OPNAME RESUME ELECTRICAL & LAN WORK FOR ITOCHU BRANCH OFFICE SURABAYA

No Jenis Pekerjaan Kelurahan Volume Satuan Unit Price Total Price Note

1 Power Outlet & Lighting 84 75,000 6,300,000

Cable Installation
2 HDMI & VGA 2 125,000 250,000

3 Power Outlet & Switch 41 25,000 1,025,000

3 Power Outlet Buttom (On Floor) 1 125,000 125,000

4 Lighting 40 40,000 1,600,000

Accessories Installation
5 LED Strip 10 10,000 100,000

2 HDMI & VGA 2 45,000 90,000

6 Power Panel 1 1,400,000 1,400,000

SUB TOTAL ELECTRICAL 10,890,000

7 Cable Installation Terminal Point 36 90,000 3,240,000

8 Terminal Point 27 40,000 1,080,000

9 Accessories Installation Server Panel and Cable Arrangement (Include) 1 1,400,000 1,400,000

10 Telp Line Panel 1 250,000 250,000

11 Cable Cramping Terminal Point 72 30,000 2,160,000

SUB TOTAL IT NETWORK 8,130,000

12 Crushed Floor (Bobokan) Crushed for LAN & Power 147 10,000 1,470,000

SUB TOTAL OTHER 1,470,000

TOTAL OPNAME 20,490,000

Surabaya, July 20 2018

Submitted by,

HARRY IRAWAN
 OPNAME DETAIL IT NETWORK FOR ITOCHU BRANCH OFFICE SURABAYA

No Type Of Work Description Quantity Unit Unit Price Total Price Note

1 Terminal On Work Station 20 Pull 90,000 1,800,000

2 Terminal On Printer 1 Pull 90,000 90,000

3 Terminal On Meeting Room 2 Pull 90,000 180,000

4 Cable Installation Terminal For TV 2 Pull 90,000 180,000

5 Terminal For Access Card 8 Pull 90,000 720,000

6 Terminal For Remote Push Button Access Card 1 Pull 90,000 90,000

7 Terminal For CCTV 2 Pull 90,000 180,000

SUB TOTAL CABLE INSTALLATION 36 3,240,000

Terminal Outlet Description

8 Terminal On Work Station 22 Point 40,000 880,000

9 Terminal On Meeting Room 2 Point 40,000 80,000

Accessories Installation
10 Terminal For TV 2 Point 40,000 80,000

11 Terminal For Remote Push Button Access Card 1 Point 40,000 40,000

27 1,080,000

Cramping Point Description

12 Terminal On Work Station 40 Point 30,000 1,200,000

13 Terminal On Printer 2 Point 30,000 60,000

14 Terminal On Meeting Room 4 Point 30,000 120,000

15 Cable Cramping Terminal For TV 4 Point 30,000 120,000

16 Terminal For Access Card 16 Point 30,000 480,000

17 Terminal For Remote Push Button Access Card 2 Point 30,000 60,000

18 Terminal For CCTV 4 Point 30,000 120,000

SUB TOTAL CABLE CRAMPING 72 2,160,000

Other Description

19 Server Panel and Cable Arrangement (Include) 1 Ls 1,400,000 1,400,000

Other
20 Telp Line Panel 1 Ls 250,000 250,000

SUB TOTAL OTHER 2 1,650,000

TOTAL 8,130,000
-
 OPNAME DETAIL ELECTRICAL WORK FOR ITOCHU BRANCH OFFICE SURABAYA

No Type Of Work Power Outlet & Switch Description Quantity Unit Unit Price Total Price Note

1 Power Outlet On Work Station 18 Point 25,000 450,000

2 Power Outlet On Floor 1 Point 125,000 125,000

3 Power Outlet For Video Confrence 2 Point 25,000 50,000

4 Power Outlet For TV 1 Point 25,000 25,000

5 Power Outlet For Printer/Fotocopy Machine 1 Point 25,000 25,000

6 Power Outlet For Server 1 Point 25,000 25,000

7 Accessories Installation Power Outlet For Access Card 1 Point 25,000 25,000

8 Power Outlet For Spare (UPS Backup Outlet) 1 Point 25,000 25,000

9 Power Outlet On Wall 9 Point 25,000 225,000

10 Power Outlet For Microwave 1 Point 25,000 25,000

11 Power Outlet For Dispenser 1 Point 25,000 25,000

12 Power Outlet For Refrigrator 1 Point 25,000 25,000

13 Switch Lighting 4 Unit 25,000 100,000

SUB TOTAL ACCESSORIES FOR POWER OUTLET 42 1,150,000

Type of Work Lighting Description

14 Armature LED Bulb 12 Point 40,000 480,000

15 Downlight Led 13 Point 40,000 520,000

16 Chandelier Lamp 2 Point 40,000 80,000

17 Tube Lamp (Existing Lamp) 8 Point 40,000 320,000

Accessories Installation
18 Exit Lamp 2 Point 40,000 80,000

19 Spot Light 1 Point 40,000 40,000

20 Emergency Light 2 Point 40,000 80,000

21 LED Stirp 10 Meter 10,000 100,000

SUB TOTAL ACCESSORIES FOR LIGHTING 50 1,700,000

Type of Work Other

22 Panel Power and Grouping (Include) 1 Ls 1,400,000 1,400,000

23 Other HDMI Cable 1 Point 45,000 45,000

24 VGA Cable 1 Point 45,000 45,000

SUB TOTAL OTHER 1 1,490,000

TOTAL 4,340,000
 OPNAME DETAIL ELECTRICAL WORK FOR ITOCHU BRANCH OFFICE SURABAYA

No Type Of Work Power Outlet & Switch Description Quantity Unit Unit Price Total Price Note

1 Power Outlet On Work Station 18 Pull 75,000 1,350,000

2 Power Outlet On Floor 1 Pull 75,000 75,000

3 Power Outlet For Video Confrence 2 Pull 75,000 150,000

4 Power Outlet For TV 1 Pull 75,000 75,000

5 Power Outlet For Printer/Fotocopy Machine 1 Pull 75,000 75,000

6 Power Outlet For Server 1 Pull 75,000 75,000

7 Cable Installation Power Outlet For Access Card 1 Pull 75,000 75,000

8 Power Outlet For Spare (UPS Backup Outlet) 1 Pull 75,000 75,000

9 Power Outlet On Wall 9 Pull 75,000 675,000

10 Power Outlet For Microwave 1 Pull 75,000 75,000

11 Power Outlet For Dispenser 1 Pull 75,000 75,000

12 Power Outlet For Refrigrator 1 Pull 75,000 75,000

13 Switch Lighting 4 Pull 75,000 300,000

SUB TOTAL CABLE INSTALLATION FOR POWER OUTLET 42 3,150,000

Lighting Description

14 Armature LED Bulb 12 Pull 75,000 900,000

15 Downlight Led 13 Pull 75,000 975,000

16 Chandelier Lamp 2 Pull 75,000 150,000

17 Tube Lamp (Existing Lamp) 8 Pull 75,000 600,000

Cable Installation
18 Exit Lamp 2 Pull 75,000 150,000

19 Spot Light 1 Pull 75,000 75,000

20 Emergency Light 2 Pull 75,000 150,000

21 LED Stirp 2 Pull 75,000 150,000

SUB TOTAL CABLE INSTALLATION FOR LIGHTING 42 3,150,000

Other

22 HDMI Cable 1 Ls 125,000 125,000

Other
23 VGA Cable 1 Point 125,000 125,000

SUB TOTAL OTHER 2 250,000

TOTAL 86 6,550,000