TABLE

ACTIVE DISCO BAR'S MONTHLY SALES

BEVERAGE
Forecasted Occupancy COVERS AVERAGE CHECK SALES Accura
JANUARY 85% 9776 Php 13.50 Php 131,973.98
FEBRUARY 70% 7272 Php 13.50 Php 98,166.60
MARCH 65% 7476 Php 13.50 Php 100,921.28
APRIL 70% 7791 Php 13.50 Php 105,178.50
MAY 85% 9776 Php 13.50 Php 131,973.98
JUNE 60% 6678 Php 13.50 Php 90,153.00
JULY 60% 6901 Php 13.50 Php 93,158.10
AUGUST 85% 9776 Php 13.50 Php 131,973.98
SEPTEMBER 50% 5565 Php 13.50 Php 75,127.50
OCTOBER 50% 5751 Php 13.50 Php 77,631.75
NOVEMBER 80% 8904 Php 13.50 Php 120,204.00
DECEMBER 90% 10351 Php 13.50 Php 139,737.15
TOTAL Php 1,296,199.80