Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 26

: 2-laning with paved shoulders from Km 6.25 to Km 10.

4 of Silchar-Badarpur
Name of Works section of NH-53 (Length =4.77Km) on EPC basis in the state of Assam under SARDP.

Authority : National Highways & Infrastructure Development Corporation Limited


Authority's Engineer : M/s Rodic Conultants Pvt. Ltd.
Contractor : M/s Shree Gautam Construction Company Ltd.

INTERIM PAYMENT CERTIFICATE/BILL NO - 13

STATISTICAL DATA FOR LABOUR

S/No Centre Month & Year Labour rate Remarks


1 Labour Silchar 241 Base Rate

1 Labour Silchar Jun-16 259


2 Labour Silchar Jul-16 258
3 Labour Silchar Aug-16 260
4 Labour Silchar Sep-16 260
5 Labour Silchar Oct-16 260
6 Labour Silchar Nov-16 260
7 Labour Silchar Dec-16 259
8 Labour Silchar Jan-17 253
9 Labour Silchar Feb-17 253
10 Labour Silchar Mar-17 255
11 Labour Silchar Apr-17 255
12 Labour Silchar May-17 257
13 Labour Silchar Jun-17 259
14 Labour Silchar Jul-17 259
15 Labour Silchar Aug-17 262
16 Labour Silchar Sep-17 261
17 Labour Silchar Oct-17 261
18 Labour Silchar Nov-17 261
19 Labour Silchar Dec-17 261
20 Labour Silchar Jan-18 262
21 Labour Silchar Feb-18 259
22 Labour Silchar Mar-18 257
23 Labour Silchar Apr-18 258
24 Labour Silchar May-18 259
25 Labour Silchar Jun-18 261
26 Labour Silchar Jul-18 264
27 Labour Silchar Aug-18 263
28 Labour Silchar Sep-18 264
29 Labour Silchar Oct-18 266
30 Labour Silchar Nov-18 268
31 Labour Silchar Dec-18 268
32 Labour Silchar Jan-19 268
33 Labour Silchar Feb-19 270
34 Labour Silchar Mar-19 273
35 Labour Silchar Apr-19 276
36 Labour Silchar May-19 277
37 Labour Silchar Jun-19 278
38 Labour Silchar Jul-19 279
39 Labour Silchar Aug-19 279
40 Labour Silchar Sep-19 280

Authorized Signatory Sr. Quantity Surveyor


M/s SGCCL Rodic Consultants Pvt. Ltd.
: 2-laning with paved shoulders from Km 6.25 to Km 10.4 of
Name of Works Silchar-Badarpur section of NH-53 (Length =4.77Km) on EPC basis
in the state of Assam under SARDP.

: National Highways & Infrastructure Development Corporation


Authority Limited
Authority's Engineer : M/s Rodic Conultants Pvt. Ltd.
Contractor : M/s Shree Gautam Construction Company Ltd.

WHOLESALE PRICE INDEX 2011-12 INDICES

ORDINARY PORTLAND CEMENT

S/No Month & Year WPI 2011-12 Linking (Current Index ) Remarks
Factor As per
Base Index 2004_05 NHAI policy
1 171.7 Base Rate
Jan 15

1 Jun-16 109 1.625 177.125


2 Jul-16 109.4 1.625 177.775
3 Aug-16 108.9 1.625 176.9625
4 Sep-16 110 1.625 178.75
5 Oct-16 109.5 1.625 177.9375
6 Nov-16 108.2 1.625 175.825
7 Dec-16 106.4 1.625 172.9
8 Jan-17 105.9 1.625 172.0875
9 Feb-17 105.7 1.625 171.7625
10 Mar-17 106.7 1.625 173.3875
11 Apr-17 110.5 1.625 179.5625
12 May-17 113.7 1.625 184.7625
13 Jun-17 112.9 1.625 183.4625
14 Jul-17 111.3 1.625 180.8625
15 Aug-17 111.1 1.625 180.5375
16 Sep-17 110.9 1.625 180.2125
17 Oct-17 109.2 1.625 177.45
18 Nov-17 110.2 1.625 179.075
19 Dec-17 111 1.625 180.375
20 Jan-18 111.2 1.625 180.7
21 Feb-18 113.2 1.625 183.95
22 Mar-18 111.8 1.625 181.675
23 Apr-18 113.1 1.625 183.7875
24 May-18 113 1.625 183.625
25 Jun-18 111.6 1.625 181.35
26 Jul-18 113 1.625 183.625
27 Aug-18 111.1 1.625 180.5375
28 Sep-18 111.4 1.625 181.025
29 Oct-18 110.7 1.625 179.8875
30 Nov-18 110.3 1.625 179.2375
31 Dec-18 111.5 1.625 181.1875
32 Jan-19 112.7 1.625 183.1375
33 Feb-19 116.1 1.625 188.6625
34 Mar-19 116.4 1.625 189.15
35 Apr-19 119.6 1.625 194.35
36 May-19 123.2 1.625 200.2
37 Jun-19 122.5 1.625 199.0625
38 Jul-19 120.6 1.625 195.975
39 Aug-19 120 1.625 195
40 Sep-19 119.2 1.625 193.7

Authorized Signatory Sr. Quantity Surveyor


M/s SGCCL. Rodic Consultants Pvt. Ltd.
: 2-laning with paved shoulders from Km 6.25 to Km 10.4 of
Name of Works Silchar-Badarpur section of NH-53 (Length =4.77Km) on EPC basis in
the state of Assam under SARDP.

