and
(2) no part of any of the research analyst's compensation was, is, or will be directly or indirectly related to the specific recommendations
or views expressed by the research analyst(s) in this report. For all Korea-based research analysts listed on the front cover, if applicable,
they also certify, as per KOFIA requirements, that their analysis was made in good faith and that the views reflect their own opinion,
without undue influence or intervention.
All authors named within this report are research analysts unless otherwise specified. In Europe, Sector Specialists may be shown on this
report as contacts but are not authors of the report or part of the Research Department.
Research excerpts: This note includes excerpts from previously published research. For access to the full reports, including analyst
certification and important disclosures, investment thesis, valuation methodology, and risks to rating and price targets, please contact your
salesperson or the covering analyst’s team or visit www.jpmorganmarkets.com.
Important Disclosures
Market Maker/ Liquidity Provider: J.P. Morgan is a market maker and/or liquidity provider in the financial instruments of/related to
Asia Commercial Bank, Techcombank, Vietcombank, VP Bank.
Manager or Co-manager: J.P. Morgan acted as manager or co-manager in a public offering of securities or financial instruments (as
such term is defined in Directive 2014/65/EU) for VP Bank within the past 12 months.
Client: J.P. Morgan currently has, or had within the past 12 months, the following entity(ies) as clients: Asia Commercial Bank,
Techcombank, Vietcombank, VP Bank.
Client/Investment Banking: J.P. Morgan currently has, or had within the past 12 months, the following entity(ies) as investment
banking clients: VP Bank.
Client/Non-Investment Banking, Securities-Related: J.P. Morgan currently has, or had within the past 12 months, the following
entity(ies) as clients, and the services provided were non-investment-banking, securities-related: Asia Commercial Bank, Techcombank,
Vietcombank, VP Bank.
Client/Non-Securities-Related: J.P. Morgan currently has, or had within the past 12 months, the following entity(ies) as clients, and
the services provided were non-securities-related: Asia Commercial Bank, Vietcombank.
Investment Banking (past 12 months): J.P. Morgan received in the past 12 months compensation for investment banking services
from VP Bank.
Investment Banking (next 3 months): J.P. Morgan expects to receive, or intends to seek, compensation for investment banking
services in the next three months from VP Bank.
Non-Investment Banking Compensation: J.P. Morgan has received compensation in the past 12 months for products or services
other than investment banking from Asia Commercial Bank, Techcombank, Vietcombank, VP Bank.
Debt Position: J.P. Morgan may hold a position in the debt securities of Asia Commercial Bank, Techcombank, Vietcombank, VP
Bank, if any.
MSCI: The MSCI sourced information is the exclusive property of MSCI. Without prior written permission of MSCI, this information
and any other MSCI intellectual property may not be reproduced, redisseminated or used to create any financial products, including any
indices. This information is provided on an 'as is' basis. The user assumes the entire risk of any use made of this information. MSCI, its
affiliates and any third party involved in, or related to, computing or compiling the information hereby expressly disclaim all warranties of
originality, accuracy, completeness, merchantability or fitness for a particular purpose with respect to any of this information. Without
limiting any of the foregoing, in no event shall MSCI, any of its affiliates or any third party involved in, or related to, computing or
compiling the information have any liability for any damages of any kind. MSCI and the MSCI indexes are services marks of MSCI and
its affiliates.
Company-Specific Disclosures: Important disclosures, including price charts and credit opinion history tables, are available for
compendium reports and all J.P. Morgan–covered companies by visiting https://www.jpmm.com/research/disclosures, calling 1-800-477-
0406, or e-mailing research.disclosure.inquiries@jpmorgan.com with your request. J.P. Morgan’s Strategy, Technical, and Quantitative
Research teams may screen companies not covered by J.P. Morgan. For important disclosures for these companies, please call 1-800-477-
0406 or e-mail research.disclosure.inquiries@jpmorgan.com.
29
This document is being provided for the exclusive use of VIET LINH VU.
