Bill No 2 Main Building

PROPOSED RESIDENTIAL DEVELOPMENT FOR DR. DEJI MRS.
LABAKE AKINTOLA AT PLOT 810, CLOSE 29, MAYFAIR

GARDENS AWOYAYA/EPUTU IBEJU-LEKKI LOCAL GOVT. AREA LAGOS
S/N ITEM DESCRIPTION QTY UNIT RATE AMOUNT(N)
ELEMENT NO.1 :
SUBSTRUCTURE (ALL PROVISIONAL) SUBSTRUCTURE
D20 GROUND WORK
Site Preparation
A Clear site of bushes, shrubs undergrowths and
dispose from site as deem necessary 220 m2 150.00 33,000.00
Excavations and Filling

B Excavate topsoil average 150mm deep and
remove from site, excavated materials 212 m2 220.00 46,640.00
C Excavate foundation trench exceeding 0.30m

wide, maximum depth not exceeding 1.00m
starting at stripped level 0 m3 550.00 -
D 3
Ditto foundation trench exceeding 0.60m wide 121 m 550.00 66,550.00
E Excavate column pit ditto 0 m3 550.00 -
FExtral over for concrete toes in steps/staircase. 2 m
3
550.00 1,100.00
Surface Treatment
G Level and compact bottom of excavation to receive
concrete 81 m2 100.00 8,100.00
H Diedrex anti termite to trenches as directed 101 m2 250.00 25,250.00
J Remove Surplus excavated materials from site 3
54 m 600.00 32,400.00
H Backfill excavated materials into excavations well
3
compacted around foundations 127 m 350.00 44,450.00
K Imported earth filling compacted in layers not

3
exceeding 400mm to make up levels in slabs base 68 m 2,400.00 163,200.00
L 300mm thick imported hardcore filling compacted

3
in base to receive ground slab 51 m 3,000.00 153,000.00
E10 IN-SITU
Vibrated CONCRETE
reinforced in-situ concrete 1:2:4-19mm
aggregate grade 10 in 50mm thick blinding to
receive
M column 9 m3 30,000.00 270,000.00
GROUND BEAMS
Mass concrete 1:3:6-20mm aggrgate grade 10
poured into formwork and well tamped around
reinforcement in:
P Vibrated reinforced in-situ concrete 1:2:4-19mm
aggregate grade 20 concrete poured into formwork
and well tamped around reinforcement in Ground
beam. 49 m3 30,000.00 1,470,000.00
Q Reinforced in-situ concrete 1:2:4- 19mm

3
aggregate in floor slab (measured separately) 26 m 30,000.00 780,000.00
To Collection 3,093,690.00
CLIENT : DR. DEJI AND MRS. LABAKE AKINTOLA 1 BILL NO.2 MAIN BUILDING : PAGE 1
PROPOSED RESIDENTIAL DEVELOPMENT FOR DR. DEJI MRS. LABAKE AKINTOLA AT PLOT 810, CLOSE 29, MAYFAIR
S/N ITEM DESCRIPTION QTY UNIT RATE AMOUNT(N)

ELEMENT NO.1 :
E20 FORMWOK SUBSTRUCTURE Cont'd
Sawm hardwork Fromwork to:

A Vertical sides of ground beams 125 m
2
1,500.00 187,500.00
B Edges of concrete floor slab 150mm 59 m 500.00 29,500.00
E20 REINFORCEMENT
High Yield reinforcement bars in straight and bent

C 10mm diameter bar 1671 kg 250.00 417,750.00
D 12mm diameter 1018 kg 250.00 254,500.00
E 16mm diameter bar 350 kg 250.00 87,500.00
F 20mm diameter bar 1,811 kg 250.00 452,750.00
G 12mm diameter in Ground Floor Slab 3,650 kg 250.00 912,500.00
H Damp proof Membrane of polyethane laied to

2
receive hard core 171 m 680.00 116,280.00
F10 BLOCKWORK
Hollow Sandcrete block bedded and jointed in
cement and sand (1:3) mortar filled in solid with
weak concrete (1:4 :8-40mm aggregate).
J 225mm thick 0 m
2
3,500.00 -
M20 PLASTERED/RENDRED/ROUGHTCAST
COATINGS
15mm thick Cement and sand (1:5) rendering
trowelled smooth and finish with block brush
externally on:
K Walls 189 m
2
900.00 170,100.00
M20 PAINTING/ CLEAR FINISHING