: National Highways & Infrastructure Development Corporation


Authority Limited
Authority's Engineer : M/s Rodic Conultants Pvt. Ltd.
Contractor : M/s Shree Gautam Construction Company Ltd.
INTERIM PAYMENT CERTIFICATE/BILL NO - 0

MS BRIGHT BARS

S/No Month & Year WPI 2011-12 Linking Factor (Current Index ) Remarks
As per NHAI
1 Jan '15 168.5 policy Base Rate

1 Jun-16 78.1 1.902 148.5462


2 Jul-16 76.5 1.902 145.503
3 Aug-16 75 1.902 142.65
4 Sep-16 77.1 1.902 146.6442
5 Oct-16 78.3 1.902 148.9266
6 Nov-16 81.1 1.902 154.2522
7 Dec-16 81.5 1.902 155.013
8 Jan-17 82.4 1.902 156.7248
9 Feb-17 82.3 1.902 156.5346
10 Mar-17 84.8 1.902 161.2896
11 Apr-17 86.1 1.902 163.7622
12 May-17 86 1.902 163.572
13 Jun-17 84.6 1.902 160.9092
14 Jul-17 86.3 1.902 164.1426
15 Aug-17 86.4 1.902 164.3328
16 Sep-17 86.5 1.902 164.523
17 Oct-17 85.5 1.902 162.621
18 Nov-17 92.4 1.902 175.7448
19 Dec-17 97.3 1.902 185.0646
20 Jan-18 102.6 1.902 195.1452
21 Feb-18 104.3 1.902 198.3786
22 Mar-18 102.8 1.902 195.5256
23 Apr-18 106.4 1.902 202.3728
24 May-18 109.3 1.902 207.8886
25 Jun-18 110.4 1.902 209.9808
26 Jul-18 108.2 1.902 205.7964
27 Aug-18 106.7 1.902 202.9434
28 Sep-18 111.3 1.902 211.6926
29 Oct-18 110.4 1.902 209.9808
30 Nov-18 110.7 1.902 210.5514
31 Dec-18 108.3 1.902 205.9866
32 Jan-19 107.9 1.902 205.2258
33 Feb-19 108.6 1.902 206.5572
34 Mar-19 108.7 1.902 206.7474
35 Apr-19 107.9 1.902 205.2258
36 May-19 107 1.902 203.514
37 Jun-19 105.8 1.902 201.2316
38 Jul-19 103.3 1.902 196.4766
39 Aug-19 101.7 1.902 193.4334
40 Sep-19 101.9 1.902 193.8138

Authorized Signatory Sr. Quantity Surveyor


M/s SGCCL. Rodic Consultants Pvt. Ltd.
Stainless steel MS Bright Bars
91
92
92.9
93.6
94.3
95.1
95.6
95.8
95.7
96.5
97
96.3
95.8
92.7
: 2-laning with paved shoulders from Km 6.25 to Km 10.4 of Silchar-Badarpur
Name of Works section of NH-53 (Length =4.77Km) on EPC basis in the state of Assam under
SARDP.

Authority : National Highways & Infrastructure Development Corporation Limited


Authority's Engineer : M/s Rodic Conultants Pvt. Ltd.
Contractor : M/s Shree Gautam Construction Company Ltd.

INTERIM PAYMENT CERTIFICATE/BILL NO - 0

ALL COMMODITIES
S/No Month & Year WPI 2011-12 (Current Index ) Remarks
Linking Factor As
Base Index per NHAI policy
1 177.3 Base Rate
2004_05 Jan 15

1 Jun-16 111.7 1.641 183.2997


2 Jul-16 111.8 1.641 183.4638
3 Aug-16 111.2 1.641 182.4792
4 Sep-16 111.4 1.641 182.8074
5 Oct-16 111.5 1.641 182.9715
6 Nov-16 111.9 1.641 183.6279
7 Dec-16 111.7 1.641 183.2997
8 Jan-17 112.6 1.641 184.7766
9 Feb-17 113 1.641 185.433
10 Mar-17 113.2 1.641 185.7612
11 Apr-17 113.2 1.641 185.7612
12 May-17 112.9 1.641 185.2689
13 Jun-17 112.7 1.641 184.9407
14 Jul-17 113.9 1.641 186.9099
15 Aug-17 114.8 1.641 188.3868
16 Sep-17 114.9 1.641 188.5509
17 Oct-17 115.6 1.641 189.6996
18 Nov-17 116.4 1.641 191.0124
19 Dec-17 115.7 1.641 189.8637
20 Jan-18 116 1.641 190.356
21 Feb-18 116.1 1.641 190.5201
22 Mar-18 116.3 1.641 190.8483
23 Apr-18 117.3 1.641 192.4893
24 May-18 118.3 1.641 194.1303
25 Jun-18 119.1 1.641 195.4431
26 Jul-18 119.9 1.641 196.7559
27 Aug-18 120.1 1.641 197.0841
28 Sep-18 120.9 1.641 198.3969
29 Oct-18 122 1.641 200.202
30 Nov-18 121.6 1.641 199.5456
31 Dec-18 119.7 1.641 196.4277
32 Jan-19 119.2 1.641 195.6072
33 Feb-19 119.5 1.641 196.0995
34 Mar-19 119.9 1.641 196.7559
35 Apr-19 121.1 1.641 198.7251
36 May-19 121.6 1.641 199.5456
37 Jun-19 121.5 1.641 199.3815
38 Jul-19 121.3 1.641 199.0533
39 Aug-19 121.4 1.641 199.2174
40 Sep-19 121.3 1.641 199.0533

Authorized Signatory Sr. Quantity Surveyor


M/s SGCCL. Rodic Consultants Pvt. Ltd.
: 2-laning with paved shoulders from Km 6.25 to Km 10.4
Name of Works of Silchar-Badarpur section of NH-53 (Length =4.77Km) on
EPC basis in the state of Assam under SARDP.

