Download as pdf or txt
Download as pdf or txt
You are on page 1of 24

DESIGN.SAGA INC.

Architecture
Interior Design
(Bidder's Logo) Office Space Planning
I N C O R P O R A T E D Office Systems Furniture
Design Build

FIRST ORIENT INTERNATIONAL VENTURES CORPORATION


PROPOSED 2 -STOREY OFFICE WAREHOUSE (POGO)
WP060X - SUPPLY AND INSTALLATION OF PLUMBING AND SANITARY SYSTEM
PROGRESS BILLING NO. 01

Previous This Week To Date Remaining


Item Description Total Amount Amount % Amount % Amount % Amount %

MAIN SUMMARY

Bill No. 01 - PRELIMINARIES &


GENERAL REQUIREMENTS (POGO) 486,967.10 - 0% 308,975.33 63% 308,975.33 63% 177,991.78 37%

Bill No. 01 - PRELIMINARIES &


647,044.38 - 485,283.29 485,283.29
GENERAL REQUIREMENTS (DORM) 0% 75% 75% 161,761.10 25%
`
Bill No. 02 - MEASURABLE WORKS
1,113,032.90 - 693,156.07 693,156.07
(POGO) 0% 62% 62% 419,876.83 38%

Bill No. 02 - MEASURABLE WORKS


4,952,955.62 - 969,925.42 969,925.42
(DORM) 0% 20% 20% 3,983,030.20 80%

TOTAL MAIN SUMMARY 7,200,000.00 - 0% 2,457,340.11 34% 2,457,340.11 34% 4,742,659.89 66%

Prorated Down Payment 737,202.03

Prorated Retention (10%) 245,734.01

BILLING HISTORY
No. Gross Amount Net Amount
1 2,457,340.11 1,474,404.06

2,457,340.11 1,474,404.06

Prepare by : Checked by : Noted by:

Engr. Justine C. Quitilen Ms. Jessica Landicho Ar. Sherwin G. Gorospe


Engineering General Manager President

BOQ_Electrical_Dorm 4, 12 15_042919 - Blank.xlsx 15


DESIGN.SAGA INC.
Architecture
Interior Design
(Bidder's Logo) Office Space Planning
I N C O R P O R A T E D Office Systems Furniture
Design Build

FIRST ORIENT INTERNATIONAL VENTURES CORPORATION


PROPOSED 2 -STOREY OFFICE WAREHOUSE (POGO)
WP060X - SUPPLY AND INSTALLATION OF PLUMBING AND SANITARY SYSTEM
PROGRESS BILLING NO. 01
Previous This Week To Date Remaining

Unit Rate
Item Description Unit Quantity Amount Quantity Amount % Quantity Amount % Quantity Amount % Quantity Amount %
Material Labor Others Total

PRELIMINARIES AND GENERAL REQUIREMENTS

Mobilization and Demobilization lot 1.00 40,000.00 40,000.00 - - 0% 0.75 30,000.00 75% 0.75 30,000.00 75% 0.25 10,000.00 25%

Bonds and Insurances lot 1.00 40,000.00 40,000.00 - - 0% 0.75 30,000.00 75% 0.75 30,000.00 75% 0.25 10,000.00 25%
Surety Bond lot
Performance Bond lot
Guarantee Bond lot
Workers Compensartion Insurance lot

Permits and Licenses lot

As-built Drawings and Shop drawing lot 1.00 20,000.00 20,000.00 - - 0% 0.75 15,000.00 75% 0.75 15,000.00 75% 0.25 5,000.00 25%
Signed and sealed As-built drawings lot
Shopdrawings lot

Setting out
Surveyors lot 1.00 15,000.00 15,000.00

Site Management Personnel lot 1.00 180,000.00 180,000.00 - - 0% 0.75 135,000.00 75% 0.75 135,000.00 75% 0.25 45,000.00 25%
Operations Group (Project Director, Project Manager, Site Engineers) lot
QA/QC Group lot
Project Conrol (Field Engineering, Planning, Cost, Docs Control, QS) lot

Safety Precautions lot 1.00 75,000.00 75,000.00 - - 0% 0.75 56,250.00 75% 0.75 56,250.00 75% 0.25 18,750.00 25%
PPE''s lot
Medical Services Medicines lot
Safety Personnel lot

