Scribd Logo
Upload

Welcome to Scribd!

  • Perhitungan Pengadaan Dasar CCTV by CCTV7Blog

    Uploaded by

    sri wulan
    67 views4 pages
    This document provides a cost breakdown for procuring a CCTV system. It lists the main equipment including cameras, DVR, and hard drive totaling Rp. 1,820,000. Additional equipment like cables totals Rp. 450,000. Main materials such as cables and connectors totals Rp. 765,000. Supporting materials like pipes and fittings totals Rp. 605,000. Operational costs including installation, testing and training is estimated at Rp. 4,250,000. The total proposed cost for the CCTV procurement is Rp. 10,165,000.

    Original Description:

    Perhitungan

    Original Title

    perhitungan pengadaan dasar cctv by CCTV7Blog

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    This document provides a cost breakdown for procuring a CCTV system. It lists the main equipment including cameras, DVR, and hard drive totaling Rp. 1,820,000. Additional equipment like cables totals Rp. 450,000. Main materials such as cables and connectors totals Rp. 765,000. Supporting materials like pipes and fittings totals Rp. 605,000. Operational costs including installation, testing and training is estimated at Rp. 4,250,000. The total proposed cost for the CCTV procurement is Rp. 10,165,000.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as xlsx, pdf, or txt
    67 views4 pages

    Perhitungan Pengadaan Dasar CCTV by CCTV7Blog

    Uploaded by

    sri wulan
    This document provides a cost breakdown for procuring a CCTV system. It lists the main equipment including cameras, DVR, and hard drive totaling Rp. 1,820,000. Additional equipment like cables totals Rp. 450,000. Main materials such as cables and connectors totals Rp. 765,000. Supporting materials like pipes and fittings totals Rp. 605,000. Operational costs including installation, testing and training is estimated at Rp. 4,250,000. The total proposed cost for the CCTV procurement is Rp. 10,165,000.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as xlsx, pdf, or txt
    of 4

    PERHITUNGAN HARGA DASAR PENGADAAN CCTV

    Daftar Harga Perangkat Utama


    No. Deskripsi Jumlah/Qt Harga/Q (Rp) Total (Rp)
    1 Kamera Indoor 3 Unit 180000 540000
    2 Kamera Outdoor 1 Unit 240000 240000
    3 Dvr 1 Unit 540000 540000
    4 Harddisk 1 Pcs 500000 500000

    Jumlah 1820000

    Daftar Harga Perangkat Tambahan


    No Deskripsi Jumlah/Qt Harga/Q (Rp) Total (Rp)
    1 Monitor (Layar penampil CCTV) Unit 0
    2 Kabel VGA (Kabel ke monitor) 30 Meter 15000 450000
    3 Kabel HDMI (kabel ke monitor) Meter 0
    4 Kabel UTP (kabel koneksi online) Meter 0
    5 Konektor Rj45 (konektor koneksi Utp) Pcs 0
    Jumlah 450000

    Daftar Harga Material Utama


    No. Deskripsi Jumlah/Qt Harga/Q (Rp) Total (Rp)
    1 kabel rj59+power (kabel CCTV) 120 Meter 3500 420000
    2 kabel kabel power NYYM 10 Meter 6000 60000
    3 Konektor BNC 8 Meter 5000 40000
    4 Konektor F 4 Pcs 5000 20000
    5 Konektor M Pcs 0
    6 Stop kontak 1 Lubang 2 Pcs 6000 12000
    7 Stop kontak 3 Lubang 1 Pcs 15000 15000
    8 Steker 2 Pcs 6000 12000
    9 Steker T 1 Pcs 25000 25000
    10 Sekrup Kamera 250 Pcs 12 3000
    11 Viser kamera 250 Pcs 12 3000
    12 Kabel tis kecil 3 Bungkus 15000 45000
    13 kabel tis besar 3 Bungkus 20000 60000
    14 klem kabel kecil 100 Pcs 100 10000
    15 klem kabel besar 50 Pcs 500 25000
    16 Isolasi 3M 1 Gulung 15000 15000
    Jumlah 765000

    Daftar Harga Material Pendukung


    No. Deskripsi Jumlah/Q Harga/Q (Rp) Total (Rp)
    1 Kabel Duck 10 Batang (3 m) 6000 60000
    2 Kabel TC 5 Batang (80 cm) 5000 25000
    3 Selang Flexible 10 Meter 5000 50000
    4 Pipa Kabel 40 Batang (3 m) 8000 320000
    5 Sambungan Pipa Kabel 40 Pcs 500 20000
    6 Double Tip 2 Gulung 20000 40000
    7 Klem pipa kabel 60 Pcs 500 30000
    8 Sekrup klem 120 Pcs 250 30000
    9 Viser Sekrup klem 120 Pcs 250 30000

    Jumlah 605000

    Operasional
    No. Deskripsi Jumlah/Q Harga/Q Total
    1 Jumlah titik kamera 4 titik 250000 1000000

    orang X
    2 Tenaga Kerja 1 estimasi lama 450000 450000
    pengerjaan 3
    hari
    3 Pengetesan 1 800000 800000
    4 Dokumentasi 1 400000 400000
    5 Setingan 1 800000 800000
    6 Training 1 800000 800000

    Jumlah 4250000
    AR PENGADAAN CCTV di CCTV7Blog

    Total Penjualan Harga Total Penawaran Utama


    1080000 No. Sub Deskripsi Harga/Sub (Rp)
    480000 1 Perangkat Utama 3640000
    1080000 2 Perangkat Tambahan 562500
    1000000 3 Material Utama 956250
    4 Material Pendukung 756250
    3640000 5 Operasional 4250000

    Jumlah 10165000
    Total Penjualan
    0
    562500
    0
    0
    0
    562500

    Total Penjualan
    525000
    75000
    50000
    25000
    0
    15000
    18750
    15000
    31250
    3750
    3750
    56250
    75000
    12500
    31250
    18750
    956250

    Total Penjualan
    75000
    31250
    62500
    400000
    25000
    50000
    37500
    37500
    37500

    756250

    You might also like