Neemdana-Hiragrah-Navegaon-Bindrai-Bordehi Road Cost Estimate: Hume Pipes Culverts @ Junctions

Estimate of HPC 1 Row 1000 Dia

Pipe Culvert @ Junctions
Sr. SOR
Item Unit Nos. Length Width Height Quantity Rate Amount
No. Item No.
B FOUNDATION
Earth work in excavation of foundation of structures
as per drawing and technical specification, for all
depths in all types of soil/rock including setting out,
construction of shoring and bracing, dressing of sides
1 12.1 and bottom, back filling with approved material,
disposal of surplus material etc. within all leads and
lifts complete and as per relevant clauses of Section
300 and 2100 of MORT&H Specifications.

i) In all types of soils Cum

Head Wall 2 6.63 1.40 1.20 22.28
Pipe Portion 1 12.35 1.60 0.77 15.22
For stone pitching for Apron on the u/s side 1 1.50 6.63 0.50 4.97
For stone pitching for Apron on the d/s side 1 3.00 6.63 0.50 9.95
Total 52.41 52.00 2,725.29
Plain cement concrete M-15 mix with crushed stone
aggregate 40 mm nominal size mechanically mixed,
2 9.1 placed in foundation and compacted by vibration Cum 2 6.63 1.40 0.15 2.78 3409.00 9,492.70
including curing for 14 days. as per MORT&H
Specification 409.

Total for Foundation (B) 12,218.00

C SUB-STRUCTURE
Plain/Reinforced cement concrete in sub-structure
3 13.6 complete as per drawing and technical specifications Cum

PCC Grade M:20

Head Wall 2 6.43 0.825 2.450 25.99
Deduction of Pipe -1 3.14 0.360 0.817 (0.92)
Encasing of Pipe 1 - - - -
Deduction of Pipe 0 (0.30) 3.142 0.250 -
Total 25.069 5396.00 135,273.78
Providing and Laying Reinforced cement concrete
pipe NP4/prestrssed concrete pipe for culverts on
first class bedding of granular material (cost of
3 9.2 bedding included) in single row including fixing
collar with cement mortar 1:2 but excluding
excavation, protection works, backfilling, concrete
and masonry works in head walls and parapets.
a) 1000mm dia meter 1 15.00 15.00 5668.00 85,020.00
b) 1200mm dia meter 1 0.00 - 7713.00 -
Total for Sub-structure (C) 220,293.78
D MISCELLANEOUS
Back filling in between Head wall surrounding pipe

Construction of embankment with approved material

having CBR>7 obtained from borrow pits with all lifts
and leads, transporting to site, spreading, grading to
4 3.10 Cum
required slope and compacting to meet requirement
of table 300-1, 300-2 and as per relevent clauses of
section-300.
In between Head wall surrounding pipe 1 6.43 12.70 1.85 151.07
Deduction of Pipe Portion -1 12.70 1.60 0.57 (11.58)
Total 139.49 144.00 20,086.62
Painting two coatsafter filling the surface with
5 8.11 synthetic enamel paint in all shades on new concrete
surfaces
Head Wall Sqm 2 6.43 2.45 31.51 48.00 1,512.34
Providing painting, figuring and numbering to
6 10.11 culvert upto 6m span complete with synthetic enamel
paint
(i) Two coats on new work Each
on Head Wall 2 2.00 100.00 200.00

Providing and laying Pitching on slopes laid over

prepared filter media, Dry boulder toe wall complete
7 15.4 as per drawing and Technical specifications and as
per relevant clauses of Section 2500.

a) Stone/Boulder weighing not less than 40 kg each Cum

For Apron on the u/s side 1 1.50 6.43 0.3 2.89
For Apron on the d/s side 1 3.00 6.43 0.3 5.79
For slopes 4 1.54 2.70 0.3 4.99
Total 13.67 2033.00 27,791.31
Providing and laying Filter material underneath
pitching in slopes complete as per drawing and
8 15.5 Cum 4 1.54 2.70 0.15 2.49 1265.00 3,155.92
Technical specification and as per relevant clauses of
Section 2500.

Total for Miscellaneous (D) 52,746.20

Cost of One Culvert (A+B+C+D) 1 No. 285,258.00
Cost of Culvert on Junctions (A+B+C+D) 21 No. 5,990,418.00

Lion Engineering Consultants 1