Ahs Plumbing

UPAH PIPA PVC /Inc 6,000 Fitting 0.
15 15% 15%
PROFIT MATERIAL 15.0% 1.15 Mat Bantu 0.10 10% 8%
PROFIT UPAH 15.0% 1.15 Waste Material 0.05 5% 5%
W A V I N
AHS PIPA PVC AW CLASS 15 mm 20 mm 25 mm 32 mm 40 mm 50 mm 65 mm 80 mm 100 mm 125 mm 150 mm 200 mm 250 mm 300 mm
MATERIAL 0.5 0.75 1 1.25 1.5 2 2.5 3 4 5 6 8 10 12
Pipa PVC AW Class 3,200 4,400 6,000 9,000 10,300 13,100 19,200 25,900 43,000 71,200 99,900 170,600 263,700 371,800
Support 3,000 3,000 4,000 4,500 5,000 5,500 6,000 7,500 8,500 10,000 11,000 12,000 13,500 15,000
Fitting 480 660 900 1,350 1,550 1,970 2,880 3,890 6,450 10,680 14,990 25,590 39,560 55,770
Waste Material 200 200 300 500 500 700 1,000 1,300 2,200 3,600 5,000 8,500 13,200 18,600
Mat Bantu - 100 100 100 200 200 300 400 600 1,100 1,500 2,600 4,000 5,600
TOTAL MATERIAL 6,880 8,360 11,300 15,450 17,550 21,470 29,380 38,990 60,750 96,580 132,390 219,290 333,960 466,770
PROFIT 15.0% 7,912 9,614 12,995 17,768 20,183 24,691 33,787 44,839 69,863 111,067 152,249 252,184 384,054 536,786
UPAH 6,000 6,000 6,000 7,500 9,000 12,000 15,000 18,000 24,000 30,000 36,000 48,000 60,000 72,000
PROFIT 15.0% 6,900 6,900 6,900 8,625 10,350 13,800 17,250 20,700 27,600 34,500 41,400 55,200 69,000 82,800
TOTAL MATERIAL + UPAH 14,812 16,514 19,895 26,393 30,533 38,491 51,037 65,539 97,463 ### ### 307,384 453,054 619,586
AHS PIPA PVC D CLASS 25 mm 32 mm 40 mm 50 mm 65 mm 80 mm 100 mm 125 mm 150 mm 200 mm 250 mm 300 mm
MATERIAL 1 1.25 1.5 2 2.5 3 4 5 6 8 10 12
Pipa PVC AW Class 5,700 6,400 8,100 11,000 13,900 21,900 35,500 46,100 80,300 135,800 190,300
Support 4,500 5,000 5,500 6,000 7,500 8,500 10,000 11,000 12,000 13,500 15,000
Fitting 860 960 1,220 1,650 2,090 3,290 5,330 6,920 12,050 20,370 28,550
Waste Material 300 300 400 600 700 1,100 1,800 2,300 4,000 6,800 9,500
Mat Bantu 100 100 100 200 200 300 500 700 1,200 2,000 2,900
TOTAL MATERIAL - 11,460 12,760 15,320 19,450 24,390 35,090 53,130 67,020 109,550 178,470 246,250
PROFIT 15.0% - 13,179 14,674 17,618 22,368 28,049 40,354 61,100 77,073 125,983 205,241 283,188
UPAH 6,000 7,500 9,000 12,000 15,000 18,000 24,000 30,000 36,000 48,000 60,000 72,000
PROFIT 15.0% 6,900 8,625 10,350 13,800 17,250 20,700 27,600 34,500 41,400 55,200 69,000 82,800
TOTAL MATERIAL + UPAH 6,900 21,804 25,024 31,418 39,618 48,749 67,954 95,600 118,473 ### ### 365,988
R U C I K A
MATERIAL 0.5 0.75 1 1.25 1.5 2 2.5 3 4 5 6 8 10 12
Pipa PVC AW Class 5,800 7,000 10,200 13,700 17,900 25,400 32,700 49,800 77,000 100,800 151,300 228,400 310,400 563,300
Support 3,000 3,000 4,000 4,500 5,000 5,500 6,000 7,500 8,500 10,000 11,000 12,000 13,500 15,000
Fitting 870 1,050 1,530 2,060 2,690 3,810 4,910 7,470 11,550 15,120 22,700 34,260 46,560 84,500
Waste Material 300 400 500 700 900 1,300 1,600 2,500 3,900 5,000 7,600 11,400 15,500 28,200
Mat Bantu 100 100 200 200 300 400 500 700 1,200 1,500 2,300 3,400 4,700 8,500
14,000
TOTAL MATERIAL 10,070 11,550 30,430 21,160 26,790 36,410 45,710 67,970 102,150 132,420 194,900 289,460 390,660 699,500
PROFIT 15.0% 11,581 13,283 34,995 24,334 30,809 41,872 52,567 78,166 117,473 152,283 224,135 332,879 449,259 804,425
UPAH 6,000 6,000 6,000 7,500 9,000 12,000 15,000 18,000 24,000 30,000 36,000 48,000 60,000 72,000
PROFIT 15.0% 6,900 6,900 6,900 8,625 10,350 13,800 17,250 20,700 27,600 34,500 41,400 55,200 69,000 82,800
TOTAL MATERIAL + UPAH 18,481 20,183 41,895 32,959 41,159 55,672 69,817 98,866 ### ### ### 388,079 518,259 887,225
AHS PIPA PVC D CLASS 25 mm 32 mm 40 mm 50 mm 65 mm 80 mm 100 mm 125 mm 150 mm 200 mm 250 mm 300 mm
MATERIAL 1 1.25 1.5 2 2.5 3 4 5 6 8 10 12
Pipa PVC AW Class - - 9,300 11,800 18,700 26,200 39,300 61,900 88,900 148,400 219,700 308,600
Support 5,000 5,500 6,000 7,500 8,500 10,000 11,000 12,000 13,500 15,000
Fitting 1,400 1,770 2,810 3,930 5,900 9,290 13,340 22,260 32,960 46,290
Waste Material 500 600 900 1,300 2,000 3,100 4,400 7,400 11,000 15,400
Mat Bantu 100 200 300 400 600 900 1,300 2,200 3,300 4,600
TOTAL MATERIAL - - 16,300 19,870 28,710 39,330 56,300 85,190 118,940 192,260 280,460 389,890
PROFIT 15.0% - - 18,745 22,851 33,017 45,230 64,745 97,969 136,781 221,099 322,529 448,374
UPAH 6,000 7,500 9,000 12,000 15,000 18,000 24,000 30,000 36,000 48,000 60,000 72,000
PROFIT 15.0% 6,900 8,625 10,350 13,800 17,250 20,700 27,600 34,500 41,400 55,200 69,000 82,800
TOTAL MATERIAL + UPAH 6,900 8,625 29,095 36,651 50,267 65,930 92,345 ### ### ### ### 531,174
M A S P I O N
Material 0.5 0.75 1 1.25 1.5 2 2.5 3 4 5 6 8 10 12
Pipa PVC AW Class 4,200 5,100 6,500 9,200 11,900 17,700 22,800 32,500 47,300 74,600 98,600 153,400 218,000 311,400
Support 3,000 3,000 4,000 4,500 5,000 5,500 6,000 7,500 8,500 10,000 11,000 12,000 13,500 15,000
Fitting 630 770 980 1,380 1,790 2,660 3,420 4,880 7,100 11,190 14,790 23,010 32,700 46,710
Waste Material 200 300 300 500 600 900 1,100 1,600 2,400 3,700 4,900 7,700 10,900 15,600
Mat Bantu 100 100 100 100 200 300 300 500 700 1,100 1,500 2,300 3,300 4,700
TOTAL MATERIAL 8,130 9,270 11,880 15,680 19,490 27,060 33,620 46,980 66,000 100,590 130,790 198,410 278,400 393,410
PROFIT 15.0% 9,350 10,661 13,662 18,032 22,414 31,119 38,663 54,027 75,900 115,679 150,409 228,172 320,160 452,422
UPAH 6,000 6,000 6,000 7,500 9,000 12,000 15,000 18,000 24,000 30,000 36,000 48,000 60,000 72,000
PROFIT 15.0% 6,900 6,900 6,900 8,625 10,350 13,800 17,250 20,700 27,600 34,500 41,400 55,200 69,000 82,800
TOTAL MATERIAL + UPAH 16,250 17,561 20,562 26,657 32,764 44,919 55,913 74,727 ### ### ### 283,372 389,160 535,222
AHS PIPA PVC D CLASS 32 mm 40 mm 50 mm 65 mm 80 mm 100 mm 125 mm 150 mm 200 mm 250 mm 300 mm 350 mm 400 mm 500 mm
Material 1.25 1.5 2 2.5 3 4 5 6 8 10 12 14 16 20
Pipa PVC D Class 5,300 6,500 8,500 12,500 18,200 25,600 41,800 50,700 89,700 156,600 213,400 279,500 361,800 625,000
Support 4,500 5,000 5,500 6,000 7,500 8,500 10,000 11,000 12,000 13,500 15,000 16,500 19,000 22,000
Fitting 800 980 1,280 1,880 2,730 3,840 6,270 7,610 13,460 23,490 32,010 41,930 54,270 93,750
Waste Material 300 300 400 600 900 1,300 2,100 2,500 4,500 7,800 10,700 14,000 18,100 31,300
Mat Bantu 100 100 100 200 300 400 600 800 1,300 2,300 3,200 4,200 5,400 9,400
TOTAL MATERIAL 11,000 12,880 15,780 21,180 29,630 39,640 60,770 72,610 120,960 203,690 274,310 356,130 458,570 781,450
PROFIT 15.0% 12,650 14,812 18,147 24,357 34,075 45,586 69,886 83,502 139,104 234,244 315,457 409,550 527,356 898,668
UPAH 7,500 9,000 12,000 15,000 18,000 24,000 30,000 36,000 48,000 60,000 72,000 84,000 96,000 120,000
PROFIT 15.0% 8,625 10,350 13,800 17,250 20,700 27,600 34,500 41,400 55,200 69,000 82,800 96,600 110,400 138,000
TOTAL MATERIAL + UPAH 21,275 25,162 31,947 41,607 54,775 73,186 ### ### ### ### ### 506,150 637,756 ###
TRILLIUN DENGAN MOFF ( PUTIH )

Material 0.5 0.75 1 1.25 1.5 2 2.5 3 4 5 6 8 10 12
Pipa PVC AW Class 2,600 3,700 5,000 7,200 8,800 11,000 15,800 22,200 36,400 60,200 82,700 131,100 198,600 290,400
Support 3,000 3,000 4,000 4,500 5,000 5,500 6,000 7,500 8,500 10,000 11,000 12,000 13,500 15,000
Fitting 390 560 750 1,080 1,320 1,650 2,370 3,330 5,460 9,030 12,410 19,670 29,790 43,560
Waste Material 100 200 300 400 400 600 800 1,100 1,800 3,000 4,100 6,600 9,900 14,500
Mat Bantu - 100 100 100 100 200 200 300 500 900 1,200 2,000 3,000 4,400
TOTAL MATERIAL 6,090 7,560 10,150 13,280 15,620 18,950 25,170 34,430 52,660 83,130 111,410 171,370 254,790 367,860
PROFIT 15.0% 7,004 8,694 11,673 15,272 17,963 21,793 28,946 39,595 60,559 95,600 128,122 197,076 293,009 423,039
UPAH 6,000 6,000 6,000 7,500 9,000 12,000 15,000 18,000 24,000 30,000 36,000 48,000 60,000 72,000
PROFIT 15.0% 6,900 6,900 6,900 8,625 10,350 13,800 17,250 20,700 27,600 34,500 41,400 55,200 69,000 82,800
AHS PIPA PVC D CLASS 32 mm 40 mm 50 mm 65 mm 80 mm 100 mm 125 mm 150 mm 200 mm 250 mm 300 mm
Material 1.25 1.5 2 2.5 3 4 5 6 8 10 12
Pipa PVC D Class 4,600 5,300 6,700 9,000 12,100 18,600 29,600 39,900 70,600 114,800 164,400
Support 4,500 5,000 5,500 6,000 7,500 8,500 10,000 11,000 12,000 13,500 15,000
Fitting 690 800 1,010 1,350 1,820 2,790 4,440 5,990 10,590 17,220 24,660
Waste Material 200 300 300 500 600 900 1,500 2,000 3,500 5,700 8,200
Mat Bantu 100 100 100 100 200 300 400 600 1,100 1,700 2,500
TOTAL MATERIAL 10,090 11,500 13,610 16,950 22,220 31,090 45,940 59,490 97,790 152,920 214,760
PROFIT 15.0% 11,604 13,225 15,652 19,493 25,553 35,754 52,831 68,414 112,459 175,858 246,974
UPAH 7,500 9,000 12,000 15,000 18,000 24,000 30,000 36,000 48,000 60,000 72,000
PROFIT 15.0% 8,625 10,350 13,800 17,250 20,700 27,600 34,500 41,400 55,200 69,000 82,800
TOTAL MATERIAL + UPAH 20,229 23,575 29,452 36,743 46,253 63,354 87,331 ### ### ### ###
TRILLIUN DENGAN MOFF ( ABU - ABU )

Material 0.5 0.75 1 1.25 1.5 2 2.5 3 4 5 6 8 10 12
Pipa PVC AW Class 3,600 4,400 5,800 8,300 10,400 15,200 19,800 28,400 42,800 68,100 88,300 139,800 208,700 300,500
Support 3,000 3,000 4,000 4,500 5,000 5,500 6,000 7,500 8,500 10,000 11,000 12,000 13,500 15,000
Fitting 540 660 870 1,250 1,560 2,280 2,970 4,260 6,420 10,220 13,250 20,970 31,310 45,080
Waste Material 200 200 300 400 500 800 1,000 1,400 2,100 3,400 4,400 7,000 10,400 15,000
Mat Bantu 100 100 100 100 200 200 300 400 600 1,000 1,300 2,100 3,100 4,500
TOTAL MATERIAL 7,440 8,360 11,070 14,550 17,660 23,980 30,070 41,960 60,420 92,720 118,250 181,870 267,010 380,080
PROFIT 15.0% 8,556 9,614 12,731 16,733 20,309 27,577 34,581 48,254 69,483 106,628 135,988 209,151 307,062 437,092
UPAH 6,000 6,000 6,000 7,500 9,000 12,000 15,000 18,000 24,000 30,000 36,000 48,000 60,000 72,000
PROFIT 15.0% 6,900 6,900 6,900 8,625 10,350 13,800 17,250 20,700 27,600 34,500 41,400 55,200 69,000 82,800
Material 1.25 1.5 2 2.5 3 4 5 6 8 10 12
Pipa PVC D Class 5,000 5,700 7,500 10,800 15,700 22,300 36,200 45,300 79,900 79,900 188,600
Support 4,500 5,000 5,500 6,000 7,500 8,500 10,000 11,000 12,000 13,500 15,000
Fitting 750 860 1,130 1,620 2,360 3,350 5,430 6,800 11,990 11,990 28,290
Waste Material 300 300 400 500 800 1,100 1,800 2,300 4,000 4,000 9,400
Mat Bantu 100 100 100 200 200 300 500 700 1,200 1,200 2,800
TOTAL MATERIAL 10,650 11,960 14,630 19,120 26,560 35,550 53,930 66,100 109,090 110,590 244,090
PROFIT 15.0% 12,248 13,754 16,825 21,988 30,544 40,883 62,020 76,015 125,454 127,179 280,704
UPAH 7,500 9,000 12,000 15,000 18,000 24,000 30,000 36,000 48,000 60,000 72,000
PROFIT 15.0% 8,625 10,350 13,800 17,250 20,700 27,600 34,500 41,400 55,200 69,000 82,800
TOTAL MATERIAL + UPAH 20,873 24,104 30,625 39,238 51,244 68,483 96,520 117,415 ### ### ###
TRILLIUN TANPA MOFF ( ABU - ABU )

Material 0.5 0.75 1 1.25 1.5 2 2.5 3 4 5 6 8 10 12
Pipa PVC AW Class 3,600 4,400 5,800 8,300 10,300 14,800 19,400 27,700 41,800 66,700 85,900 136,400 202,600 293,100
Support 3,000 3,000 4,000 4,500 5,000 5,500 6,000 7,500 8,500 10,000 11,000 12,000 13,500 15,000
Fitting 540 660 870 1,250 1,550 2,220 2,910 4,160 6,270 10,010 12,890 20,460 30,390 43,970
Waste Material 200 200 300 400 500 700 1,000 1,400 2,100 3,300 4,300 6,800 10,100 14,700
Mat Bantu 100 100 100 100 200 200 300 400 600 1,000 1,300 2,000 3,000 4,400
TOTAL MATERIAL 7,440 8,360 11,070 14,550 17,550 23,420 29,610 41,160 59,270 91,010 115,390 177,660 259,590 371,170
PROFIT 15.0% 8,556 9,614 12,731 16,733 20,183 26,933 34,052 47,334 68,161 104,662 132,699 204,309 298,529 426,846
UPAH 6,000 6,000 6,000 7,500 9,000 12,000 15,000 18,000 24,000 30,000 36,000 48,000 60,000 72,000
PROFIT 15.0% 6,900 6,900 6,900 8,625 10,350 13,800 17,250 20,700 27,600 34,500 41,400 55,200 69,000 82,800
Material 1.25 1.5 2 2.5 3 4 5 6 8 10 12
Pipa PVC D Class 5,000 5,700 7,400 10,700 15,400 22,000 35,000 43,500 77,300 135,200 183,300
Support 4,500 5,000 5,500 6,000 7,500 8,500 10,000 11,000 12,000 13,500 15,000
Fitting 750 860 1,110 1,610 2,310 3,300 5,250 6,530 11,600 20,280 27,500
Waste Material 300 300 400 500 800 1,100 1,800 2,200 3,900 6,800 9,200
Mat Bantu 100 100 100 200 200 300 500 700 1,200 2,000 2,800
TOTAL MATERIAL 10,650 11,960 14,510 19,010 26,210 35,200 52,550 63,930 106,000 177,780 237,800
PROFIT 15.0% 12,248 13,754 16,687 21,862 30,142 40,480 60,433 73,520 121,900 204,447 273,470
UPAH 7,500 9,000 12,000 15,000 18,000 24,000 30,000 36,000 48,000 60,000 72,000
PROFIT 15.0% 8,625 10,350 13,800 17,250 20,700 27,600 34,500 41,400 55,200 69,000 82,800
TOTAL MATERIAL + UPAH 20,873 24,104 30,487 39,112 50,842 68,080 94,933 114,920 ### ### ###
OPTIMA DENGAN MOFF

AHS PIPA PVC AW CLASS 15 mm 20 mm 25 mm 32 mm 40 mm 50 mm 65 mm 80 mm 100 mm 125 mm 150 mm
Material 0.5 0.75 1 1.25 1.5 2 2.5 3 4 5 6
Pipa PVC AW Class 3,100 3,800 5,000 - 9,100 13,400 17,400 24,700 38,100 60,300 78,300
Support 3,000 3,000 4,000 4,500 5,000 5,500 6,000 7,500 8,500 10,000 11,000
Fitting 470 570 750 - 1,370 2,010 2,610 3,710 5,720 9,050 11,750
Waste Material 200 200 300 - 500 700 900 1,200 1,900 3,000 3,900
Mat Bantu - 100 100 - 100 200 300 400 600 900 1,200
TOTAL MATERIAL 6,770 7,670 10,150 4,500 16,070 21,810 27,210 37,510 54,820 83,250 106,150
PROFIT 15.0% 7,786 8,821 11,673 5,175 18,481 25,082 31,292 43,137 63,043 95,738 122,073
UPAH 6,000 6,000 6,000 7,500 9,000 12,000 15,000 18,000 24,000 30,000 36,000
PROFIT 15.0% 6,900 6,900 6,900 8,625 10,350 13,800 17,250 20,700 27,600 34,500 41,400
TOTAL MATERIAL + UPAH 14,686 15,721 18,573 13,800 28,831 38,882 48,542 63,837 90,643 ### ###
AHS PIPA PVC D CLASS 32 mm 40 mm 50 mm 65 mm 80 mm 100 mm 125 mm 150 mm

Material 1.25 1.5 2 2.5 3 4 5 6
Pipa PVC D Class - 5,100 6,800 9,700 13,400 19,100 32,200 40,400
Support 4,500 5,000 5,500 6,000 7,500 8,500 10,000 11,000
Fitting - 770 1,020 1,460 2,010 2,870 4,830 6,060
Waste Material - 300 300 500 700 1,000 1,600 2,000
Mat Bantu - 100 100 100 200 300 500 600
TOTAL MATERIAL 4,500 11,270 13,720 17,760 23,810 31,770 49,130 60,060
PROFIT 15.0% 5,175 12,961 15,778 20,424 27,382 36,536 56,500 69,069
UPAH 7,500 9,000 12,000 15,000 18,000 24,000 30,000 36,000
PROFIT 15.0% 8,625 10,350 13,800 17,250 20,700 27,600 34,500 41,400
TOTAL MATERIAL + UPAH 13,800 23,311 29,578 37,674 48,082 64,136 91,000 110,469
OPTIMA TANPA MOFF

AHS PIPA PVC AW CLASS 15 mm 20 mm 25 mm 32 mm 40 mm 50 mm 65 mm 80 mm 100 mm 125 mm 150 mm
Material 0.5 0.75 1 1.25 1.5 2 2.5 3 4 5 6
Pipa PVC AW Class 3,000 3,700 5,000 - 8,900 13,100 17,000 24,200 37,200 59,000 76,400
Support 3,000 3,000 4,000 4,500 5,000 5,500 6,000 7,500 8,500 10,000 11,000
Fitting 450 560 750 - 1,340 1,970 2,550 3,630 5,580 8,850 11,460
Waste Material 200 200 300 - 400 700 900 1,200 1,900 3,000 3,800
Mat Bantu - 100 100 - 100 200 300 400 600 900 1,100
TOTAL MATERIAL 6,650 7,560 10,150 4,500 15,740 21,470 26,750 36,930 53,780 81,750 103,760
PROFIT 15.0% 7,648 8,694 11,673 5,175 18,101 24,691 30,763 42,470 61,847 94,013 119,324
UPAH 6,000 6,000 6,000 7,500 9,000 12,000 15,000 18,000 24,000 30,000 36,000
PROFIT 15.0% 6,900 6,900 6,900 8,625 10,350 13,800 17,250 20,700 27,600 34,500 41,400
TOTAL MATERIAL + UPAH 14,548 15,594 18,573 13,800 28,451 38,491 48,013 63,170 89,447 ### ###
AHS PIPA PVC D CLASS 32 mm 40 mm 50 mm 65 mm 80 mm 100 mm 125 mm 150 mm

Material 1.25 1.5 2 2.5 3 4 5 6
Pipa PVC D Class - 5,100 6,700 9,500 13,100 18,700 31,300 38,900
Support 4,500 5,000 5,500 6,000 7,500 8,500 10,000 11,000
Fitting - 770 1,010 1,430 1,970 2,810 4,700 5,840
Waste Material - 300 300 500 700 900 1,600 1,900
Mat Bantu - 100 100 100 200 300 500 600
TOTAL MATERIAL 4,500 11,270 13,610 17,530 23,470 31,210 48,100 58,240
PROFIT 15.0% 5,175 12,961 15,652 20,160 26,991 35,892 55,315 66,976
UPAH 7,500 9,000 12,000 15,000 18,000 24,000 30,000 36,000
PROFIT 15.0% 8,625 10,350 13,800 17,250 20,700 27,600 34,500 41,400
TOTAL MATERIAL + UPAH 13,800 23,311 29,452 37,410 47,691 63,492 89,815 ###
UNILLON
AHS PIPA PVC AW CLASS 15 mm 20 mm 25 mm 32 mm 40 mm 50 mm 65 mm 80 mm 100 mm 125 mm 150 mm 200 mm 250 mm 300 mm 350 mm 400 mm
Material 0.5 0.75 1 1.25 1.5 2 2.5 3 4 5 6 8 10 12 14 16
Pipa PVC AW Class 3,200 4,200 5,800 8,600 9,800 13,000 18,300 26,300 44,100 68,300 95,600 156,200 224,600 330,100 515,200 649,800
Support 3,000 3,000 4,000 4,500 5,000 5,500 6,000 7,500 8,500 10,000 11,000 12,000 13,500 15,000 16,500 18,000
Fitting 480 630 870 1,290 1,470 1,950 2,750 3,950 6,620 10,250 14,340 23,430 33,690 49,520 77,280 97,470
Waste Material 200 200 300 400 500 700 900 1,300 2,200 3,400 4,800 7,800 11,200 16,500 25,800 32,500
Mat Bantu - 100 100 100 100 200 300 400 700 1,000 1,400 2,300 3,400 5,000 7,700 9,700
TOTAL MATERIAL 6,880 8,130 11,070 14,890 16,870 21,350 28,250 39,450 62,120 92,950 127,140 201,730 286,390 416,120 642,480 807,470
PROFIT 15.0% 7,912 9,350 12,731 17,124 19,401 24,553 32,488 45,368 71,438 106,893 146,211 231,990 329,349 478,538 738,852 928,591
UPAH 6,000 6,000 6,000 7,500 9,000 12,000 15,000 18,000 24,000 30,000 36,000 48,000 60,000 72,000 84,000 96,000
PROFIT 15.0% 6,900 6,900 6,900 8,625 10,350 13,800 17,250 20,700 27,600 34,500 41,400 55,200 69,000 82,800 96,600 110,400
TOTAL MATERIAL + UPAH 14,812 16,250 19,631 25,749 29,751 38,353 49,738 66,068 99,038 ### 187,611 287,190 398,349 561,338 835,452 1,038,991
AHS PIPA PVC D CLASS 32 mm 40 mm 50 mm 65 mm 80 mm 100 mm 125 mm 150 mm 200 mm 250 mm 300 mm 350 mm 400 mm 450 mm 500 mm 600 mm
Material 1.25 1.5 2 2.5 3 4 5 6 8 10 12 14 16 18 20 24
Pipa PVC D Class 5,300 6,000 7,600 10,400 13,800 22,100 33,500 46,500 77,200 130,200 186,400 323,000 407,800 527,000 690,500 902,800
Support 4,500 5,000 5,500 6,000 7,500 8,500 10,000 11,000 12,000 13,500 15,000 16,500 18,000 19,500 21,000 24,000
Fitting 800 900 1,140 1,560 2,070 3,320 5,030 6,980 11,580 19,530 27,960 48,450 61,170 79,050 103,580 135,420
Waste Material 300 300 400 500 700 1,100 1,700 2,300 3,900 6,500 9,300 16,200 20,400 26,400 34,500 45,100
Mat Bantu 100 100 100 200 200 300 500 700 1,200 2,000 2,800 4,800 6,100 7,900 10,400 13,500
TOTAL MATERIAL 11,000 12,300 14,740 18,660 24,270 35,320 50,730 67,480 105,880 171,730 241,460 408,950 513,470 659,850 859,980 1,120,820
PROFIT 15.0% 12,650 14,145 16,951 21,459 27,911 40,618 58,340 77,602 121,762 197,490 277,679 470,293 590,491 758,828 988,977 1,288,943
UPAH 7,500 9,000 12,000 15,000 18,000 24,000 30,000 36,000 48,000 60,000 72,000 84,000 96,000 108,000 120,000 144,000
PROFIT 15.0% 8,625 10,350 13,800 17,250 20,700 27,600 34,500 41,400 55,200 69,000 82,800 96,600 110,400 124,200 138,000 165,600
TOTAL MATERIAL + UPAH 21,275 24,495 30,751 38,709 48,611 68,218 92,840 119,002 ### ### ### 566,893 700,891 883,028 1,126,977 1,454,543
AHS PIPA PVC VP / AW CLASS 15 mm 20 mm 25 mm 32 mm 40 mm 50 mm 65 mm 80 mm 100 mm 125 mm 150 mm 200 mm 250 mm 300 mm 350 mm 400 mm
Material 0.5 0.75 1 1.25 1.5 2 2.5 3 4 5 6 8 10 12 14 16
Pipa PVC AW Class 5,300 6,500 9,100 16,000 16,400 23,400 30,200 47,200 69,300 95,000 141,800 215,700 326,400 465,800 621,400 1,049,400
Support 3,000 3,000 4,000 4,500 5,000 5,500 6,000 7,500 8,500 10,000 11,000 12,000 13,500 15,000 16,500 18,000
Fitting 800 980 1,370 2,400 2,460 3,510 4,530 7,080 10,400 14,250 21,270 32,360 48,960 69,870 93,210 157,410
Waste Material 300 300 500 800 800 1,200 1,500 2,400 3,500 4,800 7,100 10,800 16,300 23,300 31,100 52,500
Mat Bantu 100 100 100 200 200 400 500 700 1,000 1,400 2,100 3,200 4,900 7,000 9,300 15,700
TOTAL MATERIAL 9,500 10,880 15,070 23,900 24,860 34,010 42,730 64,880 92,700 125,450 183,270 274,060 410,060 580,970 771,510 1,293,010
PROFIT 15.0% 10,925 12,512 17,331 27,485 28,589 39,112 49,140 74,612 106,605 144,268 210,761 315,169 471,569 668,116 887,237 1,486,962
UPAH 6,000 6,000 6,000 7,500 9,000 12,000 15,000 18,000 24,000 30,000 36,000 48,000 60,000 72,000 84,000 96,000
PROFIT 15.0% 6,900 6,900 6,900 8,625 10,350 13,800 17,250 20,700 27,600 34,500 41,400 55,200 69,000 82,800 96,600 110,400
TOTAL MATERIAL + UPAH 17,825 19,412 24,231 36,110 38,939 52,912 66,390 95,312 ### ### ### 370,369 540,569 750,916 983,837 1,597,362
AHS PIPA PVC VU / D CLASS 32 mm 40 mm 50 mm 65 mm 80 mm 100 mm 125 mm 150 mm 200 mm 250 mm 300 mm 350 mm 400 mm 450 mm 500 mm 600 mm
Material 1.25 1.5 2 2.5 3 4 5 6 8 10 12 14 16 18 20 24
Pipa PVC D Class 6,700 8,600 10,800 16,600 24,200 35,400 57,000 83,100 138,100 204,600 289,900 394,400 504,600 629,300 757,400 1,114,700
Support 4,500 5,000 5,500 6,000 7,500 8,500 10,000 11,000 12,000 13,500 15,000 16,500 18,000 19,500 21,000 24,000
Fitting 1,010 1,290 1,620 2,490 3,630 5,310 8,550 12,470 20,720 30,690 43,490 59,160 75,690 94,400 113,610 167,210
Waste Material 300 400 500 800 1,200 1,800 2,900 4,200 6,900 10,200 14,500 19,700 25,200 31,500 37,900 55,700
Mat Bantu 100 100 200 200 400 500 900 1,200 2,100 3,100 4,300 5,900 7,600 9,400 11,400 16,700
TOTAL MATERIAL 12,610 15,390 18,620 26,090 36,930 51,510 79,350 111,970 179,820 262,090 367,190 495,660 631,090 784,100 941,310 1,378,310
PROFIT 15.0% 14,502 17,699 21,413 30,004 42,470 59,237 91,253 128,766 206,793 301,404 422,269 570,009 725,754 901,715 1,082,507 1,585,057
UPAH 7,500 9,000 12,000 15,000 18,000 24,000 30,000 36,000 48,000 60,000 72,000 84,000 96,000 108,000 120,000 144,000
PROFIT 15.0% 8,625 10,350 13,800 17,250 20,700 27,600 34,500 41,400 55,200 69,000 82,800 96,600 110,400 124,200 138,000 165,600
TOTAL MATERIAL + UPAH 23,127 28,049 35,213 47,254 63,170 86,837 ### ### ### ### ### 666,609 836,154 ### 1,220,507 1,750,657
450 mm 500 mm 600 mm
18 20 24
799,700 942,400 1,432,600
19,500 21,000 24,000
119,960 141,360 214,890
40,000 47,100 71,600
12,000 14,100 21,500
991,160 1,165,960 1,764,590

1,139,834 1,340,854 2,029,279
108,000 120,000 144,000
124,200 138,000 165,600
1,264,034 1,478,854 2,194,879
450 mm 500 mm 600 mm
18 20 24
1,006,500 1,217,000 1,840,200
19,500 21,000 24,000
150,980 182,550 276,030
50,300 60,900 92,000
15,100 18,300 27,600
1,242,380 1,499,750 2,259,830

1,428,737 1,724,713 2,598,805
108,000 120,000 144,000
124,200 138,000 165,600
1,552,937 1,862,713 2,764,405
UPAH PIPA GIP /Inc 8,000 Fitting GIP/BS 0.17
PROFIT MATERIAL 15.0% 1.15 Mat. bantu GIP/BS 0.15
PROFIT UPAH 15.0% 1.15 Waste Material -
S P I N D O
AHS PIPA BSA A CLASS PUTIH 15 mm 20 mm 25 mm 32 mm 40 mm 50 mm
Material 0.5 0.75 1 1.25 1.5 2
Pipa BSA A Class 22,400 28,400 38,200 48,800 59,500 79,900
Support 3,000 4,000 4,500 5,000 5,500 6,000
Fitting 3,810 4,830 6,490 8,300 10,120 13,580
Waste Material - - - - - -
Mat Bantu 600 700 1,000 1,200 1,500 2,000
TOTAL MATERIAL 29,810 37,930 50,190 63,300 76,620 101,480

PROFIT 15.0% 34,282 43,620 57,719 72,795 88,113 116,702
UPAH 8,000 8,000 8,000 10,000 12,000 16,000
PROFIT 15.0% 9,200 9,200 9,200 11,500 13,800 18,400
TOTAL MATERIAL + UPAH 43,482 52,820 66,919 84,295 ### ###
AHS PIPA BSA A CLASS HITAM 15 mm 20 mm 25 mm 32 mm 40 mm 50 mm

Material 0.5 0.75 1 1.25 1.5 2
Pipa BSA A Class 17,700 22,500 30,300 38,700 47,600 66,600
Support 3,000 4,000 4,500 5,000 5,500 6,000
Fitting 3,010 3,830 5,150 6,580 8,090 11,320
Mat Bantu 500 600 800 1,000 1,200 1,700
TOTAL MATERIAL 24,210 30,930 40,750 51,280 62,390 85,620

PROFIT 15.0% 27,842 35,570 46,863 58,972 71,749 98,463
UPAH 8,000 8,000 8,000 10,000 12,000 16,000
PROFIT 15.0% 9,200 9,200 9,200 11,500 13,800 18,400
TOTAL MATERIAL + UPAH 37,042 44,770 56,063 70,472 85,549 ###
AHS PIPA MEDIUM A CLASS PUTIH 15 mm 20 mm 25 mm 32 mm 40 mm 50 mm

MATERIAL 0.5 0.75 1 1.25 1.5 2
Pipa GIP MEDIUM A Class 28,000 36,600 55,500 73,300 85,500 116,200
Support 3,000 4,000 4,500 5,000 5,500 6,000
Fitting 4,760 6,220 9,440 12,460 14,540 19,750
Mat Bantu 700 900 1,400 1,900 2,200 3,000
15,000
TOTAL MATERIAL 36,460 47,720 85,840 92,660 107,740 144,950
PROFIT 15.0% 41,929 54,878 98,716 106,559 123,901 166,693
UPAH 8,000 8,000 8,000 10,000 12,000 16,000
PROFIT 15.0% 9,200 9,200 9,200 11,500 13,800 18,400
TOTAL MATERIAL + UPAH 51,129 64,078 ### ### ### ###
AHS PIPA MEDIUM A CLASS HITAM 15 mm 20 mm 25 mm 32 mm 40 mm 50 mm
MATERIAL 0.5 0.75 1 1.25 1.5 2
Pipa BS MEDIUM A Class 21,900 28,700 43,400 57,300 66,800 90,800
Support 3,000 4,000 4,500 5,000 5,500 6,000
Fitting 3,720 4,880 7,380 9,740 11,360 15,440
Mat Bantu 600 700 1,100 1,500 1,700 2,300
TOTAL MATERIAL 29,220 38,280 56,380 73,540 85,360 114,540

PROFIT 15.0% 33,603 44,022 64,837 84,571 98,164 131,721
UPAH 8,000 8,000 8,000 10,000 12,000 16,000
PROFIT 15.0% 9,200 9,200 9,200 11,500 13,800 18,400
AHS PIPA MEDIUM B CLASS PUTIH 15 mm 20 mm 25 mm 32 mm 40 mm 50 mm

MATERIAL 0.5 0.75 1 1.25 1.5 2
Pipa GIP MEDIUM B Class 23,200 28,600 43,900 56,600 67,200 98,700
Support 3,000 4,000 4,500 5,000 5,500 6,000
Fitting 3,940 4,860 7,460 9,620 11,420 16,780
Mat Bantu 600 700 1,100 1,400 1,700 2,500
TOTAL MATERIAL 30,740 38,160 56,960 72,620 85,820 123,980

PROFIT 15.0% 35,351 43,884 65,504 83,513 98,693 142,577
UPAH 8,000 8,000 8,000 10,000 12,000 16,000
PROFIT 15.0% 9,200 9,200 9,200 11,500 13,800 18,400
AHS PIPA MEDIUM B CLASS HITAM 15 mm 20 mm 25 mm 32 mm 40 mm 50 mm

MATERIAL 0.5 0.75 1 1.25 1.5 2
Pipa BS MEDIUM B Class 18,400 22,700 34,800 45,000 53,300 78,300
Support 3,000 4,000 4,500 5,000 5,500 6,000
Fitting 3,130 3,860 5,920 7,650 9,060 13,310
Mat Bantu 500 600 900 1,100 1,400 2,000
TOTAL MATERIAL 25,030 31,160 46,120 58,750 69,260 99,610

PROFIT 15.0% 28,785 35,834 53,038 67,563 79,649 114,552
UPAH 8,000 8,000 8,000 10,000 12,000 16,000
PROFIT 15.0% 9,200 9,200 9,200 11,500 13,800 18,400
AHS PIPA SCH 40 PUTIH 15 mm 20 mm 25 mm 32 mm 40 mm 50 mm