Security
Security Guards lot

Offices, workshops, Storages, Toilets, etc


Warehouse Facility lot 1.00 35,000.00 35,000.00 - - 0% 0.75 26,250.00 75% 0.75 26,250.00 75% 0.25 8,750.00 25%
Office Equipment and Supplies lot
Toilet Facilities lot

Lighting, Power, Water, Telephone, Fire Protection,Ventillation and Air lot 1.00 21,967.10 21,967.10 - - 0% 0.75 16,475.33 75% 0.75 16,475.33 75% 0.25 5,491.78 25%
Conditioning etc. lot
Temporary Electrical Materials and Fixtures lot
Standby Gensets lot
Power Consumption lot
Water Consumption
lot 1.00 - - 0% 0.75 - 75% 0.75 - 75% 0.25 - #DIV/0!
Temporary Plant, Equipment and Scaffolding. lot
Service Vehicle lot
Mini Truck Dropside lot
Boom Truck

Contractor's Lift(s) / Personnel and Goods Hoist(s) lot


Tower Cranes lot

Annex D.1 Pricing Summary Plumbing and Sanitary Works_POGO.XLSX - Bill No.1 Page 2 of 15
DESIGN.SAGA INC.
Architecture
Interior Design
(Bidder's Logo) Office Space Planning
I N C O R P O R A T E D Office Systems Furniture
Design Build

FIRST ORIENT INTERNATIONAL VENTURES CORPORATION


PROPOSED 2 -STOREY OFFICE WAREHOUSE (POGO)
WP060X - SUPPLY AND INSTALLATION OF PLUMBING AND SANITARY SYSTEM
PROGRESS BILLING NO. 01
Previous This Week To Date Remaining

Unit Rate
Item Description Unit Quantity Amount Quantity Amount % Quantity Amount % Quantity Amount % Quantity Amount %
Material Labor Others Total

Manpower Lift lot


Material Lift
lot 1.00 - - 0% 0.75 - 75% 0.75 - 75% 0.25 - #DIV/0!
Disposal of Rubbish and other Deleterious Materials/Drainage, Streams and lot
Waterways lot
Dewatering lot
Waste Disposal
Cleaning Crew

Restoration and rectification works 60,000.00 60,000.00


Testing and Commissioning lot 1.00 - - 0% 0.75 - 75% 0.75 - 75% 0.25 - #DIV/0!

Bill No. 01 - PRELIMINARIES AND GENERAL REQUIREMENTS 486,967.10 - 308,975.33 308,975.33 102,991.78

Annex D.1 Pricing Summary Plumbing and Sanitary Works_POGO.XLSX - Bill No.1 Page 3 of 15
DESIGN.SAGA INC.
Architecture
Interior Design
(Bidder's Logo) Office Space Planning
I N C O R P O R A T E D Office Systems Furniture
Design Build

FIRST ORIENT INTERNATIONAL VENTURES CORPORATION


PROPOSED 2 -STOREY OFFICE WAREHOUSE (POGO)
WP060X - SUPPLY AND INSTALLATION OF PLUMBING AND SANITARY SYSTEM
PROGRESS BILLING NO. 01

Previous This Week To Date Remaining


Unit Rate Quantity Amount % Quantity Amount % Quantity Amount % Quantity Amount %
Item Description Unit Quantity Amount
Material Labor Others Total

BILL NO.2 PLUMBING AND SANITARY WORKS

WATER DISTRIBUTION

COLD WATER LINE


Supply and installation of Polypropylene pipe, PPR PN-20,
including fittings, sockets, adaptors, painting, sleeves, supports,
hangers, and other miscellaneous items as shown and as required
to complete the system.