Prepare and apply one coat emulsion paint
externally on:
L Rendered Walls 169 m2 400.00 67,600.00
S/N ITEM DESCRIPTION QTY UNIT RATE AMOUNT
ELEMENT NO.1 :
SUBSTRUCTURE Cont'd
To Collection -
COLLECTION
MAIN BUILDING: PAGE 1 3,093,690.00
MAIN BUILDING: PAGE 3 -
ELEMENT NO. 1 - SUBSTRUCTURE

CARRIED TO BILL SUMMARY 5,789,670.00

ELEMENT NO.2 :
FRAME FRAME
E10 IN-SITU CONCRETE

Vibrated reinforced in-situ Concrete 1:2:4-
20mm aggregate grade 20 filled into formwork
and well packed around reinforcement in:
GROUND FLOOR TO ROOF
A Columns 12 m3 30,000.00 360,000.00
B Beams 9 m3 30,000.00 270,000.00
E20 FORMWORK
Sawn Formwork to :
C Vertical sides of column 157 m2 1,200.00 188,400.00
D sides and soffits of Beams 61 m2 1,200.00 73,200.00
E20 REINFORCEMENT
Supply, cut, bend and fix the following High yeild

steel bar reinforcement to BS 4489
E 10mm diameter bar 1254 kg 250.00 313,500.00
F 16mm diameter bar 2542 kg 250.00 635,500.00
ELEMENT NO.2 FRAME

CARRIED TO BILL SUMMARY 1,840,600.00

ELEMENT NO.3 : UPPER
UPPER FLOOR FLOOR
Vibrated reinforced in- situ Concrete 1:2:4-20mm

aggregate grade 20 filled into formwork and well
packed around reinforcement
A Suspended Slab 34 m3 30,000.00 1,020,000.00
E10 FORMWORK
Swamn Hardwork formwork to:

B Soffits of Suspended Slab 201 m
2
1,200.00 241,200.00
C Edges of slab 150mm high 80 m 500.00 40,000.00
E30 REINFORCEMENT
Supply, cut, bend and fix the following high yield
steel bar reinforecement to BS 4489
D 12mm diameter bar 3,452 kg 250.00 863,000.00
Element No. 3
UPPER FLOOR
CARRIED TO SUMMARY 2,164,200.00

ELEMENT NO.4 :
STAIRCASE STAIRCASE
Vibrated reinforced in- situ Concrete 1:2:4-20mm
aggregate grade 20 filled into formwork and well
packed around reinforcement
A Staircase 3 m3 30,000.00 90,000.00
Sawn Hardwood Formwork to:

B Sloping soffit of staircase 21 m2 1,200.00 25,200.00
C Ditto in landing of stairs 4 m2 1,200.00 4,800.00
D Faces of risers not exceeding 250mm deep 12 m 500.00 6,000.00
E Edge of landing of stairs 8 m 500.00 4,000.00
F String of staircase cut to profile of treads and risers

approximately 430mm width 6 m 500.00 3,000.00
E10 REINFORCEMENT
Supply, cut, bend and fix the following high yield

steel bar reinforecement to BS 4489
G 12mm diammeter 350 kg 250.00 87,500.00
H 10mm diammeter 210 kg 250.00 52,500.00
L30 BALUSTRADE AND HANDRAIL

F Include the Provisional Sum of N200,000.00 (Two
Hundred Thousand Naira) only for staircase
railings and metal balustrading on Balconies
executed complete to the Consultant further detail
and SPECIAL Instructions. Sum 200,000.00
ELEMENT NO. 4
STAIRCASE
CARRIED TO SUMMARY 473,000.00

ELEMENT NO.5 :
INTERNAL AND EXTERNAL WALLS INTERNAL AND
EXTERNAL WALLS
F10 BLOCKWORK
Hollow sandcrete blocks size 450x225mm

Compressive Strength 3.5N/sq mm laid
stretcher bond in cement and sand (1:3)
mortar in:
GROUND FLOOR
A 230mm thick 330 m2 3,500.00 1,155,000.00
B 150mm thick 28 m2 3,000.00 84,000.00
FIRST FLOOR
C 230mm thick 330 m2 3,650.00 1,204,500.00
D 150mm thick 28 m2 3,120.00 87,360.00
ATTIC FLOOR
E 230mm thick 110 m
2
3,650.00 401,500.00
F 150mm thick 9 m2 3,200.00 28,800.00
ELEMENT NO. 5
INTERNAL AND EXTERNAL WALLS