MATERIAL 0.5 0.75 1 1.25 1.5 2
Pipa SCH 40, GALVANIS 30,000 40,000 59,300 80,300 95,700 128,200
Support 3,000 4,000 4,500 5,000 5,500 6,000
Fitting 5,100 6,800 10,080 13,650 16,270 21,790
Mat Bantu 800 1,000 1,500 2,000 2,400 3,300
TOTAL MATERIAL 38,900 51,800 75,380 100,950 119,870 159,290

PROFIT 15.0% 44,735 59,570 86,687 116,093 137,851 183,184
UPAH 8,000 8,000 8,000 10,000 12,000 16,000
PROFIT 15.0% 9,200 9,200 9,200 11,500 13,800 18,400
TOTAL MATERIAL + UPAH 53,935 68,770 95,887 ### ### ###
AHS PIPA SCH 40 HITAM 15 mm 20 mm 25 mm 32 mm 40 mm 50 mm

MATERIAL 0.5 0.75 1 1.25 1.5 2
Pipa SCH 40, BS 23,500 31,300 46,400 62,800 74,800 100,200
Support 3,000 4,000 4,500 5,000 5,500 6,000
Fitting 4,000 5,320 7,890 10,680 12,720 17,030
Mat Bantu 600 800 1,200 1,600 1,900 2,600
TOTAL MATERIAL 31,100 41,420 59,990 80,080 94,920 125,830

PROFIT 15.0% 35,765 47,633 68,989 92,092 109,158 144,705
UPAH 8,000 8,000 8,000 10,000 12,000 16,000
PROFIT 15.0% 9,200 9,200 9,200 11,500 13,800 18,400
B A K R I
AHS PIPA BS SCH 40 ATSM A53 - HITA 15 mm 20 mm 25 mm 32 mm 40 mm 50 mm
MATERIAL 0.5 0.75 1 1.25 1.5 2
Pipa BS SCH 40 ASTM A53 18,200 24,300 36,000 48,900 60,000 80,600
Support 3,000 4,000 4,500 5,000 5,500 6,000
Fitting 3,090 4,130 6,120 8,310 10,200 13,700
Mat Bantu 500 600 900 1,200 1,500 2,100
TOTAL MATERIAL 24,790 33,030 47,520 63,410 77,200 102,400

PROFIT 15.0% 28,509 37,985 54,648 72,922 88,780 117,760
UPAH 8,000 8,000 8,000 10,000 12,000 16,000
PROFIT 15.0% 9,200 9,200 9,200 11,500 13,800 18,400
AHS PIPA BS SCH 40 ATSM A53 - PUTI 15 mm 20 mm 25 mm 32 mm 40 mm 50 mm

MATERIAL 0.5 0.75 1 1.25 1.5 2
Pipa BS SCH 40 ASTM A53 27,000 35,900 53,300 72,200 86,200 115,800
Support 3,000 4,000 4,500 5,000 5,500 6,000
Fitting 4,590 6,100 9,060 12,270 14,650 19,690
Mat Bantu 700 900 1,400 1,800 2,200 3,000
TOTAL MATERIAL 35,290 46,900 68,260 91,270 108,550 144,490
PROFIT 15.0% 40,584 53,935 78,499 104,961 124,833 166,164
UPAH 8,000 8,000 8,000 10,000 12,000 16,000
PROFIT 15.0% 9,200 9,200 9,200 11,500 13,800 18,400
AHS PIPA MEDIUM CLASS - HITAM, (SNI 15 mm 20 mm 25 mm 32 mm 40 mm 50 mm

MATERIAL 0.5 0.75 1 1.25 1.5 2
Support 3,000 4,000 4,500 5,000 5,500 6,000
Fitting 2,750 3,520 5,470 7,000 8,260 11,610
Mat Bantu 400 500 800 1,100 1,200 1,700
TOTAL MATERIAL 22,350 28,720 42,970 54,300 63,560 87,610

PROFIT 15.0% 25,703 33,028 49,416 62,445 73,094 100,752
UPAH 8,000 8,000 8,000 10,000 12,000 16,000
PROFIT 15.0% 9,200 9,200 9,200 11,500 13,800 18,400
AHS PIPA MEDIUM CLASS - PUTIH, (SNI 15 mm 20 mm 25 mm 32 mm 40 mm 50 mm

MATERIAL 0.5 0.75 1 1.25 1.5 2
Support 3,000 4,000 4,500 5,000 5,500 6,000
Fitting 4,060 5,220 8,110 10,350 11,880 16,690
Mat Bantu 600 800 1,200 1,600 1,800 2,500
TOTAL MATERIAL 31,560 40,720 61,510 77,850 89,080 123,390

PROFIT 15.0% 36,294 46,828 70,737 89,528 102,442 141,899
UPAH 8,000 8,000 8,000 10,000 12,000 16,000
PROFIT 15.0% 9,200 9,200 9,200 11,500 13,800 18,400
17% 16%
15% 10%
0% 5%
D O
65 mm 80 mm 100 mm 125 mm 150 mm 200 mm
2.5 3 4 5 6 8
110,200 129,400 183,800 259,200 308,800 586,400
7,500 8,500 10,000 11,000 12,000 13,500
18,730 22,000 31,250 44,060 52,500 99,690
- - - - - -
2,800 3,300 4,700 6,600 7,900 15,000
139,230 163,200 229,750 320,860 381,200 714,590

160,115 187,680 264,213 368,989 438,380 821,779
20,000 24,000 32,000 40,000 48,000 64,000
23,000 27,600 36,800 46,000 55,200 73,600
### ### ### ### ### 895,379
65 mm 80 mm 100 mm 125 mm 150 mm 200 mm

2.5 3 4 5 6 8
88,200 103,400 146,900 207,200 246,900 465,100
7,500 8,500 10,000 11,000 12,000 13,500
14,990 17,580 24,970 35,220 41,970 79,070
- - - - - -
2,200 2,600 3,700 5,300 6,300 11,900
112,890 132,080 185,570 258,720 307,170 569,570

129,824 151,892 213,406 297,528 353,246 655,006
20,000 24,000 32,000 40,000 48,000 64,000
23,000 27,600 36,800 46,000 55,200 73,600
### ### ### ### ### 728,606
65 mm 80 mm 100 mm 125 mm 150 mm 200 mm 250 mm 300 mm

2.5 3 4 5 6 8 10 12
152,500 194,000 280,300 365,000 433,800 688,000 934,800 1,112,000
7,500 8,500 10,000 11,000 12,000 13,500 15,000 17,500
25,930 32,980 47,650 62,050 73,750 116,960 158,920 189,040
- - - - - - - -
3,900 4,900 7,100 9,300 11,100 17,500 23,800 28,400
101,400
189,830 240,380 446,450 447,350 530,650 835,960 1,132,520 1,346,940
218,305 276,437 513,418 514,453 610,248 961,354 1,302,398 1,548,981
20,000 24,000 32,000 40,000 48,000 64,000 80,000 96,000
23,000 27,600 36,800 46,000 55,200 73,600 92,000 110,400
### ### ### ### ### ### ### ###
2.5 3 4 5 6 8 10 12
119,200 155,100 224,000 291,800 346,800 545,700 705,900 839,700
7,500 8,500 10,000 11,000 12,000 13,500 15,000 17,500
20,260 26,370 38,080 49,610 58,960 92,770 120,000 142,750
- - - - - - - -
3,000 4,000 5,700 7,400 8,800 13,900 18,000 21,400
149,960 193,970 277,780 359,810 426,560 665,870 858,900 1,021,350

172,454 223,066 319,447 413,782 490,544 765,751 987,735 1,174,553
20,000 24,000 32,000 40,000 48,000 64,000 80,000 96,000
23,000 27,600 36,800 46,000 55,200 73,600 92,000 110,400
### ### ### ### ### 839,351 ### ###
65 mm 80 mm 100 mm 125 mm 150 mm

2.5 3 4 5 6
127,300 153,500 224,700 289,500 351,400
7,500 8,500 10,000 11,000 12,000
21,640 26,100 38,200 49,220 59,740
- - - - -
3,200 3,900 5,700 7,400 9,000
159,640 192,000 278,600 357,120 432,140

183,586 220,800 320,390 410,688 496,961
20,000 24,000 32,000 40,000 48,000
23,000 27,600 36,800 46,000 55,200
### ### ### ### ###
65 mm 80 mm 100 mm 125 mm 150 mm

2.5 3 4 5 6
101,000 124,600 182,400 236,000 285,100
7,500 8,500 10,000 11,000 12,000
17,170 21,180 31,010 40,120 48,470
- - - - -
2,600 3,200 4,700 6,000 7,300
128,270 157,480 228,110 293,120 352,870

147,511 181,102 262,327 337,088 405,801
20,000 24,000 32,000 40,000 48,000
23,000 27,600 36,800 46,000 55,200
### ### ### ### ###

2.5 3 4 5 6 8 10 12
203,700 261,400 372,700 503,800 654,300 1,000,200 1,710,900 2,252,600
7,500 8,500 10,000 11,000 12,000 13,500 15,000 17,000
34,630 44,440 63,360 85,650 111,230 170,030 290,850 382,940
- - - - - - - -
5,200 6,700 9,500 12,800 16,700 25,500 43,600 57,400
251,030 321,040 455,560 613,250 794,230 ### 2,060,350 2,709,940

288,685 369,196 523,894 705,238 913,365 ### 2,369,403 3,116,431
20,000 24,000 32,000 40,000 48,000 64,000 80,000 96,000
23,000 27,600 36,800 46,000 55,200 73,600 92,000 110,400
### ### ### ### ### ### ### ###

2.5 3 4 5 6 8 10 12
159,300 209,000 297,900 402,700 523,100 793,300 1,292,000 1,701,000
7,500 8,500 10,000 11,000 12,000 13,500 15,000 17,000
27,080 35,530 68,460 88,930 134,860 219,640 289,170
- - - - - - - -
4,100 5,300 - 10,300 13,300 20,200 32,900 43,400
197,980 258,330 307,900 492,460 637,330 961,860 1,559,540 2,050,570

227,677 297,080 354,085 566,329 732,930 ### 1,793,471 2,358,156
20,000 24,000 32,000 40,000 48,000 64,000 80,000 96,000
23,000 27,600 36,800 46,000 55,200 73,600 92,000 110,400
### ### ### ### ### ### ### ###
A K R I E
65 mm 80 mm 100 mm 125 mm 150 mm 200 mm 250 mm 300 mm 350 mm 400 mm
2.5 3 4 5 6 8 10 12 14 16
127,900 167,300 238,200 326,900 424,500 639,100 914,100 1,208,400 1,460,000 1,904,000
7,500 8,500 10,000 11,000 12,000 13,500 15,000 17,500 20,000 25,000
21,740 28,440 40,490 55,570 72,170 108,650 155,400 205,430 248,200 323,680
- - - - - - - - - -
3,300 4,300 6,100 8,300 10,800 16,300 23,300 30,800 37,200 48,600
160,440 208,540 294,790 401,770 519,470 777,550 1,107,800 1,462,130 1,765,400 2,301,280
184,506 239,821 339,009 462,036 597,391 894,183 1,273,970 1,681,450 2,030,210 2,646,472
20,000 24,000 32,000 40,000 48,000 64,000 80,000 96,000 112,000 128,000
23,000 27,600 36,800 46,000 55,200 73,600 92,000 110,400 128,800 147,200
### ### ### ### ### 967,783 ### ### ### ###
65 mm 80 mm 100 mm 125 mm 150 mm 200 mm 250 mm 300 mm 350 mm 400 mm

2.5 3 4 5 6 8 10 12 14 16
183,800 240,500 342,400 463,500 601,900 906,100 1,296,000 1,713,300 2,070,000 2,699,600
7,500 8,500 10,000 11,000 12,000 13,500 15,000 17,500 20,000 25,000
31,250 40,890 58,210 78,800 102,320 154,040 220,320 291,260 351,900 458,930
- - - - - - - - - -
4,700 6,100 8,700 11,800 15,300 23,100 33,000 43,700 52,800 68,800
227,250 295,990 419,310 565,100 731,520 ### 1,564,320 2,065,760 2,494,700 3,252,330
261,338 340,389 482,207 649,865 841,248 ### 1,798,968 2,375,624 2,868,905 3,740,180
20,000 24,000 32,000 40,000 48,000 64,000 80,000 96,000 112,000 128,000
23,000 27,600 36,800 46,000 55,200 73,600 92,000 110,400 128,800 147,200
### ### ### ### ### ### ### ### ### ###
65 mm 80 mm 100 mm 125 mm 150 mm

2.5 3 4 5 6
87,100 114,500 164,000 216,500 257,100
7,500 8,500 10,000 11,000 12,000
14,810 19,470 27,880 36,810 43,710
- - - - -
2,200 2,900 4,200 5,500 6,600
111,610 145,370 206,080 269,810 319,410

128,352 167,176 236,992 310,282 367,322
20,000 24,000 32,000 40,000 48,000
23,000 27,600 36,800 46,000 55,200
### ### ### ### ###
65 mm 80 mm 100 mm 125 mm 150 mm

2.5 3 4 5 6
125,200 164,600 235,800 311,300 369,500
7,500 8,500 10,000 11,000 12,000
21,280 27,980 40,090 52,920 62,820
- - - - -
3,200 4,200 6,000 7,900 9,400
157,180 205,280 291,890 383,120 453,720

180,757 236,072 335,674 440,588 521,778
20,000 24,000 32,000 40,000 48,000
23,000 27,600 36,800 46,000 55,200
### ### ### ### ###
UPAH PIPA PN /Inc 7,000 Fitting PPR 0.60 60% 60%
PROFIT MATERIAL 15.0% 1.15 Mat Bantu PPR 0.15 15% 10%
PROFIT UPAH 15.0% 1.15 Waste Material - 0% 5%
A G R U S A N
AHS PIPA PN 10 20 mm 25 mm 32 mm 40 mm 50 mm 63 mm 75 mm 90 mm 110 mm
MATERIAL 0.5 0.75 1 1.25 1.5 2 2.5 3 4
PIPA PN 10 13,200 17,400 25,800 39,600 61,200 96,000 134,400 192,600 286,800
Support
Fitting 7,920 10,440 15,480 23,760 36,720 57,600 80,640 115,560 172,080
Waste Material - - - - - - - - -
Mat Bantu 1,200 1,600 2,300 3,600 5,500 8,600 12,100 17,300 25,800
TOTAL MATERIAL 22,320 29,440 43,580 66,960 103,420 162,200 227,140 325,460 484,680
PROFIT 15.0% 25,668 33,856 50,117 77,004 118,933 186,530 261,211 374,279 557,382
UPAH 7,000 7,000 7,000 8,750 10,500 14,000 17,500 21,000 28,000
PROFIT 15.0% 8,050 8,050 8,050 10,063 12,075 16,100 20,125 24,150 32,200
TOTAL MATERIAL + UPAH 33,718 41,906 58,167 87,067 131,008 202,630 281,336 398,429 589,582

MATERIAL 0.5 0.75 1 1.25 1.5 2 2.5 3 4
PIPA PN 20 15,000 23,400 38,400 59,400 91,800 144,000 214,800 306,000 462,000
Support
Fitting 9,000 14,040 23,040 35,640 55,080 86,400 128,880 183,600 277,200
Mat Bantu 1,400 2,100 3,500 5,300 8,300 13,000 19,300 27,500 41,600
TOTAL MATERIAL 25,400 39,540 64,940 100,340 155,180 243,400 362,980 517,100 780,800
PROFIT 15.0% 29,210 45,471 74,681 115,391 178,457 279,910 417,427 594,665 897,920
UPAH 7,000 7,000 7,000 8,750 10,500 14,000 17,500 21,000 28,000
PROFIT 15.0% 8,050 8,050 8,050 10,063 12,075 16,100 20,125 24,150 32,200
T I G R I S / W A V I N
MATERIAL 0.5 0.75 1 1.25 1.5 2 2.5 3 4
PIPA PN 10 6,700 10,700 17,600 28,900 47,300 68,900 104,700 152,300 212,500
Support
Fitting 4,020 6,420 10,560 17,340 28,380 41,340 62,820 91,380 127,500
Mat Bantu 600 1,000 1,600 2,600 4,300 6,200 9,400 13,700 19,100
TOTAL MATERIAL 11,320 18,120 29,760 48,840 79,980 116,440 176,920 257,380 359,100
PROFIT 15.0% 13,018 20,838 34,224 56,166 91,977 133,906 203,458 295,987 412,965
UPAH 7,000 7,000 7,000 8,750 10,500 14,000 17,500 21,000 28,000
PROFIT 15.0% 8,050 8,050 8,050 10,063 12,075 16,100 20,125 24,150 32,200

MATERIAL 0.5 0.75 1 1.25 1.5 2 2.5 3 4
PIPA PN 16 9,700 14,300 23,500 42,700 66,000 104,700 138,700 204,700 306,500
Support
Fitting 5,820 8,580 14,100 25,620 39,600 62,820 83,220 122,820 183,900
Mat Bantu 900 1,300 2,100 3,800 5,900 9,400 12,500 18,400 27,600
TOTAL MATERIAL 16,420 24,180 39,700 72,120 111,500 176,920 234,420 345,920 518,000
PROFIT 15.0% 18,883 27,807 45,655 82,938 128,225 203,458 269,583 397,808 595,700
UPAH 7,000 7,000 7,000 8,750 10,500 14,000 17,500 21,000 28,000
PROFIT 15.0% 8,050 8,050 8,050 10,063 12,075 16,100 20,125 24,150 32,200

MATERIAL 0.5 0.75 1 1.25 1.5 2 2.5 3 4
PIPA PN 20 11,100 16,900 27,600 44,000 77,200 121,300 145,900 214,100 370,600
Support
Fitting 6,660 10,140 16,560 26,400 46,320 72,780 87,540 128,460 222,360
Mat Bantu 1,000 1,500 2,500 4,000 6,900 10,900 13,100 19,300 33,400
TOTAL MATERIAL 18,760 28,540 46,660 74,400 130,420 204,980 246,540 361,860 626,360
PROFIT 15.0% 21,574 32,821 53,659 85,560 149,983 235,727 283,521 416,139 720,314
UPAH 7,000 7,000 7,000 8,750 10,500 14,000 17,500 21,000 28,000
PROFIT 15.0% 8,050 8,050 8,050 10,063 12,075 16,100 20,125 24,150 32,200
A T P T O R O
AHS PIPA PN 10 20 mm 25 mm 32 mm 40 mm 50 mm 63 mm 75 mm 90 mm 110 mm 90 mm
MATERIAL 0.5 0.75 1 1.25 1.5 2 2.5 3 4 5
PIPA PN 10 10,500 14,500 23,400 35,800 55,100 87,800 139,900 199,400 306,800 518,400
Support
Fitting 6,300 8,700 14,040 21,480 33,060 52,680 83,940 119,640 184,080 311,040
Waste Material - - - - - - - - - -
Mat Bantu 900 1,300 2,100 3,200 5,000 7,900 12,600 17,900 27,600 46,700
TOTAL MATERIAL 17,700 24,500 39,540 60,480 93,160 148,380 236,440 336,940 518,480 876,140
PROFIT 15.0% 20,355 28,175 45,471 69,552 107,134 170,637 271,906 387,481 596,252 1,007,561
UPAH 7,000 7,000 7,000 8,750 10,500 14,000 17,500 21,000 28,000 35,000
PROFIT 15.0% 8,050 8,050 8,050 10,063 12,075 16,100 20,125 24,150 32,200 40,250
TOTAL MATERIAL + UPAH 28,405 36,225 53,521 79,615 119,209 186,737 292,031 411,631 628,452 ###

MATERIAL 0.5 0.75 1 1.25 1.5 2 2.5 3 4 5
PIPA PN 16 13,200 19,800 32,300 48,800 76,200 120,600 193,100 257,400 394,000 770,600
Support
Fitting 7,920 11,880 19,380 29,280 45,720 72,360 115,860 154,440 236,400 462,360
Waste Material - - - - - - - - - -
Mat Bantu 1,200 1,800 2,900 4,400 6,900 10,900 17,400 23,200 35,500 69,400
TOTAL MATERIAL 22,320 33,480 54,580 82,480 128,820 203,860 326,360 435,040 665,900 1,302,360
PROFIT 15.0% 25,668 38,502 62,767 94,852 148,143 234,439 375,314 500,296 765,785 1,497,714
UPAH 7,000 7,000 7,000 8,750 10,500 14,000 17,500 21,000 28,000 35,000
PROFIT 15.0% 8,050 8,050 8,050 10,063 12,075 16,100 20,125 24,150 32,200 40,250
TOTAL MATERIAL + UPAH 33,718 46,552 70,817 104,915 160,218 250,539 395,439 524,446 797,985 ###

MATERIAL 0.5 0.75 1 1.25 1.5 2 2.5 3 4
PIPA PN 20 14,900 23,300 37,600 58,300 91,000 144,000 222,800 332,400 495,500
Support
Fitting 8,940 13,980 22,560 34,980 54,600 86,400 133,680 199,440 297,300
Mat Bantu 1,300 2,100 3,400 5,200 8,200 13,000 20,100 29,900 44,600
TOTAL MATERIAL 25,140 39,380 63,560 98,480 153,800 243,400 376,580 561,740 837,400
PROFIT 15.0% 28,911 45,287 73,094 113,252 176,870 279,910 433,067 646,001 963,010
UPAH 7,000 7,000 7,000 8,750 10,500 14,000 17,500 21,000 28,000
PROFIT 15.0% 8,050 8,050 8,050 10,063 12,075 16,100 20,125 24,150 32,200
V E S B O
MATERIAL 0.5 0.75 1 1.25 1.5 2 2.5 3 4
PIPA PN 10 10,900 17,100 28,600 42,700 63,400 104,000 148,900 205,400 304,200
Support
Fitting 6,540 10,260 17,160 25,620 38,040 62,400 89,340 123,240 182,520
Mat Bantu 1,000 1,500 2,600 3,800 5,700 9,400 13,400 18,500 27,400
TOTAL MATERIAL 18,440 28,860 48,360 72,120 107,140 175,800 251,640 347,140 514,120
PROFIT 15.0% 21,206 33,189 55,614 82,938 123,211 202,170 289,386 399,211 591,238
UPAH 7,000 7,000 7,000 8,750 10,500 14,000 17,500 21,000 28,000
PROFIT 15.0% 8,050 8,050 8,050 10,063 12,075 16,100 20,125 24,150 32,200

MATERIAL 0.5 0.75 1 1.25 1.5 2 2.5 3 4
PIPA PN 20 18,000 26,900 44,400 69,500 108,500 171,700 239,300 355,400 572,500
Support
Fitting 10,800 16,140 26,640 41,700 65,100 103,020 143,580 213,240 343,500
Mat Bantu 1,600 2,400 4,000 6,300 9,800 15,500 21,500 32,000 51,500
TOTAL MATERIAL 30,400 45,440 75,040 117,500 183,400 290,220 404,380 600,640 967,500
PROFIT 15.0% 34,960 52,256 86,296 135,125 210,910 333,753 465,037 690,736 1,112,625
UPAH 7,000 7,000 7,000 8,750 10,500 14,000 17,500 21,000 28,000
PROFIT 15.0% 8,050 8,050 8,050 10,063 12,075 16,100 20,125 24,150 32,200
TOTAL MATERIAL + UPAH 43,010 60,306 94,346 145,188 222,985 349,853 485,162 714,886 ###
# S D #
MATERIAL 0.5 0.75 1 1.25 1.5 2 2.5 3 4 5
PIPA PN 10 6,500 8,900 14,400 22,100 33,900 53,900 85,800 122,400 188,300 438,800
Support
Fitting 3,900 5,340 8,640 13,260 20,340 32,340 51,480 73,440 112,980 263,280
Waste Material - - - - - - - - - -
Mat Bantu 600 800 1,300 2,000 3,100 4,900 7,700 11,000 16,900 39,500
TOTAL MATERIAL 11,000 15,040 24,340 37,360 57,340 91,140 144,980 206,840 318,180 741,580
PROFIT 15.0% 12,650 17,296 27,991 42,964 65,941 104,811 166,727 237,866 365,907 852,817
UPAH 7,000 7,000 7,000 8,750 10,500 14,000 17,500 21,000 28,000 35,000
PROFIT 15.0% 8,050 8,050 8,050 10,063 12,075 16,100 20,125 24,150 32,200 40,250
TOTAL MATERIAL + UPAH 20,700 25,346 36,041 53,027 78,016 120,911 186,852 262,016 398,107 893,067

MATERIAL 0.5 0.75 1 1.25 1.5 2 2.5 3 4
PIPA PN 20 9,200 14,400 23,100 35,800 55,800 88,400 136,800 204,100 304,100
Support
Fitting 5,520 8,640 13,860 21,480 33,480 53,040 82,080 122,460 182,460
Mat Bantu 800 1,300 2,100 3,200 5,000 8,000 12,300 18,400 27,400
TOTAL MATERIAL 15,520 24,340 39,060 60,480 94,280 149,440 231,180 344,960 513,960
PROFIT 15.0% 17,848 27,991 44,919 69,552 108,422 171,856 265,857 396,704 591,054
UPAH 7,000 7,000 7,000 8,750 10,500 14,000 17,500 21,000 28,000
PROFIT 15.0% 8,050 8,050 8,050 10,063 12,075 16,100 20,125 24,150 32,200
SATUAN HARGA DISC. PPN HARGA PROFIT
N0 U R A I A N SATUAN 15% 0% SESUDAH DISC. MAT. UPAH 15% TOTAL
mm Inch (RP) 0.85 1.00 (RP) BANTU 1.15 MATERIAL
1.15
FLANGE JIS - 10K / NS 1,000 5,000
. Ø 40 1.5 24,150 20,528 2,000 7,500 25,907
. Ø 50 2.0 34,500 29,325 3,000 10,000 37,174
. Ø 65 2.5 45,650 38,803 4,000 12,500 49,223
. Ø 80 3.0 45,800 38,930 5,000 15,000 50,520
. Ø 100 4.0 58,300 49,555 6,000 20,000 63,888
. Ø 125 5.0 81,500 69,275 7,000 25,000 87,716
. Ø 150 6.0 119,850 101,873 8,000 30,000 126,353
. Ø 200 8.0 147,400 125,290 9,000 40,000 154,434
. Ø 250 10.0 229,700 195,245 10,000 50,000 236,032
. Ø 300 12.0 246,400 209,440 11,000 60,000 253,506
FLANGE JIS - 10K / STD (FS)

. Ø 40 1.5 35,550 30,218 2,000 7,500 37,050
. Ø 50 2.0 42,800 36,380 3,000 10,000 45,287
. Ø 65 2.5 59,400 50,490 4,000 12,500 62,664
. Ø 80 3.0 59,800 50,830 5,000 15,000 64,205
. Ø 100 4.0 71,800 61,030 6,000 20,000 77,085
. Ø 125 5.0 110,000 93,500 7,000 25,000 115,575
. Ø 150 6.0 145,300 123,505 8,000 30,000 151,231
. Ø 200 8.0 172,500 146,625 9,000 40,000 178,969
. Ø 250 10.0 270,200 229,670 10,000 50,000 275,621
. Ø 300 12.0 311,600 264,860 11,000 60,000 317,239
. Ø 350 14.0 520,000 442,000 12,000 70,000 522,100
. Ø 400 16.0 800,000 680,000 13,000 80,000 796,950
. Ø 450 18.0 1,050,000 892,500 14,000 90,000 1,042,475
. Ø 500 20.0 1,180,000 1,003,000 15,000 100,000 1,170,700
FLANGE JIS - 10K / BLIND (FS)

. Ø 40 1.5 24,150 20,528 2,000 7,500 25,907
. Ø 50 2.0 34,500 29,325 3,000 10,000 37,174
. Ø 65 2.5 45,650 38,803 4,000 12,500 49,223
. Ø 80 3.0 45,800 38,930 5,000 15,000 50,520
. Ø 100 4.0 58,300 49,555 6,000 20,000 63,888
. Ø 125 5.0 81,500 69,275 7,000 25,000 87,716
. Ø 150 6.0 119,850 101,873 8,000 30,000 126,353
. Ø 200 8.0 147,400 125,290 9,000 40,000 154,434
. Ø 250 10.0 229,700 195,245 10,000 50,000 236,032
. Ø 300 12.0 246,400 209,440 11,000 60,000 253,506
FLANGE ANSI -150 / SLIP ON (FS) 5,000

. Ø 40 1.5 46,000 39,100 2,000 7,500 47,265
. Ø 50 2.0 73,000 62,050 3,000 10,000 74,808
. Ø 65 2.5 119,000 101,150 4,000 12,500 120,923
. Ø 80 3.0 135,400 115,090 5,000 15,000 138,104
. Ø 100 4.0 185,000 157,250 6,000 20,000 187,738
. Ø 125 5.0 208,000 176,800 7,000 25,000 211,370
. Ø 150 6.0 247,500 210,375 8,000 30,000 251,131
. Ø 200 8.0 415,600 353,260 9,000 40,000 416,599
. Ø 250 10.0 609,000 517,650 10,000 50,000 606,798
. Ø 300 12.0 924,000 785,400 11,000 60,000 915,860
. Ø 350 14.0 1,182,000 1,004,700 12,000 70,000 1,169,205
. Ø 400 16.0 1,512,000 1,285,200 13,000 80,000 1,492,930
. Ø 450 18.0 1,640,000 1,394,000 14,000 90,000 1,619,200
FLANGE ANSI -150 / BLIND (FS)

. Ø 40 1.5 50,100 42,585 2,000 7,500 51,273
. Ø 50 2.0 81,700 69,445 3,000 10,000 83,312
. Ø 65 2.5 135,100 114,835 4,000 12,500 136,660
. Ø 80 3.0 156,600 133,110 5,000 15,000 158,827
. Ø 100 4.0 223,000 189,550 6,000 20,000 224,883
. Ø 125 5.0 282,000 239,700 7,000 25,000 283,705
. Ø 150 6.0 371,000 315,350 8,000 30,000 371,853
. Ø 200 8.0 659,000 560,150 9,000 40,000 654,523
. Ø 250 10.0 941,000 799,850 10,000 50,000 931,328
. Ø 300 12.0 1,410,000 1,198,500 11,000 60,000 1,390,925
FLANGE ANSI -150 / W. NECK

. Ø 40 1.5 61,000 51,850 2,000 7,500 61,928
. Ø 50 2.0 91,500 77,775 3,000 10,000 92,891
. Ø 65 2.5 149,000 126,650 4,000 12,500 150,248
. Ø 80 3.0 176,000 149,600 5,000 15,000 177,790
. Ø 100 4.0 254,000 215,900 6,000 20,000 255,185
. Ø 125 5.0 312,000 265,200 7,000 25,000 313,030
. Ø 150 6.0 372,500 316,625 8,000 30,000 373,319
. Ø 200 8.0 620,000 527,000 9,000 40,000 616,400
. Ø 250 10.0 846,000 719,100 10,000 50,000 838,465
. Ø 300 12.0 1,321,000 1,122,850 11,000 60,000 1,303,928
FLANGE PN -16 (FS)

. Ø 40 1.5 50,100 42,585 2,000 7,500 51,273
. Ø 50 2.0 63,900 54,315 3,000 10,000 65,912
. Ø 65 2.5 78,700 66,895 4,000 12,500 81,529
. Ø 80 3.0 93,900 79,815 5,000 15,000 97,537
. Ø 100 4.0 104,200 88,570 6,000 20,000 108,756
. Ø 125 5.0 141,000 119,850 7,000 25,000 145,878
. Ø 150 6.0 198,000 168,300 8,000 30,000 202,745
. Ø 200 8.0 247,100 210,035 9,000 40,000 251,890
. Ø 250 10.0 383,000 325,550 10,000 50,000 385,883
. Ø 300 12.0 432,000 367,200 11,000 60,000 434,930
. Ø 350 14.0 770,000 654,500 12,000 70,000 766,475
. Ø 400 16.0 1,200,000 1,020,000 13,000 80,000 1,187,950
TOTAL
TOTAL UPAH +
UPAH MATERIAL
8,625 34,532
11,500 48,674
14,375 63,598
17,250 67,770
23,000 86,888
28,750 116,466
34,500 160,853
46,000 200,434
57,500 293,532
69,000 322,506
8,625 45,675
11,500 56,787
14,375 77,039
17,250 81,455
23,000 100,085
28,750 144,325
34,500 185,731
46,000 224,969
57,500 333,121
69,000 386,239
80,500 602,600
92,000 888,950
103,500 1,145,975
115,000 1,285,700
8,625 34,532
11,500 48,674
14,375 63,598
17,250 67,770
23,000 86,888
28,750 116,466
34,500 160,853
46,000 200,434
57,500 293,532
69,000 322,506
8,625 55,890
11,500 86,308
14,375 135,298
17,250 155,354
23,000 210,738
28,750 240,120
34,500 285,631
46,000 462,599
57,500 664,298
69,000 984,860
80,500 1,249,705
92,000 1,584,930
103,500 1,722,700
8,625 59,898
11,500 94,812
14,375 151,035
17,250 176,077
23,000 247,883
28,750 312,455
34,500 406,353
46,000 700,523
57,500 988,828
69,000 1,459,925
8,625 70,553
11,500 104,391
14,375 164,623
17,250 195,040
23,000 278,185
28,750 341,780
34,500 407,819
46,000 662,400
57,500 895,965
69,000 1,372,928
8,625 59,898
11,500 77,412
14,375 95,904
17,250 114,787
23,000 131,756
28,750 174,628
34,500 237,245
46,000 297,890
57,500 443,383
69,000 503,930
80,500 846,975
92,000 1,279,950
1.15
FITTING SGP $ SCH 40
BSP SCH 40 3,000
ELBOW 90O
. Ø 15 0.5 6,300 5,040 1,000 1,500 6,946
. Ø 20 0.75 7,300 5,840 1,000 2,250 7,866
. Ø 25 1.0 8,100 6,480 1,000 3,000 8,602
. Ø 32 1.25 12,500 10,000 1,500 3,750 13,225
. Ø 40 1.5 14,100 11,280 1,500 4,500 14,697
. Ø 50 2.0 23,600 18,880 1,500 6,000 23,437
. Ø 65 2.5 41,500 33,200 1,500 7,500 39,905
. Ø 80 3.0 70,000 56,000 2,000 9,000 66,700
. Ø 100 4.0 130,000 104,000 2,000 12,000 121,900
. Ø 125 5.0 320,000 256,000 3,000 15,000 297,850
. Ø 150 6.0 339,900 271,920 4,000 18,000 317,308
TEE
. Ø 15 x 15 0.5 22,100 17,680 1,000 1,500 21,482
. Ø 20 x 20 0.75 23,700 18,960 1,000 2,250 22,954
. Ø 25 x 25 1.0 28,700 22,960 1,000 3,000 27,554
. Ø 32 x 35 1.25 34,900 27,920 1,500 3,750 33,833
. Ø 40 x 40 1.5 38,400 30,720 1,500 4,500 37,053
. Ø 50 x 50 2.0 46,830 37,464 1,500 6,000 44,809
. Ø 65 x 65 2.5 91,500 73,200 1,500 7,500 85,905
. Ø 80 x 80 3.0 120,000 96,000 2,000 9,000 112,700
. Ø 100 x 100 4.0 150,000 120,000 2,000 12,000 140,300
. Ø 125 x 125 5.0 300,000 240,000 3,000 15,000 279,450
. Ø 150 x 150 6.0 356,400 285,120 4,000 18,000 332,488
REDUSER
. Ø 1 1/4 x 1/2 1.25 9,300 7,440 750.00 3,750 9,419
. Ø 1 1/4 x 3/4 1.3 9,300 7,440 750.00 3,750 9,419
. Ø 1 1/4 x 1 1.3 9,300 7,440 750.00 3,750 9,419
. Ø 1 1/2 x 1/2 1.5 13,000 10,400 750.00 4,500 12,823
. Ø 1 1/2 x 3/4 1.5 13,000 10,400 750.00 4,500 12,823
. Ø 1 1/2 x 1 1.5 13,000 10,400 750.00 4,500 12,823
. Ø 1 1/2 x 1 1/4 1.5 12,000 9,600 750.00 4,500 11,903
. Ø 2 x 1/2 2.0 18,860 15,088 1,000.00 6,000 18,501
. Ø 2 x 3/4 2.0 18,860 15,088 1,000.00 6,000 18,501
. Ø 2x1 2.0 17,500 14,000 1,000.00 6,000 17,250
. Ø 2 x 1 1/4 2.0 17,500 14,000 1,000.00 6,000 17,250
. Ø 2 x 1 1/2 2.0 17,500 14,000 1,000.00 6,000 17,250
. Ø 2 1/2 x 1 2.0 36,000 28,800 1,000.00 6,000 34,270
. Ø 2 1/2 x 1 1/4 2.0 33,000 26,400 1,000.00 6,000 31,510
. Ø 2 1/2 x 1 1/2 2.0 31,000 24,800 1,000.00 6,000 29,670
. Ø 2 1/2 x 2 2.0 30,000 24,000 1,000.00 6,000 28,750
. Ø 3x1 3.0 50,000 40,000 1,000.00 9,000 47,150
. Ø 3 x 1 1/4 3.0 43,000 34,400 1,000.00 9,000 40,710
. Ø 3 x 1 1/2 3.0 42,000 33,600 1,000.00 9,000 39,790
. Ø 3x2 3.0 40,000 32,000 1,000.00 9,000 37,950
. Ø 3x2 3.0 40,000 32,000 1,000.00 9,000 37,950
. Ø 4 x 1 1/2 4.0 - 1,500.00 12,000 1,725
. Ø 4x2 4.0 - 1,500.00 12,000 1,725
. Ø 4x3 4.0 - 1,500.00 12,000 1,725
. Ø 6x3 6.0 - 2,000.00 18,000 2,300
. Ø 6x4 6.0 - 2,000.00 18,000 2,300
. Ø 6x5 6.0 - 2,000.00 18,000 2,300
. Ø 8x4 8.0 - 3,000.00 24,000 3,450
. Ø 8x5 8.0 - 3,000.00 24,000 3,450
. Ø 8x6 8.0 - 3,000.00 24,000 3,450
. Ø 10 x 8 10.0 - 4,000.00 30,000 4,600
SGP
REDUSER / V SHOCK
. Ø 1 1/4 x 1/2 1.25 - 750.00 3,750 863
. Ø 1 1/4 x 3/4 1.3 - 750.00 3,750 863
. Ø 1 1/4 x 1 1.3 - 750.00 3,750 863
. Ø 1 1/2 x 1/2 1.5 - 750.00 4,500 863
. Ø 1 1/2 x 3/4 1.5 - 750.00 4,500 863
. Ø 1 1/2 x 1 1.5 - 750.00 4,500 863
. Ø 1 1/2 x 1 1/4 1.5 10,000 8,000 750.00 4,500 10,063
. Ø 2 x 1/2 2.0 17,000 13,600 1,000.00 6,000 16,790
. Ø 2 x 3/4 2.0 17,000 13,600 1,000.00 6,000 16,790
. Ø 2x1 2.0 18,500 14,800 1,000.00 6,000 18,170
. Ø 2 x 1 1/4 2.0 18,500 14,800 1,000.00 6,000 18,170
. Ø 2 x 1 1/2 2.0 18,500 14,800 1,000.00 6,000 18,170
. Ø 2 1/2 x 1 2.0 26,000 20,800 1,000.00 6,000 25,070
. Ø 2 1/2 x 1 1/4 2.0 26,000 20,800 1,000.00 6,000 25,070
. Ø 2 1/2 x 1 1/2 2.0 22,500 18,000 1,000.00 6,000 21,850
. Ø 2 1/2 x 2 2.0 22,500 18,000 1,000.00 6,000 21,850
. Ø 3x1 3.0 32,000 25,600 1,000.00 9,000 30,590
. Ø 3 x 1 1/4 3.0 36,000 28,800 1,000.00 9,000 34,270
. Ø 3 x 1 1/2 3.0 33,000 26,400 1,000.00 9,000 31,510
. Ø 3x2 3.0 30,000 24,000 1,000.00 9,000 28,750
. Ø 4x1 3.0 60,000 48,000 1,000.00 9,000 56,350
. Ø 4 x 1 1/4 4.0 60,000 48,000 1,500.00 12,000 56,925
. Ø 4 x 1 1/2 4.0 58,000 46,400 1,500.00 12,000 55,085
. Ø 4x2 4.0 48,500 38,800 1,500.00 12,000 46,345
. Ø 4 x 2 1/2 4.0 48,500 38,800 1,500.00 12,000 46,345
. Ø 4x3 4.0 48,500 38,800 1,500.00 12,000 46,345
. Ø 5x2 4.0 100,000 80,000 1,500.00 12,000 93,725
. Ø 5 x 2 1/2 6.0 80,000 64,000 2,000.00 18,000 75,900
. Ø 5x3 6.0 70,000 56,000 2,000.00 18,000 66,700
. Ø 5x4 6.0 63,650 50,920 2,000.00 18,000 60,858
. Ø 6x2 6.0 180,000 144,000 3,000.00 18,000 169,050
. Ø 6 x 2 1/2 6.0 140,000 112,000 3,000.00 18,000 132,250
. Ø 6x3 6.0 110,000 88,000 3,000.00 18,000 104,650
. Ø 6x4 6.0 100,000 80,000 4,000.00 18,000 96,600
. Ø 6x5 6.0 100,000 80,000 3,000.00 18,000 95,450
. Ø 8 x 2 1/2 8.0 220,000 176,000 4,000.00 24,000 207,000
. Ø 8x3 8.0 200,000 160,000 4,001.00 24,000 188,601
. Ø 8x4 8.0 200,000 160,000 4,001.00 24,000 188,601
. Ø 8x5 8.0 192,000 153,600 4,001.00 24,000 181,241
. Ø 8x6 8.0 185,000 148,000 4,001.00 24,000 174,801
NIPPEL GALUNGGUNG
. Ø 15 0.5 3,495 2,796 1,000 1,500 4,365
. Ø 20 0.75 4,660 3,728 1,000 2,250 5,437
. Ø 25 1.0 6,525 5,220 1,000 3,000 7,153
. Ø 32 1.25 9,555 7,644 1,500 3,750 10,516
. Ø 40 1.5 13,280 10,624 1,500 4,500 13,943
. Ø 50 2.0 18,175 14,540 1,500 6,000 18,446
. Ø 65 2.5 30,290 24,232 1,500 7,500 29,592
. Ø 80 3.0 51,260 41,008 2,000 9,000 49,459
. Ø 100 4.0 81,550 65,240 2,000 12,000 77,326
. Ø 125 5.0 174,750 139,800 3,000 15,000 164,220
. Ø 150 6.0 302,900 242,320 4,000 18,000 283,268
UNION / WATERMUR GALUNGGUNG