Rajiv Batra Asia Pacific Equity Research
(65) 6882-8151 12 December 2019
rajiv.j.batra@jpmorgan.com
Asia Commercial Bank (ACB.HM, ACB VN) Price Chart Date Rating Price (D) Price Target
(D)
57,673 01-Nov-19 OW 24100.00 40,000
49,434
41,195
OW D40,000
32,956
Price(D)
24,717
16,478
8,239
0
Dec Mar Jun Sep Dec Mar Jun Sep Dec Mar Jun Sep Dec
16 17 17 17 17 18 18 18 18 19 19 19 19
Source: Bloomberg and J.P. Morgan; price data adjusted for stock splits and dividends.
Initiated coverage Nov 01, 2019. All share prices are as of market close on the previous business day.
Techcombank (TCB.HM, TCB VN) Price Chart Date Rating Price (D) Price Target
(D)
70,272 01-Nov-19 OW 23700.00 40,000
61,488
52,704
OW D40,000
43,920
Price(D) 35,136
26,352
17,568
8,784
0
Jun Sep Jan Apr Aug Dec
18 18 19 19 19 19
Source: Bloomberg and J.P. Morgan; price data adjusted for stock splits and dividends.
Initiated coverage Nov 01, 2019. All share prices are as of market close on the previous business day.
30
This document is being provided for the exclusive use of VIET LINH VU.
Rajiv Batra Asia Pacific Equity Research
(65) 6882-8151 12 December 2019
rajiv.j.batra@jpmorgan.com
Vietcombank (VCB.HM, VCB VN) Price Chart Date Rating Price (D) Price Target
(D)
01-Nov-19 OW 87700.00 100,000
145,068
124,344
103,620
OW D100,000
82,896
Price(D)
62,172
41,448
20,724
0
Dec Mar Jun Sep Dec Mar Jun Sep Dec Mar Jun Sep Dec
16 17 17 17 17 18 18 18 18 19 19 19 19
Source: Bloomberg and J.P. Morgan; price data adjusted for stock splits and dividends.
Initiated coverage Nov 01, 2019. All share prices are as of market close on the previous business day.
VP Bank (VPB.HM, VPB VN) Price Chart Date Rating Price (D) Price Target
(D)
01-Nov-19 N 21500.00 20,000
64,967
55,686
46,405 N D20,000
Price(D) 37,124
27,843
18,562
9,281
0
Aug Nov Feb May Aug Nov Feb May Aug Nov
17 17 18 18 18 18 19 19 19 19
Source: Bloomberg and J.P. Morgan; price data adjusted for stock splits and dividends.
Initiated coverage Nov 01, 2019. All share prices are as of market close on the previous business day.
The chart(s) show J.P. Morgan's continuing coverage of the stocks; the current analysts may or may not have covered it over the entire
period.
J.P. Morgan ratings or designations: OW = Overweight, N= Neutral, UW = Underweight, NR = Not Rated
Explanation of Equity Research Ratings, Designations and Analyst(s) Coverage Universe:
J.P. Morgan uses the following rating system: Overweight [Over the next six to twelve months, we expect this stock will outperform the
average total return of the stocks in the analyst’s (or the analyst’s team’s) coverage universe.] Neutral [Over the next six to twelve
months, we expect this stock will perform in line with the average total return of the stocks in the analyst’s (or the analyst’s team’s)
coverage universe.] Underweight [Over the next six to twelve months, we expect this stock will underperform the average total return of
the stocks in the analyst’s (or the analyst’s team’s) coverage universe.] Not Rated (NR): J.P. Morgan has removed the rating and, if
applicable, the price target, for this stock because of either a lack of a sufficient fundamental basis or for legal, regulatory or policy
reasons. The previous rating and, if applicable, the price target, no longer should be relied upon. An NR designation is not a
recommendation or a rating. In our Asia (ex-Australia and ex-India) and U.K. small- and mid-cap equity research, each stock’s expected
total return is compared to the expected total return of a benchmark country market index, not to those analysts’ coverage universe. If it
does not appear in the Important Disclosures section of this report, the certifying analyst’s coverage universe can be found on J.P.