ELEMENT NO.6 :
ROOF
ROOF
H72 ALUMIMIUN STRIP/ SHEET
COVERING./ FLASHING
0.55mm longspan aluminum roofing sheets

and accessories colour coated finish lapped in
accordance with manufacturer's instructions
to hardwood purlins (measured separately)
A Roof Covering 258 m2 3,800.00 980,400.00
B Roof Cap, 600mm girth 12 m 1,500.00 18,000.00
C Ridge piece ditto 35 m 1,500.00 52,500.00
D End closer 78 m 1,200.00 93,600.00
E Valley piece/gutter 35 m 1,500.00 52,500.00
ROOF STRUCTURE
The following hardwood carcassing timbers
trussed roof members treated in solignum or
other preservative of approved quality
F 50 x150mm tie beams 158 m 380.00 60,040.00
G 50 x150mm King Post 51 m 380.00 19,380.00
H 50 x 100mm Rafters 320 m 350.00 112,000.00
J 50 x 100mm struts and braces 329 m 350.00 115,150.00
K 50 x 75mm Purlins 340 m 250.00 85,000.00
L 25 x 300mm fascia board 0 m 750.00 -
M 50 x 50mm noggins 345 m 200.00 69,000.00
N 150mm x 50mm wall plate including holding down

device 54 m 560.00 30,240.00
ELEMENT NO. 6
ROOFING
ELEMENT NO.6 :
Concretework ROOF Cont'd
Reinforced concrete mix 1:2:4-19mm
aggregates poured into formwork and tamped
around reinforcement (Both measured
seperately)
3
A Roof beam 8 m 30,000.00 240,000.00
High yield reinforcement bars in straight and

bent members in
B 16mm diameter in roof beams and slab 412 kg 250.00 103,000.00
C 10mm diameter links and stirrups in roof beams 360 kg 250.00 90,000.00
Sawn formwork to:

D Sides of roof beam 300mm deep 45 m2 1,200.00 54,000.00
Concretework
Reinforced concrete mix 1:2:4-19mm
aggregates poured into formwork and tamped
aroundreinforcement (Both measured
seperately)
3
E Roof concrete Nitches 7 m 32,000.00 224,000.00
High yield reinforcement bars in straight and

bent members in
F 12mm diameter in roof concrete Nitches 112 Kg 250.00 28,000.00
Plywood formwork to:

G Faces of nitches 600mm deep in accordance
with achitect's or supervising officer's instructions 72 m 1,500.00 108,000.00
TO COLLECTION 847,000.00
MAIN BUILDING: PAGE 9 847,000.00
ELEMENT NO. 6
ROOFING
ELEMENT NO.7 :
DOOR AND WINDOWS DOOR AND WINDOWS
Vibrated reinforced in- situ Concrete 1:2:4-

20mm aggregate grade 20 filled into formwork
and well packed around reinforcement in:
A Lintels 9 m3 30,000.00 270,000.00
E20 FORMWORK
2
B Sawn Fromwork to sides and soffits of lintel 177 m 1,200.00 212,400.00
E10 REINFORCEMENT
C 12mm diameter high yield reinforcement bars 220 kg 250.00 55,000.00
D 8mm diameter high yield reinforcement bars 150 kg 250.00 37,500.00

L10 WINDOWS
METAL WORKS
Supply and fix powder coated aluminium side
hinged windows with 6mm thick tinted glazing
complete fixed to blockwork
SIDE HINGED WINDOWS
F 1200 x 1800mm high 9 Nr 36,000.00 324,000.00
G 2400 x 1500mm high 1 Nr 45,000.00 45,000.00
H 900 x 1800mm high 4 Nr 30,000.00 120,000.00
J 900 x 2225mm high Fixed light non openable 2 Nr 36,000.00 72,000.00
K 600 X 1800mm high open outward 1 Nr 26,000.00 26,000.00
L 600 X 600mm high open outward 5 Nr 24,000.00 120,000.00
M 800 X 600mm high opens outward 1 Nr 27,000.00 27,000.00
N 300 X 2400mm high Fixed light non openable 4 Nr 37,000.00 148,000.00
P 600 X 2400mm high Fixed light non openable 1 Nr 40,000.00 40,000.00
Q 2400 x 900mm high opens outward 1 Nr 35,000.00 35,000.00