. Ø 15 0.5 13,280 10,624 1,000 1,500 13,368
. Ø 20 0.75 16,310 13,048 1,000 2,250 16,155
. Ø 25 1.0 19,805 15,844 1,000 3,000 19,371
. Ø 32 1.25 27,960 22,368 1,500 3,750 27,448
. Ø 40 1.5 37,280 29,824 1,500 4,500 36,023
. Ø 50 2.0 53,590 42,872 1,500 6,000 51,028
. Ø 65 2.5 93,200 74,560 1,500 7,500 87,469
. Ø 80 3.0 146,790 117,432 2,000 9,000 137,347
. Ø 100 4.0 279,600 223,680 2,000 12,000 259,532
. Ø 150 6.0 629,100 503,280 4,000 18,000 583,372
TOTAL
TOTAL UPAH +
UPAH MATERIAL
1,725 8,671
2,588 10,454
3,450 12,052
4,313 17,538
5,175 19,872
6,900 30,337
8,625 48,530
10,350 77,050
13,800 135,700
17,250 315,100
20,700 338,008
1,725 23,207
2,588 25,542
3,450 31,004
4,313 38,146
5,175 42,228
6,900 51,709
8,625 94,530
10,350 123,050
13,800 154,100
17,250 296,700
20,700 353,188
4,313 13,731
4,313 13,731
4,313 13,731
5,175 17,998
5,175 17,998
5,175 17,998
5,175 17,078
6,900 25,401
6,900 25,401
6,900 24,150
6,900 24,150
6,900 24,150
6,900 41,170
6,900 38,410
6,900 36,570
6,900 35,650
10,350 57,500
10,350 51,060
10,350 50,140
10,350 48,300
10,350 48,300
13,800 15,525
13,800 15,525
13,800 15,525
20,700 23,000
20,700 23,000
20,700 23,000
27,600 31,050
27,600 31,050
27,600 31,050
34,500 39,100
4,313 5,175
4,313 5,175
4,313 5,175
5,175 6,038
5,175 6,038
5,175 6,038
5,175 15,238
6,900 23,690
6,900 23,690
6,900 25,070
6,900 25,070
6,900 25,070
6,900 31,970
6,900 31,970
6,900 28,750
6,900 28,750
10,350 40,940
10,350 44,620
10,350 41,860
10,350 39,100
10,350 66,700
13,800 70,725
13,800 68,885
13,800 60,145
13,800 60,145
13,800 60,145
13,800 107,525
20,700 96,600
20,700 87,400
20,700 81,558
20,700 189,750
20,700 152,950
20,700 125,350
20,700 117,300
20,700 116,150
27,600 234,600
27,600 216,201
27,600 216,201
27,600 208,841
27,600 202,401
1,725 6,090
2,588 8,025
3,450 10,603
4,313 14,828
5,175 19,118
6,900 25,346
8,625 38,217
10,350 59,809
13,800 91,126
17,250 181,470
20,700 303,968
1,725 15,093
2,588 18,743
3,450 22,821
4,313 31,761
5,175 41,198
6,900 57,928
8,625 96,094
10,350 147,697
13,800 273,332
20,700 604,072
1.15
FITTING PVC AW. EX. RUCIKA 10% 0% 1,500
ELBOW 0.90 1.00
. Ø 15 0.5 1,180 1,062 500.00 750 1,796
. Ø 20 0.75 1,540 1,386 500.00 1,125 2,169
. Ø 25 1.0 2,480 2,232 500.00 1,500 3,142
. Ø 32 1.25 4,385 3,947 750.00 1,875 5,401
. Ø 40 1.5 6,140 5,526 750.00 2,250 7,217
. Ø 50 2.0 9,760 8,784 750.00 3,000 10,964
. Ø 65 2.50 14,670 13,203 1,000.00 3,750 16,333
. Ø 80 3.0 24,610 22,149 1,000.00 4,500 26,621
. Ø 100 4.0 50,420 45,378 1,000.00 6,000 53,335
. Ø 125 5.0 69,300 62,370 1,500.00 7,500 73,451
. Ø 150 6.0 116,050 104,445 1,500.00 9,000 121,837
. Ø 200 8.0 262,900 236,610 2,000.00 12,000 274,402
. Ø 250 10.0 351,460 316,314 2,000.00 15,000 366,061
ELBOW DRAT / FAUCET ELBOW

. Ø 15 0.5 1,145 1,031 500.00 750 1,760
. Ø 20 0.75 1,890 1,701 500.00 1,125 2,531
ELBOW DRAT / FAUCET ELBOW WITH METAL INSERT

. Ø 15 0.5 3,850 3,465 500.00 750 4,560
. Ø 20 0.75 6,530 5,877 500.00 1,125 7,334
SOK
. Ø 15 0.5 950 855 500.00 750 1,558
. Ø 20 0.75 1,260 1,134 500.00 1,125 1,879
. Ø 25 1.0 1,950 1,755 500.00 1,500 2,593
. Ø 32 1.25 3,350 3,015 750.00 1,875 4,330
. Ø 40 1.5 4,850 4,365 750.00 2,250 5,882
. Ø 50 2.0 7,620 6,858 750.00 3,000 8,749
. Ø 80 3.0 36,845 33,161 1,000.00 4,500 39,285
. Ø 100 4.0 77,660 69,894 1,000.00 6,000 81,528
. Ø 150 6.0 154,170 138,753 1,000.00 9,000 160,716
. Ø 200 8.0 244,390 219,951 1,500.00 12,000 254,669
SOK DRAT LUAR (SDL)

. Ø 15 0.5 780 702 500.00 750 1,382
. Ø 20 0.75 1,080 972 500.00 1,125 1,693
. Ø 25 1.0 1,600 1,440 500.00 1,500 2,231
. Ø 32 1.25 3,000 2,700 750.00 1,875 3,968
. Ø 40 1.5 4,050 3,645 750.00 2,250 5,054
. Ø 50 2.0 6,160 5,544 750.00 3,000 7,238
. Ø 1 x 1/2 1.0 1,320 1,188 1,000.00 1,500 2,516
. Ø 1 x 3/4 1.0 1,360 1,224 1,000.00 1,500 2,558
SOK DRAT DALAM (SDD)

. Ø 15 0.5 920 828 500.00 750 1,527
. Ø 20 0.75 1,375 1,238 500.00 1,125 1,998
. Ø 25 1.0 2,290 2,061 500.00 1,500 2,945
. Ø 32 1.25 3,630 3,267 750.00 1,875 4,620
. Ø 40 1.5 4,910 4,419 750.00 2,250 5,944
. Ø 50 2.0 6,105 5,495 750.00 3,000 7,181
. Ø 1 x 1/2 1.0 1,840 1,656 1,000.00 1,500 3,054
. Ø 1 x 3/4 1.0 1,680 1,512 1,000.00 1,500 2,889
SOK DRAT DALAM / FAUCET SOCKET WITH METAL INSERT

. Ø 15 0.5 3,685 3,317 500.00 750 4,389
. Ø 20 0.75 6,260 5,634 500.00 1,125 7,054
CLEAN OUT / CLEAN EYE

. Ø 80 3.0 6,040 5,436 3,000.00 4,500 9,701
. Ø 100 4.00 15,970 14,373 5,000.00 6,000 22,279
REDUCER
. Ø 3/4 x 1/2 0.75 1,320 1,188 750.00 1,125 2,229
. Ø 1 x 1/2 1.00 1,360 1,224 750.00 1,500 2,270
. Ø 1 x 3/4 1.0 1,770 1,593 750.00 1,500 2,694
. Ø 1 1/4 x 1/2 1.25 2,010 1,809 750.00 1,875 2,943
. Ø 1 1/4 x 3/4 1.3 2,290 2,061 750.00 1,875 3,233
. Ø 1 1/4 x 1 1.3 2,800 2,520 750.00 1,875 3,761
. Ø 1 1/2 x 1/2 1.5 2,920 2,628 750.00 2,250 3,885
. Ø 1 1/2 x 3/4 1.5 3,150 2,835 750.00 2,250 4,123
. Ø 1 1/2 x 1 1.5 3,880 3,492 750.00 2,250 4,878
. Ø 1 1/2 x 1 1/4 1.5 4,420 3,978 750.00 2,250 5,437
. Ø 2x1 2.0 5,360 4,824 1,000.00 3,000 6,698
. Ø 2 x 1 1/4 2.0 6,250 5,625 1,000.00 3,000 7,619
. Ø 2 x 1 1/2 2.0 6,680 6,012 1,000.00 3,000 8,064
. Ø 3x2 3.0 11,900 10,710 1,000.00 4,500 13,467
. Ø 4 x 1 1/2 4.0 31,250 28,125 1,500.00 6,000 34,069
. Ø 4x2 4.0 29,350 26,415 1,500.00 6,000 32,102
. Ø 4x3 4.0 34,120 30,708 1,500.00 6,000 37,039
. Ø 6x3 6.0 57,600 51,840 2,000.00 9,000 61,916
. Ø 6x4 6.0 64,040 57,636 2,000.00 9,000 68,581
. Ø 6x5 6.0 65,910 59,319 2,000.00 9,000 70,517
. Ø 8x4 8.0 113,230 101,907 3,000.00 12,000 120,643
. Ø 8x5 8.0 121,520 109,368 3,000.00 12,000 129,223
. Ø 8x6 8.0 129,120 116,208 3,000.00 12,000 137,089
. Ø 10 x 8 10.0 225,950 203,355 4,000.00 15,000 238,458
TEE
. Ø 15 0.5 1,600 1,440 750.00 750 2,519
. Ø 20 0.75 2,210 1,989 750.00 1,125 3,150
. Ø 25 1.0 3,680 3,312 750.00 1,500 4,671
. Ø 32 1.25 6,140 5,526 1,000.00 1,875 7,505
. Ø 40 1.5 8,170 7,353 1,000.00 2,250 9,606
. Ø 50 2.0 13,070 11,763 1,000.00 3,000 14,677
. Ø 65 2.50 20,160 18,144 1,500.00 3,750 22,591
. Ø 80 3.0 30,510 27,459 1,500.00 4,500 33,303
. Ø 100 4.0 60,995 54,896 1,500.00 6,000 64,855
. Ø 150 6.0 153,670 138,303 1,500.00 9,000 160,773
. Ø 200 8.0 316,800 285,120 2,500.00 12,000 330,763
TEE-REDUSER
. Ø 2 x 1 1/2 0.75 - 750.00 1,125 863
. Ø 2 1/2 x 1 1/2 2.50 - 750.00 3,750 863
. Ø 2 1/2 x 2 2.5 - 750.00 3,750 863
. Ø 3 x 1 1/2 3.00 - 750.00 4,500 863
. Ø 3x2 3.0 - 750.00 4,500 863
. Ø 3 x 2 1/2 3.0 - 750.00 4,500 863
. Ø 4 x 1 1/2 4.0 - 750.00 6,000 863
. Ø 4x2 4.0 - 750.00 6,000 863
. Ø 4x3 4.0 - 750.00 6,000 863
. Ø 5x3 5.0 - 750.00 7,500 863
. Ø 5x4 5.0 - 1,000.00 7,500 1,150
. Ø 6x3 6.0 - 1,000.00 9,000 1,150
. Ø 6x4 6.0 - 1,000.00 9,000 1,150
. Ø 6x5 6.0 - 1,000.00 9,000 1,150
. Ø 8x4 8.0 - 1,500.00 12,000 1,725
. Ø 8x6 8.0 - 1,500.00 12,000 1,725
. Ø 10 x 8 10.0 - 1,500.00 15,000 1,725
. Ø 12 x 6 12.0 - 2,000.00 18,000 2,300
. Ø 12 x 8 12.0 - 2,000.00 18,000 2,300
. Ø 12 x 10 12.0 - 2,000.00 18,000 2,300
FITTING PVC AW. EX. CM 25% 0% 1,500

ELBOW 90 O 1.25 1.00
. Ø 15 0.5 1,000 1,250 500.00 750 2,013
. Ø 20 0.75 1,350 1,688 500.00 1,125 2,516
. Ø 25 1.0 2,200 2,750 500.00 1,500 3,738
. Ø 32 1.25 3,700 4,625 750.00 1,875 6,181
. Ø 40 1.5 5,000 6,250 750.00 2,250 8,050
. Ø 50 2.0 8,600 10,750 750.00 3,000 13,225
. Ø 65 2.50 11,500 14,375 1,000.00 3,750 17,681
. Ø 80 3.0 19,950 24,938 1,000.00 4,500 29,828
. Ø 100 4.0 40,000 50,000 1,000.00 6,000 58,650
. Ø 125 5.0 55,000 68,750 1,500.00 7,500 80,788
. Ø 150 6.0 90,000 112,500 1,500.00 9,000 131,100
. Ø 200 8.0 210,000 262,500 2,000.00 12,000 304,175
. Ø 250 10.0 885,000 1,106,250 2,500.00 15,000 1,275,063
. Ø 300 12.0 1,239,700 1,549,625 3,000.00 18,000 1,785,519
ELBOW 45 O
. Ø 40 1.5 5,350 6,688 750.00 2,250 8,553
. Ø 50 2.0 8,900 11,125 750.00 3,000 13,656
. Ø 65 2.50 13,300 16,625 1,000.00 3,750 20,269
. Ø 80 3.0 19,950 24,938 1,000.00 4,500 29,828
. Ø 100 4.0 39,850 49,813 1,000.00 6,000 58,434
. Ø 125 5.0 66,450 83,063 1,500.00 7,500 97,247
. Ø 150 6.0 119,550 149,438 1,500.00 9,000 173,578
. Ø 200 8.0 287,790 359,738 2,000.00 12,000 415,998
. Ø 250 10.0 796,950 996,188 2,500.00 15,000 1,148,491
. Ø 300 12.0 1,239,700 1,549,625 3,000.00 18,000 1,785,519
SOK
. Ø 15 0.5 900 1,125 500.00 750 1,869
. Ø 20 0.75 1,200 1,500 500.00 1,125 2,300
. Ø 25 1.0 1,750 2,188 500.00 1,500 3,091
. Ø 32 1.25 3,000 3,750 750.00 1,875 5,175
. Ø 40 1.5 4,000 5,000 750.00 2,250 6,613
. Ø 50 2.0 6,500 8,125 750.00 3,000 10,206
. Ø 65 2.50 19,000 23,750 1,000.00 3,750 28,463
. Ø 80 3.0 21,000 26,250 1,000.00 4,500 31,338
. Ø 100 4.0 33,000 41,250 1,000.00 6,000 48,588
. Ø 125 5.0 62,500 78,125 1,500.00 7,500 91,569
. Ø 150 6.0 65,000 81,250 1,500.00 9,000 95,163
. Ø 200 8.0 287,800 359,750 2,000.00 12,000 416,013
. Ø 250 10.0 619,850 774,813 2,500.00 15,000 893,909
. Ø 300 12.0 885,500 1,106,875 3,000.00 18,000 1,276,356
CAP
. Ø 15 0.5 1,100 1,375 500.00 750 2,156
. Ø 20 0.75 1,330 1,663 500.00 1,125 2,487
. Ø 25 1.0 2,220 2,775 500.00 1,500 3,766
. Ø 32 1.25 2,700 3,375 750.00 1,875 4,744
. Ø 40 1.5 4,450 5,563 750.00 2,250 7,259
. Ø 50 2.0 6,200 7,750 750.00 3,000 9,775
. Ø 65 2.50 8,900 11,125 1,000.00 3,750 13,944
. Ø 80 3.0 13,300 16,625 1,000.00 4,500 20,269
. Ø 100 4.0 31,000 38,750 1,000.00 6,000 45,713
. Ø 125 5.0 40,000 50,000 1,500.00 7,500 59,225
. Ø 150 6.0 42,500 53,125 1,500.00 9,000 62,819
. Ø 200 8.0 85,000 106,250 2,000.00 12,000 124,488
. Ø 250 10.0 270,000 337,500 2,500.00 15,000 391,000
. Ø 300 12.0 450,000 562,500 3,000.00 18,000 650,325
CLEAN OUT
. Ø 50 2.0 6,150 7,688 750.00 3,000 9,703
. Ø 80 3.0 13,650 17,063 1,000.00 4,500 20,772
. Ø 100 4.0 19,050 23,813 1,000.00 6,000 28,534
. Ø 150 6.0 57,250 71,563 1,500.00 9,000 84,022
. Ø 200 8.0 218,500 273,125 2,000.00 12,000 316,394
. Ø 250 10.0 750,000 937,500 2,500.00 15,000 1,081,000
TEE
. Ø 15 0.5 1,350 1,688 500.00 750 2,516
. Ø 20 0.75 2,000 2,500 500.00 1,125 3,450
. Ø 25 1.0 3,100 3,875 500.00 1,500 5,031
. Ø 32 1.25 5,000 6,250 750.00 1,875 8,050
. Ø 40 1.5 6,750 8,438 750.00 2,250 10,566
. Ø 50 2.0 11,000 13,750 750.00 3,000 16,675
. Ø 65 2.50 23,000 28,750 1,000.00 3,750 34,213
. Ø 80 3.0 25,000 31,250 1,000.00 4,500 37,088
. Ø 100 4.0 51,000 63,750 1,000.00 6,000 74,463
. Ø 125 5.0 110,690 138,363 1,500.00 7,500 160,842
. Ø 150 6.0 13,500 16,875 1,000.00 9,000 20,556
. Ø 200 8.0 619,850 774,813 1,500.00 12,000 892,759
. Ø 250 10.0 1,239,700 1,549,625 2,500.00 15,000 1,784,944
TEE-Y 45 O
. Y Ø 40 1.5 15,500 19,375 750.00 2,250 23,144
. Ø 50 2.0 19,950 24,938 750.00 3,000 29,541
. Ø 65 2.50 31,650 39,563 1,000.00 3,750 46,647
. Ø 80 3.0 37,650 47,063 1,000.00 4,500 55,272
. Ø 100 4.0 79,700 99,625 1,000.00 6,000 115,719
. Ø 125 5.0 154,950 193,688 1,500.00 7,500 224,466
. Ø 150 6.0 265,650 332,063 1,500.00 9,000 383,597
. Ø 200 8.0 1,062,600 1,328,250 2,000.00 12,000 1,529,788
. Ø 250 10.0 1,239,700 1,549,625 2,500.00 15,000 1,784,944
TEE-Y 90 O
. TEE-Y Ø 40 1.5 13,300 16,625 750.00 2,250 19,981
. Ø 50 2.0 17,750 22,188 750.00 3,000 26,378
. Ø 65 2.50 35,450 44,313 1,000.00 3,750 52,109
. Ø 80 3.0 37,650 47,063 1,000.00 4,500 55,272
. Ø 100 4.0 79,700 99,625 1,000.00 6,000 115,719
. Ø 125 5.0 154,950 193,688 1,500.00 7,500 224,466
. Ø 150 6.0 243,550 304,438 1,500.00 9,000 351,828
. Ø 200 8.0 1,062,600 1,328,250 2,000.00 12,000 1,529,788
. Ø 250 10.0 1,239,700 1,549,625 2,500.00 15,000 1,784,944
REDUCER
. Ø 3/4 x 1/2 0.75 1,900 2,375 750.00 1,125 3,594
. Ø 1 x 1/2 1.00 2,600 3,250 750.00 1,500 4,600
. Ø 1 x 3/4 1.0 2,600 3,250 750.00 1,500 4,600
. Ø 1 1/4 x 1/2 1.25 4,000 5,000 750.00 1,875 6,613
. Ø 1 1/4 x 3/4 1.25 4,000 5,000 750.00 1,875 6,613
. Ø 1 1/4 x 1 1.25 4,450 5,563 750.00 1,875 7,259
. Ø 1 1/2 x 1/2 1.5 2,655 3,319 750.00 2,250 4,679
. Ø 1 1/2 x 3/4 1.5 2,865 3,581 750.00 2,250 4,981
. Ø 1 1/2 x 1 1.5 3,530 4,413 750.00 2,250 5,937
. Ø 1 1/2 x 1 1/4 1.5 5,400 6,750 750.00 2,250 8,625
. Ø 2 x 1/2 2.0 6,200 7,750 1,000.00 3,000 10,063
. Ø 2 x 3/4 2.0 6,200 7,750 1,000.00 3,000 10,063
. Ø 2x1 2.0 4,250 5,313 1,000.00 3,000 7,259
. Ø 2 x 1 1/4 2.0 9,000 11,250 1,000.00 3,000 14,088
. Ø 2 x 1 1/2 2.0 9,000 11,250 1,000.00 3,000 14,088
. Ø 2 1/2 x 1 1/2 2.0 9,750 12,188 1,000.00 3,000 15,166
. Ø 2 1/2 x 2 2.0 9,750 12,188 1,000.00 3,000 15,166
. Ø 3 x 3/4 3.0 14,650 18,313 1,000.00 4,500 22,209
. Ø 3x1 3.0 14,650 18,313 1,000.00 4,500 22,209
. Ø 3 x 1 1/2 3.0 14,650 18,313 1,000.00 4,500 22,209
. Ø 3x2 3.0 14,650 18,313 1,000.00 4,500 22,209
. Ø 3 x 2 1/2 3.0 14,650 18,313 1,000.00 4,500 22,209
. Ø 4 x 1 1/2 4.0 24,000 30,000 1,000.00 6,000 35,650
. Ø 4x2 4.0 24,000 30,000 1,500.00 6,000 36,225
. Ø 4 x 2 1/2 4.0 28,000 35,000 1,500.00 6,000 41,975
. Ø 4x3 4.0 28,000 35,000 1,500.00 6,000 41,975
. Ø 5x3 5.0 59,800 74,750 1,500.00 7,500 87,688
. Ø 5x4 5.0 59,800 74,750 2,000.00 7,500 88,263
. Ø 6x2 6.0 - - 2,000.00 9,000 2,300
. Ø 6x3 6.0 50,000 62,500 2,000.00 9,000 74,175
. Ø 6x4 6.0 57,000 71,250 3,000.00 9,000 85,388
. Ø 6x5 6.0 58,000 72,500 3,000.00 9,000 86,825
. Ø 8x4 8.0 230,250 287,813 3,000.00 12,000 334,434
. Ø 8x6 8.0 274,590 343,238 4,000.00 12,000 399,323
. Ø 10 x 6 10.0 531,300 664,125 3,000.00 15,000 767,194
. Ø 10 x 8 10.0 531,300 664,125 3,000.00 15,000 767,194
TEE-REDUCER
. Ø 3/4 x 1/2 0.75 1,900 2,375 750.00 1,125 3,594
. Ø 1 x 1/2 1.00 2,900 3,625 750.00 1,500 5,031
. Ø 1 x 3/4 1.0 2,900 3,625 750.00 1,500 5,031
. Ø 1 1/4 x 1/2 1.25 5,200 6,500 750.00 1,875 8,338
. Ø 1 1/4 x 3/4 1.25 5,200 6,500 750.00 1,875 8,338
. Ø 1 1/4 x 1 1.25 5,200 6,500 750.00 1,875 8,338
. Ø 1 1/2 x 1/2 1.5 6,900 8,625 750.00 2,250 10,781
. Ø 1 1/2 x 3/4 1.5 6,900 8,625 750.00 2,250 10,781
. Ø 1 1/2 x 1 1.5 6,900 8,625 750.00 2,250 10,781
. Ø 1 1/2 x 1 1/4 1.5 6,900 8,625 750.00 2,250 10,781
. Ø 2 x 1/2 2.0 9,100 11,375 1,000.00 3,000 14,231
. Ø 2 x 3/4 2.0 9,100 11,375 1,000.00 3,000 14,231
. Ø 2x1 2.0 7,000 8,750 1,000.00 3,000 11,213
. Ø 2 x 1 1/4 2.0 11,550 14,438 1,000.00 3,000 17,753
. Ø 2 x 1 1/2 2.0 16,900 21,125 1,000.00 3,000 25,444
. Ø 2 1/2 x 1 1/2 2.0 23,050 28,813 1,000.00 3,000 34,284
. Ø 2 1/2 x 2 2.0 23,050 28,813 1,000.00 3,000 34,284
. Ø 3 x 3/4 3.0 26,570 33,213 1,000.00 4,500 39,344
. Ø 3x1 3.0 26,600 33,250 1,000.00 4,500 39,388
. Ø 3 x 1 1/2 3.0 26,600 33,250 1,000.00 4,500 39,388
. Ø 3x2 3.0 26,600 33,250 1,000.00 4,500 39,388
. Ø 3 x 2 1/2 3.0 26,600 33,250 1,000.00 4,500 39,388
. Ø 4 x 1 1/2 4.0 66,450 83,063 1,000.00 6,000 96,672
. Ø 4x2 4.0 66,450 83,063 1,500.00 6,000 97,247
. Ø 4 x 2 1/2 4.0 73,100 91,375 1,500.00 6,000 106,806
. Ø 4x3 4.0 73,100 91,375 1,500.00 6,000 106,806
. Ø 5x3 5.0 88,550 110,688 1,500.00 7,500 129,016
. Ø 5x4 5.0 88,550 110,688 2,000.00 7,500 129,591
. Ø 6x2 6.0 146,150 182,688 2,000.00 9,000 212,391
. Ø 6x3 6.0 146,150 182,688 2,000.00 9,000 212,391
. Ø 6x4 6.0 159,400 199,250 3,000.00 9,000 232,588
. Ø 6x5 6.0 221,400 276,750 3,000.00 9,000 321,713
. Ø 8x4 8.0 354,200 442,750 3,000.00 12,000 512,613
. Ø 8x6 8.0 442,750 553,438 4,000.00 12,000 641,053
. Ø 10 x 6 10.0 1,012,000 1,265,000 3,000.00 15,000 1,458,200
. Ø 10 x 8 10.0 1,012,000 1,265,000 3,000.00 15,000 1,458,200
TEE-Y 45 O-REDUCER
. Y-REDUCER Ø 2 x 1 1/2 2.0 18,400 23,000 1,000.00 3,000 27,600
. Ø 2 1/2 x 1 1/2 2.0 28,750 35,938 1,000.00 3,000 42,478
. Ø 2 1/2 x 2 2.0 - - 1,000.00 3,000 1,150
. Ø 3 x 3/4 3.0 - - 1,000.00 4,500 1,150
. Ø 3x1 3.0 - - 1,000.00 4,500 1,150
. Ø 3 x 1 1/2 3.0 - - 1,000.00 4,500 1,150
. Ø 3x2 3.0 31,650 39,563 1,000.00 4,500 46,647
. Ø 3 x 2 1/2 3.0 28,800 36,000 1,000.00 4,500 42,550
. Ø 4 x 1 1/2 4.0 60,250 75,313 1,000.00 6,000 87,759
. Ø 4x2 4.0 60,250 75,313 1,500.00 6,000 88,334
. Ø 4 x 2 1/2 4.0 69,100 86,375 1,500.00 6,000 101,056
. Ø 4x3 4.0 69,100 86,375 1,500.00 6,000 101,056
. Ø 5x3 5.0 106,300 132,875 1,500.00 7,500 154,531
. Ø 5x4 5.0 124,000 155,000 2,000.00 7,500 180,550
. Ø 6x2 6.0 - - 2,000.00 9,000 2,300
. Ø 6x3 6.0 189,750 237,188 2,000.00 9,000 275,066
. Ø 6x4 6.0 189,750 237,188 3,000.00 9,000 276,216
. Ø 6x5 6.0 243,650 304,563 3,000.00 9,000 353,697
. Ø 8x4 8.0 398,500 498,125 3,000.00 12,000 576,294
. Ø 8x6 8.0 464,900 581,125 4,000.00 12,000 672,894
. Ø 10 x 6 10.0 1,239,700 1,549,625 3,000.00 15,000 1,785,519
. Ø 10 x 8 10.0 1,239,700 1,549,625 3,000.00 15,000 1,785,519
TEE-Y 90 O-REDUCER
. TEE-Y-REDUCER Ø 2 x 1 1/2 2.0 18,400 23,000 1,000.00 3,000 27,600
. Ø 2 1/2 x 1 1/2 2.0 28,750 35,938 1,000.00 3,000 42,478
. Ø 2 1/2 x 2 2.0 - - 1,000.00 3,000 1,150
. Ø 3 x 3/4 3.0 - - 1,000.00 4,500 1,150
. Ø 3x1 3.0 - - 1,000.00 4,500 1,150
. Ø 3 x 1 1/2 3.0 - - 1,000.00 4,500 1,150
. Ø 3x2 3.0 31,650 39,563 1,000.00 4,500 46,647
. Ø 3 x 2 1/2 3.0 28,800 36,000 1,000.00 4,500 42,550
. Ø 4 x 1 1/2 4.0 64,650 80,813 1,000.00 6,000 94,084
. Ø 4x2 4.0 64,650 80,813 1,500.00 6,000 94,659
. Ø 4 x 2 1/2 4.0 73,500 91,875 1,500.00 6,000 107,381
. Ø 4x3 4.0 73,500 91,875 1,500.00 6,000 107,381
. Ø 5x3 5.0 106,300 132,875 1,500.00 7,500 154,531
. Ø 5x4 5.0 124,000 155,000 2,000.00 7,500 180,550
. Ø 6x2 6.0 - - 2,000.00 9,000 2,300
. Ø 6x3 6.0 189,750 237,188 2,000.00 9,000 275,066
. Ø 6x4 6.0 189,750 237,188 3,000.00 9,000 276,216
. Ø 6x5 6.0 221,400 276,750 3,000.00 9,000 321,713
. Ø 8x4 8.0 420,650 525,813 3,000.00 12,000 608,134
. Ø 8x6 8.0 447,050 558,813 4,000.00 12,000 647,234
. Ø 10 x 6 10.0 1,239,700 1,549,625 3,000.00 15,000 1,785,519
. Ø 10 x 8 10.0 1,239,700 1,549,625 3,000.00 15,000 1,785,519
FLANGE
. Ø 15 0.5 16,500 20,625 3,000.00 750 27,169
. Ø 20 0.75 19,600 24,500 3,000.00 1,125 31,625
. Ø 25 1.0 24,050 30,063 3,000.00 1,500 38,022
. Ø 32 1.25 25,300 31,625 4,000.00 1,875 40,969
. Ø 40 1.5 26,600 33,250 4,000.00 2,250 42,838
. Ø 50 2.0 28,500 35,625 4,000.00 3,000 45,569
. Ø 65 2.50 32,300 40,375 5,000.00 3,750 52,181
. Ø 80 3.0 40,500 50,625 5,000.00 4,500 63,969
. Ø 100 4.0 59,200 74,000 5,000.00 6,000 90,850
. Ø 125 5.0 89,200 111,500 7,000.00 7,500 136,275
. Ø 150 6.0 142,600 178,250 7,000.00 9,000 213,038
. Ø 200 8.0 173,350 216,688 7,000.00 12,000 257,241
. Ø 250 10.0 493,350 616,688 8,000.00 15,000 718,391
. Ø 300 12.0 619,850 774,813 8,000.00 18,000 900,234
. Ø 350 14.0 1,650,000 2,062,500 8,000.00 21,000 2,381,075
WATER MUR
. Ø 15 0.5 6,500 8,125 500.00 750 9,919
. Ø 20 0.75 1,050 1,313 500.00 1,125 2,084
. Ø 25 1.0 11,500 14,375 500.00 1,500 17,106
. Ø 32 1.25 2,050 2,563 750.00 1,875 3,809
. Ø 40 1.5 38,900 48,625 750.00 2,250 56,781
. Ø 50 2.0 41,200 51,500 750.00 3,000 60,088
FITTING PVC AW. EX. PPI 25% 0%

. P-TRAP Ø 40 1.5 24,800 1.25 1.00 31,000 1,000.00 2,250 36,800
. Ø 50 2.0 24,800 31,000 1,000.00 3,000 36,800
. Ø 80 3.0 55,000 68,750 1,500.00 4,500 80,788
. Ø 100 4.0 96,900 121,125 1,500.00 6,000 141,019
FITTING PPR PN 25. EX. ATP TORO 45% 0% 3,000
ELBOW 90 O 0.55 1.00

