PROJECT : Proposed 2-Storey Residence with Roofdeck

LOCATION : Lot 21 Blk.35 Casimiro Townhomes Deparo Novaliches Quezon City

OWNER : Miss Maribel D. Abistado
SUBJECT : Bill Of Materials

DESCRIPTION Unit Quantity Unit Cost Amount

I. EARTHWORKS
Demolition/Hauling lot 1.00 30,000.00 30,000.00
Excavation cu.m. 150.00 150.00 22,500.00
Backfilling w/ campaction cu.m. 50.00 150.00 7,500.00
DIRECT COST 30,000.00
II. REINFORCING & MASONRY WORKS
Portland Cement bags 1,550.00 210.00 325,500.00
CHB #5 pieces 1,250.00 12.00 15,000.00
CHB #4 pieces 1,100.00 10.00 11,000.00
Washed Sand cu.m. 100.00 650.00 65,000.00
Crushed Gravel cu.m. 85.00 650.00 55,250.00
16mm RSB pieces 480.00 200.00 96,000.00
10mm RSB pieces 710.00 130.00 92,300.00
#16 GI wire kilograms 100.00 80.00 8,000.00
Hacksaw Blade pieces 25.00 100.00 2,500.00
MATERIAL COST 670,550.00
35% LABOR COST 0.35 234,692.50
DIRECT COST 905,242.50
III. ROOFING AND RAILINGS
2X4 C-Purlins pieces 10.00 500.00 5,000.00
2x2 Tubular Steel pieces 28.00 600.00 16,800.00
1X1 Tubular Steel pieces 11.00 350.00 3,850.00
Madrid Long Span pieces 4.00 1,900.00 7,600.00
4 MMX0 4M Flushing pieces 3.00 380.00 1,140.00
G.I. Ga.24 Pre painted Gutter pieces 1.00 450.00 450.00
Welding Rod kilograms 40.00 100.00 4,000.00
Texscrew pieces 300.00 3.00 900.00
Blind Revits box 4.00 350.00 1,400.00
Black Screw pieces 800.00 2.00 1,600.00
Silicon Sealant tubes 5.00 150.00 750.00
Hacksaw Blade pieces 10.00 100.00 1,000.00
MATERIAL COST 44,490.00
30% LABOR COST 0.30 13,347.00
DIRECT COST 57,837.00
IV. DOORS & WINDOWS

Doors & Windows lot 1.00 55,000.00 55,000.00

MATERIAL COST 55,000.00

15% LABOR COST 0.15 8,250.00
DIRECT COST 63,250.00
V. PLUMBING WORKS
Water Closet HCG Brand set 2.00 3,500.00 7,000.00
Wall Hung Lavatory HCG set 2.00 2,000.00 4,000.00
S/S Kitchen Sink 0.4m x 0.6m set 1.00 1,400.00 1,400.00
Shower Head set 2.00 1,300.00 2,600.00
S/S Faucet pieces 7.00 400.00 2,800.00
 4" dia PVC Pipe pieces 5.00 350.00 1,750.00
3" dia PVC Pipe pieces 5.00 280.00 1,400.00
2" dia PVC Pipe pieces 5.00 190.00 950.00
PVC Fittings, Assorted Sizes pieces 30.00 60.00 1,800.00
PPR Fitting 1/2 dia pieces 12.00 20.00 240.00
PPR Fitting 3/4 dia pieces 12.00 20.00 240.00
Vulca Seal liters 2.00 400.00 800.00
1/2 dia PPR Pipe pieces 5.00 250.00 1,250.00
3/4 dia PPR Pipe pieces 5.00 250.00 1,250.00
PVC Solvent can 10.00 200.00 2,000.00
MATERIAL COST 29,480.00
30% LABOR COST 0.30 8,844.00
DIRECT COST 38,324.00
VI. CEILING/DRYWALL/KITCHEN
10mm Gypsum Bd. pieces 30.00 380.00 11,400.00
6mm Ficem board T&B / Exterior Ceiling pieces 4.00 400.00 1,600.00
Metal Furring pieces 120.00 250.00 30,000.00
Blind Rivets box 25.00 350.00 8,750.00
Black Screw pieces 2,000.00 3.00 6,000.00
Assorted Nails kilograms 10.00 90.00 900.00
3" x 8 Ceiling Cornice pieces 65.00 188.00 12,220.00
Kitchen Counter & Over Head Cabinet Set 1.00 44,000.00 44,000.00
MATERIAL COST 114,870.00
30% LABOR COST 0.30 34,461.00
DIRECT COST 149,331.00
VII. TILE WORK FINISHES
Living,Bedroom,Dining,Kitchen, Commercial Area
.60x.60 Porcelain Granite Tiles pieces 172.00 160.00 27,520.00
T&B, Service Area
.40x.40 Ceramic Tiles pieces 350.00 45.00 15,750.00
ABC Grout kilograms 24.00 80.00 1,920.00
ABC Tile Adhesives bags 8.00 300.00 2,400.00
MATERIAL COST 47,590.00
30% LABOR COST 0.30 14,277.00
DIRECT COST 61,867.00
VIII. ELECTRICAL WORKS
8.0mm2 THHN box 2.00 3,500.00 7,000.00
3.5mm2 THHN box 2.00 2,600.00 5,200.00
2.0mm2 THHN box 35.00 2,000.00 70,000.00
1.6mm2 THHN box 35.00 1,600.00 56,000.00
3/4 PVC Pipe Conduit pieces 100.00 85.00 8,500.00
Service Entrance
Complete Set set 8.00 1,800.00 14,400.00
Junction Box pieces 50.00 30.00 1,500.00
Utility Box pieces 65.00 20.00 1,300.00
Convenience Outlet (National) set 20.00 220.00 4,400.00
Circuit Breaker
w/ complete ACC set 12.00 2,500.00 30,000.00
Switch (National) set 15.00 200.00 3,000.00
Electrical Tape rolls 12.00 30.00 360.00
MATERIAL COST 201,660.00
35% LABOR COST 0.35 70,581.00
DIRECT COST 272,241.00

IX. PAINTING WORKS

 Lumpsum DIRECT COST 250,000.00
X. FORMS & SCAFFHOLDINGS
1/4 Plywood pieces 65.00 275.00 17,875.00
Coco Lumber bd.foot 200.00 13.00 2,600.00
Assorted Nails kilograms 50.00 80.00 4,000.00
MATERIAL COST 24,475.00
30% LABOR COST 0.30 7,342.50
DIRECT COST 31,817.50

SUMMARY
I. EARTHWORKS 30,000.00
II. REINFORCING & MASONRY WORKS 905,242.50
III. ROOFING AND RAILINGS 57,837.00
IV. DOORS & WINDOWS 63,250.00
V. PLUMBING WORKS 38,324.00
VI. CEILING/DRYWALL/KITCHEN 149,331.00
VII. TILE WORKS FINISHES 61,867.00
VIII. ELECTRICAL WORKS 272,241.00
IX. PAINTING WORKS 250,000.00
X. FORM & SCAFFOLDING 31,817.50
TOTAL COST 1,859,910.00

LABOR COST 391,795.00

MATERIAL COST 1,468,115.00

GRAND TOTAL 1,859,910.00

Note: All Lighting Fixtures are Excluded.

Prepared By:

Arch. Arnold P. Caimpon, UAP.