R 2100 X 1175mm high A-Shaped opens outward 1 Nr 37,000.00 37,000.00
S 900 X 495mm high right angle triangular shaped
opens outward 1 Nr 25,000.00 25,000.00
T 1500X600mm high Aluminium AirGrille 4 Nr 15,000.00 60,000.00
Structural glazing Curtain wall of bottom

projected windows and top fixed panels
U 1500 X 4625mm high 1 Nr 125,000.00 125,000.00
V 1800 X 4625mm high 1 Nr 128,000.00 128,000.00
W 1250 X 2825mm high of fixed top panel and wing
door 925X2400mm 1 Nr 120,000.00 120,000.00
X 2100 X 5225mm high 1 Nr 140,000.00 140,000.00

L20 DOORS ELEMENT NO.7 :
DOOR AND WINDOWS
METAL WORK Cont"d
Supply and fix the following Aluminium/galvanised

iron doors on galvanised iron frames hinged to
wall jambs complete
A 1500 x 2400mm high (sliding door) 3 Nr 28,000.00 84,000.00
B
1500 X 2400mm high(aluminum door +burglar
bars /side window with bottom fixed light 1 Nr 42,000.00 42,000.00
WOODEN DOORS
Supply and fix the following well seasoned

hardwood panel doors Polished/painted to taste
complete with all necessary iron mongery
D 900 x 2400mm high 5 Nr 27,000.00 135,000.00
Supply and fix the following hardwood panel doors

complete with all necessary iron mongery
E 750 x 2400mm high 6 Nr 26,000.00 156,000.00
Supply and fix the following High Tech security

doors to manufacturers fixing details complete
with all necessary iron mongery open inward
F 1200 x 2400mm high 1 Nr 68,000.00 68,000.00
G 900 x 2400mm high 2 Nr 58,000.00 116,000.00
To collection 601,000.00
COLLECTIONS
MAIN BUILDING: Page 10 2,166,900.00
MAIN BUILDING: Page 11 601,000.00
ELEMENT NO.7
DOOR AND WINDOWS
ELEMENT NO.8 :
FLOOR,WALL AND
FLOOR,WALL AND CEILING FINISHES CEILING FINISHES
FLOORS
M10 CEMENT:SAND/CONCRETE
SCREEDS/CERAMIC TILING/MOSAIC
A
41mm thick cement and sand (1:4)mix screeded
2
bed laid on concrete base to receive floor finishing 401 m 900.00 360,900.00
M40 STONE/CONCRETE/QUERRY/CERAMIC
TILING/MOSAIC
Glazed Vitrified floor tiles laid with adhesive on

cement and sand screeded bed (m/s) in:
F Floors 218 m2 2,500.00 545,000.00
G Skirting 75mm high 226 m 1,000.00 226,000.00
Non-slip Vitrified floor tiles laid with adhesive on

cement and sand screeded bed (m/s) in:
2
Floors 66 m 2,500.00 165,000.00
Skirting 75mm high 52 m 1,000.00 52,000.00
WALLS M20
PLASTERED/RENDERED/ROUGH CAST
COATINGS
15mm thick cement and sand (1:4)rending
finished fair and smooth in:
H Walls and concrete surfaces 1,470 m2 900.00 1,323,000.00
J Ditto areas not exceeding 300mm 193 m 300.00 57,900.00
TO COLLECTION 2,729,800.00
ELEMENT NO.8 :
M40 STONE/CONCRETE/QUARRY/CERAMIC FLOOR,WALL AND
CEILING FINISHES
TILING/MOSAIC Cont'd
300X150mm white glazed ceramic wall tiles laid to
BS 1281 bedded in cement and sand (1:3) mortar
backing (measured separately) on:
A Wall 112 m2 2,750.00 308,000.00

CEILING
M20 PLASTERED/RENDERED/ROUGH CAST
CASTINGS
B 15mm cement and sand (1:3)rendering finished

fair and smooth on soffit of suspended slabs. 401 m2 900.00 360,900.00
C Quality ceiling boards laid and nailed to hard wood

2
noggins 57 m 2,300.00 131,100.00
COLLECTIONS
MAIN BUILDING: PAGE 13 800,000.00
ELEMENT NO.8
FLOOR ,WALL AND CEILING FINISHES
ELEMENT NO.9 :
PAINTING AND
DECORATION
PAINTING AND DECORATION
M60 PAINTING/CLEAR FINISHING