20mm diameter including fittings m 121.00 207.13 78.71 2.98 288.82 34,947.54 - - 0% 48.40 13,979.02 40% 48.40 13,979.02 40% 72.60 20,968.52 60%
25mm diameter including fittings m 31.00 278.00 105.64 8.45 392.09 12,154.83 - - 0% 12.40 4,861.93 40% 12.40 4,861.93 40% 18.60 7,292.90 60%
32mm diameter including fittings m 28.00 386.00 146.68 11.73 544.41 15,243.60 - - 0% 11.20 6,097.44 40% 11.20 6,097.44 40% 16.80 9,146.16 60%
40mm diameter including fittings m 68.00 597.00 226.86 18.15 842.01 57,256.60 - - 0% 27.20 22,902.64 40% 27.20 22,902.64 40% 40.80 34,353.96 60%
65mm diameter m 40.00 772.00 293.36 42.72 1,108.08 44,323.20

Supply and installation of elbow, 45 degrees


65mm diameter no 5.00 500.00 250.00 21.33 771.33 3,856.65 - - 0% 2.00 1,542.66 40% 2.00 1,542.66 40% 3.00 2,313.99 60%

Supply and installation of tee reducer


65x40mm diameter no 4.00 550.00 350.00 28.63 928.63 3,714.52 - - 0% 1.60 1,485.81 40% 1.60 1,485.81 40% 2.40 2,228.71 60%

Supply and installation of tee


65mm diameter no 2.00 300.00 150.00 23.67 473.67 947.34 - - 0% 0.80 378.94 40% 0.80 378.94 40% 1.20 568.40 60%

Valves and ancillaries

Supply and installation of gate valve


25mm diameter no 5.00 800.00 240.00 13.54 1,053.54 5,267.70 - - 0% 2.00 2,107.08 40% 2.00 2,107.08 40% 3.00 3,160.62 60%
32mm diameter no 6.00 1,000.00 300.00 16.49 1,316.49 7,898.94 - - 0% 2.40 3,159.58 40% 2.40 3,159.58 40% 3.60 4,739.36 60%
40mm diameter no 7.00 1,200.00 360.00 24.58 1,584.58 11,092.06 - - 0% 2.80 4,436.82 40% 2.80 4,436.82 40% 4.20 6,655.24 60%

Supply and installation of isolation valve


40mm diameter no 4.00 1,800.00 540.00 24.58 2,364.58 9,458.32 - - 0% 1.60 3,783.33 40% 1.60 3,783.33 40% 2.40 5,674.99 60%

Supply and installation of water meter assembly


65mm diameter no 1.00 18,200.00 5,460.00 84.04 23,744.04 23,744.04 - - 0% 0.40 9,497.62 40% 0.40 9,497.62 40% 0.60 14,246.42 60%

SEWER LINE
Supply and installation of Polyvinyl Chloride (PVC) Pipes Series
1000, including fittings, sleeves, painting, supports, hangers,
excavation, backfilling, filter cloth and other miscellaneous items as
shown and as required to complete the system.

50mm diameter m 60.00 215.00 81.70 6.54 303.24 18,194.40 - - 0% 45.60 13,827.74 76% 45.60 13,827.74 76% 14.40 4,366.66 24%
100mm diameter m 214.00 395.79 150.40 9.50 555.69 118,917.66 - - 0% 162.64 90,377.42 76% 162.64 90,377.42 76% 51.36 28,540.24 24%
150mm diameter m 56.00 837.50 318.25 15.30 1,171.05 65,578.80 - - 0% 42.56 49,839.89 76% 42.56 49,839.89 76% 13.44 15,738.91 24%
200mm diameter m 20.00 895.05 340.12 27.21 1,262.38 25,247.60 - - 0% 15.20 19,188.18 76% 15.20 19,188.18 76% 4.80 6,059.42 24%

Supply and installation of elbow, 45 degrees


100mm diameter no 152.00 178.50 66.04 2.60 247.14 37,565.28 - - 0% 115.52 28,549.61 76% 115.52 28,549.61 76% 36.48 9,015.67 24%
150mm diameter no 3.00 477.36 181.40 10.88 669.64 2,008.92 - - 0% 2.28 1,526.78 76% 2.28 1,526.78 76% 0.72 482.14 24%
200mm diameter no 2.00 1,174.10 434.42 34.75 1,643.27 3,286.54 - - 0% 1.52 2,497.77 76% 1.52 2,497.77 76% 0.48 788.77 24%

