Last Frontier Market

Organic Food Store Start your own business plan » (/create_your_business_plan.php?link=create_top-b)

Business Plan

PAGE 1 (executive_summary_fc.php)
2 (company_summary_fc.php) « PREVIOUS PAGE (EXECUTIVE_SUMMARY_FC.PHP) NEXT PAGE » (PRODUCTS_FC.PHP)
3 (products_fc.php)
4
(market_analysis_summary_fc.php)
5
(strategy_and_implementation_summary_fc.php)
6
(management_summary_fc.php)
7 (financial_plan_fc.php)
8 (appendix_fc.php)

Company Summary
Last Frontier Market is a vegetarian health food store located in the heart of the Willow Creek section of Richmond.  The community of
25,000 residents is made up of students attending the State University and families attracted to the new home construction in the area.

Co-owners, Josh Wingard and Mary Stevens, are opening the Last Frontier Market to capitalize on the growing demand in the community
for a local food store that offers organic and locally grown produce, chemical and preservative free groceries, cruelty-free body care and
eco-household products.

2.1 Company Ownership

Last Frontier Market is owned by Josh Wingard and Mary Stevens.

2.2 Start-up Summary

The start-up cost of the Last Frontier Market will consist primarily of inventory and display equipment. Josh Wingard and Mary Stevens will
invest $80,000.  They will also secure a $50,000 SBA loan.

Need actual charts? We recommend using LivePlan as the easiest way to create graphs for your own business plan. Create your own business plan »

START-UP FUNDING
START-UP FUNDING

Start-up Expenses to Fund $77,800

Start-up Assets to Fund $52,200

TOTAL FUNDING REQUIRED $130,000

Assets

Non-cash Assets from Start-up $10,000

Cash Requirements from Start-up $42,200

Additional Cash Raised $0

Cash Balance on Starting Date $42,200

TOTAL ASSETS $52,200

Liabilities and Capital

Liabilities

Current Borrowing $0

Long-term Liabilities $50,000

Accounts Payable (Outstanding Bills) $0

Other Current Liabilities (interest-free) $0

TOTAL LIABILITIES $50,000

Capital

Planned Investment

Josh Wingard and Mary Stevens $80,000

Other $0

Additional Investment Requirement $0

TOTAL PLANNED INVESTMENT $80,000

Loss at Start-up (Start-up Expenses) ($77,800)

TOTAL CAPITAL $2,200

TOTAL CAPITAL AND LIABILITIES $52,200

Total Funding $130,000

Need real financials? We recommend using LivePlan as the easiest way to create automatic financials for your own business plan. Create your own business plan »

START-UP

Requirements

Start-up Expenses

Legal $1,000

Insurance $0

Rent $1,800
 Rent $1,800

Start-Up Inventory $40,000

Display Set-Up $5,000

Cash Reserve for Hiring $30,000

Advertising $0

Other $0

TOTAL START-UP EXPENSES $77,800

Start-up Assets

Cash Required $42,200

Other Current Assets $0

Long-term Assets $10,000

TOTAL ASSETS $52,200

Total Requirements $130,000

PAGE 1 (executive_summary_fc.php)
2 (company_summary_fc.php) « PREVIOUS PAGE (EXECUTIVE_SUMMARY_FC.PHP) NEXT PAGE » (PRODUCTS_FC.PHP)
3 (products_fc.php)
4
(market_analysis_summary_fc.php)
5
(strategy_and_implementation_summary_fc.php)
6
(management_summary_fc.php)
7 (financial_plan_fc.php)
8 (appendix_fc.php)

Your business plan can look as polished and

Start your own business plan » (/create_your_business_plan.php?link=bottom_p)
professional as this sample plan. It's fast and easy,
with LivePlan.

"I just wrote my first business plan in 24 hours using LivePlan and it's beautiful and complete."
NATE H. ARTIST

START YOUR PLAN (HTTP://WWW.LIVEPLAN.COM/?PASC=HELGA-2&__HSTC=24657

PLAN OUTLINE

1.0 Executive Summary (executive_summary_fc.php)

2.0 Company Summary (company_summary_fc.php)
Company Ownership (company_summary_fc.php#2.1_Company_Ownership)
Start-up Summary (company_summary_fc.php#2.2_Start-up_Summary)
3.0 Products (products_fc.php)
4.0 Market Analysis Summary (market_analysis_summary_fc.php)
5.0 Strategy and Implementation Summary (strategy_and_implementation_summary_fc.php)
6.0 Management Summary (management_summary_fc.php)
7.0 Financial Plan (financial_plan_fc.php)
Appendix (appendix_fc.php)