INTERNAL
prepare prime and apply one undercoat and two

finishing coats of emulsion paint on surfaces in:
A Walls 987 m2 500.00 493,500.00
2
B Suspended slab soffit 250 m 500.00 125,000.00
EXTERNAL
Prepare, prime and apply one coat of
emulsion paints on:
C Rendered Block and concrete Walls 483 m2 500.00 241,500.00
D Suspended slab soffit 0 m2 500.00 -
ELEMENT NO.9
PAINTING AND DECORATION
CARRIED TO SUMMARY 860,000.00
ITEM DESCRIPTION QTY UNIT RATE AMOUNT
ELEMENT NO.10 :
MECHANICAL AND
PLUMBING
PLUMBING AND MECHANICAL INSTALLATIONS
PLUMBING FIXTURE
A "Twyford Caradon" or other approved Low level water closet
suit comprising of ceramic W/C bowl with 'p' trap,
9 litres ceramic cistern with side inlet, ball valve and
overflow, plastic flushing system 'with chrome lever, white
seat and seat cover, and'other necessary accessories,
coloured. 7 No. 21,000.00 147,000.00
B Quality aproved equal Wash hand basin 650 x 550 x 205mm

with pillar taps for hot 'and cold water, overflow, waste
chain, strainer and cover, complete with pedestal stand 7 No. 18,000.00 126,000.00
C Allow a Prime cost sum for Laundary bowls and

accessories PC 28,000.00
D Set; stainless steel jacket hanger/hook 0 No. - -
E Approved type quality floor drain 11 No. 1,200.00 13,200.00
F Chromium plated Toilet roll holder 7 No. 1,800.00 12,600.00
G Pilkington float mirror 600x900x6mm complete with

chrome screws, and fixing accessories 7 No. 7,200.00 50,400.00
H 9kg ABC all-purpose portable fire extinguisher 3 No. 16,000.00 48,000.00
Allow for the supply and installation of overhead

J tanks 1 No. 210,000.00 210,000.00
Allow for water meter and connection to existing

K public Mains within the school premises Sum 230,000.00
Double bowl double drainers Kitchen Sink complete

L with all accessories 2 No. 18,000.00 36,000.00

ELEMENT NO.10 :
MECHANICAL AND
PLUMBING
INSTALLATIONS Cont'd
DRAINAGE PIPES AND FITTINGS

to BS 4514 and BS 4660
A 100mm diameter plastic full bora 85 m 570.00 48,450.00
WASTE WATER PIPES & FITTINGS, UPVC

pressure pipes and fittings of 10Bar ratings (tigre pipes)
B 50mm diameter upvc waste pipe 85 m 522.50 44,412.50
C 100mm upvc swept entry tee 18 No. 450.00 8,100.00
D 100mm upvc equal tee 9 No. 450.00 4,050.00
E 50mm upvc equal tee 23 No. 420.00 9,660.00
F 100mm upvc bend 23 No. 450.00 10,350.00
G 50mm upvc 90 degree bend 12 No. 420.00 5,040.00
H 100mm upvc Union connector 25 No. 450.00 11,250.00
J 50mm upvc Union connector 25 No. 420.00 10,500.00
K 50mm vent cowl 6 No. 420.00 2,520.00
L 100mm vent cowl 18 No. 1,200.00 21,600.00

ELEMENT NO.10 :
MECHANICAL AND
PLUMBING
PLUMBING AND MECHANICAL CONT'D INSTALLATIONS Cont'd
WATER SUPPLY PIPES & FITTINGS, UPVC

pressure pipes and fittings of 10Bar ratings (tigre pipes)
A 25mm dia. Upvc Cold water supply pipe 25 m 2,500.00 62,500.00
B 19mm dia. upvc Hot/cold water supply pipe 20 m 2,200.00 44,000.00
C 13mm dia. upvc Hot/cold water supply pipe 25 m 2,120.00 53,000.00
PIPE ACCESSORIES
D 25mm plastic flexible connector 25 No. 900.00 22,500.00
E 19mm plastic flexible connector 10 No. 890.00 8,900.00
F 13mm plastic flexible connector 22 No. 850.00 18,700.00
G 25mm dia. upvc equal tee 37 No. 950.00 35,150.00
H 19mm dia. upvc equal tee 21 No. 890.00 18,690.00
J 13mm dia. upvc equal tee 18 No. 850.00 15,300.00
K 25mm dia. upvc elbow 18 No. 850.00 15,300.00
L 19mm dia. upvc elbow 10 No. 850.00 8,500.00
M 13mm dia. upvc elbow 37 No. 800.00 29,600.00
TO COLLECTION
332,140.00

