Professional Documents
Culture Documents
CM1B Ch10 001 Annotated Solution Spreadsheet (Solving Equation of Value For I)
CM1B Ch10 001 Annotated Solution Spreadsheet (Solving Equation of Value For I)
Time in days
since investment
Date made Cashflow Discount factor PV
6/12/2016 0 -100,000 1.00000 -100,000.00
10/1/2016 111 18,000 0.97214 17,498.44
12/31/2016 202 25,000 0.94987 23,746.79
5/14/2017 336 41,500 0.91801 38,097.51
9/28/2017 473 15,500 0.88654 13,741.44
1/5/2018 572 8,000 0.86448 6,915.83
Total PV 0.00
Solving an equation of value to find the effective annual rate of interest
annual interest (i) 9.7%
rate of interest