. 20 Ø 1/2" 0.5 9,000 4,950 500.00 1,500 6,268
. 25 Ø 3/4" 0.75 11,400 6,270 500.00 2,250 7,786
. 32 Ø 1" 1.0 19,700 10,835 500.00 3,000 13,035
. 40 Ø 1.25" 1.25 37,800 20,790 750.00 3,750 24,771
. 50 Ø 1.5" 1.5 60,500 33,275 750.00 4,500 39,129
. 63 Ø 2" 2.0 99,900 54,945 750.00 6,000 64,049
. 75 Ø 2.5" 2.50 217,400 119,570 1,000.00 7,500 138,656
. 90 Ø 3" 3.0 600,900 330,495 1,000.00 9,000 381,219
. 110 Ø 4" 4.0 676,800 372,240 1,000.00 12,000 429,226
. 125 Ø 5" 5.0 1,047,800 576,290 2,000.00 15,000 665,034
. 160 Ø 6" 6.0 2,128,000 1,170,400 3,000.00 18,000 1,349,410
ELBOW 45 O
. 20 Ø 1/2" 0.5 9,800 5,390 500.00 1,500 6,774
. 25 Ø 3/4" 0.75 11,400 6,270 500.00 2,250 7,786
. 32 Ø 1" 1.0 16,700 9,185 500.00 3,000 11,138
. 40 Ø 1.25" 1.25 48,500 26,675 750.00 3,750 31,539
. 50 Ø 1.5" 1.5 66,100 36,355 750.00 4,500 42,671
. 63 Ø 2" 2.0 92,600 50,930 750.00 6,000 59,432
. 75 Ø 2.5" 2.50 341,600 187,880 1,000.00 7,500 217,212
. 90 Ø 3" 3.0 727,400 400,070 1,000.00 9,000 461,231
. 110 Ø 4" 4.0 853,900 469,645 1,000.00 12,000 541,242
. 125 Ø 5" 5.0 - - - 15,000
. 160 Ø 6" 6.0 2,028,000 1,115,400 3,000.00 18,000 1,286,160
SOCKET
. 20 Ø 1/2" 0.5 8,300 4,565 500.00 1,500 5,825
. 25 Ø 3/4" 0.75 9,900 5,445 500.00 2,250 6,837
. 32 Ø 1" 1.0 13,300 7,315 500.00 3,000 8,987
. 40 Ø 1.25" 1.25 28,300 15,565 750.00 3,750 18,762
. 50 Ø 1.5" 1.5 46,600 25,630 750.00 4,500 30,337
. 63 Ø 2" 2.0 75,300 41,415 750.00 6,000 48,490
. 75 Ø 2.5" 2.50 120,800 66,440 1,000.00 7,500 77,556
. 90 Ø 3" 3.0 248,700 136,785 1,000.00 9,000 158,453
. 110 Ø 4" 4.0 331,900 182,545 1,000.00 12,000 211,077
. 125 Ø 5" 5.0 820,000 451,000 2,000.00 15,000 520,950
. 160 Ø 6" 6.0 1,081,600 594,880 3,000.00 18,000 687,562
END CAP
. 20 Ø 1/2" 0.5 8,200 4,510 500.00 1,500 5,762
. 25 Ø 3/4" 0.75 10,500 5,775 500.00 2,250 7,216
. 32 Ø 1" 1.0 16,500 9,075 500.00 3,000 11,011
. 40 Ø 1.25" 1.25 53,800 29,590 750.00 3,750 34,891
. 50 Ø 1.5" 1.5 58,000 31,900 750.00 4,500 37,548
. 63 Ø 2" 2.0 81,700 44,935 750.00 6,000 52,538
. 75 Ø 2.5" 2.50 238,900 131,395 1,000.00 7,500 152,254
. 90 Ø 3" 3.0 455,400 250,470 1,000.00 9,000 289,191
. 110 Ø 4" 4.0 506,000 278,300 1,000.00 12,000 321,195
TEE
. 20 Ø 1/2" 0.5 10,300 5,665 500.00 1,500 7,090
. 25 Ø 3/4" 0.75 12,100 6,655 500.00 2,250 8,228
. 32 Ø 1" 1.0 21,100 11,605 500.00 3,000 13,921
. 40 Ø 1.25" 1.25 49,300 27,115 750.00 3,750 32,045
. 50 Ø 1.5" 1.5 68,100 37,455 750.00 4,500 43,936
. 63 Ø 2" 2.0 105,500 58,025 750.00 6,000 67,591
. 75 Ø 2.5" 2.50 252,800 139,040 1,000.00 7,500 161,046
. 90 Ø 3" 3.0 627,300 345,015 1,000.00 9,000 397,917
. 110 Ø 4" 4.0 752,700 413,985 1,000.00 12,000 477,233
. 125 Ø 5" 5.0 1,416,600 779,130 2,000.00 15,000 898,300
. 160 Ø 6" 6.0 2,704,000 1,487,200 3,000.00 18,000 1,713,730
REDUCER SOCKET
. 25 x 20 Ø 3/4 x 1/2 0.75 9,700 5,335 750.00 2,250 6,998
. 32 x 20 Ø 1 x 1/2 1.0 11,900 6,545 750.00 3,000 8,389
. 32 x 25 Ø 1 x 3/4 1.0 11,900 6,545 750.00 3,000 8,389
. 40 x 20 Ø 1 1/4 x 1/2 1.25 31,000 17,050 750.00 3,750 20,470
. 40 x 25 Ø 1 1/4 x 3/4 1.25 31,000 17,050 750.00 3,750 20,470
. 40 x 32 Ø 1 1/4 x 1 1.25 36,900 20,295 750.00 3,750 24,202
. 50 x 20 Ø 1 1/2 x 1/2 1.5 42,500 23,375 750.00 4,500 27,744
. 50 x 25 Ø 1 1/2 x 3/4 1.5 42,500 23,375 750.00 4,500 27,744
. 50 x 32 Ø 1 1/2 x 1 1.5 42,500 23,375 750.00 4,500 27,744
. 50 x 40 Ø 1 1/2 x 1 1/4 1.5 48,500 26,675 750.00 4,500 31,539
. 63 x 20 Ø 2 x 1/2 2.0 62,600 34,430 1,000.00 6,000 40,745
. 63 x 25 Ø 2 x 3/4 2.0 62,600 34,430 1,000.00 6,000 40,745
. 63 x 32 Ø 2x1 2.0 62,600 34,430 1,000.00 6,000 40,745
. 63 x 40 Ø 2 x 1 1/4 2.0 62,600 34,430 1,000.00 6,000 40,745
. 63 x 50 Ø 2 x 1 1/2 2.0 65,400 35,970 1,000.00 6,000 42,516
. 75 x 40 Ø 2 1/2 x 1 1/4 2.5 121,700 66,935 1,000.00 7,500 78,125
. 75 x 50 Ø 2 1/2 x 1 1/2 2.5 98,600 54,230 1,000.00 7,500 63,515
. 75 x 63 Ø 2 1/2 x 2 2.5 108,500 59,675 1,000.00 7,500 69,776
. 90 x 50 Ø 3 x 1 1/2 3.0 289,000 158,950 1,000.00 9,000 183,943
. 90 x 63 Ø 3x2 3.0 223,800 123,090 1,500.00 9,000 143,279
. 90 x 75 Ø 3 x 2 1/2 3.0 223,800 123,090 1,500.00 9,000 143,279
. 110 x 63 Ø 4x2 4.0 545,800 300,190 2,000.00 12,000 347,519
. 110 x 75 Ø 4 x 2 1/2 4.0 545,800 300,190 2,000.00 12,000 347,519
. 110 x 90 Ø 4x3 4.0 322,000 177,100 2,000.00 12,000 205,965
. 125 x 110 Ø 5x4 5.0 820,000 451,000 3,000.00 15,000 522,100
. 160 x 110 Ø 6x4 6.0 1,082,000 595,100 3,000.00 18,000 687,815
. 160 x 125 Ø 6x5 6.0 1,082,000 595,100 3,000.00 18,000 687,815
REDUCER TEE
. 25 x 20 Ø 3/4 x 1/2 0.75 15,200 8,360 750.00 2,250 10,477
. 32 x 20 Ø 1 x 1/2 1.0 24,400 13,420 750.00 3,000 16,296
. 32 x 25 Ø 1 x 3/4 1.0 24,400 13,420 750.00 3,000 16,296
. 40 x 20 Ø 1 1/4 x 1/2 1.25 84,600 46,530 750.00 3,750 54,372
. 40 x 25 Ø 1 1/4 x 3/4 1.25 84,600 46,530 750.00 3,750 54,372
. 40 x 32 Ø 1 1/4 x 1 1.25 84,600 46,530 750.00 3,750 54,372
. 50 x 20 Ø 1 1/2 x 1/2 1.5 110,000 60,500 750.00 4,500 70,438
. 50 x 25 Ø 1 1/2 x 3/4 1.5 110,000 60,500 750.00 4,500 70,438
. 50 x 32 Ø 1 1/2 x 1 1.5 110,000 60,500 750.00 4,500 70,438
. 50 x 40 Ø 1 1/2 x 1 1/4 1.5 110,000 60,500 750.00 4,500 70,438
. 63 x 20 Ø 2 x 1/2 2.0 144,800 79,640 1,000.00 6,000 92,736
. 63 x 25 Ø 2 x 3/4 2.0 144,800 79,640 1,000.00 6,000 92,736
. 63 x 32 Ø 2x1 2.0 144,800 79,640 1,000.00 6,000 92,736
. 63 x 40 Ø 2 x 1 1/4 2.0 181,000 99,550 1,000.00 6,000 115,633
. 63 x 50 Ø 2 x 1 1/2 2.0 144,800 79,640 1,000.00 6,000 92,736
. 75 x 40 Ø 2 1/2 x 1 1/4 2.5 408,500 224,675 1,000.00 7,500 259,526
. 75 x 50 Ø 2 1/2 x 1 1/2 2.5 365,000 200,750 1,000.00 7,500 232,013
. 75 x 63 Ø 2 1/2 x 2 2.5 365,000 200,750 1,000.00 7,500 232,013
. 90 x 50 Ø 3 x 1 1/2 3.0 1,098,900 604,395 1,000.00 9,000 696,204
. 90 x 63 Ø 3x2 3.0 1,033,700 568,535 1,500.00 9,000 655,540
. 90 x 75 Ø 3 x 2 1/2 3.0 1,033,700 568,535 1,500.00 9,000 655,540
. 110 x 63 Ø 4x2 4.0 1,431,100 787,105 2,000.00 12,000 907,471
. 110 x 75 Ø 4 x 2 1/2 4.0 1,431,100 787,105 2,000.00 12,000 907,471
. 110 x 90 Ø 4x3 4.0 1,207,100 663,905 2,000.00 12,000 765,791
. 125 x 110 Ø 5x4 5.0 2,239,600 1,231,780 3,000.00 15,000 1,419,997
. 160 x 110 Ø 6x4 6.0 3,786,000 2,082,300 3,000.00 18,000 2,398,095
. 160 x 125 Ø 6x5 6.0 3,786,000 2,082,300 3,000.00 18,000 2,398,095
TREADED ADAPTOR ( FEMALE RFF) - SOK DRAT DALAM

. Ø 20 x 1/2 1.0 60,600 33,330 1,500.00 3,000 40,055
. Ø 25 x 1/2 1.0 - - 1,500.00 3,000 1,725
. Ø 25 x 3/4 1.0 76,600 42,130 1,500.00 3,000 50,175
. Ø 32 x 1 2.0 151,000 83,050 2,500.00 6,000 98,383
. Ø 40 x 1 1/4 2.0 350,400 192,720 2,500.00 6,000 224,503
. Ø 50 x 1 1/2 2.0 383,900 211,145 2,500.00 6,000 245,692
. Ø 63 x 2 3.0 539,000 296,450 3,500.00 9,000 344,943
. Ø 75 x 2 1/2 3.0 1,252,500 688,875 3,500.00 9,000 796,231
. Ø 90 x 3 3.0 2,500,900 1,375,495 3,500.00 9,000 1,585,844
TREADED ADAPTOR ( MALE CFF) - SOK DRAT LUAR

. Ø 20 x 1/2 1.0 60,900 33,495 1,500.00 3,000 40,244
. Ø 25 x 1/2 1.0 - - 1,500.00 3,000 1,725
. Ø 25 x 3/4 1.0 90,200 49,610 1,500.00 3,000 58,777
. Ø 32 x 1 2.0 173,500 95,425 2,500.00 6,000 112,614
. Ø 40 x 1 1/4 2.0 366,900 201,795 2,500.00 6,000 234,939
. Ø 50 x 1 1/2 2.0 424,500 233,475 2,500.00 6,000 271,371
. Ø 63 x 2 3.0 627,000 344,850 3,500.00 9,000 400,603
. Ø 75 x 2 1/2 3.0 1,300,800 715,440 3,500.00 9,000 826,781
. Ø 90 x 3 3.0 2,611,200 1,436,160 3,500.00 9,000 1,655,609
TREADED ELBOW ( FEMALE RFF) - ELBOW DRAT DALAM

. Ø 20 x 1/2 1.0 54,900 30,195 1,500.00 3,000 36,449
. Ø 25 x 1/2 1.0 91,600 50,380 1,500.00 3,000 59,662
. Ø 25 x 3/4 1.0 99,900 54,945 1,500.00 3,000 64,912
. Ø 32 x 1 2.0 190,500 104,775 2,500.00 6,000 123,366
TREADED ELBOW ( MALE CFF) - ELBOW DRAT LUAR
. Ø 20 x 1/2 1.0 96,700 53,185 1,500.00 3,000 62,888
. Ø 25 x 1/2 1.0 - - 1,500.00 3,000 1,725
. Ø 25 x 3/4 1.0 131,300 72,215 1,500.00 3,000 84,772
. Ø 32 x 1 2.0 - - 2,500.00 6,000 2,875
TOTAL
TOTAL UPAH +
UPAH MATERIAL
863 2,659
1,294 3,463
1,725 4,867
2,156 7,557
2,588 9,805
3,450 14,414
4,313 20,646
5,175 31,796
6,900 60,235
8,625 82,076
10,350 132,187
13,800 288,202
17,250 383,311
863 2,623
1,294 3,825
863 5,422
1,294 8,627
863 2,421
1,294 3,173
1,725 4,318
2,156 6,486
2,588 8,470
3,450 12,199
5,175 44,460
6,900 88,428
10,350 171,066
13,800 268,469
863 2,245
1,294 2,987
1,725 3,956
2,156 6,124
2,588 7,642
3,450 10,688
1,725 4,241
1,725 4,283
863 2,390
1,294 3,292
1,725 4,670
2,156 6,776
2,588 8,532
3,450 10,631
1,725 4,779
1,725 4,614
863 5,251
1,294 8,348
5,175 14,876
6,900 29,179
1,294 3,522
1,725 3,995
1,725 4,419
2,156 5,099
2,156 5,389
2,156 5,917
2,588 6,472
2,588 6,710
2,588 7,466
2,588 8,025
3,450 10,148
3,450 11,069
3,450 11,514
5,175 18,642
6,900 40,969
6,900 39,002
6,900 43,939
10,350 72,266
10,350 78,931
10,350 80,867
13,800 134,443
13,800 143,023
13,800 150,889
17,250 255,708
863 3,381
1,294 4,444
1,725 6,396
2,156 9,661
2,588 12,193
3,450 18,127
4,313 26,903
5,175 38,478
6,900 71,755
10,350 171,123
13,800 344,563
1,294 2,156
4,313 5,175
4,313 5,175
5,175 6,038
5,175 6,038
5,175 6,038
6,900 7,763
6,900 7,763
6,900 7,763
8,625 9,488
8,625 9,775
10,350 11,500
10,350 11,500
10,350 11,500
13,800 15,525
13,800 15,525
17,250 18,975
20,700 23,000
20,700 23,000
20,700 23,000
863 2,875
1,294 3,809
1,725 5,463
2,156 8,338
2,588 10,638
3,450 16,675
4,313 21,994
5,175 35,003
6,900 65,550
8,625 89,413
10,350 141,450
13,800 317,975
17,250 1,292,313
20,700 1,806,219
2,588 11,141
3,450 17,106
4,313 24,581
5,175 35,003
6,900 65,334
8,625 105,872
10,350 183,928
13,800 429,798
17,250 1,165,741
20,700 1,806,219
863 2,731
1,294 3,594
1,725 4,816
2,156 7,331
2,588 9,200
3,450 13,656
4,313 32,775
5,175 36,513
6,900 55,488
8,625 100,194
10,350 105,513
13,800 429,813
17,250 911,159
20,700 1,297,056
863 3,019
1,294 3,781
1,725 5,491
2,156 6,900
2,588 9,847
3,450 13,225
4,313 18,256
5,175 25,444
6,900 52,613
8,625 67,850
10,350 73,169
13,800 138,288
17,250 408,250
20,700 671,025
3,450 13,153
5,175 25,947
6,900 35,434
10,350 94,372
13,800 330,194
17,250 1,098,250
863 3,378
1,294 4,744
1,725 6,756
2,156 10,206
2,588 13,153
3,450 20,125
4,313 38,525
5,175 42,263
6,900 81,363
8,625 169,467
10,350 30,906
13,800 906,559
17,250 1,802,194
2,588 25,731
3,450 32,991
4,313 50,959
5,175 60,447
6,900 122,619
8,625 233,091
10,350 393,947
13,800 1,543,588
17,250 1,802,194
2,588 22,569
3,450 29,828
4,313 56,422
5,175 60,447
6,900 122,619
8,625 233,091
10,350 362,178
13,800 1,543,588
17,250 1,802,194
1,294 4,888
1,725 6,325
1,725 6,325
2,156 8,769
2,156 8,769
2,156 9,416
2,588 7,267
2,588 7,568
2,588 8,524
2,588 11,213
3,450 13,513
3,450 13,513
3,450 10,709
3,450 17,538
3,450 17,538
3,450 18,616
3,450 18,616
5,175 27,384
5,175 27,384
5,175 27,384
5,175 27,384
5,175 27,384
6,900 42,550
6,900 43,125
6,900 48,875
6,900 48,875
8,625 96,313
8,625 96,888
10,350 12,650
10,350 84,525
10,350 95,738
10,350 97,175
13,800 348,234
13,800 413,123
17,250 784,444
17,250 784,444
1,294 4,888
1,725 6,756
1,725 6,756
2,156 10,494
2,156 10,494
2,156 10,494
2,588 13,369
2,588 13,369
2,588 13,369
2,588 13,369
3,450 17,681
3,450 17,681
3,450 14,663
3,450 21,203
3,450 28,894
3,450 37,734
3,450 37,734
5,175 44,519
5,175 44,563
5,175 44,563
5,175 44,563
5,175 44,563
6,900 103,572
6,900 104,147
6,900 113,706
6,900 113,706
8,625 137,641
8,625 138,216
10,350 222,741
10,350 222,741
10,350 242,938
10,350 332,063
13,800 526,413
13,800 654,853
17,250 1,475,450
17,250 1,475,450
3,450 31,050
3,450 45,928
3,450 4,600
5,175 6,325
5,175 6,325
5,175 6,325
5,175 51,822
5,175 47,725
6,900 94,659
6,900 95,234
6,900 107,956
6,900 107,956
8,625 163,156
8,625 189,175
10,350 12,650
10,350 285,416
10,350 286,566
10,350 364,047
13,800 590,094
13,800 686,694
17,250 1,802,769
17,250 1,802,769
3,450 31,050
3,450 45,928
3,450 4,600
5,175 6,325
5,175 6,325
5,175 6,325
5,175 51,822
5,175 47,725
6,900 100,984
6,900 101,559
6,900 114,281
6,900 114,281
8,625 163,156
8,625 189,175
10,350 12,650
10,350 285,416
10,350 286,566
10,350 332,063
13,800 621,934
13,800 661,034
17,250 1,802,769
17,250 1,802,769
863 28,031
1,294 32,919
1,725 39,747
2,156 43,125
2,588 45,425
3,450 49,019
4,313 56,494
5,175 69,144
6,900 97,750
8,625 144,900
10,350 223,388
13,800 271,041
17,250 735,641
20,700 920,934
24,150 2,405,225
863 10,781
1,294 3,378
1,725 18,831
2,156 5,966
2,588 59,369
3,450 63,538
2,588 39,388
3,450 40,250
5,175 85,963
6,900 147,919
1,725 7,993
2,588 10,373
3,450 16,485
4,313 29,084
5,175 44,304
6,900 70,949
8,625 147,281
10,350 391,569
13,800 443,026
17,250 682,284
20,700 1,370,110
1,725 8,499
2,588 10,373
3,450 14,588
4,313 35,851
5,175 47,846
6,900 66,332
8,625 225,837
10,350 471,581
13,800 555,042
17,250
20,700 1,306,860
1,725 7,550
2,588 9,424
3,450 12,437
4,313 23,075
5,175 35,512
6,900 55,390
8,625 86,181
10,350 168,803
13,800 224,877
17,250 538,200
20,700 708,262
1,725 7,487
2,588 9,804
3,450 14,461
4,313 39,204
5,175 42,723
6,900 59,438
8,625 160,879
10,350 299,541
13,800 334,995
1,725 8,815
2,588 10,816
3,450 17,371
4,313 36,357
5,175 49,111
6,900 74,491
8,625 169,671
10,350 408,267
13,800 491,033
17,250 915,550
20,700 1,734,430
2,588 9,585
3,450 11,839
3,450 11,839
4,313 24,783
4,313 24,783
4,313 28,514
5,175 32,919
5,175 32,919
5,175 32,919
5,175 36,714
6,900 47,645
6,900 47,645
6,900 47,645
6,900 47,645
6,900 49,416
8,625 86,750
8,625 72,140
8,625 78,401
10,350 194,293
10,350 153,629
10,350 153,629
13,800 361,319
13,800 361,319
13,800 219,765
17,250 539,350
20,700 708,515
20,700 708,515
2,588 13,064
3,450 19,746
3,450 19,746
4,313 58,685
4,313 58,685
4,313 58,685
5,175 75,613
5,175 75,613
5,175 75,613
5,175 75,613
6,900 99,636
6,900 99,636
6,900 99,636
6,900 122,533
6,900 99,636
8,625 268,151
8,625 240,638
8,625 240,638
10,350 706,554
10,350 665,890
10,350 665,890
13,800 921,271
13,800 921,271
13,800 779,591
17,250 1,437,247
20,700 2,418,795
20,700 2,418,795
3,450 43,505
3,450 5,175
3,450 53,625
6,900 105,283
6,900 231,403
6,900 252,592
10,350 355,293
10,350 806,581
10,350 1,596,194
3,450 43,694
3,450 5,175
3,450 62,227
6,900 119,514
6,900 241,839
6,900 278,271
10,350 410,953
10,350 837,131
10,350 1,665,959
3,450 39,899
3,450 63,112
3,450 68,362
6,900 130,266
3,450 66,338
3,450 5,175
3,450 88,222
6,900 9,775
ANALISA HARGA SATUAN
FITTING PIPA PN20 ATP TORO

. TEE 50 x 50 x 32 MM 68,000.00
. TEE 50 x 50 x 32 MM = 1.00 x 34,000.00 = 34,000.00
. Material Bantu = 1.00 x 3,000.00 = 3,000.00
. Ongkos kerja = - x 10,500.00 = -
37,000.00
Profit 15% 5,550.00
Jumlah 42,550.00
. TEE 50 x 50 x 50 MM 61,000.00
. TEE 50 x 50 x 50 MM = 1.00 x 30,500.00 = 30,500.00
. Material Bantu = 1.00 x 3,000.00 = 3,000.00
. Ongkos kerja = - x 10,500.00 = -
33,500.00
Profit 15% 5,025.00
Jumlah 38,525.00
. TEE 110 x 110 x 50 MM 980,000.00

. TEE 110 x 110 x 50 MM = 1.00 x 490,000.00 = 490,000.00
. Material Bantu = 1.00 x 3,000.00 = 3,000.00
. Ongkos kerja = - x 28,000.00 = -
493,000.00
Profit 15% 73,950.00
Jumlah 566,950.00
. TEE 110 x 110 x 110 MM 415,000.00

. TEE 110 x 110 x 110 MM = 1.00 x 207,500.00 = 207,500.00
. Material Bantu = 1.00 x 3,000.00 = 3,000.00
. Ongkos kerja = - x 28,000.00 = -
210,500.00
Profit 15% 31,575.00
Jumlah 242,075.00
. MALE THREADED 50 MM 267,000.00

. MALE THREADED 50 MM = 1.00 x 133,500.00 = 133,500.00
. Material Bantu = 1.00 x 3,000.00 = 3,000.00
. Ongkos kerja = - x 10,500.00 = -
136,500.00
Profit 15% 20,475.00
Jumlah 156,975.00
. MALE THREADED 110 MM 667,500.00

. MALE THREADED 110 MM = 1.00 x 333,750.00 = 333,750.00
. Material Bantu = 1.00 x 3,000.00 = 3,000.00
. Ongkos kerja = - x 28,000.00 = -
336,750.00
Profit 15% 50,512.50
Jumlah 387,262.50
. ELBOW 32 MM 15,000.00
. ELBOW 32 MM = 1.00 x 7,500.00 = 7,500.00
. Material Bantu = 1.00 x 3,000.00 = 3,000.00
. Ongkos kerja = - x 7,000.00 = -
10,500.00
Profit 15% 1,575.00
Jumlah 12,075.00
. ELBOW 50 MM 55,000.00
. ELBOW 50 MM = 1.00 x 27,500.00 = 27,500.00
. Material Bantu = 1.00 x 3,000.00 = 3,000.00
. Ongkos kerja = - x 10,500.00 = -
30,500.00
Profit 15% 4,575.00
Jumlah 35,075.00
. ELBOW 110 MM 468,000.00

. ELBOW 110 MM = 1.00 x 234,000.00 = 234,000.00
. Material Bantu = 1.00 x 3,000.00 = 3,000.00
. Ongkos kerja = - x 28,000.00 = -
237,000.00
Profit 15% 35,550.00
Jumlah 272,550.00
FITTING PIPA
. TY 45º 4" x 4" RUCIKA 36,750.00
. TY 45º 4" x 4" RUCIKA = 1.00 x 33,075.00 = 33,075.00
. Material Bantu = 1.00 x 1,653.75 = 1,653.75
. Ongkos kerja = - x 22,000.00 = -
34,728.75
Profit 15% 5,209.31
Jumlah 39,940.00
. TY 45º 6" x 4" CM 189,750.00

. TY 45º 6" x 4" CM = 1.00 x 170,775.00 = 170,775.00
. Material Bantu = 1.00 x 2,000.00 = 2,000.00
. Ongkos kerja = - x 33,000.00 = -
172,775.00
Profit 15% 25,916.25
Jumlah 198,690.00
. TY 45º 6" x 6" RUCIKA 110,890.00

. TY 45º 6" x 6" RUCIKA = 1.00 x 99,801.00 = 99,801.00
. Material Bantu = 1.00 x 2,500.00 = 2,500.00
. Ongkos kerja = - x 33,000.00 = -
102,301.00
Profit 15% 15,345.15
Jumlah 117,650.00
. TY 45º 8" x 4" CM 420,650.00

. TY 45º 8" x 4" CM = 1.00 x 378,585.00 = 378,585.00
. Material Bantu = 1.00 x 3,000.00 = 3,000.00
. Ongkos kerja = - x 44,000.00 = -
381,585.00
Profit 15% 57,237.75
Jumlah 438,820.00
. TY 45º 8" x 6" 420,650.00

. TY 45º 8" x 6" = 1.00 x 378,585.00 = 378,585.00
. Material Bantu = 1.00 x 3,500.00 = 3,500.00
. Ongkos kerja = - x 44,000.00 = -
382,085.00
Profit 15% 57,312.75
Jumlah 439,400.00
. TY 45º 8" x 8" 619,850.00

. TY 45º 8" x 8" = 1.00 x 557,865.00 = 557,865.00
. Material Bantu = 1.00 x 3,500.00 = 3,500.00
. Ongkos kerja = - x 44,000.00 = -
561,365.00
Profit 15% 84,204.75
Jumlah 645,570.00
. P-TRAP 2" 21,850.00

. P-TRAP 2" = 1.00 x 19,665.00 = 19,665.00
. Material Bantu = 1.00 x 1,500.00 = 1,500.00
. Ongkos kerja = 1.00 x 5,000.00 = 5,000.00
26,165.00
Profit 15% 3,924.75
Jumlah 30,090.00
. P-TRAP 3" 48,880.00

. P-TRAP 3" = 1.00 x 43,992.00 = 43,992.00
. Material Bantu = 1.00 x 1,000.00 = 1,000.00
. Ongkos kerja = 1.00 x 7,500.00 = 7,500.00
52,492.00
Profit 15% 7,873.80
Jumlah 60,370.00
. DOP 4" RUCIKA

. DOP 4" RUCIKA = 1.00 x 15,970.00 = 15,970.00
. Material Bantu = 1.00 x 1,000.00 = 1,000.00
. Ongkos kerja = - x 10,000.00 = -
16,970.00
Profit 15% 2,545.50
Jumlah 19,520.00
. SOK DRAT LUAR PVC AW RUCIKA
. SOK DRAT LUAR PVC AW RUCIKA = 1.00 x 4,050.00 = 4,050.00
. Material Bantu = 1.00 x 500.00 = 500.00
. Ongkos kerja = - x 7,500.00 = -
4,550.00
Profit 15% 682.50
Jumlah 5,230.00
. WATER MUR PVC AW, CM 38,900.00

. WATER MUR PVC AW, CM = 1.00 x 48,625.00 = 48,625.00
. Material Bantu = 1.00 x 500.00 = 500.00
. Ongkos kerja = - x 7,500.00 = -
49,125.00
Profit 15% 7,368.75
Jumlah 56,490.00
. LEM PVC 1 KALENG 25,000.00

. LEM PVC 1 KALENG = 1.00 x 22,500.00 = 22,500.00
. Material Bantu = - x 500.00 = -
. Ongkos kerja = - x 7,500.00 = -
22,500.00
Profit 15% 3,375.00
Jumlah 25,880.00
. ELBOW PVC 4" Ex. Rucika

. ELBOW PVC 4" Ex. Rucika = 1.00 x 45,378.00 = 45,378.00
. Material Bantu = 1.00 x 1,000.00 = 1,000.00
. Ongkos kerja = - x 20,000.00 = -
46,378.00
Profit 15% 6,956.70
Jumlah 53,330.00
. ELBOW PVC 6" Ex. Rucika

. ELBOW PVC 6" Ex. Rucika = 1.00 x 104,445.00 = 104,445.00
. Material Bantu = 1.00 x 1,000.00 = 1,000.00
. Ongkos kerja = - x 30,000.00 = -
105,445.00
Profit 15% 15,816.75
Jumlah 121,260.00
. REDUCER PVC 6" x 4" Ex. Rucika

. REDUCER PVC 6" x 4" Ex. Rucika = 1.00 x 57,636.00 = 57,636.00
. Material Bantu = 1.00 x 1,000.00 = 1,000.00
. Ongkos kerja = - x 30,000.00 = -
58,636.00
Profit 15% 8,795.40
Jumlah 67,430.00
. TEE PVC 6" Ex. Rucika

. TEE PVC 6" Ex. Rucika = 1.00 x 138,303.00 = 138,303.00
. Material Bantu = 1.00 x 1,000.00 = 1,000.00
. Ongkos kerja = - x 30,000.00 = -
139,303.00
Profit 15% 20,895.45
Jumlah 160,200.00
. Selang Plastik PU 5 atau PU 6 (m)

. Selang Plastik PU 5 atau PU 6 (m) = 1.00 x 5,000.00 = 5,000.00
. Material Bantu = 1.00 x 500.00 = 500.00
. Ongkos kerja = - x 1,000.00 = -
5,500.00
Profit 15% 825.00
Jumlah 6,330.00
. Ball Valve PVC 1/2"

. Ball Valve PVC 1/2" = 1.00 x 15,000.00 = 15,000.00
. Material Bantu = 1.00 x 2,500.00 = 2,500.00
. Ongkos kerja = - x 7,500.00 = -
17,500.00
Profit 15% 2,625.00
Jumlah 20,130.00
. Ball Valve PVC 1 1/2"

. Ball Valve PVC 1 1/2" = 1.00 x 23,000.00 = 23,000.00
. Material Bantu = 1.00 x 2,500.00 = 2,500.00
. Ongkos kerja = - x 22,500.00 = -
25,500.00
Profit 15% 3,825.00
Jumlah 29,330.00
. Ball Valve PVC 2"

. Ball Valve PVC 2" = 1.00 x 27,500.00 = 27,500.00
. Material Bantu = 1.00 x 2,500.00 = 2,500.00
. Ongkos kerja = - x 30,000.00 = -
30,000.00
Profit 15% 4,500.00
Jumlah 34,500.00
. Ball Valve PVC 2 1/2"

. Ball Valve PVC 2 1/2" = 1.00 x 90,000.00 = 90,000.00
. Material Bantu = 1.00 x 2,500.00 = 2,500.00
. Ongkos kerja = - x 37,500.00 = -
92,500.00
Profit 15% 13,875.00
Jumlah 106,380.00
. Ball Valve PVC 3"

. Ball Valve PVC 3" = 1.00 x 120,000.00 = 120,000.00
. Material Bantu = 1.00 x 2,500.00 = 2,500.00
. Ongkos kerja = - x 45,000.00 = -
122,500.00
Profit 15% 18,375.00
Jumlah 140,880.00
. Ball Valve PVC 4"

. Ball Valve PVC 4" = 1.00 x 240,000.00 = 240,000.00
. Material Bantu = 1.00 x 5,000.00 = 5,000.00
. Ongkos kerja = - x 60,000.00 = -
245,000.00
Profit 15% 36,750.00
Jumlah 281,750.00
. PIPA HDPE 6" 3,188,300.00

. PIPA HDPE 6" = 1.00 x 3,188,300.00 = 3,188,300.00
. Fitting = 1.00 x 66,000.00 = 66,000.00
. Material Bantu = 1.00 x 30,000.00 = 30,000.00
. Ongkos kerja = - x 42,000.00 = -
3,284,300.00
Profit 15% 492,645.00
Jumlah 3,776,950.00
MAT UPAH
PROFIT 15.0% 1.15
12,075.00
12,075.00
32,200.00
32,200.00
12,075.00
32,200.00
8,050.00
12,075.00
32,200.00
25,300.00
37,950.00
37,950.00
50,600.00
50,600.00
50,600.00
23,000.00
34,500.00
34,500.00
34,500.00
upah
34,500.00
23,000.00
1,150.00
8,625.00
25,875.00
34,500.00
43,125.00
51,750.00
69,000.00
48,300.00
. HEADER 10"
. HEADER 10" = 6.00 x 1,292,000.00 = 7,752,000.00
. Material Bantu = - x 750,000.00 = -
. Ongkos kerja = 1.00 x 1,650,000.00 = 1,650,000.00
9,402,000.00
Profit 15% 1,410,300.00
Jumlah 10,812,300.00
. HEADER 8" PIPA BS SCH 40

. HEADER 8" PIPA BS SCH 40 = 6.00 x 793,300.00 = 4,759,800.00
. Material Bantu = 1.00 x 750,000.00 = 750,000.00
. Ongkos kerja = 1.00 x 1,000,000.00 = 1,000,000.00
6,509,800.00
Profit 15% 976,470.00
Jumlah 7,486,270.00
. HEADER 6" PIPA BS SCH 40

. HEADER 6" PIPA BS SCH 40 = 6.00 x 523,100.00 = 3,138,600.00
. Material Bantu = 1.00 x 500,000.00 = 500,000.00
. Ongkos kerja = 1.00 x 750,000.00 = 750,000.00
4,388,600.00
Profit 15% 658,290.00
Jumlah 5,046,890.00
. HEADER 6" PIPA GIP MEDIUM A

. HEADER 6" PIPA GIP MEDIUM A = 6.00 x 433,800.00 = 2,602,800.00
. Material Bantu = 1.00 x 500,000.00 = 500,000.00
. Ongkos kerja = 1.00 x 750,000.00 = 750,000.00
3,852,800.00
Profit 15% 577,920.00
Jumlah 4,430,720.00
. HEADER 12"
. HEADER 12" = 6.00 x 1,701,000.00 = 10,206,000.00
. Material Bantu = 1.00 x 1,530,900.00 = 1,530,900.00
. Ongkos kerja = 1.00 x 650,000.00 = 650,000.00
12,386,900.00
Profit 15% 1,858,035.00
Jumlah 14,244,935.00
. HEADER 4"
. HEADER 4" = 4.00 x 297,900.00 = 1,191,600.00
. Material Bantu = 1.00 x 250,000.00 = 250,000.00
. Ongkos kerja = 1.00 x 350,000.00 = 350,000.00
1,791,600.00
Profit 15% 268,740.00
Jumlah 2,060,340.00
. HEADER 4"
. HEADER 4" = 5.00 x 297,900.00 = 1,489,500.00
. Material Bantu = 1.00 x 250,000.00 = 250,000.00
. Ongkos kerja = 1.00 x 350,000.00 = 350,000.00
2,089,500.00
Profit 15% 313,425.00
Jumlah 2,402,925.00
. FIRE EXTINGUISHER DRY CHEMICAL (ABC) 2kg, Ex. GUNEBO 657,800.00

. FIRE EXTINGUISHER DRY CHEMICAL (ABC) 2kg, Ex. GU = 1.00 x 460,460.00 = 460,460.00
. Material Bantu = 1.00 x 10,000.00 = 10,000.00
. Ongkos kerja = - x 25,000.00 = -
470,460.00
Profit 15% 70,569.00
Jumlah 541,029.00
. FIRE EXTINGUISHER DRY CHEMICAL (ABC) 3kg, Ex. GUNEBO 918,400.00

. Material Bantu = 1.00 x 10,000.00 = 10,000.00
. Ongkos kerja = - x 25,000.00 = -
652,880.00
Profit 15% 97,932.00
Jumlah 750,812.00
. FIRE EXTINGUISHER DRY CHEMICAL (ABC) 4.5kg, Ex. GUNEBO 1,027,200.00

. FIRE EXTINGUISHER DRY CHEMICAL (ABC) 4.5kg, Ex. G = 1.00 x 719,040.00 = 719,040.00
. Material Bantu = 1.00 x 10,000.00 = 10,000.00
. Ongkos kerja = - x 25,000.00 = -
729,040.00
Profit 15% 109,356.00
Jumlah 838,396.00
. FIRE EXTINGUISHER DRY CHEMICAL (ABC) 6kg, Ex. GUNEBO 1,171,400.00

. Material Bantu = 1.00 x 10,000.00 = 10,000.00
. Ongkos kerja = - x 25,000.00 = -
829,980.00
Profit 15% 124,497.00
Jumlah 954,477.00
. FIRE EXTINGUISHER CARBON DIOXIDE 6.8kg, Ex. GUNEBO 4,434,400.00

. FIRE EXTINGUISHER CARBON DIOXIDE 6.8kg, Ex. GUNE = 1.00 x 3,104,080.00 = 3,104,080.00
. Material Bantu = 1.00 x = -
. Ongkos kerja = 1.00 x 25,000.00 = 25,000.00
3,129,080.00
Profit 15% 469,362.00
Jumlah 3,598,442.00
. FIRE EXTINGUISHER CARBON DIOXIDE 23kg, Wheel Type, Ex. GUN 11,498,900.00
. FIRE EXTINGUISHER CARBON DIOXIDE 23kg, Wheel Type = 1.00 x 8,049,230.00 = 8,049,230.00
. Ongkos kerja = 1.00 x 25,000.00 = 25,000.00
8,074,230.00
Profit 15% 1,211,134.50
Jumlah 9,285,364.50
. FIRE EXTINGUISHER THERMATIC 5 KG, Ex. SERVO 5,022,000.00

. FIRE EXTINGUISHER THERMATIC 5 KG, Ex. SERVO = 1.00 x 4,519,800.00 = 4,519,800.00
. Ongkos kerja = 1.00 x 25,000.00 = 25,000.00
4,544,800.00
Profit 15% 681,720.00
Jumlah 5,226,520.00
. OHB TYPE C, Ex. OSEKI