ELEMENT NO.10 :
MECHANICAL AND
PLUMBING
PLUMBING AND MECHANICAL CONT'D INSTALLATIONS Cont'd
A 25mm Non-return valve 1 No. 1,757.50 1,757.50
B 13mm Non-return valve 3 No. 1,425.00 4,275.00
C Foot valve and strainer on 32mm inlet pipes 4 No. 2,520.00 10,080.00
D Float switch in water tank 2 No. 32,000.00 64,000.00
E Cables and associated electrical works for

connection of float switches to pumps Sum 140,000.00
BUILDERS WORKS
F Allow for all Builders works in connection with the
Mechanical Installation Works. Sum 190,000.00
G Testing and comissioning the Mechanical Installation works Item 8,000.00
COLLECTION
PLUMBING AND MECHANICAL CARRIED TO SUMMARY 1,827,385.00

ELEMENT NO.11 :
ELECTRICAL
ELECTRICAL INSTALLATIONS
DISTRIBUTION BOARD
MEM , ABB or equal and approved
A 50A 6-way TP&N MCB distribution board 2100mm
C/W mixed capacity with integral isolator and ELCB 3 No. 25,000.00 75,000.00
B MV Panel C/ W Rated MCCB Metering phase pilot

lamp and lockable cover (LV Panel) 2100mm 1 No. 28,000.00 28,000.00
C Consumer unit 2 No. 20,000.00 40,000.00
Provide for and connection to PHCN installation and

D metering in the existing services. Sum 280,000.00
MEM SWITCH FUSE

E 200A TP&N switch fuse 3 No. 12,000.00 36,000.00
F 63A TP&N fuse switch 3 No. 7,000.00 21,000.00
G 45A TP&N switch fuse 3 No. 6,000.00 18,000.00
H 32A TP&N fuse switch 3 No. 5,800.00 17,400.00
J 20A DP metal clad switch 3 No. 7,200.00 21,600.00
K 200A 4-Pole change over switch 2 No. 12,000.00 24,000.00
L Allow for pipping 280 m 540.00 151,200.00
MAIN DISTRIBUTION CABLE.

Nigerchin or NOCCACO
M 50mm² 4-core PVC/SWA/PVC cable (Provisional) 28 m 2,300.00 64,400.00
N 25mm² 1-core PVC/SWA/PVC cable 25 m 1,790.00 44,750.00
P 16mm² 1-core PVC Insulated copper cable 20 m 1,790.00 35,800.00
Q 10mm² 1-core PVC Insulated copper cable 21 m 1,700.00 35,700.00
R 6 mm² 1-core PVC Insulated copper cable 19 m 1,680.00 31,920.00
S 4mm² 1-core PVC/PVC insulated cable 29 m 1,200.00 34,800.00
T 2.5mm² 2-core PVC/SWA/PVC cable 28 m 1,200.00 33,600.00
WIRING CABLE ELEMENT NO.11 :
ELECTRICAL
Nigerchin/NOCACCO INSTALLATIONS Cont'd
A 1.5mm² single core PVC cable Red 25 m 1,300.00 32,500.00
B 1.5mm² single core PVC cable Black 25 m 1,300.00 32,500.00
C 1.5mm² single core PVC cableGreen 25 m 1,300.00 32,500.00
D 2.5mm² single core PVC cable Red 19 m 1,400.00 26,600.00
E 2.5mm² single core PVC cable Black 19 m 1,400.00 26,600.00
F 2.5mm² single core PVC cable Green 19 m 1,400.00 26,600.00
G 4mm² single core PVC cable Red 20 m 2,000.00 40,000.00
H 4mm² single core PVC cable Black 20 m 2,000.00 40,000.00
J 4mm² single core PVC cable Green 20 m 2,000.00 40,000.00
K Armored cable 18 m 12,000.00 216,000.00
SMALL POWER/ACCESSORIES
(Switch shall be "LEGRAND, HAGA, ABB
MEM or approved and equal).
L 13A, single socket outlet 6 No. 1,800.00 10,800.00
M 20A, 3 pin 1 gang switch socket outlet 8 No. 1,800.00 14,400.00
13A, 2gang double pole white moulded socket