: National Highways & Infrastructure Development


Authority Corporation Limited

Authority's Engineer : M/s Rodic Conultants Pvt. Ltd.

Contractor : M/s Shree Gautam Construction Company Ltd.

INTERIM PAYMENT CERTIFICATE/BILL NO - 06

HIGH SPEED DIESEL


S/No Month & Year HSD Rate Remarks Place
1 Jan-15 53.07 Base Rate Silchar

Dhar Filling
1 Jun-16 54.53 Station
2 Jul-16 55.34
3 Aug-16 54.46
4 Sep-16 55.92
5 Oct-16 55.54
6 Nov-16 58.47
7 Dec-16 57.62
8 Jan-17 60.69
9 Feb-17 62.23
10 Mar-17 46.55
11 Apr-17 58.77
12 May-17 60.56
13 Jun-17 59.19
14 Jul-17 56.09
15 Aug-17 58.36
16 Sep-17 59.51
17 Oct-17 61.41
18 Nov-17 60.15
19 Dec-17 60.86
20 Jan-18 62.27
21 Feb-18 66.95
22 Mar-18 65.73
23 Apr-18 67.44
24 May-18 68.87
25 Jun-18 72.34
26 Jul-18 70.42
27 Aug-18 70.92
28 Sep-18 73.68
29 Oct-18 78.62
30 Nov-18 74.59
31 Dec-18 67.93
32 Jan-19 63
33 Feb-19 66.24
34 Mar-19 67.74
35 Apr-19 66.6
36 May-19 67.26
37 Jun-19 67.02
38 Jul-19 67.04
39 Aug-19 67.09
40 Sep-19 66.25

Authorized Signatory Sr. Quantity Surveyor


M/s SGCCL. Rodic Consultants Pvt. Ltd.
: 2-laning with paved shoulders from Km 6.25 to Km 10.4 of Silchar-
Name of Works Badarpur section of NH-53 (Length =4.77Km) on EPC basis in the state of
Assam under SARDP.

Authority : National Highways & Infrastructure Development Corporation Limited

Authority's Engineer : M/s Rodic Conultants Pvt. Ltd.


Contractor : M/s Shree Gautam Construction Company Ltd.
INTERIM PAYMENT CERTIFICATE/BILL NO - 06

Bitumen
S/No Month & Year Bitumin Rate Remarks

1 Jan-15 36860 Base Rate

1 Jun-16 36169.75
2 Jul-16 35798.68
3 Aug-16 34721.38
4 Sep-16 35511.25
5 Oct-16 35656.26
6 Nov-16 36574.64
7 Dec-16 40586.53
8 Jan-17 35621.58
9 Feb-17 37753.38
10 Mar-17 36795.78
11 Apr-17 35872.38
12 May-17 35450.83
13 Jun-17 35892.06
14 Jul-17 34149.2
15 Aug-17 33972.2
16 Sep-17 34090.2
17 Oct-17 34503.2
18 Nov-17 35506.2
19 Dec-17 38527
20 Jan-18 39777.8
21 Feb-18 39270.4
22 Mar-18 38656.8
23 Apr-18 38656.8
24 May-18 38822
25 Jun-18 39400.2
26 Jul-18 44556
27 Aug-18 43306
28 Sep-18 41901.8
29 Oct-18 50586.6
30 Nov-18 50622
31 Dec-18 47554
32 Jan-19 42881.2
33 Feb-19 39848.6

Authorized Signatory Sr. Quantity Surveyor


M/s SGCCL. Rodic Consultants Pvt. Ltd.
: 2-laning with paved shoulders from Km 6.25 to Km 10.4 of Silchar-Badarpur section of NH-53 (Length =4.77Km) on
Name of Works EPC basis in the state of Assam under SARDP.

Authority : National Highways & Infrastructure Development Corporation Limited

Authority's Engineer : M/s Rodic Conultants Pvt. Ltd.

Contractor : M/s Shree Gautam Construction Company Ltd.

INTERIM PAYMENT CERTIFICATE/BILL NO - 0

CONSTRUCTION MACHINERY
(Current
Loader Concrete Vibrator & Mixer WPI for Construction Index )
Machinery = [0.00379 x Linking
S/No Month & Year WPILOADER + 0.01692 x Factor As Remarks
per NHAI
WPIConc. Vibrator] / [0.00379 +
WPI 2011-12 Weight WPI 2011-12 Weight policy
0.01692]