. OHB TYPE C, Ex. OSEKI = 1.00 x 682,000.00 = 682,000.00
. FIRE HOUSE 2.5" = 1.00 x 1,805,300.00 = 1,805,300.00
. NOZZLE 2.5" = 1.00 x 231,000.00 = 231,000.00
. HOSE RACK 2.5" = 1.00 x 237,000.00 = 237,000.00
. HYDRANT VALVE 2.5" = - x 314,000.00 = -
. Material Bantu = 1.00 x 25,000.00 = 25,000.00
. Ongkos kerja = - x 150,000.00 = -
2,980,300.00
Profit 15% 447,045.00
Jumlah 3,427,345.00
. IHB TYPE A2 STD, Ex. OSEKI

. IHB TYPE A2 STD, Ex. OSEKI = 1.00 x 671,000.00 = 671,000.00
. FIRE HOUSE 1.5" X 30m = 1.00 x 1,455,300.00 = 1,455,300.00
. NOZZLE 1.5" = 1.00 x 231,000.00 = 231,000.00
. HOSE RACK 1.5" = 1.00 x 237,000.00 = 237,000.00
. HYDRANT VALVE 1.5" = 1.00 x 314,000.00 = 314,000.00
. Material Bantu = 1.00 x 25,000.00 = 25,000.00
. Ongkos kerja = - x 150,000.00 = -
2,933,300.00
Profit 15% 439,995.00
Jumlah 3,373,295.00
. HYDRANT PYLAR, dia 4" x 2½" x 2½"; OSEKI

. HYDRANT PYLAR, dia 4" x 2½" x 2½"; OSEKI = 1.00 x 2,772,000.00 = 2,772,000.00
. Material Bantu = 1.00 x 25,000.00 = 25,000.00
. Ongkos kerja = 1.00 x 150,000.00 = 150,000.00
2,947,000.00
Profit 15% 442,050.00
Jumlah 3,389,050.00
. SIAMESE CONECTION, dia 4" x 2½" x 2½"; OSEKI

. SIAMESE CONECTION, dia 4" x 2½" x 2½"; OSEKI = 1.00 x 2,508,000.00 = 2,508,000.00
. Material Bantu = 1.00 x 25,000.00 = 25,000.00
. Ongkos kerja = 1.00 x 100,000.00 = 100,000.00
2,633,000.00
Profit 15% 394,950.00
Jumlah 3,027,950.00
. FIRE EXTINGUISHER TYPE ABC 6 KG, Ex. GUNEBO 1,171,400.00 DIC 25%
. FIRE EXTINGUISHER TYPE ABC 6 KG, Ex. GUNEBO = 1.00 x 878,550.00 = 878,550.00
. Material Bantu = 1.00 x 15,000.00 = 15,000.00
. Ongkos kerja = 1.00 x 25,000.00 = 25,000.00
918,550.00
Profit 25% 229,637.50
Jumlah 1,148,200.00
MESS PEMERINTAHAN ACEH Disc 30% 0.70

. HYDRANT PYLAR, dia 4" x 2½" x 2½"; GUNEBO 4,662,000.00
. HYDRANT PYLAR, dia 4" x 2½" x 2½"; GUNEBO = 1.00 x 3,263,400.00 = 3,263,400.00
. Pondasi = 1.00 x 150,000.00 = 150,000.00
. Material Bantu = - x 25,000.00 = -
. Ongkos kerja = 1.00 x 150,000.00 = 150,000.00
3,563,400.00
Profit 15% 534,510.00
Jumlah 4,097,910.00
. SIAMESE CONECTION, dia 4" x 2½" x 2½"; OSEKI 3,886,000.00

. SIAMESE CONECTION, dia 4" x 2½" x 2½"; OSEKI = 1.00 x 2,720,200.00 = 2,720,200.00
. Pondasi = 1.00 x 150,000.00 = 150,000.00
. Material Bantu = - x 25,000.00 = -
. Ongkos kerja = 1.00 x 100,000.00 = 100,000.00
2,970,200.00
Profit 15% 445,530.00
Jumlah 3,415,730.00
. OHB TYPE C STANDART, Ex. GUNEBO

. OHB TYPE C STANDART, Ex. GUNEBO = 1.00 x 1,419,726.00 = 1,419,726.00
. FIRE HOUSE 2.5" x 20 M = 1.00 x 1,890,350.00 = 1,890,350.00
. NOZZLE JET 2.5" = 1.00 x 561,120.00 = 561,120.00
. HOSE RACK 2.5" = 1.00 x 366,170.00 = 366,170.00
. Pondasi = 1.00 x 150,000.00 = 150,000.00
. Material Bantu = - x 25,000.00 = -
. Ongkos kerja = 1.00 x 150,000.00 = 150,000.00
4,537,366.00
Profit 15% 680,604.90
Jumlah 5,217,970.90
. IHB TYPE A2 STD, Ex. GUNEBO

. IHB TYPE A2 STD, Ex. GUNEBO = 1.00 x 1,419,726.00 = 1,419,726.00
. FIRE HOUSE 1.5" X 20 M = 1.00 x 1,225,000.00 = 1,225,000.00
. NOZZLE 1.5" = 1.00 x 525,000.00 = 525,000.00
. HOSE RACK 1.5" = 1.00 x 335,160.00 = 335,160.00
. HYDRANT VALVE 1.5" = - x 447,468.00 = -
. Material Bantu = - x 25,000.00 = -
. Ongkos kerja = 1.00 x 150,000.00 = 150,000.00
3,654,886.00
Profit 15% 548,232.90
Jumlah 4,203,118.90

. Material Bantu = 1.00 x 2,500.00 = 2,500.00
. Ongkos kerja = 1.00 x 10,000.00 = 10,000.00
955,477.00
Profit 15% 143,321.55
Jumlah 1,098,798.55

. FIRE EXTINGUISHER DRY CHEMICAL (ABC) 9kg, Ex. GU = 1.00 x 1,094,247.00 = 1,094,247.00
. Ongkos kerja = 1.00 x 15,000.00 = 15,000.00
1,109,247.00
Profit 15% 166,387.05
Jumlah 1,275,634.05
. FIRE EXTINGUISHER DRY CHEMICAL (ABC) 23kg, Wheel Type, Ex. 14,374,832.50
. FIRE EXTINGUISHER DRY CHEMICAL (ABC) 23kg, Wheel = 1.00 x 10,062,382.75 = 10,062,382.75
. Ongkos kerja = 1.00 x 50,000.00 = 50,000.00
10,112,382.75
Profit 15% 1,516,857.41
Jumlah 11,629,240.16
. FIRE EXTINGUISHER DRY CHEMICAL (ABC) 50kg, Wheel Type, Ex. 17,314,440.00
. FIRE EXTINGUISHER DRY CHEMICAL (ABC) 50kg, Wheel = 1.00 x 12,120,108.00 = 12,120,108.00
. Ongkos kerja = 1.00 x 50,000.00 = 50,000.00
12,170,108.00
Profit 15% 1,825,516.20
Jumlah 13,995,624.20
. HEAD SPLINKER TYPE PENDANT / UPRIGHT 68º

. HEAD SPLINKER TYPE PENDANT / UPRIGHT 68º = 1.00 x 30,899.00 = 30,899.00
. Material Bantu = 1.00 x 2,500.00 = 5,000.00
. Ongkos kerja = 1.00 x 10,000.00 = 10,000.00
45,899.00
Profit 15% 6,884.85
Jumlah 52,800.00
. FLOW SWITCH POTTER 1,171,000.00

. FLOW SWITCH POTTER = 1.00 x 1,171,000.00 = 1,171,000.00
. Material Bantu = 1.00 x 5,000.00 = 5,000.00
. Ongkos kerja = 1.00 x 25,000.00 = 25,000.00
1,201,000.00
Profit 15% 180,150.00
Jumlah 1,381,200.00
. SIGH GLASS DIA. 3"

1 SIGH GLASS DIA. 3" = 1.00 x 2,500,000.00 = 2,500,000.00
2 Material Bantu = 1.00 x 18,000.00 = 18,000.00
3 Ongkos kerja = 1.00 x 126,000.00 = 126,000.00
2,644,000.00
Profit 15% 396,600.00
Jumlah 3,040,600.00
. FLANGE 4" JIS 10 KG

1 FLANGE 4" JIS 10 KG = 1.00 x 75,000.00 = 75,000.00
2 BAUT MUR = 8.00 x 3,000.00 = 24,000.00
3 Material Bantu = 1.00 x 5,000.00 = 5,000.00
4 Ongkos kerja = 1.00 x 20,000.00 = 20,000.00
124,000.00
Profit 15% 18,600.00
Jumlah 142,600.00
. VARIABLE NOZZLE
1 VARIABLE NOZZLE = 1.00 x 525,000.00 = 525,000.00
2 Material Bantu = - x 5,000.00 = -
3 Ongkos kerja = - x 20,000.00 = -
525,000.00
Profit 15% 78,750.00
Jumlah 603,750.00
. FIRE HOUSE 2.5" X 20 M

1 FIRE HOUSE 1.5" X 20 M = 1.00 x 1,890,350.00 = 1,890,350.00
3 Ongkos kerja = - x 20,000.00 = -
1,890,350.00
Profit 15% 283,552.50
Jumlah 2,173,902.50
. FIRE HOUSE 1.5" X 20 M

1 FIRE HOUSE 1.5" X 20 M = 1.00 x 1,225,000.00 = 1,225,000.00
3 Ongkos kerja = - x 20,000.00 = -
1,225,000.00
Profit 15% 183,750.00
Jumlah 1,408,750.00
. OHB TYPE C STD, Ex. GUNEBO

. OHB TYPE C STD, Ex. GUNEBO = 1.00 x 1,419,726.00 = 1,419,726.00
. HOSE RACK 2.5" = 1.00 x 335,160.00 = 335,160.00
. Pondasi = 1.00 x 75,000.00 = 75,000.00
. Material Bantu = 1.00 x 25,000.00 = 25,000.00
. Ongkos kerja = 1.00 x 150,000.00 = 150,000.00
2,004,886.00
Profit 15% 300,732.90
Jumlah 2,305,618.90
. IHB TYPE A2 STD, Ex. GUNEBO

. IHB TYPE A2 STD, Ex. GUNEBO = 1.00 x 1,419,726.00 = 1,419,726.00
. HOSE RACK 1.5" = 1.00 x 335,160.00 = 335,160.00
. HYDRANT VALVE 1.5" = 1.00 x 447,468.00 = 447,468.00
. Material Bantu = 1.00 x 25,000.00 = 25,000.00
. Ongkos kerja = 1.00 x 150,000.00 = 150,000.00
2,377,354.00
Profit 15% 356,603.10
Jumlah 2,733,957.10
. LANDING VALVE 1.5"

. LANDING VALVE 1.5" = 1.00 x 447,468.00 = 447,468.00
. Material Bantu = - x 5,000.00 = -
. Ongkos kerja = 1.00 x 22,500.00 = 22,500.00
469,968.00
Profit 15% 70,495.20
Jumlah 540,463.20
MAT UPAH
PROFIT 15.0% 1.15
172,500
172,500
172,500
115,000
172,500
115,000
523,100
423,100
100,000
19
532,700
172,500 639,240
172,500
172,500
172,500
25,875
. Elektric Fire Pump Cap. 1000 GPM, 130.5 Psi, GROUNDFOS NFPA 20 $ 22,050
. Elektric Fire Pump Cap. 1000 GPM, 130.5 Psi, GROUNDFOS NFPA = 1.00 x 190,431,818.18 =
. PANEL = 1.00 x 11,000,000.00 =
. KABEL 4X25MM = 20.00 x =
. Material bantu = 1.00 x - =
. Ongkos kerja = 1.00 x 2,500,000.00 =
Profit 15%
Jumlah
. Elektric Fire Pump Cap. 1000 GPM, 130.5 Psi, GROUNDFOS NFPA 20 Rp 24,650,000
. Elektric Fire Pump Cap. 1000 GPM, 130.5 Psi, GROUNDFOS NFPA = 1.00 x 22,409,090.91 =
. Material bantu = 1.00 x 150,000.00 =
. Ongkos kerja = 1.00 x 2,500,000.00 =
Profit 15%
Jumlah
. Elektric Fire Pump cap. 500 GPM, H:320 FEET,Pwr:75 Kw,HS125X100X300,GROUNDFOS NFPA
. Elektric Fire Pump cap. 500 GPM, H:320 FEET,Pwr:75 Kw,HS1 = 1.00 x 61,479,000.00 =
. PANEL = 1.00 x 56,182,500.00 =
. KABEL 4X25MM = 20.00 x =
. Material bantu = 1.00 x 250,000.00 =
. Ongkos kerja = 1.00 x 2,500,000.00 =
Profit 15%
Jumlah
. Diesel Fire Pump Cap. 1000 GPM, 130.5 Psi, GROUNDFOS NFPA 20 $ 51,090
. Diesel Fire Pump Cap. 1000 GPM, 130.5 Psi, GROUNDFOS NFPA = 1.00 x 441,231,818.18 =
. Ongkos kerja = 1.00 x 2,750,000.00 =
Profit 15%
Jumlah
. Diesel Fire Pump Cap. 500 US, HEAD 65 M, TYPE150x125-400i, ETA-N, Mechanikal Seal, Power 60 KW/300 RPM
End Suction Centrifugal Pump Rp 98,700,000
. Diesel Fire Pump Cap. 500 US, HEAD 65 M, TYPE150x125-400i, E = 1.00 x 89,727,272.73 =
. Material bantu = 1.00 x 250,000.00 =
. Ongkos kerja = 1.00 x 2,500,000.00 =
Profit 15%
Jumlah
. Diesel Fire Pump cap. 500 GPM, H:320 FEET,HS125X100X300,c/w diesel iveco 8061140.05 96 kw,GROUNDFOS NFPA
. Diesel Fire Pump cap. 500 GPM, H:320 FEET,HS125X100X300,c/w = 1.00 x 308,236,500.00 =
. Material bantu = 1.00 x 350,000.00 =
. Ongkos kerja = 1.00 x 2,750,000.00 =
Profit 15%
Jumlah
. Jockey Pump Cap. 50 GPM, 11.4 M³/H, 100 M, GRUNDFOS NFPA 20

$ 5,713
. Jockey Pump Cap. 50 GPM, 11.4 M³/H, 100 M, GRUNDFOS NFPA 2 = 1.00 x 49,339,545.45 =
. PANEL = 1.00 x 14,525,500.00 =
. KABEL NYY 4X10MM2 = 25.00 x =
. Ongkos kerja = 1.00 x 1,550,000.00 =
Profit 15%
Jumlah
. JOCKEY PUMP Cap. 6 m3/jam, HEAD 75 M, TYPE SRN 335, Gland Seal, POWER 5,5 KW / 3x380 V/50 Hz / 1450 RPM, GAE SER
Multy Horizontal Pump Rp 10,800,000
. JOCKEY PUMP Cap. 6 m3/jam, HEAD 75 M, TYPE SRN 335, Gland = 1.00 x 9,818,181.82 =
. Material bantu = 1.00 x 150,000.00 =
. Ongkos kerja = 1.00 x 1,500,000.00 =
Profit 15%
Jumlah
. Jockey Pump cap. 50 GPM, H:320 FEET,Pwr:5,5 Kw,CR 10-14,GROUNFOS NFPA
. Jockey Pump cap. 50 GPM, H:320 FEET,Pwr:5,5 Kw,CR 10-14,G = 1.00 x 19,334,700.00 =
. PANEL = 1.00 x 15,137,100.00 =
. KABEL NYY 4X10MM2 = 25.00 x =
. Material bantu = 1.00 x 250,000.00 =
. Ongkos kerja = 1.00 x 1,550,000.00 =
Profit 15%
Jumlah
. POMPA BOOSTER KAP 2x375 lpm

Total Head 55 M $ 8,470
. POMPA BOOSTER KAP 2x375 lpm = 1.00 x 73,150,000.00 =
. Ongkos kerja = 1.00 x 750,000.00 =
Profit 15%
Jumlah
. Elektric SPRINGKLER Pump cap. 290 GPM, H:215 FETT,Pwr:22 Kw,HS 80X65X240,GROUNDFOS
38,595,000.00
. Elektric SPRINGKLER Pump cap. 290 GPM, H:215 FETT,Pwr:22 = 1.00 x 35,135,100.00 =
. PANEL = - x 55,509,300.00 =
. KABEL 4X25MM = - x - =
. Material bantu = 1.00 x 250,000.00 =
. Ongkos kerja = 1.00 x 2,500,000.00 =
Profit 15%
Jumlah
. PANEL KONTROL Elektric SPRINGKLER Pump cap. 290 GPM, H:215 FETT,Pwr:22 Kw,HS 80X65X240,GROUNDFOS
. PANEL KONTROL Elektric SPRINGKLER Pump cap. 290 GPM, H: = 1.00 x 55,509,300.00 =
. KABEL 4X25MM = 20.00 x 350,000.00 =
. Material bantu = 1.00 x 250,000.00 =
. Ongkos kerja = 1.00 x 750,000.00 =
Profit 15%
Jumlah
. Diesel Fire Pump cap. 290 GPM, H:215 FEET,HS 80X65X240,c/w diesel Izusu 4 BA1 model DB 33 Engine,24 kw,GROUNDFOS
. Diesel Fire Pump cap. 290 GPM, H:215 FEET,HS 80X65X240,c/w d = 1.00 x 172,477,800.00 =
. Material bantu = 1.00 x 350,000.00 =
. Ongkos kerja = 1.00 x 2,750,000.00 =
Profit 15%
Jumlah
. Jockey Pump cap. 50 GPM, H:215 feet,Pwr:4 Kw,CR 10-10,GROUNFOS
. Jockey Pump cap. 50 GPM, H:215 feet,Pwr:4 Kw,CR 10-10,GROU = 1.00 x 13,097,700.00 =
. PANEL = 1.00 x 11,979,000.00 =
. KABEL NYY 4X10MM2 = 25.00 x - =
. Material bantu = 1.00 x 250,000.00 =
. Ongkos kerja = 1.00 x 550,000.00 =
Profit 15%
Jumlah
. POMPA JET PUMP 55L/MNT

. POMPA JET PUMP 55L/MNT = 1.00 x 2,650,000.00 =
. Material bantu = 1.00 x 150,000.00 =
. Ongkos kerja = 1.00 x 350,000.00 =
Profit 15%
Jumlah
. SOLAR PUMP; Cap. 40 lpm; HEAD 30 M; SEAL GLAND PACKING; POWER 0.75 KW/3x380 v/50Hz; EX. EBARA
End Suction Centrifugal Pump Rp 6,750,000
. SOLAR PUMP; Cap. 40 lpm; HEAD 30 M; SEAL GLAND PACKING; = 1.00 x 6,136,363.64 =
. Material bantu = 1.00 x 100,000.00 =
. Ongkos kerja = 1.00 x 250,000.00 =
Profit 25%
Jumlah
. POMPA AIR BERSIH; Cap. 70, 60, 50 lpm; HEAD 35, 39, 42; TYPE JP BASIC 5; POWER 1.1 KW 1x240 v/50 Hz; Ex. GRUNDFOS
Pompa Sumur Dangkal Rp 2,955,000
. POMPA AIR BERSIH; Cap. 70, 60, 50 lpm; HEAD 35, 39, 42; TYP = 1.00 x 2,686,363.64 =
. Material bantu = 1.00 x 100,000.00 =
. Ongkos kerja = 1.00 x 250,000.00 =
Profit 15%
Jumlah
. POMPA BOOSTER KAP (2x12m³/jam atau 0.2m³/mnt), Head 8 mtr, 5.5kw/3ph/1450 Rpm, Ex. EBARA
. POMPA BOOSTER KAP (2x12m³/jam atau 0.2m³/mnt), Head 8 mtr, = 1.00 x 25,636,363.64 =
. Material bantu = 1.00 x 150,000.00 =
. Ongkos kerja = 1.00 x 750,000.00 =
Profit 15%
Jumlah
. POMPA TRANSFER KAP 12m³/jam atau 0.2m³/mnt), Head 33 mtr, 7,5kw/3ph/1450 Rpm, Ex. EBARA
. POMPA TRANSFER KAP 12m³/jam atau 0.2m³/mnt), Head 33 mtr, 7 = 1.00 x 9,350,000.00 =
. Material bantu = 1.00 x 150,000.00 =
. Ongkos kerja = 1.00 x 500,000.00 =
15%
Jumlah
. POMPA BOSTER KAP 12m³/jam atau 0.2m³/mnt), Head 8 mtr, 0.75kw/3ph/1450 Rpm, Ex. EBARA
. POMPA BOSTER KAP 12m³/jam atau 0.2m³/mnt), Head 8 mtr, 0.75 = 1.00 x 4,350,000.00 =
. Material bantu = 1.00 x 150,000.00 =
. Ongkos kerja = 1.00 x 500,000.00 =
Profit 15%
Jumlah
. POMPA SAWAGE KAP 100 lpm

29,236,364
. POMPA SAWAGE KAP 100 lpm = 1.00 x 22,658,181.82 =
. Material bantu = 1.00 x 100,000.00 =
. Ongkos kerja = 1.00 x 750,000.00 =
Profit 15%
Jumlah
. Priming Tank kaps : 100 Ltr c/w support,valve dll
. Priming Tank kaps : 100 Ltr c/w support,valve dll = 1.00 x 2,500,000.00 =
. Material Bantu = 1.00 x 200,000.00 =
. Ongkos kerja = 1.00 x 450,000.00 =
Profit 15%
Jumlah
. WLC
. WLC = 1.00 x 850,000.00 =
. Kabel NYMHY 3 x 1,5 mm = 100.00 x 8,900.00 =
. Material Bantu = 1.00 x 50,000.00 =
. Ongkos kerja = 1.00 x 150,000.00 =
Profit 15%
Jumlah
. PANEL POMPA TRANSFER

. PANEL POMPA TRANSFER = 1.00 x 1,850,000.00 =
. Material Bantu = 1.00 x 25,000.00 =
. Ongkos kerja = 1.00 x 75,000.00 =
Profit 15%
Jumlah
. PANEL POMPA BOSTER

. PANEL POMPA BOSTER = 1.00 x 4,500,000.00 =
. Material Bantu = 1.00 x 25,000.00 =
. Ongkos kerja = 1.00 x 100,000.00 =
Profit 15%
Jumlah
. GAS WATER HEATER KAPS:114 LTR,RHEEM/45LTR

. GAS WATER HEATER KAPS:114 LTR,RHEEM/45LTR = 1.00 x 11,508,750.00 =
. Material bantu = 1.00 x 175,000.00 =
. Ongkos kerja = 1.00 x 550,000.00 =
Profit 15%
Jumlah

. Material bantu = 1.00 x 250,000.00 =
. Ongkos kerja = 1.00 x 750,000.00 =
Profit 15%
Jumlah

. Material bantu = 1.00 x 350,000.00 =
. Ongkos kerja = 1.00 x 1,250,000.00 =
Profit 15%
Jumlah

. Material bantu = 1.00 x 175,000.00 =
. Ongkos kerja = 1.00 x 550,000.00 =
Profit 15%
Jumlah
. SP-3010X15 HAYWARD/500 LTR

. SP-3010X15 HAYWARD/500 LTR = 1.00 x 35,640,000.00 =
. Material bantu = 1.00 x 450,000.00 =
. Ongkos kerja = 1.00 x 2,850,000.00 =
Profit 15%
Jumlah
. SP-3010X15 HAYWARD/300 LTR

. SP-3010X15 HAYWARD/300 LTR = 1.00 x 27,472,500.00 =
. Material bantu = 1.00 x 450,000.00 =
. Ongkos kerja = 1.00 x 1,850,000.00 =
Profit 15%
Jumlah
. BIO FILTER
. BIO FILTER = 1.00 x 1,500,000.00 =
. Material bantu = 1.00 x 250,000.00 =
. Ongkos kerja = 1.00 x 500,000.00 =
Profit 15%
Jumlah
BPD
. ELECTRIC HYDRANT PUMP, GRUNDFOS 21,100,000.00
. ELECTRIC HYDRANT PUMP, GRUNDFOS = 1.00 x 19,181,818.18 =
. Material bantu = 1.00 x 350,000.00 =
. Ongkos kerja = 1.00 x 2,750,000.00 =
Profit 15%
Jumlah
. JOKEY PUMP, GRUNDFOS $ 1,255.00
. JOKEY PUMP, GRUNDFOS = 1.00 x 10,838,636.36 =
. Material bantu = 1.00 x 250,000.00 =
. Ongkos kerja = 1.00 x 550,000.00 =
Profit 15%
Jumlah
. POMPA TRANSFER JB-3, GRUNDFOS

. POMPA TRANSFER JB-3, GRUNDFOS = 1.00 x 1,400,000.00 =
. Material bantu = 1.00 x 50,000.00 =
. Ongkos kerja = 1.00 x 350,000.00 =
Profit 15%
Jumlah
. POMPA BOSTER JB-2, GRUNDFOS

. POMPA BOSTER JB-2, GRUNDFOS = 1.00 x 1,725,000.00 =
- Cap : 30 ltr / menit
- Head : 20 meter
- Jenis : Self Priming Tank, Automatic, Power 195 W
. Material bantu = 1.00 x 150,000.00 =
. Ongkos kerja = 1.00 x 500,000.00 =
Profit 15%
Jumlah
. POMPA BOSTER JB-3, GRUNDFOS

. POMPA BOSTER JB-3, GRUNDFOS = 2.00 x 1,771,000.00 =
- Cap : 50 ltr / menit
- Head : 20 meter
- Jenis : Self Priming Tank, Automatic, Power 195 W
. Material bantu = 1.00 x 150,000.00 =
. Ongkos kerja = 1.00 x 500,000.00 =
Profit 15%
Jumlah
. PANEL POMPA BOSTER

. PANEL POMPA BOSTER = 1.00 x 2,500,000.00 =
. Material Bantu = 1.00 x 25,000.00 =
. Ongkos kerja = 1.00 x 75,000.00 =
Profit 15%
Jumlah
. Titik air bersih pipa Gip Medium 1/2"

. Titik air bersih pipa Gip Medium 1/2" = 12.00 x 28,000.00 =
. Material bantu = 1.00 x 16,800.00 =
. Ongkos kerja = 12.00 x 8,000.00 =
Profit 15%
Jumlah
. Titik air bekas PVC/AW f 3"

. Titik air bekas PVC/AW f 3" = 4.00 x 49,800.00 =
. Material bantu = - x 9,960.00 =
. Ongkos kerja = 4.00 x 16,500.00 =
Profit 15%
Jumlah
. Titik air Kotor PVC/AW f 4"

. Titik air Kotor PVC/AW f 4" = 4.00 x 77,000.00 =
. Material bantu = - x 15,400.00 =
. Ongkos kerja = 4.00 x 22,000.00 =
Profit 15%
Jumlah
. POMPA SANYO JET 250 WATT

. POMPA SANYO JET 250 WATT = 1.00 x 2,950,000.00 =
. Material bantu = 1.00 x 100,000.00 =
. Ongkos kerja = 1.00 x 250,000.00 =
Profit 15%
Jumlah
. POMPA SOLAR MANUAL (HAND PUMP)

. POMPA SOLAR MANUAL (HAND PUMP) = 1.00 x 500,000.00 =
. Material bantu = 1.00 x 5,000.00 =
. Ongkos kerja = 1.00 x 50,000.00 =
Profit 15%
Jumlah
MESS PEMERINTAHAN - ACEH

. POMPA TRANSFER PA-1 & PA-2 $ 2,490
. POMPA TRANSFER PA-1 & PA-2 = 1.00 x 21,502,386.36 =
Merk : GRUNDFOS
Type : CR-15.8
Kapasitas : 300 LPM
Head : 750 M
Power : 7.5 Kw/3 x 380 V / 50 Hz
Ø In / Out : DN 50
. Dudukan Pompa = 1.00 x 1,000,000.00 =
. Material bantu = 1.00 x 250,000.00 =
. Ongkos kerja = 1.00 x 750,000.00 =
Profit 15%
Jumlah
. POMPA DISTRIBUSI PD-1 & PD-2 $ 1,662

. POMPA DISTRIBUSI PD-1 & PD-2 = 2.00 x 14,351,477.27 =
Merk : GRUNDFOS
Type : NKG 65 40 250
Kapasitas : 300 LPM
Head : 18 M
Power : 2.2 Kw/3 x 380 V / 50 Hz / 4 Pole
Ø In / Out
. Material bantu = 1.00 x 200,000.00 =
. Ongkos kerja = 1.00 x 500,000.00 =
Profit 15%
Jumlah
. POMPA SAWAGE SWP-1A & SWP-1B $ 1,696

. POMPA SAWAGE SWP-1A & SWP-1B = 1.00 x 14,649,431.82 =
Merk : GRUNDFOS
Type : DP 10.50.09.250
Kapasitas : 100 LPM
Head : 12 M
Power : 1.4 Kw/3 x 380 V / 50 Hz
Ø In / Out
. Material bantu = 1.00 x 200,000.00 =
. Ongkos kerja = 1.00 x 500,000.00 =
Profit 15%
Jumlah
. POMPA JOCKEY $ 874

. POMPA JOCKEY = 1.00 x 7,548,181.82 =
Merk : GRUNDFOS
Type : CR 3-17
Kapasitas : 10 GPM
Head : 95 M
Power : 1.5 Kw/3 x 380 V / 50 Hz / 4 Pole
Ø In / Out : 1"
. Material bantu = 1.00 x 150,000.00 =
. Ongkos kerja = 1.00 x 400,000.00 =
Profit 15%
Jumlah
. POMPA SP-1A & SP-1B $ 1,811

. POMPA SP-1A & SP-1B = 1.00 x 15,642,613.64 =
Merk : GRUNDFOS
Type : DP 10.50.09.250
Kapasitas : 200 LPM
Head : 12 M
Power : 1.4 Kw/3 x 380 V / 50 Hz
Ø In / Out
. Material bantu = 1.00 x 200,000.00 =
. Ongkos kerja = 1.00 x 500,000.00 =
Profit 15%
Jumlah
. PANEL POMPA HYDRANT

. PANEL POMPA HYDRANT = 1.00 x 7,500,000.00 =
. Material bantu = 1.00 x 50,000.00 =
. Ongkos kerja = 1.00 x 500,000.00 =
Profit 15%
Jumlah
. PANEL KONTROL DIESEL PUMP

. PANEL KONTROL DIESEL PUMP = 1.00 x 5,000,000.00 =
. Material bantu = 1.00 x 50,000.00 =
. Ongkos kerja = 1.00 x 500,000.00 =
Profit 15%
Jumlah
. POMPA JOCKEY $ 1,838

. POMPA JOCKEY = 1.00 x 15,871,045.45 =
Merk : GRUNDFOS
Type : CR 1012
Kapasitas : 50 GPM
Head : 80 M
. Material bantu = 1.00 x 350,000.00 =
. Ongkos kerja = 1.00 x 750,000.00 =
Profit 15%
Jumlah
. Diesel Fire Pump Cap. 600 GPM, HEAD 70 M, EBARA

End Suction Centrifugal Pump ###
. Diesel Fire Pump Cap. 600 GPM, HEAD 70 M, EBARA = 1.00 x 113,900,000.00 =
. Material bantu = 1.00 x 1,500,000.00 =
. Ongkos kerja = 1.00 x 2,500,000.00 =
Profit 15%
Jumlah
. POMPA SANYO JET 500 WATT

. POMPA SANYO JET 500 WATT = 1.00 x 3,500,000.00 =
. Material bantu = 1.00 x 100,000.00 =
. Ongkos kerja = 1.00 x 250,000.00 =
Profit 15%
Jumlah
. POMPA SUMPIT 2,127,500.00

. POMPA SUMPIT = 2.00 x 1,934,090.91 =
Merk : GRUNDFOS
Type : KP BASIC 600 A
Kapasitas :
Head :8M
Power : 0.55 KW / 1 x 240 V / 50 Hz
. Dudukan Pompa = 1.00 x 1,000,000.00 =
. Material bantu = 1.00 x 200,000.00 =
. Ongkos kerja = 1.00 x 500,000.00 =
Profit 15%
Jumlah
. POMPA JOCKEY $ 1,635

. POMPA JOCKEY = 1.00 x 14,120,454.55 =
Merk : GRUNDFOS
Type : CR 10-12
Kapasitas : 50 GPM
Head : 70 M
Power : 4 Kw/3 x 380 V / 50 Hz / 4 Pole
. Dudukan Pompa = 1.00 x 1,000,000.00 =
. Material bantu = 1.00 x 150,000.00 =
. Ongkos kerja = 1.00 x 400,000.00 =
Profit 15%
Jumlah
. BOOSTER PAKAGE PUMP ( End Suction Centrifugal Pump ) Rp 16,200,000

. BOOSTER PAKAGE PUMP ( End Suction Centrifugal Pump ) = 1.00 x 14,727,272.73 =
Merk : EBARA
Type : 2 x ( 50 x 40 FSHA )
Kapasitas : 2 x 100 LPM
Head : 14 M
Power : 2x 1,5 KW / 3 x 380 V / 50 Hz / 4 Pole
. Dudukan Pompa = 1.00 x 1,000,000.00 =
. Material bantu = 1.00 x 200,000.00 =
. Ongkos kerja = 1.00 x 500,000.00 =
Profit 15%
Jumlah
. TRANSFER PUMP ( End Suction Centrifugal Pump ) Rp 6,200,000

. TRANSFER PUMP ( End Suction Centrifugal Pump ) = 2.00 x 5,636,363.64 =
Merk : EBARA
Type : 2 x ( 65 x 50 FSJA )
Kapasitas : 2 x 100 LPM
Head : 14 M
Power : 2x 2,5 KW / 3 x 380 V / 50 Hz / 4 Pole
. Dudukan Pompa = 1.00 x 1,000,000.00 =
. Material bantu = 1.00 x 200,000.00 =
. Ongkos kerja = 1.00 x 500,000.00 =
Profit 15%
Jumlah
MAKAMAH AGUNG BOGOR 22 JULi 2008

. BOSTER PUMP KOMPLIT PANEL KONTROL, EX. GRUNDFOS 72,950,000
. BOSTER PUMP KOMPLIT PANEL KONTROL, EX. GRUNDFOS = 1.00 x 66,318,181.82 =
- Type : 3 x NKG. 65-50-125
- Cap : 2 x800 lltr / menit
- Head : 20 meter
- Power : 4 KW, 3P/380
- Pressure Tank 300 liter
. Material bantu = 1.00 x 150,000.00 =
. Ongkos kerja = 1.00 x 750,000.00 =
Profit 15%
Jumlah
. SUBMERSIBLE PUMP, EX. GRUNDFOS $ 1,755

. SUBMERSIBLE PUMP, EX. GRUNDFOS = 1.00 x 15,156,818.18 =
- Type : SP 14 A 13KW, 380 V
. Material bantu = 1.00 x 150,000.00 =
. Ongkos kerja = - x 500,000.00 =
Profit 15%
Jumlah
. POMPA PENGISI BAK AIR INDUK ( TRANSFER PUMP ), EX. GRUNDFOS $ 1,230
. POMPA PENGISI BAK AIR INDUK ( TRANSFER PUMP ), EX. GR = 1.00 x 10,622,727.27 =
- Type : CENTRIFUGAL PUMP CR-15-4
- Cap : 230 lltr / menit
- Head : 40 meter
. Material bantu = 1.00 x 150,000.00 =
. Ongkos kerja = 1.00 x 500,000.00 =
Profit 15%
Jumlah
. POMPA SAMPIT, EX. GRUNDFOS $ 570

. POMPA SAMPIT, EX. GRUNDFOS = 1.00 x 4,922,727.27 =
- Type : CENTRIFUGAL PUMP CR-15-4
- Cap : 75 lltr / menit
- Head : 10 meter
. Material bantu = 1.00 x 100,000.00 =
. Ongkos kerja = 1.00 x 350,000.00 =
Profit 15%
Jumlah
DOLLAR
PROFIT 15.0% 9,500
190,431,818.18 Kapal Api
11,000,000.00
-
-
2,500,000.00
203,931,818.18
30,589,772.73
234,521,590.91
22,409,090.91
150,000.00
2,500,000.00
25,059,090.91
3,758,863.64
28,817,954.55
61,479,000.00 Kapal Api

56,182,500.00
-
250,000.00
2,500,000.00
120,411,500.00
18,061,725.00
138,473,225.00
441,231,818.18 BPKP
-
2,750,000.00
443,981,818.18
66,597,272.73
510,579,090.91
l, Power 60 KW/300 RPM
89,727,272.73
250,000.00
2,500,000.00
92,477,272.73
13,871,590.91
106,348,863.64
.05 96 kw,GROUNDFOS NFPA

308,236,500.00
350,000.00
2,750,000.00
311,336,500.00
46,700,475.00
358,036,975.00 538,222,770.00
618,956,185.50
49,339,545.45
14,525,500.00 BPKP
-
-
1,550,000.00
65,415,045.45
9,812,256.82
75,227,302.27
W / 3x380 V/50 Hz / 1450 RPM, GAE SERO
9,818,181.82
150,000.00
1,500,000.00
11,468,181.82
1,720,227.27
13,188,409.09
19,334,700.00
15,137,100.00
-
250,000.00
1,550,000.00
36,271,800.00
5,440,770.00
41,712,570.00
73,150,000.00
-
750,000.00
73,900,000.00
11,085,000.00
84,985,000.00
35,135,100.00
-
-
250,000.00
2,500,000.00
37,885,100.00
5,682,765.00
43,567,865.00
S 80X65X240,GROUNDFOS
55,509,300.00
7,000,000.00
250,000.00
750,000.00
63,509,300.00
9,526,395.00
73,035,695.00
del DB 33 Engine,24 kw,GROUNDFOS
172,477,800.00
350,000.00
2,750,000.00
175,577,800.00
26,336,670.00
201,914,470.00
13,097,700.00
11,979,000.00
-
250,000.00
550,000.00 SD Widya
25,876,700.00
3,881,505.00
29,758,205.00
2,650,000.00
150,000.00
350,000.00
3,150,000.00
472,500.00
3,622,500.00
80 v/50Hz; EX. EBARA