Morgan’s research website, www.jpmorganmarkets.com.
31
This document is being provided for the exclusive use of VIET LINH VU.
Rajiv Batra Asia Pacific Equity Research
(65) 6882-8151 12 December 2019
rajiv.j.batra@jpmorgan.com
Equity Valuation and Risks: For valuation methodology and risks associated with covered companies or price targets for covered
companies, please see the most recent company-specific research report at http://www.jpmorganmarkets.com, contact the primary analyst
or your J.P. Morgan representative, or email research.disclosure.inquiries@jpmorgan.com. For material information about the proprietary
models used, please see the Summary of Financials in company-specific research reports and the Company Tearsheets, which are
available to download on the company pages of our client website, http://www.jpmorganmarkets.com. This report also sets out within it
the material underlying assumptions used.
Analysts' Compensation: The research analysts responsible for the preparation of this report receive compensation based upon various
factors, including the quality and accuracy of research, client feedback, competitive factors, and overall firm revenues.
Registration of non-US Analysts: Unless otherwise noted, the non-US analysts listed on the front of this report are employees of non-US
affiliates of J.P. Morgan Securities LLC, may not be registered as research analysts under FINRA rules, may not be associated persons of
J.P. Morgan Securities LLC, and may not be subject to FINRA Rule 2241 or 2242 restrictions on communications with covered
companies, public appearances, and trading securities held by a research analyst account.
Other Disclosures
J.P. Morgan is a marketing name for investment banking businesses of JPMorgan Chase & Co. and its subsidiaries and affiliates worldwide.
All research reports made available to clients are simultaneously available on our client website, J.P. Morgan Markets. Not all research content is
redistributed, e-mailed or made available to third-party aggregators. For all research reports available on a particular stock, please contact your sales
representative.
Any data discrepancies in this report could be the result of different calculations and/or adjustments.
Any long form nomenclature for references to China; Hong Kong; Taiwan; and Macau within this research report are Mainland China; Hong Kong SAR,
China; Taiwan, China; Macau SAR, China.
Options and Futures related research: If the information contained herein regards options or futures related research, such information is available only
to persons who have received the proper options or futures risk disclosure documents. Please contact your J.P. Morgan Representative or visit
https://www.theocc.com/components/docs/riskstoc.pdf for a copy of the Option Clearing Corporation's Characteristics and Risks of Standardized Options
or http://www.finra.org/sites/default/files/Security_Futures_Risk_Disclosure_Statement_2018.pdf for a copy of the Security Futures Risk Disclosure
Statement.
Private Bank Clients: Where you are receiving research as a client of the private banking businesses offered by JPMorgan Chase & Co. and its
subsidiaries (“J.P. Morgan Private Bank”), research is provided to you by J.P. Morgan Private Bank and not by any other division of J.P. Morgan,
including but not limited to the J.P. Morgan corporate and investment bank and its research division.
Legal entity responsible for the production of research: The legal entity identified below the name of the Reg AC research analyst who authored this
report is the legal entity responsible for the production of this research. Where multiple Reg AC research analysts authored this report with different legal
entities identified below their names, these legal entities are jointly responsible for the production of this research.
32
This document is being provided for the exclusive use of VIET LINH VU.