1 141.5 Base Rate

1 Jun-16 135.5 0.00379 103.8 0.01692 109.6012071463 1.29 141.38556


2 Jul-16 135.5 0.00379 103.9 0.01692 109.6829068083 1.29 141.49095
3 Aug-16 135.5 0.00379 103.9 0.01692 109.6829068083 1.29 141.49095
4 Sep-16 135.5 0.00379 103.9 0.01692 109.6829068083 1.29 141.49095
5 Oct-16 135.5 0.00379 103.9 0.01692 109.6829068083 1.29 141.49095
6 Nov-16 135.5 0.00379 103.9 0.01692 109.6829068083 1.29 141.49095
7 Dec-16 135.5 0.00379 103.8 0.01692 109.6012071463 1.29 141.38556
8 Jan-17 131.9 0.00379 103.6 0.01692 108.7789956543 1.29 140.3249
9 Feb-17 145.6 0.00379 103.4 0.01692 111.1227426364 1.29 143.34834
10 Mar-17 145.4 0.00379 103.8 0.01692 111.4129406084 1.29 143.72269
11 Apr-17 135.3 0.00379 103.4 0.01692 109.2378078223 1.29 140.91677
12 May-17 131.8 0.00379 103.6 0.01692 108.7606953163 1.29 140.3013
13 Jun-17 131.8 0.00379 104 0.01692 109.0874939643 1.29 140.72287
14 Jul-17 131.8 0.00379 104.5 0.01692 109.4959922743 1.29 141.24983
15 Aug-17 131.7 0.00379 103.5 0.01692 108.6606953163 1.29 140.1723
16 Sep-17 131.9 0.00379 105 0.01692 109.9227909223 1.29 141.8004
17 Oct-17 131.9 0.00379 105 0.01692 109.9227909223 1.29 141.8004
18 Nov-17 131.9 0.00379 104.9 0.01692 109.8410912603 1.29 141.69501
19 Dec-17 131.9 0.00379 102.8 0.01692 108.1253983583 1.29 139.48176
20 Jan-18 136.1 0.00379 102.7 0.01692 108.8123128923 1.29 140.36788
21 Feb-18 138.9 0.00379 102.8 0.01692 109.4064220183 1.29 141.13428
22 Mar-18 138.9 0.00379 102.7 0.01692 109.3247223564 1.29 141.02889
23 Apr-18 138.9 0.00379 102.7 0.01692 109.3247223564 1.29 141.02889
24 May-18 138.9 0.00379 102.8 0.01692 109.4064220183 1.29 141.13428
25 Jun-18 138.9 0.00379 102.6 0.01692 109.2430226944 1.29 140.9235
26 Jul-18 138.9 0.00379 102.6 0.01692 109.2430226944 1.29 140.9235
27 Aug-18 138.9 0.00379 103.1 0.01692 109.6515210043 1.29 141.45046
28 Sep-18 138.9 0.00379 103.2 0.01692 109.7332206663 1.29 141.55585
29 Oct-18 138.9 0.00379 103.4 0.01692 109.8966199903 1.29 141.76664
30 Nov-18 138.9 0.00379 103.5 0.01692 109.9783196523 1.29 141.87203
31 Dec-18 138.9 0.00379 103.4 0.01692 109.8966199903 1.29 141.76664
32 Jan-19 138.9 0.00379 102.8 0.01692 109.4064220183 1.29 141.13428
33 Feb-19 138.9 0.00379 102.8 0.01692 109.4064220183 1.29 141.13428
34 Mar-19 140.1 0.00379 102.4 0.01692 109.2992274264 1.29 140.996
35 Apr-19 140.1 0.00379 102.4 0.01692 109.2992274264 1.29 140.996
36 May-19 140.6 0.00379 102.6 0.01692 109.5541284404 1.29 141.32483
37 Jun-19 140.6 0.00379 102.7 0.01692 109.6358281024 1.29 141.43022
38 Jul-19 140.6 0.00379 102.8 0.01692 109.7175277644 1.29 141.53561
39 Aug-19 140.6 0.00379 102.8 0.01692 109.7175277644 1.29 141.53561
40 Sep-19 139.4 0.00379 102.8 0.01692 109.4979237084 1.29 141.25232

Authorized Signatory Sr. Quantity Surveyor


M/s SGCCL. Rodic Consultants Pvt. Ltd.
: 2-laning with paved shoulders from Km 6.25 to Km 10.4 of Silchar-Badarpur section of NH-53 (Length =4.77Km) on EPC basis in the state of Assam under SARDP.
Name of Works

Authority : National Highways & Infrastructure Development Corporation Limited


Authority's Engi : M/s Rodic Conultants Pvt. Ltd.

Contractor : M/s Shree Gautam Construction Company Ltd.


INTERIM PAYMENT CERTIFICATE/BILL NO - 13
Price Adjustment Calculation for ROAD WORKS
Value of work Steel- (PS) Bitumen Plant, Machinery & Increase or Decrease in
Descripti Labour-(PL) Cement-(PC) Fuel and Lubricant-(PF) Other Materials- (PM)
Sr. Period/ Indice done (PB) Spares- (PA) Cost
on of Remarks
No Month Month
work in Rs. % LO LI % CO CI % SO SI % BO BI % FO FI % MO MI % AO AI Item Amount in Rs.