N outlet 6 No. 2,150.00 12,900.00
P Ariston water heater and outlet for water heater 7 No. 38,000.00 266,000.00
ELEMENT NO.11 :
ELECTRICAL
A 10A, 1 gang 1 way switch 12 No. 1,500.00 18,000.00
B 10A, 2 gang 1 way switch 6 No. 1,500.00 9,000.00
C 10A, 3 gang 1 way switch 9 No. 1,800.00 16,200.00
D Telephone RJ outlet complete with draw wire 0 No. 5,600.00 -
Diplexed satelite IF and VHF/UHF & TV outlet

E complete with draw wire 3 No. 12,000.00 36,000.00
CONDUIT PIPE
(Conduit pipe shall be "Niger" )
F 100mm UPVC sleeve pipe 39 m 1,250.00 48,750.00
G 75mm UPVC sleeve pipe 30 m 1,200.00 36,000.00
H 50mm UPVC sleeve pipe 34 m 1,200.00 40,800.00
J 25mm PVC conduit pipe 31 m 1,000.00 31,000.00
K 20mm PVC conduit pipe 36 m 1,000.00 36,000.00
LIGHTING FITTINGS
These shall be Thorn, Philips, Crypton or
approved equal
L 1x 60W ceiling mounted fluorescent lighting fittings
with Prismatic Diffuser 0 No. 5,100.00 -
M 100W surface mounted Bulkhead lighting fitting 0 No. 5,200.00 -
36W compact flouresence ceiling recessed fitting
N (splash proof) 4 No. 8,500.00 34,000.00
P 1x36w decorative ceiling mounted lighting fittings 18 No. 2,800.00 50,400.00
Q 1x60w reccess LED lighting fittings 12 No. 3,200.00 38,400.00
R Vandal resistant bulkhead lighting fittings 15 No. 3,800.00 57,000.00
S 60W Wall Bracket lighting fitting 0 No. 6,500.00 -
Ceiling fan complete with regulator

T Ceiling fan complete with regulator 8 No. 9,000.00 72,000.00

ELEMENT NO.11 :
ELECTRICAL
LIGHTNING PROTECTION SYSTEM.
(All fitting shall be 'Furse' or approved equivalent)
AIR TERMINATION
A 1m copper rod spike type air termination 2 No. 25,000.00 50,000.00
B Mounting base for the air terminations and other

clamping accessories 2 No. 27,000.00 54,000.00
C 3x25mm Copper Earth Tape 12 m 3,500.00 42,000.00
D Screw down Test Claps 15mm diax. 1800mm copper

earth rod 2 No. 24,000.00 48,000.00
E UPVC earth pit 2 No. 25,000.00 50,000.00
BUILDERS WORKS
F Allow for all Builders works in connection with the
Electrical Installation Works. Sum 180,000.00
G Testing and comissioning the Electrical Installation works Item 8,000.00
COLLECTION
ELECTRICAL ENGINEERING SERVICES


ELEMENT NO.12 :
FURNITURES AND
FITTINGS
Allow a provisional sum of N1,450,000.00 for

wardrobes, kitchen shelves and others as may be
required sum 1,550,000.00
FURNITURES AND FITTINGS

SUMMARY
SUMMARY
1 SUBSTRUCTURE PAGE 3 5,789,670.00
2 FRAME PAGE 4 1,840,600.00
3 UPPER FLOOR PAGE 5 2,164,200.00
4 STAIRCASE PAGE 6 473,000.00
5 INTERNAL AND EXTERNAL WALLS PAGE 7 2,961,160.00
6 ROOF PAGE 9 2,534,810.00
7 DOORS AND WINDOWS PAGE 11 2,767,900.00
8 FLOOR, WALL AND CELING FINISHES PAGE 13 3,529,800.00
9 PAINTING AND DECORATION PAGE 14 860,000.00
10 PLUMBING INSTALLATIONS PAGE 15 1,827,385.00
11 ELECTRICAL INSTALLATIONS PAGE 16 2,766,120.00
12 FURNITURES AND FITTINGS PAGE 17 1,550,000.00
TOTAL: MAIN BUILDING
CARRIED TO GENERAL SUMMARY 29,064,645.00
GENERAL SUMMARY
BILL Nr 1: PREMININARIES PAGE 18 1,010,000.00
BILL Nr 2: MAIN BUILDING PAGE 17 29,064,645.00
BILL Nr 3: FENCE WORK, LIGHT EXTERNAL

WORKS AND SECURITY/ GATE HOUSE PAGE 1 2,474,000.00
BILL NR 4: GUEST/CHARLET PAGE 14 7,385,464.76
SUB -TOTAL 39,934,109.76
ADD: CONTIGENCY (1%) 399,341.10
TOTAL COST FOR THE PROPOSED

RESIDENTIAL DEVELOPMENT 40,333,450.86

Bill No 2 Main Building

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Bill No 2 Main Building

Uploaded by

Copyright:

Available Formats

PROPOSED RESIDENTIAL DEVELOPMENT FOR DR. DEJI MRS.