Rajiv Batra Asia Pacific Equity Research
(65) 6882-8151 12 December 2019
rajiv.j.batra@jpmorgan.com
Financial Supervisory Authority (BaFin), JPM AG is a company incorporated in the Federal Republic of Germany with registered office at Taunustor 1,
60310 Frankfurt am Main, the Federal Republic of Germany. South Africa: J.P. Morgan Equities South Africa Proprietary Limited is a member of the
Johannesburg Securities Exchange and is regulated by the Financial Services Board. Hong Kong: J.P. Morgan Securities (Asia Pacific) Limited (CE
number AAJ321) is regulated by the Hong Kong Monetary Authority and the Securities and Futures Commission in Hong Kong and/or J.P. Morgan
Broking (Hong Kong) Limited (CE number AAB027) is regulated by the Securities and Futures Commission in Hong Kong. JP Morgan Chase Bank, N.A.,
Hong Kong is organized under the laws of U.S.A. with limited liability. Korea: This material is issued and distributed in Korea by or through J.P. Morgan
Securities (Far East) Limited, Seoul Branch, which is a member of the Korea Exchange(KRX) and is regulated by the Financial Services Commission
(FSC) and the Financial Supervisory Service (FSS). Australia: J.P. Morgan Securities Australia Limited (JPMSAL) (ABN 61 003 245 234/AFS Licence
No: 238066) is regulated by ASIC and is a Market, Clearing and Settlement Participant of ASX Limited and CHI-X. Taiwan: J.P. Morgan Securities
(Taiwan) Limited is a participant of the Taiwan Stock Exchange (company-type) and regulated by the Taiwan Securities and Futures Bureau. India: J.P.
Morgan India Private Limited (Corporate Identity Number - U67120MH1992FTC068724), having its registered office at J.P. Morgan Tower, Off. C.S.T.
Road, Kalina, Santacruz - East, Mumbai – 400098, is registered with Securities and Exchange Board of India (SEBI) as a ‘Research Analyst’ having
registration number INH000001873. J.P. Morgan India Private Limited is also registered with SEBI as a member of the National Stock Exchange of India
Limited and the Bombay Stock Exchange Limited (SEBI Registration Number – INZ000239730) and as a Merchant Banker (SEBI Registration Number -
MB/INM000002970). Telephone: 91-22-6157 3000, Facsimile: 91-22-6157 3990 and Website: www.jpmipl.com. For non local research reports, this
material is not distributed in India by J.P. Morgan India Private Limited. Thailand: This material is issued and distributed in Thailand by JPMorgan
Securities (Thailand) Ltd., which is a member of the Stock Exchange of Thailand and is regulated by the Ministry of Finance and the Securities and
Exchange Commission and its registered address is 3rd Floor, 20 North Sathorn Road, Silom, Bangrak, Bangkok 10500. Indonesia: PT J.P. Morgan
Sekuritas Indonesia is a member of the Indonesia Stock Exchange and is regulated by the OJK a.k.a. BAPEPAM LK. Philippines: J.P. Morgan Securities
Philippines Inc. is a Trading Participant of the Philippine Stock Exchange and a member of the Securities Clearing Corporation of the Philippines and the
Securities Investor Protection Fund. It is regulated by the Securities and Exchange Commission. Brazil: Banco J.P. Morgan S.A. is regulated by the
Comissao de Valores Mobiliarios (CVM) and by the Central Bank of Brazil. Mexico: J.P. Morgan Casa de Bolsa, S.A. de C.V., J.P. Morgan Grupo
Financiero is a member of the Mexican Stock Exchange and authorized to act as a broker dealer by the National Banking and Securities Exchange
Commission. Singapore: This material is issued and distributed in Singapore by or through J.P. Morgan Securities Singapore Private Limited (JPMSS)
[MCI (P) 058/04/2019 and Co. Reg. No.: 199405335R], which is a member of the Singapore Exchange Securities Trading Limited and/or JPMorgan Chase
Bank, N.A., Singapore branch (JPMCB Singapore) [MCI (P) 070/09/2019], both of which are regulated by the Monetary Authority of Singapore. This
material is issued and distributed in Singapore only to accredited investors, expert investors and institutional investors, as defined in Section 4A of the
Securities and Futures Act, Cap. 289 (SFA). This material is not intended to be issued or distributed to any retail investors or any other investors that do not
fall into the classes of “accredited investors,” “expert investors” or “institutional investors,” as defined under Section 4A of the SFA. Recipients of this
document are to contact JPMSS or JPMCB Singapore in respect of any matters arising from, or in connection with, the document. Japan: JPMorgan
Securities Japan Co., Ltd. and JPMorgan Chase Bank, N.A., Tokyo Branch are regulated by the Financial Services Agency in Japan. Malaysia: This
material is issued and distributed in Malaysia by JPMorgan Securities (Malaysia) Sdn Bhd (18146-X) which is a Participating Organization of Bursa
Malaysia Berhad and a holder of Capital Markets Services License issued by the Securities Commission in Malaysia. Pakistan: J. P. Morgan Pakistan
Broking (Pvt.) Ltd is a member of the Karachi Stock Exchange and regulated by the Securities and Exchange Commission of Pakistan. Dubai: JPMorgan
Chase Bank, N.A., Dubai Branch is regulated by the Dubai Financial Services Authority (DFSA) and its registered address is Dubai International Financial
Centre - Building 3, Level 7, PO Box 506551, Dubai, UAE. Russia: CB J.P. Morgan Bank International LLC is regulated by the Central Bank of Russia.