Supply and installation of wye


100mm diameter no 108.00 195.83 78.33 4.70 278.86 30,116.88 - - 0% 82.08 22,888.83 76% 82.08 22,888.83 76% 25.92 7,228.05 24%
150mm diameter no 4.00 1,162.80 441.86 28.51 1,633.17 6,532.68 - - 0% 3.04 4,964.84 76% 3.04 4,964.84 76% 0.96 1,567.84 24%

Annex D.1 Pricing Summary Plumbing and Sanitary Works_POGO.XLSX - Bill No.2 Page 4 of 15
DESIGN.SAGA INC.
Architecture
Interior Design
(Bidder's Logo) Office Space Planning
I N C O R P O R A T E D Office Systems Furniture
Design Build

FIRST ORIENT INTERNATIONAL VENTURES CORPORATION


PROPOSED 2 -STOREY OFFICE WAREHOUSE (POGO)
WP060X - SUPPLY AND INSTALLATION OF PLUMBING AND SANITARY SYSTEM
PROGRESS BILLING NO. 01

Previous This Week To Date Remaining


Unit Rate Quantity Amount % Quantity Amount % Quantity Amount % Quantity Amount %
Item Description Unit Quantity Amount
Material Labor Others Total
Supply and installation of wye reducer
100x50mm diameter no 80.00 187.10 62.84 3.77 253.71 20,296.80 - - 0% 60.80 15,425.57 76% 60.80 15,425.57 76% 19.20 4,871.23 24%
150x100mm diameter no 10.00 826.80 289.38 17.36 1,133.54 11,335.40 - - 0% 7.60 8,614.90 76% 7.60 8,614.90 76% 2.40 2,720.50 24%
200x150mm diameter no 1.00 1,810.00 669.70 2.60 2,482.30 2,482.30 - - 0% 0.76 1,886.55 76% 0.76 1,886.55 76% 0.24 595.75 24%

Valves and ancillaries

Supply and installation of floor drain


50mm diameter no 34.00 864.98 319.50 19.17 1,203.65 40,924.10 - - 0% 25.84 31,102.32 76% 25.84 31,102.32 76% 8.16 9,821.78 24%

Supply and installation of ceiling cleanout


100mm diameter no 2.00 210.00 77.70 2.60 290.30 580.60 - - 0% 1.52 441.26 76% 1.52 441.26 76% 0.48 139.34 24%

Supply and installation of floor cleanout


100mm diameter no 18.00 1,315.75 526.39 31.58 1,873.72 33,726.96 - - 0% 13.68 25,632.49 76% 13.68 25,632.49 76% 4.32 8,094.47 24%
150mm diameter no 2.00 1,615.75 565.51 33.93 2,215.19 4,430.38 - - 0% 1.52 3,367.09 76% 1.52 3,367.09 76% 0.48 1,063.29 24%

Supply and installation of ground cleanout


200mm diameter no 1.00 1,443.05 649.37 39.58 2,132.00 2,132.00 - - 0% 0.76 1,620.32 76% 0.76 1,620.32 76% 0.24 511.68 24%
100mm diameter no 8.00 721.52 324.69 2.60 1,048.81 8,390.48 - - 0% 6.08 6,376.76 76% 6.08 6,376.76 76% 1.92 2,013.72 24%

VENT LINE
Supply and installation of Polyvinyl Chloride (PVC) Pipes Series
1000, including fittings, sleeves, painting, supports, hangers,
excavation, backfilling, filter cloth and other miscellaneous items as
shown and as required to complete the system.

50mm diameter m 220.00 215.00 81.70 6.54 303.24 66,712.80 - - 0% 191.40 58,040.14 87% 191.40 58,040.14 87% 28.60 8,672.66 13%
75mm diameter m 28.00 372.53 149.01 8.94 530.48 14,853.44 - - 0% 24.36 12,922.49 87% 24.36 12,922.49 87% 3.64 1,930.95 13%
100mm diameter m 9.00 395.79 150.40 9.50 555.69 5,001.21 - - 0% 7.83 4,351.05 87% 7.83 4,351.05 87% 1.17 650.16 13%