6,136,363.64
100,000.00
250,000.00
6,486,363.64
1,621,590.91
8,107,950.00
1.1 KW 1x240 v/50 Hz; Ex. GRUNDFOS
2,686,363.64
100,000.00
250,000.00
3,036,363.64
455,454.55
3,491,818.18
25,636,363.64
150,000.00
750,000.00
26,536,363.64
3,980,454.55
30,516,818.18
9,350,000.00
150,000.00
500,000.00
10,000,000.00
1,500,000.00
11,500,000.00
4,350,000.00
150,000.00
500,000.00
5,000,000.00
750,000.00
5,750,000.00
Disc 22.5%
22,658,181.82
100,000.00
750,000.00
23,508,181.82
3,526,227.27
27,034,409.09
2,500,000.00
200,000.00
450,000.00
3,150,000.00
472,500.00
3,622,500.00
850,000.00
890,000.00
50,000.00
150,000.00
1,940,000.00
291,000.00
2,231,000.00
1,850,000.00
25,000.00
75,000.00
1,950,000.00
292,500.00
2,242,500.00
4,500,000.00
25,000.00
100,000.00
4,625,000.00
693,750.00
5,318,750.00
11,508,750.00
175,000.00
550,000.00
12,233,750.00
1,835,062.50
14,068,812.50
12,251,250.00
250,000.00
750,000.00
13,251,250.00
1,987,687.50
15,238,937.50
15,963,750.00
350,000.00
1,250,000.00
17,563,750.00
2,634,562.50
20,198,312.50
11,508,750.00
175,000.00
550,000.00
12,233,750.00
1,835,062.50
14,068,812.50
35,640,000.00
450,000.00
2,850,000.00
38,940,000.00
5,841,000.00
44,781,000.00
27,472,500.00
450,000.00
1,850,000.00
29,772,500.00
4,465,875.00
34,238,375.00
1,500,000.00
250,000.00
500,000.00
2,250,000.00
337,500.00
2,587,500.00
19,181,818.18
350,000.00
2,750,000.00
22,281,818.18
3,342,272.73
25,624,090.91
10,838,636.36
250,000.00
550,000.00
11,638,636.36
1,745,795.45
13,384,431.82
1,400,000.00
50,000.00
350,000.00
1,800,000.00
270,000.00
2,070,000.00
1,725,000.00
150,000.00
500,000.00
2,375,000.00
356,250.00
2,731,250.00
3,542,000.00
150,000.00
500,000.00
4,192,000.00
628,800.00
4,820,800.00
2,500,000.00
25,000.00
75,000.00
2,600,000.00
390,000.00
2,990,000.00
336,000.00
16,800.00
96,000.00
448,800.00
67,320.00
516,120.00
199,200.00
-
66,000.00
265,200.00
39,780.00
304,980.00
308,000.00
-
88,000.00
396,000.00
59,400.00
455,400.00
2,950,000.00
100,000.00
250,000.00
3,300,000.00
495,000.00
3,795,000.00
500,000.00
5,000.00
50,000.00
555,000.00
83,250.00
638,250.00
21,502,386.36
1,000,000.00
250,000.00
750,000.00
23,502,386.36
3,525,357.95
27,027,744.32
28,702,954.55
200,000.00
500,000.00
29,402,954.55
4,410,443.18
33,813,397.73
14,649,431.82
200,000.00
500,000.00
15,349,431.82
2,302,414.77
17,651,846.59
7,548,181.82
150,000.00
400,000.00
8,098,181.82
1,214,727.27
9,312,909.09
15,642,613.64
200,000.00
500,000.00
16,342,613.64
2,451,392.05
18,794,005.68
7,500,000.00
50,000.00
500,000.00
8,050,000.00
1,207,500.00
9,257,500.00
5,000,000.00
50,000.00
500,000.00
5,550,000.00
832,500.00
6,382,500.00
$ 1,600
15,871,045.45
350,000.00
750,000.00
16,971,045.45
2,545,656.82
19,516,702.27
113,900,000.00
1,500,000.00
2,500,000.00
117,900,000.00
17,685,000.00
135,585,000.00
3,500,000.00
100,000.00
250,000.00
3,850,000.00
577,500.00
4,427,500.00
3,868,181.82
1,000,000.00
200,000.00
500,000.00
5,568,181.82
835,227.27
6,403,409.09
14,120,454.55
1,000,000.00
150,000.00
400,000.00
15,670,454.55
2,350,568.18
18,021,022.73
8 JULI 2008
14,727,272.73
1,000,000.00
200,000.00
500,000.00
16,427,272.73
2,464,090.91
18,891,400.00
8 JULI 2008
11,272,727.27
1,000,000.00
200,000.00
500,000.00
12,972,727.27
1,945,909.09
14,918,600.00
66,318,181.82
150,000.00
750,000.00
67,218,181.82
10,082,727.27
77,300,900.00
15,156,818.18
150,000.00
-
15,306,818.18
2,296,022.73
17,602,800.00
10,622,727.27
150,000.00
500,000.00
11,272,727.27
1,690,909.09
12,963,600.00
4,922,727.27
100,000.00
350,000.00
5,372,727.27
805,909.09
6,178,600.00
. PRSURE TANK 500 LTR Ex. REMAIA 24 JULI 2008
. PRSURE TANK 500 LTR Ex. REMAIA = 1.00 x 14,500,000.00 =
. Material bantu = 1.00 x 150,000.00 =
. Ongkos kerja = 1.00 x 650,000.00 =
Profit 15%
Jumlah
. PRSURE TANK 500 LTR Ex. GELURAN ADIKAYA 22 JULI 2008

. PRSURE TANK 500 LTR Ex. GELURAN ADIKAYA = 1.00 x 12,850,000.00 =
. Material bantu = 1.00 x 150,000.00 =
. Ongkos kerja = 1.00 x 650,000.00 =
Profit 15%
Jumlah
. Priming Tank kaps : 100 Ltr c/w support,valve dll

. Priming Tank kaps : 100 Ltr c/w support,valve dll = 1.00 x 2,500,000.00 =
. Material Bantu = 1.00 x 200,000.00 =
. Ongkos kerja = 1.00 x 450,000.00 =
Profit 15%
Jumlah
. ROOF TANK 1500 LTR

. ROOF TANK 1500 LTR = 1.00 x 1,850,000.00 =
. Material Bantu = 1.00 x 150,000.00 =
. Ongkos kerja = 1.00 x 200,000.00 =
Profit 15%
Jumlah
. ROOF TANK 2 X 70 M 3
. ROOF TANK 2 X 70 M3 = 2.00 x 375,000,000.00 =
. Material Bantu = 2.00 x 10,000,000.00 =
. Ongkos kerja = 2.00 x 15,000,000.00 =
Profit 15%
Jumlah
. ROOF TANK 8 m3
. ROOF TANK 8 m3 = 1.00 x 15,000,000.00 =
. Material Bantu = 1.00 x 550,000.00 =
. Ongkos kerja = 1.00 x 2,000,000.00 =
Profit 15%
Jumlah
. ROOF TANK 1000 LTR
. ROOF TANK 1000 LTR = 1.00 x 2,000,000.00 =
. Material Bantu = 1.00 x 75,000.00 =
. Ongkos kerja = 1.00 x 450,000.00 =
Profit 15%
Jumlah
. PRSSURE TANK 1000 LTR

. PRSSURE TANK 1000 LTR = 1.00 x 28,000,000.00 =
. Material bantu = 1.00 x 250,000.00 =
. Ongkos kerja = 1.00 x 500,000.00 =
Profit 15%
Jumlah
. SOLAR TANK 6000 LTR

. SOLAR TANK 6000 LTR = 1.00 x 17,500,000.00 =
. Material bantu = 1.00 x 1,500,000.00 =
. Ongkos kerja = 1.00 x 3,500,000.00 =
Profit 15%
Jumlah
. TANKI SOLAR 100 LTR

. TANKI SOLAR 100 LTR = 1.00 x 1,500,000.00 =
. Material bantu = 1.00 x 50,000.00 =
. Ongkos kerja = 1.00 x 350,000.00 =
Profit 15%
Jumlah
. PRESSURE TANK 250 LTR

. PRESSURE TANK 250 LTR = 1.00 x 7,900,000.00 =
. Material bantu = 1.00 x 150,000.00 =
. Ongkos kerja = 1.00 x 500,000.00 =
Profit 15%
Jumlah
. SOLAR TANK 8000 LTR

. SOLAR TANK 8000 LTR = 1.00 x 17,500,000.00 =
. OK Kirim = 1.00 x 2,500,000.00 =
. Material bantu = 1.00 x 1,500,000.00 =
. Ongkos kerja = 1.00 x 3,500,000.00 =
Profit 15%
Jumlah
. TANKI SOLAR 100 LTR
. TANKI SOLAR 100 LTR = 1.00 x 3,500,000.00 =
. Material bantu = 1.00 x 50,000.00 =
. Ongkos kerja = 1.00 x 350,000.00 =
Profit 15%
Jumlah
PT. FIBERTECH INTERNUSA -021.4712694, 021.4712699

. BIOTECH SEPTIC TANK ( STP ) MODEL BS + BA 5000 8 JULI 2008
. BIOTECH SEPTIC TANK ( STP ) MODEL BS + BA 5000 = 1.00 x 29,250,000.00 =
- Type : Bio-Filtration
- Kapasitas : 8 m3
- BOD Output : 20 s/d 30 mg/lt
. Material bantu = 1.00 x 1,000,000.00 =
. Ongkos kerja = 1.00 x 2,000,000.00 =
Profit 15%
Jumlah
. BIOTECH SEPTIC TANK ( STP ) MODEL BS + BA 2400 8 JULI 2008

. BIOTECH SEPTIC TANK ( STP ) MODEL BS + BA 2400 = 1.00 x 13,350,000.00 =
- Type : Bio-Filtration
- Kapasitas : 2 m3
- BOD Output : 20 s/d 30 mg/lt
. Material bantu = 1.00 x 500,000.00 =
. Ongkos kerja = 1.00 x 1,500,000.00 =
Profit 15%
Jumlah
DOLLAR
PROFIT 15% 9,500
14,500,000.00
150,000.00
650,000.00
15,300,000.00
2,295,000.00
17,595,000.00
12,850,000.00
150,000.00
650,000.00
13,650,000.00
2,047,500.00
15,697,500.00
2,500,000.00
200,000.00
450,000.00
3,150,000.00
472,500.00
3,622,500.00
1,850,000.00
150,000.00
200,000.00
2,200,000.00
330,000.00
2,530,000.00
750,000,000.00
20,000,000.00
30,000,000.00
800,000,000.00
120,000,000.00
920,000,000.00
15,000,000.00
550,000.00
2,000,000.00
17,550,000.00
2,632,500.00
20,182,500.00
2,000,000.00
75,000.00
450,000.00
2,525,000.00
378,750.00
2,903,750.00
28,000,000.00
250,000.00
500,000.00
28,750,000.00
4,312,500.00
33,062,500.00
132,250,000.00
17,500,000.00
1,500,000.00
3,500,000.00
22,500,000.00
3,375,000.00
25,875,000.00
1,500,000.00
50,000.00
350,000.00
1,900,000.00
285,000.00
2,185,000.00
7,900,000.00
150,000.00
500,000.00
8,550,000.00
1,282,500.00
9,832,500.00
17,500,000.00
2,500,000.00
1,500,000.00
3,500,000.00
25,000,000.00
3,750,000.00
28,750,000.00
3,500,000.00
50,000.00
350,000.00
3,900,000.00
585,000.00
4,485,000.00
DISC. 25%
29,250,000.00
1,000,000.00
2,000,000.00
32,250,000.00
4,837,500.00
37,087,500.00
13,350,000.00
500,000.00
1,500,000.00
15,350,000.00
2,302,500.00
17,652,500.00
UPAH FD, CO, & RD /Inc 8,000
MATERIAL BANTU 5%
PROFIT 15.0% 1.150
PROFIT 15.0% 1.15
ACCESSORIES PLAMBING EX. AMAL JAYA SUKSES
AHS ROOF DRAIN 50 mm 65 mm 80 mm 100 mm 125 mm
MATERIAL 2 2.5 3 4 5
ROOF DRAIN 117,040 119,625 136,290 153,065 176,220
Mat Bantu 5,852 5,981 6,815 7,653 8,811
TOTAL MATERIAL 122,892 125,606 143,105 160,718 185,031

PROFIT 15.0% 141,330 144,450 164,570 184,830 212,790
UPAH 16,000 20,000 24,000 32,000 40,000
PROFIT 15.0% 18,400 23,000 27,600 36,800 46,000
TOTAL MATERIAL + UPAH 159,730 167,450 192,170 221,630 258,790
AHS FLOOR DRAIN FD - T5BA FD - T5B

50 mm 65 mm 80 mm 100 mm 125 mm
MATERIAL 2 2.5 3 4 2
ROOF DRAIN 218,240 228,030 294,580 410,520 243,815
Mat Bantu 10,912 11,402 14,729 20,526 12,191
TOTAL MATERIAL 229,152 239,432 309,309 431,046 256,006

PROFIT 15.0% 263,520 275,350 355,710 495,700 294,410
UPAH 16,000 20,000 24,000 32,000 16,000
PROFIT 15.0% 18,400 23,000 27,600 36,800 18,400
AHS CLEAN OUT CO - A CO - B

50 mm 80 mm 100 mm 50 mm 80 mm
MATERIAL 2 3 4 2 3
CLEAN OUT
Mat Bantu - - - - -
TOTAL MATERIAL - - - - -
PROFIT 15.0% - - - - -
UPAH 16,000 24,000 32,000 16,000 24,000
PROFIT 15.0% 18,400 27,600 36,800 18,400 27,600
GREAS TRAP GREEAS TRAP (GT) VENT CUP (VCS)

VENT CUP 50 mm 80 mm 50 mm 80 mm 100 mm
MATERIAL 2 3 2 3 4
GREAS TRAP 594,615 912,975 99,750 103,425 118,545
Mat Bantu 29,731 45,649 4,988 5,171 5,927
TOTAL MATERIAL 624,346 958,624 104,738 108,596 124,472

PROFIT 15.0% 718,000 1,102,420 120,450 124,890 143,140
UPAH 16,000 24,000 16,000 24,000 32,000
PROFIT 15.0% 18,400 27,600 18,400 27,600 36,800
TOTAL MATERIAL + UPAH 736,400 ### 138,850 152,490 179,940
AL JAYA SUKSES
150 mm 200 mm 250 mm 300 mm
6 8 10 12
200,090 328,900 503,470 756,470
10,005 16,445 25,174 37,824
210,095 345,345 528,644 794,294

241,610 397,150 607,940 913,440
48,000 64,000 80,000 96,000
55,200 73,600 92,000 110,400
296,810 470,750 699,940 ###
FD - T5B
150 mm 200 mm 250 mm
2.5 3 4
256,630 328,350 477,290
12,832 16,418 23,865
269,462 344,768 501,155

309,880 396,480 576,330
20,000 24,000 32,000
23,000 27,600 36,800
332,880 424,080 613,130
CO - B TYPE VC - S
100 mm 50 mm 80 mm 100 mm
4 2 3 4
- - - -
- - - -
- - - -
32,000 16,000 24,000 32,000
36,800 18,400 27,600 36,800
36,800 18,400 27,600 36,800
UD. CAHAYA BARU
TELP. (031) 3711806 UP.
Items Price List Disc. PPN Harga Sat. Mat. Bantu Upah
No. 0% 0% Nett. 12,500
Type Unit @ Unit 1 1 @ Unit 5% / Inch
FAUCET/SINK TAP
1 dia. 1/2" Y20C 106,000 106,000 5,300 12,500
2 dia. 3/4" Y20C 142,000 142,000 7,100 12,500
3 dia. 1/2" Y20 106,000 106,000 5,300 12,500
4 dia. 1/2" Y20R/RN 150,000 150,000 7,500 12,500
CLEAN OUT, H58
1 dia. 2" 225,000 225,000 25,000
2 dia. 3" 318,750 318,750 - 37,500
3 dia. 4" 375,000 375,000 - 50,000
4 dia. 5" - - - 62,500
5 dia. 6" 636,000 636,000 - 75,000
FLOOR DRAIN H51
1 dia. 4" 179,000 179,000 - 50,000
FLOOR DRAIN H508
1 dia. 4" 224,000 224,000 - 50,000
Profit Harga Sat. Harga Sat. TOTAL
15.0% Material Upah Mat + Upah
1.15
1.15
127,995 14,375 142,370

171,465 14,375 185,840
127,995 14,375 142,370
181,125 14,375 195,500
258,750 28,750 287,500

366,563 43,125 409,688
431,250 57,500 488,750
- 71,875 71,875
731,400 86,250 817,650
205,850 57,500 263,350
257,600 57,500 315,100

. Closet C 420 / SW516JPT4 Ex. Toto 1,670,000.00

. Closet C 420 / SW516JPT4 Ex. Toto = 1.00 x 1,169,000.00 = 1,169,000.00
. Material Bantu = 1.00 x 50,000.00 = 50,000.00
. Ongkos kerja = 1.00 x 125,000.00 = 125,000.00
1,344,000.00
Profit 15% 201,600.00
Jumlah 1,545,600.00
. Shower Closet THX 20 PIV ex Toto 156,000.00

. Shower Closet THX 20 PIV ex Toto = 1.00 x 101,400.00 = 101,400.00
. Material Bantu = 1.00 x 5,000.00 = 5,000.00
. Ongkos kerja = 1.00 x 20,000.00 = 20,000.00
126,400.00
Profit 15% 18,960.00
Jumlah 145,360.00
. T Closet
. T Closet = 1.00 x - = -
. Material Bantu = 1.00 x 50,000.00 = 50,000.00
. Ongkos kerja = 1.00 x 125,000.00 = 125,000.00
175,000.00
Profit 15% 26,250.00
Jumlah 201,250.00
. Stop Kran TX 403 SV3 PIV

. Stop Kran TX 403 SV3 PIV = 1.00 x - = -
. Material Bantu = 1.00 x 50,000.00 = 50,000.00
. Ongkos kerja = 1.00 x 125,000.00 = 125,000.00
175,000.00
Profit 15% 26,250.00
Jumlah 201,250.00
. Washtafel L 521 V3. ex Toto 1,558,000.00

. Washtafel L 521 V3. ex Toto = 1.00 x 1,090,600.00 = 1,090,600.00
. Material Bantu = 1.00 x 25,000.00 = 25,000.00
. Ongkos kerja = 1.00 x 125,000.00 = 125,000.00
1,240,600.00
Profit 15% 186,090.00
Jumlah 1,426,690.00
. Kran Washtafel P/D TX108 LDN ex Toto 551,000.00

. Kran Washtafel P/D TX108 LDN ex Toto = 1.00 x 385,700.00 = 385,700.00
. Material Bantu = 1.00 x 2,500.00 = 2,500.00
. Ongkos kerja = 1.00 x 10,000.00 = 10,000.00
398,200.00
Profit 15% 59,730.00
Jumlah 457,930.00
. Leher Angsa THX1A-3W ex Toto 183,000.00

. Leher Angsa THX1A-3W ex Toto = 1.00 x 128,100.00 = 128,100.00
. Material Bantu = 1.00 x 5,000.00 = 5,000.00
. Ongkos kerja = 1.00 x 10,000.00 = 10,000.00
143,100.00
Profit 15% 21,465.00
Jumlah 164,565.00
. Wastafel TOTO LW.230/TGL 220 M spesial 1,090,000.00

. Wastafel TOTO LW.230/TGL 220 M spesial = 1.00 x 763,000.00 = 763,000.00
. Material Bantu = 1.00 x 25,000.00 = 25,000.00
. Ongkos kerja = 1.00 x 125,000.00 = 125,000.00
913,000.00
Profit 15% 136,950.00
Jumlah 1,049,950.00
. Stop Kran TL340CSX2 ex Toto

. Krant Taman = 1.00 x 125,000.00 = 125,000.00
. Material Bantu = 1.00 x 25,000.00 = 25,000.00
. Ongkos kerja = - x 15,000.00 = -
150,000.00
Profit 15% 22,500.00
Jumlah 172,500.00
. Kran Air T 23 B13, ex Toto 208,000.00

. Kran Air T 23 B13, ex Toto = 1.00 x 145,600.00 = 145,600.00
. Material Bantu = 1.00 x 2,500.00 = 2,500.00
. Ongkos kerja = - x 15,000.00 = -
148,100.00
Profit 15% 22,215.00
Jumlah 170,315.00
. Kran Air Biasa TX108LDN, ex Toto 551,000.00

. Kran Air Biasa TX108LDN, ex Toto = 1.00 x 385,700.00 = 385,700.00
. Material Bantu = 1.00 x 2,500.00 = 2,500.00
. Ongkos kerja = 1.00 x 15,000.00 = 15,000.00
403,200.00
Profit 15% 60,480.00
Jumlah 463,680.00
. Kran Air Dingin TX109LD, ex Toto 438,000.00

. Kran Air Dingin TX109LD, ex Toto = 1.00 x 306,600.00 = 306,600.00
. Material Bantu = 1.00 x 2,500.00 = 2,500.00
. Ongkos kerja = 1.00 x 15,000.00 = 15,000.00
324,100.00
Profit 15% 48,615.00
Jumlah 372,715.00
. Kran Air Panas & Dingin TX109LD, ex Toto 744,000.00

. Kran Air Panas & Dingin TX109LD, ex Toto = 1.00 x 520,800.00 = 520,800.00
. Material Bantu = 1.00 x 2,500.00 = 2,500.00
. Ongkos kerja = 1.00 x 25,000.00 = 25,000.00
548,300.00
Profit 15% 82,245.00
Jumlah 630,545.00
. Urinoir Standard U 57, ex Toto 1,427,000.00
. Urinoir Standard U 57, ex Toto = 1.00 x 998,900.00 = 998,900.00
. Material Bantu = 1.00 x 50,000.00 = 50,000.00
. Ongkos kerja = 1.00 x 150,000.00 = 150,000.00
1,198,900.00
Profit 15% 179,835.00
Jumlah 1,378,735.00
. Floor drain ex TOTO type TX 1 BN 255,000.00

. Floor drain ex TOTO type TX 1 BN = 1.00 x 178,500.00 = 178,500.00
. Material Bantu = 1.00 x 10,000.00 = 10,000.00
. Ongkos kerja = 1.00 x 15,000.00 = 15,000.00
203,500.00
Profit 15% 30,525.00
Jumlah 234,025.00
. Shoap Holder S 156 N ex Toto 47,000.00

. Shoap Holder S 156 N ex Toto = 1.00 x 32,900.00 = 32,900.00
. Material Bantu = 1.00 x 5,000.00 = 5,000.00
. Ongkos kerja = - x 15,000.00 = -
37,900.00
Profit 15% 5,685.00
Jumlah 43,585.00
. Towel Holder TS 113 A2 ex Toto 180,000.00

. Towel Holder TS 113 A2 ex Toto = 1.00 x 126,000.00 = 126,000.00
. Material Bantu = 1.00 x 5,000.00 = 5,000.00
. Ongkos kerja = - x 10,000.00 = -
131,000.00
Profit 15% 19,650.00
Jumlah 150,650.00
. Kran Leher Angsa 1/2", Ex San Ei

. Kran Leher Angsa 1/2", Ex San Ei = 1.00 x 55,000.00 = 55,000.00
. Material Bantu = 1.00 x 5,000.00 = 5,000.00
. Ongkos kerja = - x 15,000.00 = -
60,000.00
Profit 15% 9,000.00
Jumlah 69,000.00
. Kran Biasa 1/2", Ex San Ei

. Kran Biasa 1/2", Ex San Ei = 1.00 x 40,000.00 = 40,000.00
. Material Bantu = 1.00 x 5,000.00 = 5,000.00
. Ongkos kerja = 1.00 x 15,000.00 = 15,000.00
60,000.00
Profit 15% 9,000.00
Jumlah 69,000.00
. Closet Jonkok CE 6. Ex. TOTO 305,000.00

. Closet Jonkok CE 6. Ex. TOTO = 1.00 x 213,500.00 = 213,500.00
. Material Bantu = 1.00 x 25,000.00 = 25,000.00
. Ongkos kerja = 1.00 x 150,000.00 = 150,000.00
388,500.00
Profit 15% 58,275.00
Jumlah 446,775.00
. Closet Jonkok CE 7. Ex. TOTO 159,000.00

. Closet Jonkok CE 7. Ex. TOTO = 1.00 x 111,300.00 = 111,300.00
. Material Bantu = 1.00 x 25,000.00 = 25,000.00
. Ongkos kerja = - x 150,000.00 = -
136,300.00
Profit 15% 20,445.00
Jumlah 156,745.00
. CLEAN OUT Ex SAN-EI 3"

. CLEAN OUT Ex SAN-EI 3" = 1.00 x 250,000.00 = 250,000.00
. Material Bantu = 1.00 x - = -
. Ongkos kerja = 1.00 x 10,000.00 = 10,000.00
260,000.00
Profit 15% 39,000.00
Jumlah 299,000.00
. CLEAN OUT Ex SAN-EI 2"

. CLEAN OUT Ex SAN-EI 2" = 1.00 x 175,000.00 = 175,000.00
. Material Bantu = 1.00 x 5,000.00 = 5,000.00
. Ongkos kerja = 1.00 x 15,000.00 = 15,000.00
195,000.00
Profit 15% 29,250.00
Jumlah 224,250.00
. KITCHEN SINK Ex. Royal

. KITCHEN SINK Ex. Royal = 1.00 x 175,000.00 = 175,000.00
. Material Bantu = 1.00 x 25,000.00 = 25,000.00
. Ongkos kerja = - x 75,000.00 = -
200,000.00
Profit 15% 30,000.00
Jumlah 230,000.00
. Wastafel TOTO L.237 V3 1,936,000.00

. Wastafel TOTO L.237 V3 = 1.00 x 1,355,200.00 = 1,355,200.00
. Material Bantu = 1.00 x 25,000.00 = 25,000.00
. Ongkos kerja = 1.00 x 125,000.00 = 125,000.00
1,505,200.00
Profit 15% 225,780.00
Jumlah 1,730,980.00
. BAK AIR FIBRE GLASS 50 x 50

. BAK AIR FIBRE GLASS 50 x 50 = 1.00 x 150,000.00 = 150,000.00
. Material Bantu = 1.00 x 25,000.00 = 25,000.00
. Ongkos kerja = - x 100,000.00 = -
175,000.00
Profit 15% 26,250.00
Jumlah 201,250.00
. BAK AIR FIBRE GLASS 50 x 50

. BAK AIR FIBRE GLASS 50 x 50 = 1.00 x 125,000.00 = 125,000.00
. Material Bantu = 1.00 x 25,000.00 = 25,000.00
. Ongkos kerja = - x 50,000.00 = -
150,000.00
Profit 15% 22,500.00
Jumlah 172,500.00
. Kran Air T 23 B13V7N, ex Toto 148,000.00

. Kran Air T 23 B13V7N, ex Toto = 1.00 x 103,600.00 = 103,600.00
. Material Bantu = 1.00 x 2,500.00 = 2,500.00
. Ongkos kerja = 1.00 x 15,000.00 = 15,000.00
121,100.00
Profit 15% 18,165.00
Jumlah 139,265.00
. Closet duduk Toto C.704L/SW 784JP 2,300,000.00

. Closet duduk Toto C.704L/SW 784JP = 1.00 x 1,610,000.00 = 1,610,000.00
. Material Bantu = 1.00 x 25,000.00 = 25,000.00
. Ongkos kerja = 1.00 x 150,000.00 = 150,000.00
1,785,000.00
Profit 15% 267,750.00
Jumlah 2,052,750.00
. Wastafel Toto LW.220 J 1,009,000.00

. Wastafel Toto LW.220 J = 1.00 x 706,300.00 = 706,300.00
. Material Bantu = 1.00 x 25,000.00 = 25,000.00
. Ongkos kerja = 1.00 x 125,000.00 = 125,000.00
856,300.00
Profit 15% 128,445.00
Jumlah 984,745.00
. Wastafel Toto L.521 V1A 1,426,000.00

. Wastafel Toto L.521 V1A = 1.00 x 998,200.00 = 998,200.00
. Material Bantu = 1.00 x 25,000.00 = 25,000.00
. Ongkos kerja = 1.00 x 125,000.00 = 125,000.00
1,148,200.00
Profit 15% 172,230.00
Jumlah 1,320,430.00
. Jet washer Toto TX 423 SZ 506,000.00

. Jet washer Toto TX 423 SZ = 1.00 x 354,200.00 = 354,200.00
. Material Bantu = 1.00 x 25,000.00 = 25,000.00
. Ongkos kerja = 1.00 x 125,000.00 = 125,000.00
504,200.00
Profit 15% 75,630.00
Jumlah 579,830.00
. Shower Toto TS 309 SZ 760,000.00

. Shower Toto TS 309 SZ = 1.00 x 532,000.00 = 532,000.00
. Material Bantu = 1.00 x 5,000.00 = 5,000.00
. Ongkos kerja = 1.00 x 15,000.00 = 15,000.00
552,000.00
Profit 15% 82,800.00
Jumlah 634,800.00
. Tempat Tissu Toto. TX 720 ACRB 184,000.00
. Tempat Tissu Toto. TX 720 ACRB = 1.00 x 128,800.00 = 128,800.00
. Material Bantu = 1.00 x 5,000.00 = 5,000.00
. Ongkos kerja = 1.00 x 10,000.00 = 10,000.00
143,800.00
Profit 15% 21,570.00
Jumlah 165,370.00
. Tempat sabun Toto S 156N 47,000.00

. Tempat sabun Toto S 156N = 1.00 x 32,900.00 = 32,900.00
. Material Bantu = 1.00 x 5,000.00 = 5,000.00
. Ongkos kerja = 1.00 x 10,000.00 = 10,000.00
47,900.00
Profit 15% 7,185.00
Jumlah 55,085.00
. Towel Bar Toto TX 701AE 526,000.00

. Towel Bar Toto TX 701AE = 1.00 x 368,200.00 = 368,200.00
. Material Bantu = 1.00 x 5,000.00 = 5,000.00
. Ongkos kerja = 1.00 x 25,000.00 = 25,000.00
398,200.00
Profit 15% 59,730.00
Jumlah 457,930.00
. Double Robe Hook Toto TX 704 AES 168,000.00

. Double Robe Hook Toto TX 704 AES = 1.00 x 117,600.00 = 117,600.00
. Material Bantu = 1.00 x 5,000.00 = 5,000.00
. Ongkos kerja = 1.00 x 25,000.00 = 25,000.00
147,600.00
Profit 15% 22,140.00
Jumlah 169,740.00
. Kran leher angsa Toto.T.30 AR13V7N 236,000.00

. Kran leher angsa Toto.T.30 AR13V7N = 1.00 x 165,200.00 = 165,200.00
. Material Bantu = 1.00 x 5,000.00 = 5,000.00
. Ongkos kerja = 1.00 x 15,000.00 = 15,000.00
185,200.00
Profit 15% 27,780.00
Jumlah 212,980.00
. Wastafel TOTO L.237 V1 1,936,000.00

. Wastafel TOTO L.237 V1 = 1.00 x 1,355,200.00 = 1,355,200.00
. Material Bantu = 1.00 x 25,000.00 = 25,000.00
. Ongkos kerja = 1.00 x 125,000.00 = 125,000.00
1,505,200.00
Profit 15% 225,780.00
Jumlah 1,730,980.00
Kran shower TX 405 SD + TX 436 S ex. TOTO

. Kran shower TX 405 SD ex. TOTO 523,000.00
. Kran shower TX 405 SD ex. TOTO = 1.00 x 366,100.00 = 366,100.00
. Material Bantu = 1.00 x 5,000.00 = 5,000.00
. Ongkos kerja = 1.00 x 15,000.00 = 15,000.00
386,100.00
Profit 15% 57,915.00
Jumlah 444,015.00
. Shower TX 436 S ex. TOTO 320,000.00

. Shower TX 436 S ex. TOTO = 1.00 x 224,000.00 = 224,000.00
. Material Bantu = 1.00 x 5,000.00 = 5,000.00
. Ongkos kerja = 1.00 x 15,000.00 = 15,000.00
244,000.00
Profit 15% 36,600.00
Jumlah 280,600.00
SANITARY EX. INA

. WASTAFEL Ex. INA
. WASTAFEL Ex. INA = 1.00 x 180,000.00 = 180,000.00
. Material Bantu = 1.00 x 25,000.00 = 25,000.00
. Ongkos kerja = 1.00 x 125,000.00 = 125,000.00
330,000.00
Profit 15% 49,500.00
Jumlah 379,500.00
. CLOSET DUDUK Ex. INA

. CLOSET DUDUK Ex. INA = 1.00 x 750,000.00 = 750,000.00
. Material Bantu = 1.00 x 25,000.00 = 25,000.00
. Ongkos kerja = 1.00 x 150,000.00 = 150,000.00
925,000.00
Profit 15% 138,750.00
Jumlah 1,063,750.00
SANITARY EX. LOLO

. WASTAFEL Ex. LOLO
. WASTAFEL Ex. LOLO = 1.00 x 195,000.00 = 195,000.00
. Material Bantu = 1.00 x 25,000.00 = 25,000.00
. Ongkos kerja = 1.00 x 125,000.00 = 125,000.00
345,000.00
Profit 15% 51,750.00
Jumlah 396,750.00
. CLOSET DUDUK Ex. LOLO

. CLOSET DUDUK Ex. LOLO = 1.00 x 650,000.00 = 650,000.00
. Material Bantu = 1.00 x 25,000.00 = 25,000.00
. Ongkos kerja = 1.00 x 150,000.00 = 150,000.00
825,000.00
Profit 15% 123,750.00
Jumlah 948,750.00
. KRAN AIR BIASA

. KRAN AIR BIASA = 1.00 x 35,000.00 = 35,000.00
. Material Bantu = 1.00 x 3,000.00 = 3,000.00
. Ongkos kerja = 1.00 x 15,000.00 = 15,000.00
53,000.00
Profit 15% 7,950.00
Jumlah 60,950.00
. FLOOR DRAIN 2" x 4" (CROM), Ex ALINCO

. FLOOR DRAIN 2" x 4" (CROM), Ex ALINCO = 1.00 x 60,000.00 = 60,000.00
. Material Bantu = 1.00 x 3,000.00 = 3,000.00
. Ongkos kerja = 1.00 x 10,000.00 = 10,000.00
Total = 73,000.00
Profit 15% = 10,950.00
Jumlah = 83,950.00
. FLOOR DRAIN 2" x 4" (PVC), Ex ALINCO

. FLOOR DRAIN 2" x 4" (PVC), Ex ALINCO = 1.00 x 10,000.00 = 10,000.00
. Material Bantu = 1.00 x 3,000.00 = 3,000.00
. Ongkos kerja = 1.00 x 10,000.00 = 10,000.00
Total = 23,000.00
Profit 15% = 3,450.00
Jumlah = 26,450.00
. FLOOR CLEAN OUT 2" (PVC), Ex ALINCO

. FLOOR CLEAN OUT 2" (PVC), Ex ALINCO = 1.00 x 23,000.00 = 23,000.00
. Material Bantu = 1.00 x 3,000.00 = 3,000.00
. Ongkos kerja = 1.00 x 10,000.00 = 10,000.00
Total = 36,000.00
Profit 15% = 5,400.00
Jumlah = 41,400.00
. FLOOR CLEAN OUT 4" (PVC), Ex ALINCO

. FLOOR CLEAN OUT 4" (PVC), Ex ALINCO = 1.00 x 35,000.00 = 35,000.00
. Material Bantu = 1.00 x 3,000.00 = 3,000.00
. Ongkos kerja = 1.00 x 10,000.00 = 10,000.00
Total = 48,000.00
Profit 15% = 7,200.00
Jumlah = 55,200.00
MAT UPAH
PROFIT 15.0% 1.15
17,250.00
17,250.00
17,250.00
17,250.00
28,750.00
17,250.00
11,500.00
17,250.00
172,500.00
86,250.00
143,750.00
115,000.00
57,500.00
17,250.00
143,750.00
143,750.00
172,500.00
143,750.00
172,500.00
17,250.00
PARMA 575000
23
35
. AC SPLIT 1/2 PK, HIER
. AC SPLIT 1/2 PK, HIER = 1.00 X 1,785,000.00 = 1,785,000.00
. Instalasi Pipa Refrigerant = - X - = -
. Material Bantu = - X 75,000.00 = -
. Ongkos Kerja = 1.00 X 150,000.00 = 150,000.00
JUMLAH 1,935,000.00
PROFIT 15% = 290,250.00
TOTAL = 2,225,250.00
. AC SPLIT 1 PK, HIER

. AC SPLIT 1 PK, HIER = 1.00 X 1,885,000.00 = 1,885,000.00
. Material Bantu = - X 75,000.00 = -
. Ongkos Kerja = 1.00 X 150,000.00 = 150,000.00
JUMLAH 2,035,000.00
PROFIT 15% = 305,250.00
TOTAL = 2,340,250.00
. AC SPLIT 1 1/2 PK, HIER

. AC SPLIT 1 1/2 PK, HIER = 1.00 X 2,750,000.00 = 2,750,000.00
. Material Bantu = - X 75,000.00 = -
. Ongkos Kerja = 1.00 X 150,000.00 = 150,000.00
JUMLAH 2,900,000.00
PROFIT 15% = 435,000.00
TOTAL = 3,335,000.00
. AC SPLIT 2 PK, HIER

. AC SPLIT 2 PK, HIER = 1.00 X 4,575,000.00 = 4,575,000.00
. Material Bantu = - X 75,000.00 = -
. Ongkos Kerja = 1.00 X 200,000.00 = 200,000.00
JUMLAH 4,775,000.00
PROFIT 15% = 716,250.00
TOTAL = 5,491,250.00
. AC SPLIT 2 PK, PANASONIC

. AC SPLIT 2 PK, PANASONIC = 1.00 X 5,435,000.00 = 5,435,000.00
. Instalasi Pipa Refrigerant = 5.00 X 86,160.30 = 430,801.50
. Material Bantu = 1.00 X 75,000.00 = 75,000.00
. Ongkos Kerja = 1.00 X 175,000.00 = 175,000.00
JUMLAH 6,115,801.50
PROFIT 15% = 917,370.23
TOTAL = 7,033,171.73
. AC CASSETE 3 PK, GENERAL

