Budget Plan

Shanghai Price Carbonara Price

Pork (2kg) 460.00 Butter 29.50
Wrapper(200pcs) 100.00 Mushroom (2pcs) 98.50
Bawang 30.00 Ham (2pcs) 160.00
Lasuna 30.00 All purpose cream(4pcs) 236.00
Carrots (4-5 pcs) 30.00 Evap 23.80
Lard (Block)(4pcs) 80.00 Pasta(500g) (4pcs) 275.00
Buffer 20.00 Cheese 100.00
Total 750.00 Buffer 27.20
Total 950.00
Coffee jelly Price
Gelatin (6pcs) 72.00 Chop Suey Price
Coffee(twin pack)(3 pcs) 33.00 Sayote(2kg) 40.00
Kremdensada (6pcs) 282.00 Cauli Flower (1kg) 180.00
Evap 23.80 Peas chicharo (1/2 kg) 100.00
Sugar 50.00 Carrot (1/2 kg) 35.00
buffer 14.20 Small corn (2pcs) 40.00
Total 475.00 Cabbage (2pcs) 50.00
Evap 23.80
Expenses Paminta 20.00
Shanghai 750.00 Sibuyas(1/2 kg) 35.00
Chop Suey 750.00 Bawang(1/2 kg) 50.00
Coffee jelly 475.00 Adobo 150.00
Carbonara 950.00 Buffer 26.20
Paper Plates, etc. 175.00 Total 750.00
Prizes for games 300.00
Total Expenses 3,400.00
# of Persons for Contri 20
Contri per person 170.00