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28

1 Oct-16 Jul-16 34187524.42498 20% 241 258 5% 171.7 177.775 - 10% 53.07 55.34 50% 177.3 183.464 15% 141.5 141.49 VRW 1090515.90067
2 Nov-16 Aug-16 40221672.04755 20% 241 260 5% 171.7 176.963 - - 10% 53.07 54.46 50% 177.3 182.479 15% 141.5 141.49 VRW 1180028.59284
3 Dec-16 Sep-16 12282264.40112 20% 241 260 5% 171.7 178.75 - - 10% 53.07 55.92 50% 177.3 182.807 15% 141.5 141.49 VRW 404156.724128
4 Jan-17 Oct-16 12051421.95823 20% 241 260 5% 171.7 177.938 - - 10% 53.07 55.54 50% 177.3 182.972 15% 141.5 141.49 VRW 391542.65344
5 Feb-17 Nov-16 6056583.275699 20% 241 260 5% 171.7 175.825 - - 10% 53.07 58.47 50% 177.3 183.628 15% 141.5 141.49 VRW 231559.71109
6 Mar-17 Dec-16 5332487.592136 20% 241 259 5% 171.7 172.9 - - 10% 53.07 57.62 50% 177.3 183.3 15% 141.5 141.39 VRW 184292.01716
7 Apr-17 Jan-17 0 20% 241 253 5% 171.7 172.088 - - 10% 53.07 60.69 50% 177.3 184.777 15% 141.5 140.32 VRW 0
8 May-17 Jan-17 0 20% 241 253 5% 171.7 171.763 - - 10% 53.07 62.23 50% 177.3 185.433 15% 141.5 143.35 VRW 0
9 Jun-17 Mar-17 0 20% 241 255 5% 171.7 173.388 - - 10% 53.07 46.55 50% 177.3 185.761 15% 141.5 143.72 VRW 0
10 Jul-17 Apr-17 0 20% 241 255 5% 171.7 179.563 - - 10% 53.07 58.77 50% 177.3 185.761 15% 141.5 140.92 VRW 0
11 Aug-17 May-17 8308187.152846 20% 241 257 5% 171.7 184.763 - - 10% 53.07 60.56 50% 177.3 185.269 15% 141.5 140.30 VRW 370029.239036
12 Sep-17 Jun-17 14940464.42616 20% 241 259 5% 171.7 183.463 - - 10% 53.07 59.19 50% 177.3 184.941 15% 141.5 140.72 VRW 642825.148158
13 Oct-17 Road Jul-17 0 20% 241 259 5% 171.7 180.863 - - 10% 53.07 56.09 50% 177.3 186.91 15% 141.5 141.25 VRW 0
14 Nov-17 Work Aug-17 0 20% 241 262 5% 171.7 180.538 - - 10% 53.07 58.36 50% 177.3 188.387 15% 141.5 140.17 VRW 0
15 Dec-17 Sep-17 0 20% 241 261 5% 171.7 180.213 - - 10% 53.07 59.51 50% 177.3 188.551 15% 141.5 141.80 VRW 0
16 Jan-18 Oct-17 0 20% 241 261 5% 171.7 177.45 - - 10% 53.07 61.41 50% 177.3 189.7 15% 141.5 141.80 VRW 0
17 Feb-18 Nov-17 0 20% 241 261 5% 171.7 179.075 - - 10% 53.07 60.15 50% 177.3 191.012 15% 141.5 141.70 VRW 0
18 Mar-18 Dec-17 0 20% 241 261 5% 171.7 180.375 - - 10% 53.07 60.86 50% 177.3 189.864 15% 141.5 139.48 VRW 0
19 Apr-18 Jan-18 0 20% 241 262 5% 171.7 180.7 - - - - 10% 53.07 62.27 50% 177.3 190.356 15% 141.5 140.37 VRW 0
20 May-18 Jan-18 0 20% 241 259 5% 171.7 183.95 - - 10% 53.07 66.95 50% 177.3 190.52 15% 141.5 141.13 VRW 0
21 Jun-18 Mar-18 0 20% 241 257 5% 171.7 181.675 - - 10% 53.07 65.73 50% 177.3 190.848 15% 141.5 141.03 VRW 0
22 Jul-18 Apr-18 0 20% 241 258 5% 171.7 183.788 - - 10% 53.07 67.44 50% 177.3 192.489 15% 141.5 141.03 VRW 0
23 Aug-18 May-18 0 20% 241 259 5% 171.7 183.625 - - 10% 53.07 68.87 50% 177.3 194.13 15% 141.5 141.13 VRW 0
24 Sep-18 Jun-18 5566381.791708 20% 241 261 5% 171.7 181.35 - - 10% 53.07 72.34 50% 177.3 195.443 15% 141.5 140.92 VRW 502818.044822
25 Oct-18 Jul-18 0 20% 241 264 5% 171.7 183.625 - - 10% 53.07 70.42 50% 177.3 196.756 15% 141.5 140.92 VRW 0
26 Nov-18 Aug-18 0 20% 241 263 5% 171.7 180.538 - - 10% 53.07 70.92 50% 177.3 197.084 15% 141.5 141.45 VRW 0

Total - 138946987.0704 Total - 4997768.03135


Sr. Quantity Surveyor
Authorized Signatory Rodic Consultants Pvt. NHIDCL
M/s SGCCL. Ltd.
Name of : 2-laning with paved shoulders from Km 6.25 to Km 10.4 of Silchar-Badarpur section of NH-53 (Length =4.77Km) on EPC basis in the state of Assam under SARDP.
Works

Authority : National Highways & Infrastructure Development Corporation Limited


Authority's : M/s Rodic Conultants Pvt. Ltd.
Engineer
Contractor : M/s Shree Gautam Construction Company Ltd.
INTERIM PAYMENT CERTIFICATE/BILL NO - 13

Price Adjustment Calculation for Major Bridges & Structures


Value of Fuel and Lubricant- Plant, Machinery & Increase or Decrease in
Sr. Period/ Descriptio Indice Labour-(PL) Cement-(PC) Steel- (PS) Bitumen (PB) Other Materials- (PM)
work done (PF) Spares- (PA) Cost Remarks
No Month n of work Month
in Rs. % LO LI % CO CI % SO SI % BO BI % FO FI % MO MI % AO AI Item Amount in Rs.
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28