. AC CASSETE 3 PK, GENERAL = 1.00 X 12,750,000.00 = 12,750,000.00
. Material Bantu = - X 150,000.00 = -
. Ongkos Kerja = 1.00 X 350,000.00 = 350,000.00
JUMLAH 13,100,000.00
PROFIT 15% = 1,965,000.00
TOTAL = 15,065,000.00
. AC CASSETE 5 PK, GENERAL

. AC CASSETE 5 PK, GENERAL = 1.00 X 15,950,000.00 = 15,950,000.00
. Material Bantu = - X 150,000.00 = -
. Ongkos Kerja = 1.00 X 500,000.00 = 500,000.00
JUMLAH 16,450,000.00
PROFIT 15% = 2,467,500.00
TOTAL = 18,917,500.00
. AC 5 PK PAKAGE, PANASONIC 25,650,000.00 Disc 22,5%

. AC 5 PK PAKAGE, PANASONIC = 1.00 X 20,520,000.00 = 20,520,000.00
. INSTALASI PIPA = - X 98,000.00 = -
. INSTALASI Kabel power NYM 3 x 4 mm = - X 13,600.00 = -
. INSTALASI Kontrol NYM 3 x 2,5 mm = - X 8,900.00 = -
. STOP KONTAK AC = - X 23,500.00 = -
. MATERIAL BANTU = 1.00 X 75,000.00 = 75,000.00
. ONGKOS KERJA = - X 650,000.00 = -
JUMLAH 20,595,000.00
PROFIT 15% = 3,089,250.00
TOTAL = 23,684,250.00
. PEMIPAAN DAN KABEL AC 5 PK PAKAGE

. INSTALASI PIPA = 20.00 X 150,000.00 = 3,000,000.00
. INSTALASI Kontrol NYM 3 x 2,5 mm = 20.00 X 8,300.00 = 166,000.00
. MATERIAL BANTU = 1.00 X 50,000.00 = 50,000.00
. ONGKOS KERJA = - X 400,000.00 = -
JUMLAH 3,216,000.00
PROFIT 15% = 482,400.00
TOTAL = 3,698,400.00
. PEMIPAAN DAN KABEL AC 3 PK CASSETTE

. INSTALASI PIPA = 1.00 X 98,000.00 = 98,000.00
. MATERIAL BANTU = 1.00 X 20,000.00 = 20,000.00
. ONGKOS KERJA = X 15,000.00 = -
JUMLAH 126,300.00
PROFIT 15% = 18,945.00
TOTAL = 145,245.00
. PEMIPAAN DAN KABEL AC 2.5 PK CASSETTE

. INSTALASI PIPA = 1.00 X 85,000.00 = 85,000.00
. MATERIAL BANTU = 1.00 X 17,500.00 = 17,500.00
. ONGKOS KERJA = X 12,500.00 = -
JUMLAH 110,800.00
PROFIT 15% = 16,620.00
TOTAL = 127,420.00
. PEMIPAAN DAN KABEL AC 2 PK CASSETTE

. INSTALASI PIPA = 1.00 X 80,000.00 = 80,000.00
. MATERIAL BANTU = 1.00 X 15,000.00 = 15,000.00
. ONGKOS KERJA = X 10,000.00 = -
JUMLAH 103,300.00
PROFIT 15% = 15,495.00
TOTAL = 118,795.00
. PEMIPAAN DAN KABEL AC 1/2 PK SPLIT

. INSTALASI PIPA = 1.00 X 60,000.00 = 60,000.00
. KABEL POWER NYM 3 X 2,5 MM = - X 8,300.00 = -
. KABEL KONTROL NYM 3 X 2,5 MM = 1.00 X 8,300.00 = 8,300.00
. MATERIAL BANTU = 1.00 X 7,500.00 = 7,500.00
. ONGKOS KERJA = X 7,500.00 = -
JUMLAH 75,800.00
PROFIT 15% = 11,370.00
TOTAL = 87,170.00
. PEMIPAAN DAN KABEL AC 3/4 PK SPLIT

. INSTALASI PIPA = 1.00 X 60,000.00 = 60,000.00
. MATERIAL BANTU = 1.00 X 7,500.00 = 7,500.00
. ONGKOS KERJA = X 7,500.00 = -
JUMLAH 75,800.00
PROFIT 15% = 11,370.00
TOTAL = 87,170.00
. PEMIPAAN DAN KABEL AC 1 PK SPLIT

. INSTALASI PIPA = 1.00 X 60,000.00 = 60,000.00
. MATERIAL BANTU = 1.00 X 8,500.00 = 8,500.00
. ONGKOS KERJA = X 8,500.00 = -
JUMLAH 76,800.00
PROFIT 15% = 11,520.00
TOTAL = 88,320.00
. PEMIPAAN DAN KABEL AC 1,5 PK SPLIT

. INSTALASI PIPA = 1.00 X 60,000.00 = 60,000.00
. MATERIAL BANTU = 1.00 X 13,660.00 = 13,660.00
. ONGKOS KERJA = X 9,000.00 = -
JUMLAH 81,960.00
PROFIT 15% = 12,294.00
TOTAL = 94,254.00
. PEMIPAAN DAN KABEL AC 2 PK SPLIT

. INSTALASI PIPA = 1.00 X 60,000.00 = 60,000.00
. MATERIAL BANTU = 1.00 X 15,000.00 = 15,000.00
. ONGKOS KERJA = X 10,000.00 = -
JUMLAH 83,300.00
PROFIT 15% = 12,495.00
TOTAL = 95,795.00
. PEMIPAAN DAN KABEL AC 2,5 PK SPLIT

. INSTALASI PIPA = 1.00 X 60,000.00 = 60,000.00
. KABEL POWER NYM 3 X 4 MM = - X 13,600.00 = -
. MATERIAL BANTU = 1.00 X 17,500.00 = 17,500.00
. ONGKOS KERJA = X 12,500.00 = -
JUMLAH 85,800.00
PROFIT 15% = 12,870.00
TOTAL = 98,670.00
. PIPA DRAIN PVC 3/4" + INSULATION

. INSTALASI PIPA = 1.00 X 3,738.63 = 3,738.63
. INSUFLEX = 1.00 X 4,722.22 = 4,722.22
. ONGKOS KERJA = X 5,000.00 = -
JUMLAH 8,460.85
PROFIT 15% = 1,269.13
TOTAL = 9,729.97
D. AXIAL FAN 600 CFM + FILTER 2,092,800.00
1 AXIAL FAN 600 CFM + FILTER = 1.00 X 4,483,325.00 = 4,483,325.00

2 INSTALASI PIPA 4" = 7.00 X 80,000.00 = 560,000.00
3 INSTALASI KABEL POWER 3 X 4 MM = 8.00 X 80,000.00 = 640,000.00
3 FILTER = 1.00 X 150,000.00 = 150,000.00
4 MATERIAL BANTU = 1.00 X 125,000.00 = 125,000.00
5 ONGKOS KERJA = 1.00 X 300,000.00 = 300,000.00
6,258,325.00
PPH 6 % =
Profit 10% =
Profity Bank 3.5 % =
TOTAL = 6,258,325.00

2 INSTALASI PIPA 4" = 7.00 X 80,000.00 = 560,000.00
3 FILTER = 1.00 X 150,000.00 = 150,000.00
4 MATERIAL BANTU = 1.00 X 125,000.00 = 125,000.00
5 ONGKOS KERJA = 1.00 X 300,000.00 = 300,000.00
5,026,250.00
PPH 6 % =
Profit 10% =
TOTAL = 5,026,250.00

2 INSTALASI PIPA 4" = 7.00 X 80,000.00 = 560,000.00
3 FILTER = 1.00 X 150,000.00 = 150,000.00
4 MATERIAL BANTU = 1.00 X 125,000.00 = 125,000.00
5 ONGKOS KERJA = 1.00 X 300,000.00 = 300,000.00
3,944,200.00
PPH 6 % =
Profit 10% =
TOTAL = 3,944,200.00
D. AIR CLEANER 2,092,800.00
1 AIR CLEANER = 1.00 X 9,250,000.00 = 9,250,000.00

2 INSTALASI POWER = 1.00 X 350,000.00 = 350,000.00
3 MATERIAL BANTU = 1.00 X 125,000.00 = 125,000.00
4 ONGKOS KERJA = 1.00 X 550,000.00 = 550,000.00
10,275,000.00
PPH 6 % =
Profit 10% =
TOTAL = 10,275,000.00
D. PANEL LP
1 PANEL LP = 1.00 X 3,400,000.00 = 3,400,000.00

3 MATERIAL BANTU = 1.00 X 75,000.00 = 75,000.00
4 ONGKOS KERJA = 1.00 X 200,000.00 = 200,000.00
3,675,000.00
PPH 6 % =
Profit 10% =
TOTAL = 3,675,000.00
BPD
. AC SPLIT 3/4 PK, DAIKIN
. AC SPLIT 3/4 PK, DAIKIN = 1.00 X 2,450,000.00 = 2,450,000.00
. Material Bantu = - X 75,000.00 = -
. Ongkos Kerja = - X 150,000.00 = -
JUMLAH 2,450,000.00
PROFIT 15% = 367,500.00
TOTAL = 2,817,500.00
. AC SPLIT 1 1/2 PK, DAIKIN

. AC SPLIT 1 1/2 PK, DAIKIN = 1.00 X 3,550,000.00 = 3,550,000.00
. Material Bantu = - X 75,000.00 = -
. Ongkos Kerja = - X 225,000.00 = -
JUMLAH 3,550,000.00
PROFIT 15% = 532,500.00
TOTAL = 4,082,500.00
. AC SPLIT 2 PK, DAIKIN

. AC SPLIT 2 PK, DAIKIN = 1.00 X 6,100,000.00 = 6,100,000.00
. Material Bantu = - X 75,000.00 = -
. Ongkos Kerja = - X 350,000.00 = -
JUMLAH 6,100,000.00
PROFIT 15% = 915,000.00
TOTAL = 7,015,000.00
. AC SPLIT DUCT 8 PK, DAIKIN

. AC SPLIT DUCT 8 PK, DAIKIN = 1.00 X 22,150,000.00 = 22,150,000.00
. Material Bantu = - X 75,000.00 = -
. Ongkos Kerja = - X 1,000,000.00 = -
JUMLAH 22,150,000.00
PROFIT 15% = 3,322,500.00
TOTAL = 25,472,500.00

. Material Bantu = - X 75,000.00 = -
. Ongkos Kerja = - X 1,250,000.00 = -
JUMLAH 29,500,000.00
PROFIT 15% = 4,425,000.00
TOTAL = 33,925,000.00

. Material Bantu = - X 75,000.00 = -
. Ongkos Kerja = - X 2,500,000.00 = -
JUMLAH 64,000,000.00
PROFIT 15% = 9,600,000.00
TOTAL = 73,600,000.00
. PONDASI OUTDOOR
. PONDASI OUTDOOR = 1.00 X 100,000.00 = 100,000.00
. Material Bantu = - X 15,000.00 = -
. Ongkos Kerja = 1.00 X 50,000.00 = 50,000.00
JUMLAH 150,000.00
PROFIT 15% = 22,500.00
TOTAL = 172,500.00
SHOW ROOM HONDA - MATARAM

. AC SPLIT 1/2 PK, PANASONIC
. AC SPLIT 1/2 PK, PANASONIC = 1.00 X 2,200,000.00 = 2,200,000.00
. Material Bantu = - X 75,000.00 = -
. Ongkos Kerja = - X 150,000.00 = -
JUMLAH 2,200,000.00
PROFIT 15% = 330,000.00
TOTAL = 2,530,000.00
. AC SPLIT 3/4 PK, PANASONIC

. AC SPLIT 3/4 PK, PANASONIC = 1.00 X 2,300,000.00 = 2,300,000.00
. Material Bantu = - X 75,000.00 = -
. Ongkos Kerja = - X 175,000.00 = -
JUMLAH 2,300,000.00
PROFIT 15% = 345,000.00
TOTAL = 2,645,000.00

. Material Bantu = 1.00 X 75,000.00 = 75,000.00
. Ongkos Kerja = 1.00 X 200,000.00 = 200,000.00
JUMLAH 3,122,151.05
PROFIT 15% = 468,322.66
TOTAL = 3,590,473.71
. AC SPLIT 1 1/2 PK, PANASONIC

. AC SPLIT 1 1/2 PK, PANASONIC = 1.00 X 3,600,000.00 = 3,600,000.00
. Material Bantu = 1.00 X 75,000.00 = 75,000.00
. Ongkos Kerja = 1.00 X 225,000.00 = 225,000.00
JUMLAH 3,900,000.00
PROFIT 15% = 585,000.00
TOTAL = 4,485,000.00

. Material Bantu = - X 75,000.00 = -
. Ongkos Kerja = - X 300,000.00 = -
JUMLAH 5,400,000.00
PROFIT 15% = 810,000.00
TOTAL = 6,210,000.00
. AC SPLIT 2 1/2 PK, PANASONIC

. AC SPLIT 2 1/2 PK, PANASONIC = 1.00 X 7,750,000.00 = 7,750,000.00
. Material Bantu = - X 75,000.00 = -
. Ongkos Kerja = - X 400,000.00 = -
JUMLAH 7,750,000.00
PROFIT 15% = 1,162,500.00
TOTAL = 8,912,500.00
. FCU split duct type; capacity 40000 Btu/h; 120 CFM, Ex TRANE $ 1,850.00
. FCU split duct type; capacity 40000 Btu/h; 120 CFM = 1.00 X 17,575,000.00 = 17,575,000.00
. Instalasi Pipa Refrigerant = 15.00 X 98,000.00 = 1,470,000.00
. Instalasi Kabel power NYY 3 x 4 mm = 20.00 X 15,700.00 = 314,000.00
. Instalasi Kabel Kontrol NYM 3 x 2,5 mm = 15.00 X 8,900.00 = 133,500.00
. Pipa Drain = 1.00 X 150,000.00 = 150,000.00
. Material Bantu = 1.00 X 250,000.00 = 250,000.00
. Ongkos Kerja = - X 2,000,000.00 = -
JUMLAH 19,892,500.00
PROFIT 15% = 2,983,875.00
TOTAL = 22,876,375.00
. AC SPLIT 6000 BTU (3/4 PK) LG

. AC SPLIT 6000 BTU (3/4 PK) LG = 1.00 X 2,050,000.00 = 2,050,000.00
. Material Bantu = 0.20 X 250,000.00 = 50,000.00
. Ongkos Kerja = - X 175,000.00 = -
JUMLAH 2,100,000.00
PROFIT 15% = 315,000.00
TOTAL = 2,415,000.00
. AC SPLIT 9000 BTU (1 PK) LG

. AC SPLIT 9000 BTU (1 PK) LG = 1.00 X 2,750,000.00 = 2,750,000.00
. Material Bantu = 1.00 X 250,000.00 = 250,000.00
. Ongkos Kerja = - X 175,000.00 = -
JUMLAH 3,000,000.00
PROFIT 15% = 450,000.00
TOTAL = 3,450,000.00
. AC SPLIT 12000 BTU (1 1/2 PK) LG

. AC SPLIT 12000 BTU (1 1/2 PK) LG = 1.00 X 3,275,000.00 = 3,275,000.00
. Material Bantu = 1.00 X 250,000.00 = 250,000.00
. Ongkos Kerja = - X 175,000.00 = -
JUMLAH 3,525,000.00
PROFIT 15% = 528,750.00
TOTAL = 4,053,750.00
. AC SPLIT 18000 BTU (2 PK) LG

. AC SPLIT 18000 BTU (2 PK) LG = 1.00 X 4,950,000.00 = 4,950,000.00
. Material Bantu = 1.00 X 250,000.00 = 250,000.00
. Ongkos Kerja = - X 175,000.00 = -
JUMLAH 5,200,000.00
PROFIT 15% = 780,000.00
TOTAL = 5,980,000.00
. AC SPLIT 24000 BTU (2,5 PK) LG

. AC SPLIT 24000 BTU (2,5 PK) LG = 1.00 X 7,000,000.00 = 7,000,000.00
. Material Bantu = 1.00 X 300,000.00 = 300,000.00
. Ongkos Kerja = - X 250,000.00 = -
JUMLAH 7,300,000.00
PROFIT 15% = 1,095,000.00
TOTAL = 8,395,000.00
. AC SPLIT 6000 BTU (3/4 PK) LG
. AC SPLIT 6000 BTU (3/4 PK) LG = 1.00 X 2,050,000.00 = 2,050,000.00
. Instalasi Pipa Drain PVC 3/4" = 3.00 X 18,000.00 = 54,000.00
. Material Bantu = 1.00 X 75,000.00 = 75,000.00
. Ongkos Kerja = - X 175,000.00 = -
JUMLAH 2,503,022.50
PROFIT 15% = 375,453.38
TOTAL = 2,878,475.88
Dollar 9,500
PROFIT MAT. 15.0%
PROFIT UPAH 1.15
172,500.00
258,750.00
402,500.00
1,150,000.00
1,437,500.00
2,875,000.00
172,500.00
201,250.00
230,000.00
258,750.00
345,000.00
460,000.00
2,300,000.00
287,500.00
201,250.00
287,500.00
201,250.00
287,500.00
201,250.00
287,500.00
201,250.00
345,000.00
287,500.00
201,250.00
HARGA
UN I T A C KAPASITAS
No. SATUAN
PK TR CFM
1 AC SPLIT DUCT PANASONIC

1 AC SPLIT DUCT PANASONIC 2 1.5 650 10,500,000.00
2 AC SPLIT DUCT PANASONIC 3 2.25 1,350 15,000,000.00
5 AC SPLIT DUCT PANASONIC 6 4.6 2.2300/2.230 23,500,000.00
8 AC SPLIT DUCT DAIKIN 15 PK 13 9.7 2,900 55,000,000.00
9 AC SPLIT DUCT PANASONIC 12.5 1,120
2 AC SPLIT WALL PANASONIC

2 AC SPLIT WALL PANASONIC 1/2 2,200,000.00
3 AC SPLIT WALL PANASONIC 3/4 0.64 2,300,000.00
4 AC SPLIT WALL PANASONIC 1 0.81 2,400,000.00
5 AC SPLIT WALL PANASONIC 1½ 1.06 3,500,000.00
6 AC SPLIT WALL PANASONIC 2 1.5 5,400,000.00
6 AC SPLIT WALL PANASONIC 2½ 7,600,000.00
MAT. BANTU UPAH TOTAL Profit
5% 15.0%
0.05 1.15
150,000.00
525,000.00 300,000.00 11,325,000.00 13,023,750.00 15,773,750.00
750,000.00 450,000.00 16,200,000.00 18,630,000.00
925,000.00 600,000.00 20,025,000.00 23,028,750.00
1,012,500.00 750,000.00 22,012,500.00 25,314,375.00
1,175,000.00 900,000.00 25,575,000.00 29,411,250.00
1,950,000.00 1,200,000.00 42,150,000.00 48,472,500.00
2,050,000.00 1,500,000.00 44,550,000.00 51,232,500.00
2,750,000.00 2,250,000.00 60,000,000.00 69,000,000.00 72,500,000.00
- - - -
110,000.00 150,000.00 2,460,000.00 2,829,000.00

115,000.00 150,000.00 2,565,000.00 2,949,750.00
120,000.00 150,000.00 2,670,000.00 3,070,500.00
175,000.00 150,000.00 3,825,000.00 4,398,750.00
270,000.00 150,000.00 5,820,000.00 6,693,000.00
380,000.00 375,000.00 8,355,000.00 9,608,250.00
MERK : M O D U L
PT. IDJEN INTI PRAKARSA POLOS
Harga HARGA Mat. Bantu TOTAL TOTAL Profit
U K U R A N
No. Satuan SATUAN 3% MATERIAL UPAH 15.0%
( mm² ) ( Inch ) / Inch / Unit 0.03 1.15
1.15
2 25
S A D + 150 x 150 6 ### 87,480 2,624.40 90,104.40 25,000.00
DUMPER OBD 170 x 130 6 ### 87,480 2,624.40 90,104.40 25,000.00
200 x 200 8 ### 116,640 3,499.20 120,139.20 25,000.00
250 x 160 8.2 ### 119,556 3,586.68 123,142.68 25,000.00
250 x 230 9.6 ### 139,968 4,199.04 144,167.04 25,000.00
250 x 250 10 ### 145,800 4,374.00 150,174.00 25,000.00
300 x 200 10 ### 145,800 4,374.00 150,174.00 25,000.00
250 x 160 8.2 ### 119,556 3,586.68 123,142.68 25,000.00
250 x 230 9.6 ### 139,968 4,199.04 144,167.04 25,000.00
300 x 300 12 ### 174,960 5,248.80 180,208.80 25,000.00
350 x 350 14 ### 204,120 6,123.60 210,243.60 25,000.00
400 x 150 11 ### 160,380 4,811.40 165,191.40 25,000.00
400 x 400 16 ### 250,560 7,516.80 258,076.80 25,000.00
450 x 450 18 ### 270,540 8,116.20 278,656.20 25,000.00
S A G 200 x 100 6 ### 62,100 1,863.00 63,963.00 25,000.00

350 x 250 12 ### 124,200 3,726.00 127,926.00 25,000.00
400 x 400 16 ### 165,600 4,968.00 170,568.00 25,000.00
600 x 300 18 ### 186,300 5,589.00 191,889.00 25,000.00
650 x 300 19 ### 196,650 5,899.50 202,549.50 25,000.00
R A G 100 x 100 4 7,830.00 31,320 939.60 32,259.60 25,000.00

E A G 150 x 150 6 7,830.00 46,980 1,409.40 48,389.40 25,000.00
F A G 200 x 200 8 7,830.00 62,640 1,879.20 64,519.20 25,000.00
300 x 150 9 7,830.00 70,470 2,114.10 72,584.10 25,000.00
300 x 250 11 7,830.00 86,130 2,583.90 88,713.90 25,000.00
300 x 300 12 7,830.00 93,960 2,818.80 96,778.80 25,000.00
330 x 250 11.6 7,830.00 90,828 2,724.84 93,552.84 25,000.00
350 x 200 11 7,830.00 86,130 2,583.90 88,713.90 25,000.00
350 x 250 12 7,830.00 93,960 2,818.80 96,778.80 25,000.00
350 x 300 13 7,830.00 101,790 3,053.70 104,843.70 25,000.00
350 x 350 14 7,830.00 109,620 3,288.60 112,908.60 25,000.00
400 x 250 13 7,830.00 101,790 3,053.70 104,843.70 25,000.00
400 x 400 16 7,830.00 125,280 3,758.40 129,038.40 25,000.00
450 x 300 15 7,830.00 117,450 3,523.50 120,973.50 25,000.00
450 x 450 18 7,830.00 140,940 4,228.20 145,168.20 25,000.00
500 x 500 20 9,450.00 189,000 5,670.00 194,670.00 25,000.00
600 x 300 18 7,830.00 140,940 4,228.20 145,168.20 25,000.00
650 x 300 19 7,830.00 148,770 4,463.10 153,233.10 25,000.00
600 x 250 17 7,830.00 133,110 3,993.30 137,103.30 25,000.00
1000 x 500 30 ### 364,500 10,935.00 375,435.00 25,000.00
1100 x 550 33 ### 400,950 12,028.50 412,978.50 25,000.00
LOURVE 200 x 200 8 ### 257,760 7,732.80 265,492.80 30,000.00

250 x 150 8 ### 257,760 7,732.80 265,492.80 30,000.00
300 x 150 9 ### 289,980 8,699.40 298,679.40 30,000.00
300 x 300 12 ### 386,640 11,599.20 398,239.20 30,000.00
350 x 250 12 ### 386,640 11,599.20 398,239.20 30,000.00
500 x 250 15 ### 483,300 14,499.00 497,799.00 30,000.00
550 x 250 16 ### 515,520 15,465.60 530,985.60 30,000.00
600 x 250 17 ### 795,600 23,868.00 819,468.00 30,000.00
750 x 350 22 ### 1,029,600 30,888.00 1,060,488.00 30,000.00
1200 x 600 36 ### 1,684,800 50,544.00 1,735,344.00 30,000.00
VOLUME 200 x 200 8 - - - 30,000.00

DUMPER 300 x 300 12 - - - 30,000.00
350 x 200 11 - - - 30,000.00
450 x 300 15 - - - 30,000.00
350 x 250 12 - - - 30,000.00
500 x 250 15 - - - 30,000.00
550 x 250 16 - - - 30,000.00
600 x 250 17 - - - 30,000.00
1000 x 1000 40 ### 1,389,600 41,688.00 1,431,288.00 30,000.00
POLOS WARNA ( POWDER CAOTING ) + 25%
TOTAL TOTAL TOTAL Harga Sat. Mat. Bantu TOTAL TOTAL Profit TOTAL
MATERIAL UPAH MATERIAL 25% 3% MATERIAL UPAH 15.0% MATERIAL
+ UPAH 1.25 0.03 1.15
1.15
103,620.06 28,750.00 132,370.06 109,350 3,280.50 112,630.50 25,000.00 129,525.08

103,620.06 28,750.00 132,370.06 109,350 3,280.50 112,630.50 25,000.00 129,525.08
138,160.08 28,750.00 166,910.08 145,800 4,374.00 150,174.00 25,000.00 172,700.10
141,614.08 28,750.00 170,364.08 149,445 4,483.35 153,928.35 25,000.00 177,017.60
165,792.10 28,750.00 194,542.10 174,960 5,248.80 180,208.80 25,000.00 207,240.12
172,700.10 28,750.00 201,450.10 182,250 5,467.50 187,717.50 25,000.00 215,875.13
172,700.10 28,750.00 201,450.10 182,250 5,467.50 187,717.50 25,000.00 215,875.13
141,614.08 28,750.00 170,364.08 149,445 4,483.35 153,928.35 25,000.00 177,017.60
165,792.10 28,750.00 194,542.10 174,960 5,248.80 180,208.80 25,000.00 207,240.12
207,240.12 28,750.00 235,990.12 218,700 6,561.00 225,261.00 25,000.00 259,050.15
241,780.14 28,750.00 270,530.14 255,150 7,654.50 262,804.50 25,000.00 302,225.18
189,970.11 28,750.00 218,720.11 200,475 6,014.25 206,489.25 25,000.00 237,462.64
296,788.32 28,750.00 325,538.32 313,200 9,396.00 322,596.00 25,000.00 370,985.40
320,454.63 28,750.00 349,204.63 338,175 10,145.25 348,320.25 25,000.00 400,568.29
73,557.45 28,750.00 102,307.45 77,625 2,328.75 79,953.75 25,000.00 91,946.81

147,114.90 28,750.00 175,864.90 155,250 4,657.50 159,907.50 25,000.00 183,893.63
196,153.20 28,750.00 224,903.20 207,000 6,210.00 213,210.00 25,000.00 245,191.50
220,672.35 28,750.00 249,422.35 232,875 6,986.25 239,861.25 25,000.00 275,840.44
232,931.93 28,750.00 261,681.93 245,813 7,374.38 253,186.88 25,000.00 291,164.91
37,098.54 28,750.00 65,848.54 39,150 1,174.50 40,324.50 25,000.00 46,373.18

55,647.81 28,750.00 84,397.81 58,725 1,761.75 60,486.75 25,000.00 69,559.76
74,197.08 28,750.00 102,947.08 78,300 2,349.00 80,649.00 25,000.00 92,746.35
83,471.72 28,750.00 112,221.72 88,088 2,642.63 90,730.13 25,000.00 104,339.64
102,020.99 28,750.00 130,770.99 107,663 3,229.88 110,892.38 25,000.00 127,526.23
111,295.62 28,750.00 140,045.62 117,450 3,523.50 120,973.50 25,000.00 139,119.53
107,585.77 28,750.00 136,335.77 113,535 3,406.05 116,941.05 25,000.00 134,482.21
102,020.99 28,750.00 130,770.99 107,663 3,229.88 110,892.38 25,000.00 127,526.23
111,295.62 28,750.00 140,045.62 117,450 3,523.50 120,973.50 25,000.00 139,119.53
120,570.26 28,750.00 149,320.26 127,238 3,817.13 131,054.63 25,000.00 150,712.82
129,844.89 28,750.00 158,594.89 137,025 4,110.75 141,135.75 25,000.00 162,306.11
120,570.26 28,750.00 149,320.26 127,238 3,817.13 131,054.63 25,000.00 150,712.82
148,394.16 28,750.00 177,144.16 156,600 4,698.00 161,298.00 25,000.00 185,492.70
139,119.53 28,750.00 167,869.53 146,813 4,404.38 151,216.88 25,000.00 173,899.41
166,943.43 28,750.00 195,693.43 176,175 5,285.25 181,460.25 25,000.00 208,679.29
223,870.50 28,750.00 252,620.50 236,250 7,087.50 243,337.50 25,000.00 279,838.13
166,943.43 28,750.00 195,693.43 176,175 5,285.25 181,460.25 25,000.00 208,679.29
176,218.07 28,750.00 204,968.07 185,963 5,578.88 191,541.38 25,000.00 220,272.58
157,668.80 28,750.00 186,418.80 166,388 4,991.63 171,379.13 25,000.00 197,085.99
431,750.25 28,750.00 460,500.25 455,625 13,668.75 469,293.75 25,000.00 539,687.81
474,925.28 28,750.00 503,675.28 501,188 15,035.63 516,223.13 25,000.00 593,656.59
305,316.72 34,500.00 339,816.72 322,200 9,666.00 331,866.00 30,000.00 381,645.90

305,316.72 34,500.00 339,816.72 322,200 9,666.00 331,866.00 30,000.00 381,645.90
343,481.31 34,500.00 377,981.31 362,475 10,874.25 373,349.25 30,000.00 429,351.64
457,975.08 34,500.00 492,475.08 483,300 14,499.00 497,799.00 30,000.00 572,468.85
457,975.08 34,500.00 492,475.08 483,300 14,499.00 497,799.00 30,000.00 572,468.85
572,468.85 34,500.00 606,968.85 604,125 18,123.75 622,248.75 30,000.00 715,586.06
610,633.44 34,500.00 645,133.44 644,400 19,332.00 663,732.00 30,000.00 763,291.80
942,388.20 34,500.00 976,888.20 994,500 29,835.00 1,024,335.00 30,000.00 1,177,985.25
1,219,561.20 34,500.00 1,254,061.20 1,287,000 38,610.00 1,325,610.00 30,000.00 1,524,451.50
1,995,645.60 34,500.00 2,030,145.60 2,106,000 63,180.00 2,169,180.00 30,000.00 2,494,557.00
- 34,500.00 34,500.00 - - - 30,000.00 -

- 34,500.00 34,500.00 - - - 30,000.00 -
- 34,500.00 34,500.00 - - - 30,000.00 -
- 34,500.00 34,500.00 - - - 30,000.00 -
- 34,500.00 34,500.00 - - - 30,000.00 -
- 34,500.00 34,500.00 - - - 30,000.00 -
- 34,500.00 34,500.00 - - - 30,000.00 -
- 34,500.00 34,500.00 - - - 30,000.00 -
1,645,981.20 34,500.00 1,680,481.20 1,737,000 52,110.00 1,789,110.00 30,000.00 2,057,476.50
NG ) + 25%
TOTAL TOTAL
UPAH MATERIAL KENAIKAN 20%
+ UPAH 1.20
. CEILLING DIFFUSER (SAD) - OBD HARGA BARU PRICE LIST NEW
( INCH ) 22 MEI 2008
28,750.00 158,275.08 0~20 12,200.00 14,640.00
28,750.00 158,275.08 20~30 11,500.00 13,800.00
28,750.00 201,450.10 > 30~40 19,500.00 23,400.00
28,750.00 205,767.60
28,750.00 235,990.12 . LOUVRE / LINEAR SLOT DIFUSER (Butterfly)
28,750.00 244,625.13 1 Slot / Feet 35,800.00 42,960.00
28,750.00 244,625.13 2 Slot / Feet 52,000.00 62,400.00
28,750.00 205,767.60 Add 17,000.00 20,400.00
28,750.00 235,990.12
28,750.00 287,800.15 . LOUVRE / LINEAR SLOT DIFUSER
28,750.00 330,975.18 1 Slot / Feet 35,800.00 42,960.00
28,750.00 266,212.64 2 Slot / Feet 52,000.00 62,400.00
28,750.00 399,735.40 Add 17,000.00 20,400.00
28,750.00 429,318.29
. RAG, EAG & FAG
28,750.00 120,696.81 0~20 8,700.00 10,440.00
28,750.00 212,643.63 20~30 10,500.00 12,600.00
28,750.00 273,941.50 20~30 10,500.00 12,600.00
28,750.00 304,590.44 30~40 13,500.00 16,200.00
28,750.00 319,914.91 > 40 555,000.00 /M² 666,000.00
28,750.00 75,123.18 . SAG, BAR GRILLE / FIX GRILLE / GRILLE LENGKUNG / DOOR GRILLE
28,750.00 98,309.76 0~20 11,500.00 13,800.00
28,750.00 121,496.35 20~30 14,700.00 17,640.00
28,750.00 133,089.64 30~40 17,500.00 21,000.00
28,750.00 156,276.23 30~40 17,500.00 21,000.00
28,750.00 167,869.53 30~40 17,500.00 21,000.00
28,750.00 163,232.21 > 40 720,000.00 /M² 864,000.00
28,750.00 156,276.23
28,750.00 167,869.53
28,750.00 179,462.82
28,750.00 191,056.11 . PLENUM BOX (Galvanizeed)
28,750.00 179,462.82 1 Slot / Feet 53,000.00 63,600.00
28,750.00 214,242.70 Add / Slot 10,000.00 12,000.00
28,750.00 202,649.41
28,750.00 237,429.29
28,750.00 308,588.13 . FIRE DUMPER / VOLUME DUMPER
28,750.00 237,429.29 Steel 1,2 mm 25,000.00 30,000.00
28,750.00 249,022.58 > 40 1,040,000.00 /M² 1,248,000.00
28,750.00 225,835.99 Steel 1,2 mm 25,000.00 30,000.00
28,750.00 568,437.81 Steel 1,2 mm 25,000.00 30,000.00
28,750.00 622,406.59 Steel 1,6 mm 31,000.00 37,200.00
Galvanized 1,2 mm 38,600.00 46,320.00
34,500.00 416,145.90 > 40 1,684,500.00 /M² 2,021,400.00
34,500.00 416,145.90 Galvanized 1,6 mm 54,700.00 65,640.00
34,500.00 463,851.64
34,500.00 606,968.85 . FLEXIBLE LINK 165º F
34,500.00 606,968.85 Per Buah 55,000.00 66,000.00
34,500.00 750,086.06
34,500.00 797,791.80 . DUMPER (OBD) Galvanil
34,500.00 1,212,485.25 < 16 4,000.00 4,800.00
34,500.00 1,558,951.50 > 16 5,200.00 6,240.00
34,500.00 2,529,057.00
. ROUND DIFFUSER (Aluminium)
34,500.00 34,500.00 < 10 35,000.00 42,000.00
34,500.00 34,500.00 > 10 37,000.00 44,400.00
34,500.00 34,500.00
34,500.00 34,500.00
34,500.00 34,500.00
34,500.00 34,500.00
34,500.00 34,500.00
34,500.00 34,500.00
34,500.00 2,091,976.50
Disc 25%
0.75
PRICE LIST NEW
10,980.00
10,350.00
17,550.00
32,220.00
46,800.00
15,300.00
32,220.00
46,800.00
15,300.00
7,830.00
9,450.00
9,450.00
12,150.00
499,500.00
10,350.00
13,230.00
15,750.00
15,750.00
15,750.00
648,000.00
47,700.00
9,000.00
22,500.00 900,000.00
936,000.00
22,500.00
22,500.00
27,900.00
34,740.00 1,389,600.00
1,516,050.00
49,230.00
49,500.00
3,600.00
4,680.00
31,500.00
33,300.00
BPD
DUCTING
. SUPLY DUCT BJLS 100 ISOLASI LUAR + DALAM
. SUPLY DUCT BJLS 100 ISOLASI LUAR + DAL = 1.00 x 227,100.00 = 227,100.00
. GLASS CUT = 1.00 x 11,000.00 = 11,000.00
. GLASS WOLL DSTY 24" = 2.00 x 7,200.00 = 14,400.00
. STROFOAM 1" density 24" = - x 12,500.00 = -
. ALMUNIUM FOIL = 1.00 x 5,500.00 = 5,500.00
. SPINDLE PIN = 50.00 x 500.00 = 25,000.00
. Material Bantu = 1.00 x 42,450.00 = 42,450.00
. Ongkos kerja = 1.00 x 60,000.00 = 60,000.00
Total 732,355.00
Profit 15% 109,853.25
Jumlah 842,200.00

. SUPLY DUCT BJLS 90 ISOLASI LUAR + DALA = 1.00 x 206,800.00 = 206,800.00
. GLASS CUT = 1.00 x 11,000.00 = 11,000.00
. GLASS WOLL DSTY 24" = 2.00 x 20,000.00 = 40,000.00
. ALMUNIUM FOIL = 1.00 x 10,560.00 = 10,560.00
. SPINDLE PIN = 50.00 x 500.00 = 25,000.00
. Material Bantu = 1.00 x 44,004.00 = 44,004.00
. Ongkos kerja = 1.00 x 40,000.00 = 40,000.00
Total 377,364.00
Profit 15% 56,604.60
Jumlah 434,000.00

. GLASS CUT = 1.00 x 11,000.00 = 11,000.00
. GLASS WOLL DSTY 24" = 2.00 x 20,000.00 = 40,000.00
. ALMUNIUM FOIL = 1.00 x 10,560.00 = 10,560.00
. SPINDLE PIN = 50.00 x 500.00 = 25,000.00
. Material Bantu = 1.00 x 40,689.00 = 40,689.00
. Ongkos kerja = 1.00 x 40,000.00 = 40,000.00
Total 351,949.00
Profit 15% 52,792.35
Jumlah 404,700.00

