ACTIVE DISCO BARS PROJECTED ANNUAL SALES

FUNCTION
MONTHS BEVERAGE ENTRANCE FEE ROOM TOTAL SALES
Php Php Php Php
JANUARY 355.73 46,112.50 131,750.00 178,218.23
FEBRUAR Php Php Php Php
Y 264.60 34,300.00 98,000.00 132,564.60
Php Php Php Php
MARCH 272.03 35,262.50 100,750.00 136,284.53
Php Php Php Php
APRIL 283.50 36,750.00 105,000.00 142,033.50
Php Php Php Php
MAY 355.73 46,112.50 131,750.00 178,218.23
Php Php Php Php
JUNE 243.00 31,500.00 90,000.00 121,743.00
Php Php Php Php
JULY 251.10 32,550.00 93,000.00 125,801.10
Php Php Php Php
AUGUST 355.73 46,112.50 131,750.00 178,218.23
SEPTEMB Php Php Php Php
ER 202.50 26,250.00 75,000.00 101,452.50
Php Php Php Php
OCTOBER 209.25 27,125.00 77,500.00 104,834.25
NOVEMBE Php Php Php Php
R 324.00 42,000.00 120,000.00 162,324.00
DECEMBE Php Php Php Php
R 376.65 48,825.00 139,500.00 188,701.65

Php Php Php1,294,000.0 Php

TOTAL 3,493.80 452,900.00 0 1,750,393.80

PROJECTED ANNUAL SALES Php 2,242,869.50