1 Apr-18 Jan-18 5703047 0.15 241 262 0.15 171.7 180.70 0.2 168.5 195.15 0 - - 0.1 53.07 62.27 0.25 177.3 190.36 0.15 141.5 140.368 VBR 422246.383394
2 May-18 Jan-18 11406095 0.15 241 259 0.15 171.7 183.95 0.2 168.5 198.38 0 0 0 0.1 53.07 66.95 0.25 177.3 190.52 0.15 141.5 141.134 VBR 986743.036931
3 Jun-18 Mar-18 11406095 0.15 241 257 0.15 171.7 181.68 0.2 168.5 195.53 0 0 0 0.1 53.07 65.73 0.25 177.3 190.85 0.15 141.5 141.029 VBR 903689.846331
4 Jul-18 Apr-18 30719820 0.15 241 258 0.15 171.7 183.79 0.2 168.5 202.37 0 0 0 0.1 53.07 67.44 0.25 177.3 192.49 0.15 141.5 141.029 VBR 2855106.12528
5 Aug-18 May-18 12316795 0.15 241 259 0.15 171.7 183.63 0.2 168.5 207.89 0 0 0 0.1 53.07 68.87 0.25 177.3 194.13 0.15 141.5 141.134 VBR 1271901.34821
6 Sep-18 Jun-18 20224425 0.15 241 261 0.15 171.7 181.35 0.2 168.5 209.98 0 0 0 0.1 53.07 72.34 0.25 177.3 195.44 0.15 141.5 140.923 VBR 2258793.78246
7 Oct-18 Jul-18 8818331 0.15 241 264 0.15 171.7 183.63 0.2 168.5 205.80 0 0 0 0.1 53.07 70.42 0.25 177.3 196.76 0.15 141.5 140.923 VBR 963310.199514
8 Nov-18 Aug-18 21123097 0.15 241 263 0.15 171.7 180.54 0.2 168.5 202.94 0 0 0 0.1 53.07 70.92 0.25 177.3 197.08 0.15 141.5 141.450 VBR 2222327.10929
9 Dec-18 Major Sep-18 4409165 0.15 241 264 0.15 171.7 181.03 0.2 168.5 211.69 0 0 0 0.1 53.07 73.68 0.25 177.3 198.40 0.15 141.5 141.556 VBR 533577.363167
bridges
10 Jan-19 Oct-18 0 0.15 241 266 0.15 171.7 179.89 0.2 168.5 209.98 0 0 0 0.1 53.07 78.62 0.25 177.3 200.20 0.15 141.5 141.767 VBR 0
and
11 Feb-19 Structures Nov-18 11402658 0.15 241 268 0.15 171.7 179.24 0.2 168.5 210.55 0 0 0 0.1 53.07 74.59 0.25 177.3 199.55 0.15 141.5 141.872 VBR 1411331.32435
12 Mar-19 Dec-18 5172092 0.15 241 268 0.15 171.7 181.19 0.2 168.5 205.99 0 0 0 0.1 53.07 67.93 0.25 177.3 196.43 0.15 141.5 141.767 VBR 548840.684346
13 Apr-19 Jan-19 5172092 0.15 241 268 0.15 171.7 183.14 0.2 168.5 205.23 0 0 0 0.1 53.07 63 0.25 177.3 195.61 0.15 141.5 141.134 VBR 503487.051856
14 May-19 Jan-19 2586046 0.15 241 270 0.15 171.7 188.66 0.2 168.5 206.56 0 0 0 0.1 53.07 66.24 0.25 177.3 196.10 0.15 141.5 141.134 VBR 283509.161307
15 Jun-19 Mar-19 7926532 0.15 241 273 0.15 171.7 189.15 0.2 168.5 206.75 0 0 0 0.1 53.07 67.74 0.25 177.3 196.76 0.15 141.5 140.996 VBR 910251.2527
16 Jul-19 Apr-19 7758138 0.15 241 276 0.15 171.7 194.35 0.2 168.5 205.23 0 0 0 0.1 53.07 66.6 0.25 177.3 198.73 0.15 141.5 140.996 VBR 925418.959263
17 Aug-19 May-19 5172092 0.15 241 277 0.15 171.7 200.20 0.2 168.5 203.51 0 0 0 0.1 53.07 67.26 0.25 177.3 199.55 0.15 141.5 141.325 VBR 645303.757618
18 Sep-19 Jun-19 12930230 0.15 241 278 0.15 171.7 199.06 0.2 168.5 201.23 0 0 0 0.1 53.07 67.02 0.25 177.3 199.38 0.15 141.5 141.430 VBR 1573117.97497
19 Oct-19 Jul-19 5172092 0.15 241 279 0.15 171.7 195.98 0.2 168.5 196.48 0 0 0 0.1 53.07 67.04 0.25 177.3 199.05 0.15 141.5 141.536 VBR 593935.548615
20 Nov-19 Aug-19 0 0.15 241 279 0.15 171.7 195.00 0.2 168.5 193.43 0 0 0 0.1 53.07 67.09 0.25 177.3 199.22 0.15 141.5 141.536 VBR 0
21 Dec-19 Sep-19 5172092 0.15 241 280 0.15 171.7 193.70 0.2 168.5 193.81 0 0 0 0.1 53.07 66.25 0.25 177.3 199.05 0.15 141.5 141.252 VBR 566174.936084
Total - 194590933 Total - 20379065.8457
Authorized Signatory Sr. Quantity Surveyor NHIDCL
M/s SGCCL. Rodic Consultants Pvt. Ltd.
Name of Works : 2-laning with paved shoulders from Km 6.25 to Km 10.4 of Silchar-Badarpur section of NH-53 (Length =4.77Km) on EPC basis in the state of Assam under SARDP.