LABAKE AKINTOLA AT PLOT 810, CLOSE 29, MAYFAIR

Excavations and Filling

C Excavate foundation trench exceeding 0.30m

K Imported earth filling compacted in layers not

L 300mm thick imported hardcore filling compacted

Q Reinforced in-situ concrete 1:2:4- 19mm

S/N ITEM DESCRIPTION QTY UNIT RATE AMOUNT(N)

Sawm hardwork Fromwork to:

B Edges of concrete floor slab 150mm 59 m 500.00 29,500.00

High Yield reinforcement bars in straight and bent

D 12mm diameter 1018 kg 250.00 254,500.00

E 16mm diameter bar 350 kg 250.00 87,500.00

F 20mm diameter bar 1,811 kg 250.00 452,750.00

G 12mm diameter in Ground Floor Slab 3,650 kg 250.00 912,500.00

H Damp proof Membrane of polyethane laied to

M20 PAINTING/ CLEAR FINISHING

L Rendered Walls 169 m2 400.00 67,600.00

MAIN BUILDING: PAGE 1 3,093,690.00

MAIN BUILDING: PAGE 2 2,695,980.00

MAIN BUILDING: PAGE 3 -

ELEMENT NO. 1 - SUBSTRUCTURE

S/N ITEM DESCRIPTION QTY UNIT RATE AMOUNT

E10 IN-SITU CONCRETE

A Columns 12 m3 30,000.00 360,000.00

B Beams 9 m3 30,000.00 270,000.00

C Vertical sides of column 157 m2 1,200.00 188,400.00

D sides and soffits of Beams 61 m2 1,200.00 73,200.00

Supply, cut, bend and fix the following High yeild

E 10mm diameter bar 1254 kg 250.00 313,500.00

F 16mm diameter bar 2542 kg 250.00 635,500.00

ELEMENT NO.2 FRAME

S/N ITEM DESCRIPTION QTY UNIT RATE AMOUNT

E10 IN-SITU CONCRETE

Vibrated reinforced in- situ Concrete 1:2:4-20mm

A Suspended Slab 34 m3 30,000.00 1,020,000.00

Swamn Hardwork formwork to:

C Edges of slab 150mm high 80 m 500.00 40,000.00

D 12mm diameter bar 3,452 kg 250.00 863,000.00

S/N ITEM DESCRIPTION QTY UNIT RATE AMOUNT

A Staircase 3 m3 30,000.00 90,000.00

Sawn Hardwood Formwork to:

C Ditto in landing of stairs 4 m2 1,200.00 4,800.00

D Faces of risers not exceeding 250mm deep 12 m 500.00 6,000.00

E Edge of landing of stairs 8 m 500.00 4,000.00

F String of staircase cut to profile of treads and risers

Supply, cut, bend and fix the following high yield

G 12mm diammeter 350 kg 250.00 87,500.00

H 10mm diammeter 210 kg 250.00 52,500.00

L30 BALUSTRADE AND HANDRAIL

S/N ITEM DESCRIPTION QTY UNIT RATE AMOUNT

Hollow sandcrete blocks size 450x225mm

B 150mm thick 28 m2 3,000.00 84,000.00

D 150mm thick 28 m2 3,120.00 87,360.00

F 150mm thick 9 m2 3,200.00 28,800.00

S/N ITEM DESCRIPTION QTY UNIT RATE AMOUNT

0.55mm longspan aluminum roofing sheets

A Roof Covering 258 m2 3,800.00 980,400.00

B Roof Cap, 600mm girth 12 m 1,500.00 18,000.00

C Ridge piece ditto 35 m 1,500.00 52,500.00

D End closer 78 m 1,200.00 93,600.00

E Valley piece/gutter 35 m 1,500.00 52,500.00

G 50 x150mm King Post 51 m 380.00 19,380.00