CREATE YOUR OWN BUSINESS PLAN

Business planning has never been easier. With 500 complete sample plans, easy financials, and access anywhere, LivePlan (/create_your_business_plan.php?
link=sidebar-text) turns your great idea into a great plan for success.
Learn more about LivePlan »

MARKET RESEARCH

Market research reports for Wholesale Trade-non-durable Goods industry. (/industry_reports/wholesale_trade-non-durable_goods/51/)

RELATED BUSINESS PLANS

Coffeehouse Business Plan (/coffeehouse_business_plan/executive_summary_fc.php)

Gourmet Food Store Business Plan (/gourmet_food_store_business_plan/executive_summary_fc.php)
Convenience Store Gas Station Business Plan (/convenience_store_gas_station_business_plan/executive_summary_fc.php)

« More Retail and Online Store Plans (/retail_and_online_store_business_plan_templates.php)

« More Retail Food Plans (/retail_food_business_plan_templates.php)

Don't bother with copy & paste.

Bplans members can download this complete sample plan as a Word document for FREE.

JOIN BPLANS - IT'S FREE

Already a member? Log in (/members/login/?

redirect=L21lbWJlcnMvZG93bmxvYWRzL3BsYW5zLz9icD1vcmdhbmljX2Zvb2Rfc3RvcmVfYnVzaW5lc3NfcGxhbiZzYnBfY2F0PVJldGFpbCBGb29k)

RATE THIS PLAN

(/)  (https://www.facebook.com/Bplans)  (https://twitter.com/bplans) 

(https://plus.google.com/+bplans)

Bplans is owned and operated by Palo Alto Software, Inc., as a free resource to help entrepreneurs start and run better businesses.

Business Planning (//articles.bplans.com/writing-a-business-plan) Funding (//articles.bplans.com/financing-a-business)

Starting (//articles.bplans.com/starting-a-business) Pitching (//articles.bplans.com/elevator-pitch-guide/)

Managing (//articles.bplans.com/growing-a-business)

PLANNING RESOURCES
Business Plan Software (//www.bplans.com/business_plan_software/)
Business Planning Videos (//www.bplans.com/business_planning_resources/videos/)
Business Planning Calculators (//www.bplans.com/business_calculators/)
Business Plan Writers (http://www.liveplan.com/business-plan-consulting/?
__hstc=246577179.ce74d3b817873973a90563e85b152c4e.1445939477982.1445939477982.1446168408752.2&__hssc=246577179.3.1446168408752&__hsfp=2351620940)

SOFTWARE
LivePlan (http://www.liveplan.com/?
pasc=bplans_footer&__hstc=246577179.ce74d3b817873973a90563e85b152c4e.1445939477982.1445939477982.1446168408752.2&__hssc=246577179.3.1446168408752&__hsfp
Business Plan Pro (http://www.paloalto.com/business_plan_software?
__hstc=246577179.ce74d3b817873973a90563e85b152c4e.1445939477982.1445939477982.1446168408752.2&__hssc=246577179.3.1446168408752&__hsfp=2351620940)
Email Center Pro (//www.emailcenterpro.com/)
Business Tools (//www.bplans.com/business-tools/)

MARKETING RESOURCES
Sales and Marketing (http://www.paloalto.com/sales_and_marketing_plan_software/?
__hstc=246577179.ce74d3b817873973a90563e85b152c4e.1445939477982.1445939477982.1446168408752.2&__hssc=246577179.3.1446168408752&__hsfp=2351620940)
Software (//www.bplans.com/business_plan_software/)
Sample Marketing Plans (//www.mplans.com/sample-marketing-plans.php)
Market Research (//www.bplans.com/business_planning_resources/market_research/)

ABOUT BPLANS
About Us (//www.bplans.com/about_us/)
Contact Us (http://www.paloalto.com/contact_us?
__hstc=246577179.ce74d3b817873973a90563e85b152c4e.1445939477982.1445939477982.1446168408752.2&__hssc=246577179.3.1446168408752&__hsfp=2351620940)
Write for Us (//articles.bplans.com/authors/)

© 1996 - 2015 PALO ALTO SOFTWARE. ALL RIGHTS RESERVED WE'RE HIRING. (HTTP://WWW.PALOALTO.COM/ABOUT-US/CAREERS/?
__HSTC=246577179.CE74D3B817873973A90563E85B152C4E.1445939477982.1445939477982.1446168408752.2&__HSSC=246577179.3.1446168408752&__HSFP=2351620940)