Authority : National Highways & Infrastructure Development Corporation Limited

Authority's : M/s Rodic Conultants Pvt. Ltd.


Engineer

Contractor : M/s Shree Gautam Construction Company Ltd.

INTERIM PAYMENT CERTIFICATE/BILL NO - 13

Price Adjustment Calculation for Bituminous Works


Value of work Plant, Machinery & Increase or Decrease in
Sr. Period/ Descrip Indice done Labour-(PL) Cement-(PC) Steel- (PS) Bitumen (PB) Fuel and Lubricant-(PF) Other Materials- (PM) Spares- (PA) Cost
Month tion of Remarks
No Month
work in Rs. % LO LI % CO CI % SO SI % BO BI % FO FI % MO MI % AO AI Item Amount in Rs.
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28

1 Oct-17 Jul-17 20746908.41245 20% 241 259 0% 171.7 181 15% 36860 34149 10% 53.07 56.09 40% 177.3 186.91 15% 141.5 141.25 VRW 546896.708383 2.6360395366
2 Nov-17 Aug-17 4105588.735972 20% 241 262 0% 171.7 181 - 15% 36860 33972 10% 53.07 58.36 40% 177.3 188.39 15% 141.5 140.17 VRW 136967.997908 3.3361353685
3 Dec-17 Sep-17 0 20% 241 261 0% 171.7 180 - 15% 36860 34090 10% 53.07 59.51 40% 177.3 188.55 15% 141.5 141.8 VRW 0 #DIV/0!
4 Jan-18 Oct-17 4987530.019996 20% 241 261 0% 171.7 177 - 15% 36860 34503 10% 53.07 61.41 40% 177.3 189.7 15% 141.5 141.8 VRW 216270.667202
5 Feb-18 Nov-17 12858095.6857 20% 241 261 0% 171.7 179 - 15% 36860 35506 10% 53.07 60.15 40% 177.3 191.01 15% 141.5 141.7 VRW 607366.698635 4.7236131499
6 Mar-18 Dec-17 0 20% 241 261 0% 171.7 180 - 15% 36860 38527 10% 53.07 60.86 40% 177.3 189.86 15% 141.5 139.48 VRW 0 #DIV/0!
Bitumous Work

7 Apr-18 Jan-18 0 20% 241 262 0% 171.7 180.7 - 15% 36860 39778 10% 53.07 62.27 40% 177.3 190.36 15% 141.5 140.37 VRW 0
8 May-18 Jan-18 0 20% 241 259 0% 171.7 184 - 15% 36860 39270 10% 53.07 66.95 40% 177.3 190.52 15% 141.5 141.13 VRW 0
9 Jun-18 Mar-18 0 20% 241 257 0% 171.7 182 - 15% 36860 38657 10% 53.07 65.73 40% 177.3 190.85 15% 141.5 141.03 VRW 0
10 Jul-18 Apr-18 0 20% 241 258 0% 171.7 184 - 15% 36860 38657 10% 53.07 67.44 40% 177.3 192.49 15% 141.5 141.03 VRW 0
11 Aug-18 May-18 0 20% 241 259 0% 171.7 184 - 15% 36860 38822 10% 53.07 68.87 40% 177.3 194.13 15% 141.5 141.13 VRW 0
12 Sep-18 Jun-18 0 20% 241 261 0% 171.7 181 - 15% 36860 39400 10% 53.07 72.34 40% 177.3 195.44 15% 141.5 140.92 VRW 0
13 Oct-18 Jul-18 0 20% 241 264 0% 171.7 184 - 15% 36860 44556 10% 53.07 70.42 40% 177.3 196.76 15% 141.5 140.92 VRW 0
14 Nov-18 Aug-18 0 20% 241 263 0% 171.7 181 - 15% 36860 43306 10% 53.07 70.92 40% 177.3 197.08 15% 141.5 141.45 VRW 0
15 Dec-18 Sep-18 1596617.841767 20% 241 264 0% 171.7 181 - 15% 36860 41902 10% 53.07 73.68 40% 177.3 198.4 15% 141.5 141.56 VRW 171126.9002
16 Jan-19 Oct-18 0 20% 241 266 0% 171.7 180 - 15% 36860 50587 10% 53.07 78.62 40% 177.3 200.2 15% 141.5 141.77 VRW 0
17 Feb-19 Nov-18 0 20% 241 268 0% 171.7 179 - 15% 36860 50622 10% 53.07 74.59 40% 177.3 199.55 15% 141.5 141.87 VRW 0

Total - 44294740.69588 Total - 1678628.97233

Authorized Signatory Sr. Quantity Surveyor NHIDCL


M/s SGCCL. Rodic Consultants Pvt. Ltd.
Name of Works : 2-laning with paved shoulders from Km 6.25 to Km 10.4 of Silchar-Badarpur section of NH-53 (Length =4.77Km) on EPC basis in the state of Assam under SARDP.