. GLASS CUT = 1.00 x 11,000.00 = 11,000.00
. GLASS WOLL DSTY 24" = 2.00 x 20,000.00 = 40,000.00
. ALMUNIUM FOIL = 1.00 x 10,560.00 = 10,560.00
. SPINDLE PIN = 50.00 x 500.00 = 25,000.00
. Material Bantu = 1.00 x 37,404.00 = 37,404.00
. Ongkos kerja = 1.00 x 40,000.00 = 40,000.00
Total 326,764.00
Profit 15% 49,014.60
Jumlah 375,800.00

. GLASS CUT = 1.00 x 11,000.00 = 11,000.00
. GLASS WOLL DSTY 24" = 2.00 x 20,000.00 = 40,000.00
. ALMUNIUM FOIL = 1.00 x 10,560.00 = 10,560.00
. SPINDLE PIN = 50.00 x 500.00 = 25,000.00
. Material Bantu = 1.00 x 34,074.00 = 34,074.00
. Ongkos kerja = 1.00 x 40,000.00 = 40,000.00
Total 301,234.00
Profit 15% 45,185.10
Jumlah 346,400.00

. GLASS CUT = 1.00 x 11,000.00 = 11,000.00
. GLASS WOLL DSTY 24" = 2.00 x 20,000.00 = 40,000.00
. ALMUNIUM FOIL = 1.00 x 10,560.00 = 10,560.00
. SPINDLE PIN = 50.00 x 500.00 = 25,000.00
. Material Bantu = 1.00 x 30,654.00 = 30,654.00
. Ongkos kerja = 1.00 x 40,000.00 = 40,000.00
Total 275,014.00
Profit 15% 41,252.10
Jumlah 316,300.00
. SUPLY DUCT BJLS 70 ISOLASI LUAR

. SUPLY DUCT BJLS 70 ISOLASI LUAR = 1.00 x 162,800.00 = 162,800.00
. GLASS CUT = 1.00 x 11,000.00 = 11,000.00
. GLASS WOLL DSTY 24" = 1.00 x 20,000.00 = 20,000.00
. ALMUNIUM FOIL = 1.00 x 10,560.00 = 10,560.00
. SPINDLE PIN = 25.00 x 500.00 = 12,500.00
. Material Bantu = 1.00 x 32,529.00 = 32,529.00
. Ongkos kerja = 1.00 x 35,000.00 = 35,000.00
Total 284,389.00
Profit 15% 42,658.35
Jumlah 327,000.00

. GLASS CUT = 1.00 x 11,000.00 = 11,000.00
. GLASS WOLL DSTY 24" = 1.00 x 20,000.00 = 20,000.00
. ALMUNIUM FOIL = 1.00 x 10,560.00 = 10,560.00
. SPINDLE PIN = 25.00 x 500.00 = 12,500.00
. Material Bantu = 1.00 x 29,199.00 = 29,199.00
. Ongkos kerja = 1.00 x 30,000.00 = 30,000.00
Total 253,859.00
Profit 15% 38,078.85
Jumlah 291,900.00

. GLASS CUT = 1.00 x 11,000.00 = 11,000.00
. GLASS WOLL DSTY 24" = 1.00 x 20,000.00 = 20,000.00
. ALMUNIUM FOIL = 1.00 x 10,560.00 = 10,560.00
. SPINDLE PIN = 25.00 x 500.00 = 12,500.00
. Material Bantu = 1.00 x 25,779.00 = 25,779.00
. Ongkos kerja = 1.00 x 25,000.00 = 25,000.00
Total 222,639.00
Profit 15% 33,395.85
Jumlah 256,000.00
. SUPLY DUCT BJLS 100 ISOLASI DALAM

. SUPLY DUCT BJLS 100 ISOLASI DALAM = 1.00 x 227,100.00 = 227,100.00
. GLASS CUT = 1.00 x 11,000.00 = 11,000.00
. GLASS WOLL DSTY 24" = 1.00 x 7,200.00 = 7,200.00
. ALMUNIUM FOIL = - x 5,500.00 = -
. SPINDLE PIN = 50.00 x 500.00 = 25,000.00
. Material Bantu = 1.00 x 40,545.00 = 40,545.00
. Ongkos kerja = 1.00 x 60,000.00 = 60,000.00
Total 370,845.00
Profit 15% 55,626.75
Jumlah 426,500.00
. FRESS AIR DUCT BJLS 100 TANPA ISOLASI
. FRESS AIR DUCT BJLS 100 TANPA ISOLASI = 1.00 x 227,100.00 = 227,100.00
. Material Bantu = 1.00 x 34,065.00 = 34,065.00
. Ongkos kerja = 1.00 x 60,000.00 = 60,000.00
Total 321,165.00
Profit 15% 48,174.75
Jumlah 369,300.00

. Material Bantu = 1.00 x 31,020.00 = 31,020.00
. Ongkos kerja = 1.00 x 40,000.00 = 40,000.00
Total 277,820.00
Profit 15% 41,673.00
Jumlah 319,500.00
. Material Bantu = 1.00 x 27,705.00 = 27,705.00
. Ongkos kerja = 1.00 x 40,000.00 = 40,000.00
Total 252,405.00
Profit 15% 37,860.75
Jumlah 290,300.00
. FRESH AIR DUCT BJLS 70 TANPA ISOLASI

. FRESH AIR DUCT BJLS 70 TANPA ISOLASI = 1.00 x 162,800.00 = 162,800.00
. Material Bantu = 1.00 x 24,420.00 = 24,420.00
. Ongkos kerja = - x 50,000.00 = -
Total 187,220.00
Profit 15% 28,083.00
Jumlah 215,300.00

. Material Bantu = 1.00 x 21,090.00 = 21,090.00
. Ongkos kerja = - x 40,000.00 = -
Total 161,690.00
Profit 15% 24,253.50
Jumlah 185,900.00

. Material Bantu = 1.00 x 17,670.00 = 17,670.00
. Ongkos kerja = - x 30,000.00 = -
Total 135,470.00
Profit 15% 20,320.50
Jumlah 155,800.00
. FLEXIBLE ROUND DUCT 12" 35,200.00

. FLEXIBLE ROUND DUCT 12" = 1.00 x 35,200.00 = 35,200.00
. Material Bantu = 1.00 x 5,280.00 = 5,280.00
. Ongkos kerja = 1.00 x 30,000.00 = 30,000.00
Total 70,480.00
Profit 15% 10,572.00
Jumlah 81,100.00

. Material Bantu = 1.00 x 6,855.00 = 6,855.00
. Ongkos kerja = 1.00 x 30,000.00 = 30,000.00
Total 82,555.00
Profit 15% 12,383.25
Jumlah 94,900.00

. Material Bantu = 1.00 x 8,655.00 = 8,655.00
. Ongkos kerja = 1.00 x 30,000.00 = 30,000.00
Total 96,355.00
Profit 15% 14,453.25
Jumlah 110,800.00
PROFIT 15%
1.15 Total
150.00 100 = 0.50 m²

150.00 x 150 = 0.60 m²
200.00 x 200 = 0.80 m²
BJLS 50 250.00 x 200 = 0.90 m²
250.00 x 250 = 1.00 m²
300.00 x 200 = 1.00 m²
300.00 x 250 = 1.10 m²
69,000 350.00 x 200 = 1.10 m²
BJLS 60 350.00 x 250 = 1.20 m²
350.00 x 300 = 1.30 m²
400.00 x 200 = 1.20 m²
400.00 x 250 = 1.30 m²
400.00 x 300 = 1.40 m²
400.00 x 350 = 1.50 m²
450.00 x 200 = 1.30 m²
BJLS 70 450.00 x 300 = 1.50 m²
500.00 x 250 = 1.50 m²
500.00 x 350 = 1.70 m²
500.00 x 450 = 1.90 m²
650.00 x 300 = 1.90 m²
46,000 950.00 x 350 = 2.60 m²
UKURAN DUCTING MESS PEMERINTAHAN ACEH

ISOLASI LUAR DALAM
250.00 x 200 = 0.90 m²

300.00 x 180 = 0.96 m²
300.00 x 200 = 1.00 m²
300.00 x 230 = 1.06 m²
300.00 x 250 = 1.10 m²
350.00 x 230 = 1.16 m²
350.00 x 250 = 1.20 m²
46,000 350.00 x 300 = 1.30 m²
400.00 x 200 = 1.20 m²
400.00 x 250 = 1.30 m²
400.00 x 300 = 1.40 m²
400.00 x 320 = 1.44 m²
430.00 x 250 = 1.36 m²
430.00 x 300 = 1.46 m²
450.00 x 250 = 1.40 m²
450.00 x 300 = 1.50 m²
450.00 x 350 = 1.60 m²
450.00 x 400 = 1.70 m²
500.00 x 250 = 1.50 m²
500.00 x 300 = 1.60 m²
46,000 550.00 x 300 = 1.70 m²
600.00 x 250 = 1.70 m²
600.00 x 300 = 1.80 m²
600.00 x 450 = 2.10 m²
650.00 x 250 = 1.80 m²
650.00 x 300 = 1.90 m²
700.00 x 300 = 2.00 m²
750.00 x 300 = 2.10 m²
800.00 x 300 = 2.20 m²
850.00 x 350 = 2.40 m²
850.00 x 500 = 2.70 m²
900.00 x 500 = 2.80 m²
1,150.00 x 400 = 3.10 m²
46,000 1,600.00 x 500 = 4.20 m²
ISOLASI LUAR
150.00 x 100 = 0.50 m²

200.00 x 100 = 0.60 m²
200.00 x 120 = 0.64 m²
200.00 x 130 = 0.66 m²
250.00 x 150 = 0.80 m²
250.00 x 200 = 0.90 m²
300.00 x 150 = 0.90 m²
300.00 x 180 = 0.96 m²
300.00 x 200 = 1.00 m²
46,000 300.00 x 230 = 1.06 m²
350.00 x 230 = 1.16 m²
350.00 x 280 = 1.26 m²
370.00 x 250 = 1.24 m²
380.00 x 250 = 1.26 m²
400.00 x 130 = 1.06 m²
400.00 x 300 = 1.40 m²
450.00 x 400 = 1.70 m²
650.00 x 250 = 1.80 m²
40,250
34,500
28,750
227,400
246,350
265,300
Harga Harga Mat. Bantu UPAH TOTAL
U K U R A N
No. Satuan Satuan 5% Aluminium
( mm² ) M² / Inch / Unit 0.05 ( Polos )
1 DUCTING ISOLASI LUAR DALAM

BJLS 50 200 x 200 0.80 275,014.00 220,011 11,000.56 231,011.76
230 x 150 0.76 275,014.00 209,011 10,450.53 219,461.17
250 x 200 0.90 275,014.00 247,513 12,375.63 259,888.23
300 x 150 0.90 275,014.00 247,513 12,375.63 259,888.23
300 x 180 0.96 275,014.00 264,013 13,200.67 277,214.11
300 x 200 1.00 275,014.00 275,014 13,750.70 288,764.70
300 x 230 1.06 275,014.00 291,515 14,575.74 306,090.58
300 x 250 1.10 275,014.00 302,515 15,125.77 317,641.17
350 x 230 1.16 275,014.00 319,016 15,950.81 334,967.05
350 x 250 1.20 275,014.00 330,017 16,500.84 346,517.64
350 x 300 1.30 275,014.00 357,518 17,875.91 375,394.11
380 x 250 1.26 275,014.00 346,518 17,325.88 363,843.52
400 x 200 1.20 275,014.00 330,017 16,500.84 346,517.64
400 x 250 1.30 275,014.00 357,518 17,875.91 375,394.11
400 x 300 1.40 275,014.00 385,020 19,250.98 404,270.58
400 x 320 1.44 275,014.00 396,020 19,801.01 415,821.17
430 x 250 1.36 275,014.00 374,019 18,700.95 392,719.99
430 x 300 1.46 275,014.00 401,520 20,076.02 421,596.46
450 x 150 1.20 275,014.00 330,017 16,500.84 346,517.64
450 x 250 1.40 275,014.00 385,020 19,250.98 404,270.58
BJLS 60 450 x 300 1.50 301,234.00 451,851 22,592.55 474,443.55

450 x 350 1.60 301,234.00 481,974 24,098.72 506,073.12
450 x 400 1.70 301,234.00 512,098 25,604.89 537,702.69
500 x 250 1.50 301,234.00 451,851 22,592.55 474,443.55
500 x 300 1.60 301,234.00 481,974 24,098.72 506,073.12
530 x 300 1.66 301,234.00 500,048 25,002.42 525,050.86
550 x 300 1.70 301,234.00 512,098 25,604.89 537,702.69
600 x 250 1.70 301,234.00 512,098 25,604.89 537,702.69
600 x 300 1.80 301,234.00 542,221 27,111.06 569,332.26
600 x 350 1.90 301,234.00 572,345 28,617.23 600,961.83
BJLS 70 600 x 450 2.10 326,764.00 686,204 34,310.22 720,514.62

650 x 250 1.80 326,764.00 588,175 29,408.76 617,583.96
650 x 300 1.90 326,764.00 620,852 31,042.58 651,894.18
700 x 300 2.00 326,764.00 653,528 32,676.40 686,204.40
-
BJLS 80 750 x 300 2.10 351,949.00 739,093 36,954.65 776,047.55
800 x 300 2.20 351,949.00 774,288 38,714.39 813,002.19
850 x 350 2.40 351,949.00 844,678 42,233.88 886,911.48
850 x 500 2.70 351,949.00 950,262 47,513.12 997,775.42
900 x 500 2.80 351,949.00 985,457 49,272.86 1,034,730.06
BJLS 100 1200 x 100 2.60 732,355.00 1,904,123 95,206.15 1,999,329.15

1150 x 400 3.10 732,355.00 2,270,301 113,515.03 2,383,815.53
1600 x 500 4.20 732,355.00 3,075,891 153,794.55 3,229,685.55
2 DUCTING ISOLASI LUAR
BJLS 50 150 x 100 0.50 222,639.00 111,320 5,565.98 116,885.48

170 x 130 0.60 222,639.00 133,583 6,679.17 140,262.57
200 x 100 0.60 222,639.00 133,583 6,679.17 140,262.57
200 x 120 0.64 222,639.00 142,489 7,124.45 149,613.41
200 x 130 0.66 222,639.00 146,942 7,347.09 154,288.83
200 x 200 0.80 222,639.00 178,111 8,905.56 187,016.76
230 x 150 0.76 222,639.00 169,206 8,460.28 177,665.92
250 x 130 0.76 222,639.00 169,206 8,460.28 177,665.92
250 x 150 0.80 222,639.00 178,111 8,905.56 187,016.76
250 x 180 0.86 222,639.00 191,470 9,573.48 201,043.02
250 x 200 0.90 222,639.00 200,375 10,018.76 210,393.86
280 x 200 0.96 222,639.00 213,733 10,686.67 224,420.11
300 x 150 0.90 222,639.00 200,375 10,018.76 210,393.86
300 x 180 0.96 222,639.00 213,733 10,686.67 224,420.11
300 x 200 1.00 222,639.00 222,639 11,131.95 233,770.95
300 x 230 1.06 222,639.00 235,997 11,799.87 247,797.21
330 x 250 1.16 222,639.00 258,261 12,913.06 271,174.30
350 x 200 1.10 222,639.00 244,903 12,245.15 257,148.05
350 x 230 1.16 222,639.00 258,261 12,913.06 271,174.30
350 x 250 1.20 222,639.00 267,167 13,358.34 280,525.14
350 x 280 1.26 222,639.00 280,525 14,026.26 294,551.40
370 x 250 1.24 222,639.00 276,072 13,803.62 289,875.98
380 x 250 1.26 222,639.00 280,525 14,026.26 294,551.40
400 x 130 1.06 222,639.00 235,997 11,799.87 247,797.21
400 x 300 1.40 222,639.00 311,695 15,584.73 327,279.33
450 x 150 1.20 222,639.00 267,167 13,358.34 280,525.14
450 x 250 1.40 222,639.00 311,695 15,584.73 327,279.33
450 x 300 1.50 222,639.00 333,959 16,697.93 350,656.43
450 x 400 1.70 222,639.00 378,486 18,924.32 397,410.62
ELBOW 3570 2000 11.14 370,845.00 4,131,213 206,560.67 4,337,773.97
BJLS 70 600 x 250 1.70 284,389.00 483,461 24,173.07 507,634.37
650 x 250 1.80 284,389.00 511,900 25,595.01 537,495.21
750 x 350 2.20 284,389.00 625,656 31,282.79 656,938.59
DUCT GENSET 3000 2500 11.00 370,845.00 4,079,295 203,964.75 4,283,259.75
2 DUCTING TANPA ISOLASI
BJLS 50 200 x 150 0.70 135,470.00 94,829 4,741.45 99,570.45

200 x 180 0.76 135,470.00 102,957 5,147.86 108,105.06
200 x 200 0.80 135,470.00 108,376 5,418.80 113,794.80
250 x 150 0.80 135,470.00 108,376 5,418.80 113,794.80
250 x 160 0.82 135,470.00 111,085 5,554.27 116,639.67
250 x 180 0.86 135,470.00 116,504 5,825.21 122,329.41
250 x 230 0.96 135,470.00 130,051 6,502.56 136,553.76
280 x 200 0.96 135,470.00 130,051 6,502.56 136,553.76
300 x 150 0.90 135,470.00 121,923 6,096.15 128,019.15
300 x 200 1.00 135,470.00 135,470 6,773.50 142,243.50
300 x 300 1.20 135,470.00 162,564 8,128.20 170,692.20
350 x 200 1.10 135,470.00 149,017 7,450.85 156,467.85
350 x 250 1.20 135,470.00 162,564 8,128.20 170,692.20
350 x 300 1.30 135,470.00 176,111 8,805.55 184,916.55
350 x 350 1.40 135,470.00 189,658 9,482.90 199,140.90
400 x 150 1.10 135,470.00 149,017 7,450.85 156,467.85
450 x 250 1.40 135,470.00 189,658 9,482.90 199,140.90
500 x 350 1.70 135,470.00 230,299 11,514.95 241,813.95
330 x 250 1.16 135,470.00 157,145 7,857.26 165,002.46
BJLS 70 600 x 250 1.70 187,220.00 318,274 15,913.70 334,187.70
600 x 300 1.80 187,220.00 336,996 16,849.80 353,845.80
BJLS 80 900 x 500 2.80 252,405.00 706,734 35,336.70 742,070.70
BJLS 100 1600 x 500 4.20 321,165.00 1,348,893 67,444.65 1,416,337.65
650 650 2.60 290,300.00 754,780 37,739.00 792,519.00
Profit
15%
1.15
265,663.52
252,380.35
298,871.46
298,871.46
318,796.23
332,079.41
352,004.17
365,287.35
385,212.11
398,495.29
431,703.23
418,420.05
398,495.29
431,703.23
464,911.17
478,194.34
451,627.99
484,835.93
398,495.29
464,911.17
545,610.08
581,984.09
618,358.09
545,610.08
581,984.09
603,808.49
618,358.09
618,358.09
654,732.10
691,106.10
828,591.81
710,221.55
749,678.31
789,135.06
892,454.68
934,952.52
###
###
###
###
###
###
134,418.30
161,301.96
161,301.96
172,055.42
177,432.15
215,069.27
204,315.81
204,315.81
215,069.27
231,199.47
241,952.93
258,083.13
241,952.93
258,083.13
268,836.59
284,966.79
311,850.45
295,720.25
311,850.45
322,603.91
338,734.11
333,357.37
338,734.11
284,966.79
376,371.23
322,603.91
376,371.23
403,254.89
457,022.21
###
583,779.52
618,119.49
755,479.38
###
114,506.02
124,320.82
130,864.02
130,864.02
134,135.62
140,678.82
157,036.82
157,036.82
147,222.02
163,580.03
196,296.03
179,938.03
196,296.03
212,654.03
229,012.04
179,938.03
229,012.04
278,086.04
189,752.83
384,315.86
406,922.67
853,381.31
###
911,396.85
. PIPA REFRIGERANT 1/4 + 3/8

AC 1/2 ~ 1 PK
Pipa Cu 1/4 = 1.00 X 15,652.00 = 15,652.00
Isolasi 1/4 = 1.00 X 2,362.50 = 2,362.50
Pipa Cu 3/8 = 1.00 X 24,640.00 = 24,640.00
Isolasi 3/8 = 1.00 X 3,000.00 = 3,000.00
Kabel Indoor ke Outdoor , NYM 3x2,5 mm = 1.00 X 8,900.00 8,900.00
Blebed = 1.00 X 2,000.00 = 2,000.00
Material bantu = 1.00 X 3,000.00 = 3,000.00
Upah kerja = 1.00 X 5,250.00 5,250.00
JUMLAH 64,804.50
PROFIT 15% = 9,720.68
TOTAL = 74,525.18

AC 1 1/2 ~ 2 PK
Pipa Cu 1/4 = 1.00 X 15,652.00 = 15,652.00
Isolasi 1/4 = 1.00 X 2,362.50 = 2,362.50
Pipa Cu 1/2 = 1.00 X 35,420.00 = 35,420.00
Isolasi 1/2 = 1.00 X 2,887.50 = 2,887.50
Blebed = 1.00 X 2,100.00 2,100.00
Kabel Indoor ke Outdoor , NYM 3x2,5 mm = 1.00 X 8,900.00 = 8,900.00
Material bantu = 1.00 X 2,100.00 = 2,100.00
Upah kerja = 1.00 X 5,500.00 5,500.00
JUMLAH 74,922.00
PROFIT 15% = 11,238.30
TOTAL = 86,160.30

AC 2 1/2 PK
Pipa Cu 1/4 = 1.00 X 15,652.00 = 15,652.00
Isolasi 1/4 = 1.00 X 2,362.50 = 2,362.50
Pipa Cu 5/8 = 1.00 X 45,885.00 = 45,885.00
Isolasi 5/8 = 1.00 X 3,150.00 = 3,150.00
Kabel Indoor ke Outdoor , NYM 3x2,5 mm = 1.00 X 8,900.00 8,900.00
Blebed = 1.00 X 2,100.00 = 2,100.00
Material bantu = 1.00 X 3,150.00 = 3,150.00
Upah kerja = - X 5,750.00 -
JUMLAH 81,199.50
PROFIT 15% = 12,179.93
TOTAL = 93,379.43

AC CASSETE 3 PK
Pipa Cu 3/8 = 1.00 X 24,640.00 = 24,640.00
Isolasi 3/8 = 1.00 X 3,000.00 = 3,000.00
Pipa Cu 5/8 = 1.00 X 45,885.00 = 45,885.00
Isolasi 5/8 = 1.00 X 3,150.00 = 3,150.00
Kabel Indoor ke Outdoor , NYM 4x4 mm = - X 18,400.00 -
Blebed = 1.00 X 2,000.00 = 2,000.00
Material bantu = 1.00 X 3,000.00 = 3,000.00
Upah kerja = - X 6,000.00 -
JUMLAH 81,675.00
PROFIT 15% = 12,251.25
TOTAL = 93,926.25

AC CASSETE 6 PK
Pipa Cu 3/8 = 1.00 X 24,640.00 = 24,640.00
Isolasi 3/8 = 1.00 X 3,000.00 = 3,000.00
Pipa Cu 3/4 = 1.00 X 57,400.00 = 57,400.00
Isolasi 3/4 = 1.00 X 8,000.00 = 8,000.00
Kabel Indoor ke Outdoor , NYM 4x6 mm = - X 25,900.00 -
Blebed = 1.00 X 2,000.00 = 2,000.00
Material bantu = 1.00 X 3,000.00 = 3,000.00
Upah kerja = 1.00 X 6,000.00 6,000.00
JUMLAH 104,040.00
PROFIT 15% = 15,606.00
TOTAL = 119,646.00
. INSTALASI PIPA DRAIN PVC Ø 1"

Pipa PVC Ø 1" = 1.00 X 6,000.00 = 6,000.00
Isolasi 1 3/8 = 1.00 X 13,000.00 = 13,000.00
Material bantu = 1.00 X 3,000.00 = 3,000.00
Upah kerja = - X 6,000.00 = -
JUMLAH 16,000.00
PROFIT 15% = 2,400.00
TOTAL = 18,400.00
. INSTALASI PIPA DRAIN PVC Ø 3/4"

Pipa PVC Ø 1" = 1.00 X 4,400.00 = 4,400.00
Isolasi 1 3/8 = 1.00 X 10,000.00 = 10,000.00
Material bantu = 1.00 X 3,000.00 = 3,000.00
Upah kerja = 1.00 X 5,000.00 = 5,000.00
JUMLAH 18,000.00
PROFIT 15% = 2,700.00
TOTAL = 20,700.00
BPD MERAUKE & NABIRE Disc 25%

. PIPA REFRIGERANT 1/4 218,000.00 0.75
Pipa Cu 1/4 , ex Denji = 1.00 X 10,900.00 = 10,900.00
Isolasi 1/4 = 1.00 X 3,545.45 = 3,545.45
Blebed = 1.00 X 2,100.00 = 2,100.00
Material bantu = 1.00 X 3,500.00 = 3,500.00
Upah kerja = 1.00 X 4,000.00 4,000.00
JUMLAH 24,045.45
PROFIT 15% = 3,606.82
TOTAL = 27,652.27
. PIPA REFRIGERANT 3/8 338,000.00

Pipa Cu 3/8 = 1.00 X 16,900.00 = 16,900.00
Isolasi 3/8 = 1.00 X 4,363.64 = 4,363.64
Blebed = 1.00 X 2,100.00 = 2,100.00
Material bantu = 1.00 X 3,500.00 = 3,500.00
Upah kerja = 1.00 X 4,000.00 4,000.00
JUMLAH 30,863.64
PROFIT 15% = 4,629.55
TOTAL = 35,493.18

Pipa Cu 5/8 = 1.00 X 40,991.38 = 40,991.38
Isolasi 5/8 = 1.00 X 5,454.55 = 5,454.55
Blebed = 1.00 X 2,100.00 2,100.00
Material bantu = 1.00 X 2,100.00 = 2,100.00
Upah kerja = 1.00 X 5,000.00 5,000.00
JUMLAH 55,645.92
PROFIT 15% = 8,346.89
TOTAL = 63,992.81
. PIPA REFRIGERANT 1" 456,000.00

Pipa Cu 1" = 1.00 X 58,965.52 = 58,965.52
Isolasi 1" = 1.00 X 26,136.36 = 26,136.36
Blebed = 1.00 X 2,100.00 2,100.00
Material bantu = 1.00 X 2,100.00 = 2,100.00
Upah kerja = 1.00 X 5,000.00 5,000.00
JUMLAH 94,301.88
PROFIT 15% = 14,145.28
TOTAL = 108,447.16
. PIPA REFRIGERANT 1 1/8" 514,000.00

Pipa Cu 1 1/8" = 1.00 X 66,465.52 = 66,465.52
Isolasi 1 1/8" = 1.00 X 26,136.36 = 26,136.36
Blebed = 1.00 X 2,100.00 2,100.00
Material bantu = 1.00 X 2,100.00 = 2,100.00
Upah kerja = 1.00 X 5,000.00 5,000.00
JUMLAH 101,801.88
PROFIT 15% = 15,270.28
TOTAL = 117,072.16

Pipa Cu 1/2 = 1.00 X 25,991.38 = 25,991.38
Isolasi 1/2 = 1.00 X 5,454.55 = 5,454.55
Blebed = 1.00 X 2,100.00 2,100.00
Material bantu = 1.00 X 2,100.00 = 2,100.00
Upah kerja = 1.00 X 5,000.00 5,000.00
JUMLAH 40,645.92
PROFIT 15% = 6,096.89
TOTAL = 46,742.81
PROFIT 15.0%
1.15
6,037.50
6,325.00
6,612.50
6,900.00
6,900.00
6,900.00
5,750.00
PPn 10%
1
HARGA
UKURAN DUCTING
No. SATUAN
INCH RPM CMH M²
1 Supply
EXHAUST FAN Ex.& CKE
Fan; SFB-101 102 ; kap. 3400 CMH, 9 mm wg; axial
wall mounted, lengkap mounting, back draft shutters, wire
1 guards
Supply Fan; SFB-103 s/d 109 ; kap. 3400 CMH, 8 mm wg; axial 16 2,600,000.00
wall mounted, lengkap mounting, back draft shutters, wire
2 guards 16 2,600,000.00
3 Supply Fan; SF-101 ; kap. 680 CMH ; Propeler fan 10 161,230.00
4 Supply Fan; SF-102 & 103 ; kap. 340 CMH ; Propeler fan 8 143,230.00
5 Supply Fan; SF-104 ; kap. 610 CMH ; Propeler fan 10 161,230.00

Supply Fan; PF-1 ; kap. 11220 CMH , 25 mm wg ; Centrifugal
6 Acoustic cabinet fan 22,839,300.00
Supply Fan; PF-2 ; kap. 9690 CMH , 12,5 mm wg ; Centrifugal
Supply Fan; PF-3 ; kap. 21250 CMH , 45 mm wg ; Centrifugal
Exhaust Fan; EFB-101 ; kap. 6800 CMH , 20 mm wg ; Axial flow
9 fan, cylimedical tahan suhu 2000c 5,850,300.00
Exhaust Fan; EFB-106 ; kap. 20400 CMH , 45 mm wg ;
14 Centrifugal cabinet fan tahan suhu 400 0c 29,280,300.00
15 SFL-101 s/d 10 2 B kapasitas : 3400 cmh 629,230.00
16 SFL-103 kapasitas : 6120 cmh 919,000.00
17 SFL-104 A s/d B kapasitas : 3400 cmh 629,230.00
18 SFL-105 A s/d B kapasitas : 3570 cmh 629,230.00
19 SFL-106 kapasitas : 340 cmh 156,260.00
20 EFL-101 kapasitas : 7790 cmh 919,000.00
21 EF-201 kapasitas : 170 cmh 165,300.00
22 EF-202 kapasitas : 170 cmh 165,300.00
23 EFT-201 kapasitas : 2465 cmh 2,100,000.00
24 SFK-201 kapasitas : 10700 cmh 3,450,000.00
25 EFK-201 kapasitas : 10700 cmh 3,450,000.00
26 SF-202 kapasitas : 340 cmh 143,230.00
27 SF-204 kapasitas : 340 cmh 143,230.00
28 SF-205 kapasitas : 1260 cmh 229,230.00
29 EF 301 & 302 kapasitas : 170 cmh 165,300.00
30 EF-303 kapasitas : 170 cmh 165,300.00
31 EF-304 kapasitas : 340 cmh 143,230.00
32 EF 501 kapasitas : 340 cmh 143,230.00
33 EF-502 & 503 kapasitas : 340 cmh 132,230.00
34 SF-301 kapasitas : 920 cmh 188,230.00
35 SF-501 & 502 kapasitas : 340 cmh 143,230.00
MAT. BANTU UPAH TOTAL Profit
5% 15.0%
0.05 1.15
130,000.00 100,000.00 2,830,000.00 ###
130,000.00 100,000.00 2,830,000.00 ###
8,061.50 50,000.00 219,291.50 252,185.23
7,161.50 50,000.00 200,391.50 230,450.23
8,061.50 50,000.00 219,291.50 252,185.23
1,141,965.00 150,000.00 24,131,265.00 ###
654,765.00 150,000.00 13,900,065.00 ###
1,464,015.00 150,000.00 30,894,315.00 ###
292,515.00 150,000.00 6,292,815.00 ###
168,965.00 150,000.00 3,698,265.00 ###
168,965.00 150,000.00 3,698,265.00 ###
168,965.00 150,000.00 3,698,265.00 ###
168,965.00 150,000.00 3,698,265.00 ###
1,464,015.00 50,000.00 30,794,315.00 ###

31,461.50 50,000.00 710,691.50 817,295.23
45,950.00 50,000.00 1,014,950.00 ###
31,461.50 50,000.00 710,691.50 817,295.23
31,461.50 50,000.00 710,691.50 817,295.23
7,813.00 50,000.00 214,073.00 246,183.95
45,950.00 50,000.00 1,014,950.00 ###
8,265.00 50,000.00 223,565.00 257,099.75
8,265.00 50,000.00 223,565.00 257,099.75
105,000.00 50,000.00 2,255,000.00 ###
172,500.00 50,000.00 3,672,500.00 ###
172,500.00 50,000.00 3,672,500.00 ###
7,161.50 50,000.00 200,391.50 230,450.23
7,161.50 50,000.00 200,391.50 230,450.23
11,461.50 50,000.00 290,691.50 334,295.23
8,265.00 50,000.00 223,565.00 257,099.75
8,265.00 50,000.00 223,565.00 257,099.75
7,161.50 50,000.00 200,391.50 230,450.23
7,161.50 50,000.00 200,391.50 230,450.23
6,611.50 50,000.00 188,841.50 217,167.73
9,411.50 50,000.00 247,641.50 284,787.73
7,161.50 50,000.00 200,391.50 230,450.23

Ahs Plumbing

Uploaded by

Document Information

Original Description:

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Ahs Plumbing

Uploaded by

Copyright:

Available Formats

UPAH PIPA PVC /Inc 6,000 Fitting 0.

TRILLIUN DENGAN MOFF ( PUTIH )

TRILLIUN DENGAN MOFF ( ABU - ABU )

TRILLIUN TANPA MOFF ( ABU - ABU )

OPTIMA DENGAN MOFF

AHS PIPA PVC D CLASS 32 mm 40 mm 50 mm 65 mm 80 mm 100 mm 125 mm 150 mm

OPTIMA TANPA MOFF

AHS PIPA PVC D CLASS 32 mm 40 mm 50 mm 65 mm 80 mm 100 mm 125 mm 150 mm

991,160 1,165,960 1,764,590

1,242,380 1,499,750 2,259,830

TOTAL MATERIAL 29,810 37,930 50,190 63,300 76,620 101,480

AHS PIPA BSA A CLASS HITAM 15 mm 20 mm 25 mm 32 mm 40 mm 50 mm

TOTAL MATERIAL 24,210 30,930 40,750 51,280 62,390 85,620

AHS PIPA MEDIUM A CLASS PUTIH 15 mm 20 mm 25 mm 32 mm 40 mm 50 mm

TOTAL MATERIAL 29,220 38,280 56,380 73,540 85,360 114,540

AHS PIPA MEDIUM B CLASS PUTIH 15 mm 20 mm 25 mm 32 mm 40 mm 50 mm

TOTAL MATERIAL 30,740 38,160 56,960 72,620 85,820 123,980

AHS PIPA MEDIUM B CLASS HITAM 15 mm 20 mm 25 mm 32 mm 40 mm 50 mm

TOTAL MATERIAL 25,030 31,160 46,120 58,750 69,260 99,610

AHS PIPA SCH 40 PUTIH 15 mm 20 mm 25 mm 32 mm 40 mm 50 mm

TOTAL MATERIAL 38,900 51,800 75,380 100,950 119,870 159,290

AHS PIPA SCH 40 HITAM 15 mm 20 mm 25 mm 32 mm 40 mm 50 mm

TOTAL MATERIAL 31,100 41,420 59,990 80,080 94,920 125,830

TOTAL MATERIAL 24,790 33,030 47,520 63,410 77,200 102,400

AHS PIPA BS SCH 40 ATSM A53 - PUTI 15 mm 20 mm 25 mm 32 mm 40 mm 50 mm

AHS PIPA MEDIUM CLASS - HITAM, (SNI 15 mm 20 mm 25 mm 32 mm 40 mm 50 mm

TOTAL MATERIAL 22,350 28,720 42,970 54,300 63,560 87,610

AHS PIPA MEDIUM CLASS - PUTIH, (SNI 15 mm 20 mm 25 mm 32 mm 40 mm 50 mm

TOTAL MATERIAL 31,560 40,720 61,510 77,850 89,080 123,390

139,230 163,200 229,750 320,860 381,200 714,590

65 mm 80 mm 100 mm 125 mm 150 mm 200 mm

112,890 132,080 185,570 258,720 307,170 569,570

65 mm 80 mm 100 mm 125 mm 150 mm 200 mm 250 mm 300 mm

149,960 193,970 277,780 359,810 426,560 665,870 858,900 1,021,350

65 mm 80 mm 100 mm 125 mm 150 mm

159,640 192,000 278,600 357,120 432,140

65 mm 80 mm 100 mm 125 mm 150 mm

128,270 157,480 228,110 293,120 352,870

65 mm 80 mm 100 mm 125 mm 150 mm 200 mm 250 mm 300 mm

251,030 321,040 455,560 613,250 794,230 ### 2,060,350 2,709,940

65 mm 80 mm 100 mm 125 mm 150 mm 200 mm 250 mm 300 mm

197,980 258,330 307,900 492,460 637,330 961,860 1,559,540 2,050,570

65 mm 80 mm 100 mm 125 mm 150 mm 200 mm 250 mm 300 mm 350 mm 400 mm

65 mm 80 mm 100 mm 125 mm 150 mm

111,610 145,370 206,080 269,810 319,410

65 mm 80 mm 100 mm 125 mm 150 mm

157,180 205,280 291,890 383,120 453,720

AHS PIPA PN 20 20 mm 25 mm 32 mm 40 mm 50 mm 63 mm 75 mm 90 mm 110 mm

AHS PIPA PN 16 20 mm 25 mm 32 mm 40 mm 50 mm 63 mm 75 mm 90 mm 110 mm

AHS PIPA PN 20 20 mm 25 mm 32 mm 40 mm 50 mm 63 mm 75 mm 90 mm 110 mm

AHS PIPA PN 16 20 mm 25 mm 32 mm 40 mm 50 mm 63 mm 75 mm 90 mm 110 mm 90 mm

AHS PIPA PN 20 20 mm 25 mm 32 mm 40 mm 50 mm 63 mm 75 mm 90 mm 110 mm

AHS PIPA PN 20 20 mm 25 mm 32 mm 40 mm 50 mm 63 mm 75 mm 90 mm 110 mm

AHS PIPA PN 20 20 mm 25 mm 32 mm 40 mm 50 mm 63 mm 75 mm 90 mm 110 mm

FLANGE JIS - 10K / STD (FS)

FLANGE JIS - 10K / BLIND (FS)

FLANGE ANSI -150 / SLIP ON (FS) 5,000

FLANGE ANSI -150 / BLIND (FS)

FLANGE ANSI -150 / W. NECK

FLANGE PN -16 (FS)

UNION / WATERMUR GALUNGGUNG

ELBOW DRAT / FAUCET ELBOW