Argentina: JPMorgan Chase Bank Sucursal Buenos Aires is regulated by Banco Central de la República Argentina (“BCRA”- Central Bank of Argentina)
and Comisión Nacional de Valores (“CNV”- Argentinian Securities Commission”)
33
This document is being provided for the exclusive use of VIET LINH VU.
Rajiv Batra Asia Pacific Equity Research
(65) 6882-8151 12 December 2019
rajiv.j.batra@jpmorgan.com
Article 7-1 of Operational Regulations Governing Securities Firms Recommending Trades in Securities to Customers (as amended or supplemented)
and/or other applicable laws or regulations, please note that the recipient of this material is not permitted to engage in any activities in connection with the
material which may give rise to conflicts of interests, unless otherwise disclosed in the “Important Disclosures” in this material. India: For private
circulation only, not for sale. Pakistan: For private circulation only, not for sale. New Zealand: This material is issued and distributed by JPMSAL in
New Zealand only to "wholesale clients" (as defined in the Financial Advisers Act 2008). The recipient of this material must not distribute it to any third
party or outside New Zealand without the prior written consent of JPMSAL. Canada: This report is distributed in Canada by or on behalf of J.P.Morgan
Securities Canada Inc. The information contained herein is not, and under no circumstances is to be construed as an offer to sell securities described herein,
or solicitation of an offer to buy securities described herein, in Canada or any province or territory thereof. The information contained herein is under no
circumstances to be construed as investment advice in any province or territory of Canada and is not tailored to the needs of the recipient. Dubai: This
report has been distributed to persons regarded as professional clients or market counterparties as defined under the DFSA rules. Brazil: Ombudsman J.P.
Morgan: 0800-7700847 / ouvidoria.jp.morgan@jpmorgan.com.
General: Additional information is available upon request. Information has been obtained from sources believed to be reliable but JPMorgan Chase & Co.
or its affiliates and/or subsidiaries (collectively J.P. Morgan) do not warrant its completeness or accuracy except with respect to any disclosures relative to
JPMS and/or its affiliates and the analyst's involvement with the issuer that is the subject of the research. All pricing is indicative as of the close of market
for the securities discussed, unless otherwise stated. Opinions and estimates constitute our judgment as of the date of this material and are subject to change
without notice. Past performance is not indicative of future results. This material is not intended as an offer or solicitation for the purchase or sale of any
financial instrument. The opinions and recommendations herein do not take into account individual client circumstances, objectives, or needs and are not
intended as recommendations of particular securities, financial instruments or strategies to particular clients. The recipient of this report must make its own
independent decisions regarding any securities or financial instruments mentioned herein. JPMS distributes in the U.S. research published by non-U.S.
affiliates and accepts responsibility for its contents. Periodic updates may be provided on companies/industries based on company specific developments or
announcements, market conditions or any other publicly available information. Clients should contact analysts and execute transactions through a J.P.
Morgan subsidiary or affiliate in their home jurisdiction unless governing law permits otherwise.
34
Completed 12 Dec 2019 01:54 AM HKT Disseminated 12 Dec 2019 01:55 AM HKT
This document is being provided for the exclusive use of VIET LINH VU.