Authority : National Highways & Infrastructure Development Corporation Limited


Authority's Engineer: M/s Rodic Conultants Pvt. Ltd.
Contractor : M/s Shree Gautam Construction Company Ltd.
INTERIM PAYMENT CERTIFICATE/BILL NO - 13

Price Adjustment Calculation for Culvert & Minor Bridge


Value of work Bitumen Fuel and Lubricant-(PF) Other Materials- (PM) Plant, Machinery & Increase or Decrease in
Period/ Descriptio Indice Labour-(PL) Cement-(PC) Steel- (PS)
Sr. No done (PB) Spares- (PA) Cost Remarks
Month n of work Month in Rs. % LO LI % CO CI % SO SI % BO BI % FO FI % MO MI % AO AI Item Amount in Rs.
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28

1 Oct-16 Jul-16 15% 241 258 15% 171.7 177.78 15% 168.5 145.503 - 10% 53.07 55.34 30% 177.3 183.464 15% 141.5 141.49 VRW 0 #DIV/0!
2 Nov-16 Aug-16 3893173.8896 15% 241 260 15% 171.7 177 15% 168.5 142.65 - 10% 53.07 54.46 30% 177.3 182.479 15% 141.5 141.49 VRW 15832.211921 0.406665933
3 Dec-16 Sep-16 292816.34277 15% 241 260 15% 171.7 178.75 15% 168.5 146.644 - 10% 53.07 55.92 30% 177.3 182.807 15% 141.5 141.49 VRW 3287.38458242 1.122677973
4 Jan-17 Oct-16 3609294.7356 15% 241 260 15% 171.7 177.94 15% 168.5 148.927 - 10% 53.07 55.54 30% 177.3 182.972 15% 141.5 141.49 VRW 43231.6336886 1.197786184
5 Feb-17 Nov-16 1318698.5518 15% 241 260 15% 171.7 175.83 15% 168.5 154.252 - 10% 53.07 58.47 30% 177.3 183.628 15% 141.5 141.49 VRW 26473.9940595 2.00758498
6 Mar-17 Dec-16 917197.5963 15% 241 259 15% 171.7 172.9 15% 168.5 155.013 - 10% 53.07 57.62 30% 177.3 183.3 15% 141.5 141.39 VRW 14695.3848614 1.602204903
Culvert,Mi
7 Apr-17 nor Bridge Jan-17 2322316.1645 15% 241 253 15% 171.7 172.09 15% 168.5 156.725 - 10% 53.07 60.69 30% 177.3 184.777 15% 141.5 140.32 VRW 45575.9849231 1.96252283
Work
8 May-17 Jan-17 0 15% 241 253 15% 171.7 171.76 15% 168.5 156.535 - 10% 53.07 62.23 30% 177.3 185.433 15% 141.5 143.35 VRW 0 #DIV/0!
9 Jun-17 Mar-17 70373.217107 15% 241 255 15% 171.7 173.39 15% 168.5 161.29 - 10% 53.07 46.55 30% 177.3 185.761 15% 141.5 143.72 VRW 487.897504819
10 Jul-17 Apr-17 1311287.6121 15% 241 255 15% 171.7 179.56 15% 168.5 163.762 - 10% 53.07 58.77 30% 177.3 185.761 15% 141.5 140.92 VRW 39906.8273449 3.043331377
11 Aug-17 May-17 164204.17325 15% 241 257 15% 171.7 184.76 15% 168.5 163.572 - 10% 53.07 60.56 30% 177.3 185.269 15% 141.5 140.30 VRW 6044.88332348 3.681321372
12 Sep-17 Jun-17 0 15% 241 259 15% 171.7 183.46 15% 168.5 160.909 - 10% 53.07 59.19 30% 177.3 184.941 15% 141.5 140.72 VRW 0 #DIV/0!
13 Oct-17 Jul-17 0 15% 241 259 15% 171.7 180.86 15% 168.5 164.143 - 10% 53.07 56.09 30% 177.3 186.91 15% 141.5 141.25 VRW 0

Total - 13899362.283 Total - 195536.202209

Authorized Signatory Sr. Quantity Surveyor NHIDCL


M/s SGCCL. Rodic Consultants Pvt. Ltd.
: 2-laning with paved shoulders from Km 6.25 to Km 10.4 of Silchar-Badarpur section of NH-53 (Length =4.77Km) on EPC basis in the
Name of Work state of Assam under SARDP.
Authority : National Highways & Infrastructure Development Corporation Limited
Authority's Engineer : M/s Rodic Conultants Pvt. Ltd.
Contractor : M/s Shree Gautam Construction Company Ltd.
INTERIM PAYMENT CERTIFICATE/BILL NO - 13

Abstract of Work Done Value for Price Adjustment


Work done Amount
Sl. No Description Total Work Done Remarks
(Rs.)

1 Earthwork, Granular work, and Other works 4997768.03134873 138946987.070418


2 Bituminous work 1678628.97232826 44294740.6958796
4 Culverts, minor bridges and other structures 195536.202209288 13899362.2830179
5 Major Bridges and Structures 20379065.8456824 194590933
Total Amount (Rs.) 27250999 391732023.33503
Amount Paid Upto
Previous Bill (Rs.) 15607182
Amount Payble in
this Bill (Rs.)
11643817
Team Leader NHIDCL
Authorized Signatory Sr. Quantity Surveyor Rodic Consultants
M/s SGCCl Rodic Consultants Pvt. Ltd. Pvt. Ltd.

You might also like