Supply and installation of elbow, 90 degrees


75mm diameter no 9.00 135.00 48.00 2.85 185.85 1,672.65 - - 0% 7.83 1,455.21 87% 7.83 1,455.21 87% 1.17 217.44 13%

Supply and installation of tee


75mm diameter no 3.00 190.00 68.00 3.92 261.92 785.76 - - 0% 2.61 683.61 87% 2.61 683.61 87% 0.39 102.15 13%

Supply and installation of tee reducer


75x50mm diameter no 3.00 182.16 64.00 3.80 249.96 749.88 - - 0% 2.61 652.40 87% 2.61 652.40 87% 0.39 97.48 13%
100x50mm diameter no 52.00 220.00 77.00 4.57 301.57 15,681.64 - - 0% 45.24 13,643.03 87% 45.24 13,643.03 87% 6.76 2,038.61 13%

Accessories

Vent stack thru wall, 100mm diameter no 1.00 1,500.00 675.00 109.00 2,284.00 2,284.00 - - 0% 0.87 1,987.08 87% 0.87 1,987.08 87% 0.13 296.92 13%

DRAINAGE LINE
Supply and installation of Polyvinyl Chloride (PVC) Pipes Series
1000, including fittings, sleeves, painting, supports, hangers,
excavation, backfilling, filter cloth and other miscellaneous items as
shown and as required to complete the system.

100mm diameter m 234.00 395.79 150.40 9.50 555.69 130,031.46 - - 0% 175.50 97,523.60 75% 175.50 97,523.60 75% 58.50 32,507.87 25%

Supply and installation of elbow, 45 degrees


100mm diameter no 52.00 178.50 66.04 2.60 247.14 12,851.28 - - 0% 39.00 9,638.46 75% 39.00 9,638.46 75% 13.00 3,212.82 25%

Accessories

Supply and installation of roof drain


100mm diameter no 18.00 1,600.00 480.00 29.10 2,109.10 37,963.80 - - 0% 13.50 28,472.85 75% 13.50 28,472.85 75% 4.50 9,490.95 25%

Annex D.1 Pricing Summary Plumbing and Sanitary Works_POGO.XLSX - Bill No.2 Page 5 of 15
DESIGN.SAGA INC.
Architecture
Interior Design
(Bidder's Logo) Office Space Planning
I N C O R P O R A T E D Office Systems Furniture
Design Build

FIRST ORIENT INTERNATIONAL VENTURES CORPORATION


PROPOSED 2 -STOREY OFFICE WAREHOUSE (POGO)
WP060X - SUPPLY AND INSTALLATION OF PLUMBING AND SANITARY SYSTEM
PROGRESS BILLING NO. 01

Previous This Week To Date Remaining


Unit Rate Quantity Amount % Quantity Amount % Quantity Amount % Quantity Amount %
Item Description Unit Quantity Amount
Material Labor Others Total

Supply and installation of catch basin no 12.00 5,000.00 1,500.00 325.00 6,825.00 81,900.00 - - 0% 9.00 61,425.00 75% 9.00 61,425.00 75% 3.00 20,475.00 25%

AIRCON DRAINAGE LINE


Supply and installation of Polyvinyl Chloride (PVC) Pipes Series
1000, including fittings, sleeves, painting, supports, hangers,
excavation, backfilling, filter cloth and other miscellaneous items as
shown and as required to complete the system.

20mm diameter m 132.00


25mm diameter m 198.00
32mm diameter m 24.00

Rubber Insulation for the following pipe


20mm diameter m 132.00
25mm diameter m 198.00
32mm diameter m 24.00

Valves and ancillaries

Supply and installation of ceiling cleanout


25mm diameter no 32.00

Plumbing Fixtures

Installation of Plumbing fixtures including fixing, mounting and other


accessories and miscellaneous items as shown and as required to
complete the system.

Water Closet no 36.00 OSM 950.00 50.00 1,000.00 36,000.00 - - 0% - - 0% - - 0% 36.00 36,000.00 100%

Trough sink no 4.00 OSM 1,200.00 45.00 1,245.00 4,980.00 - - 0% - - 0% - - 0% 4.00 4,980.00 100%

Supply and Installation of Plumbing fixtures including fixing,


mounting and other accessories and miscellaneous items as
shown and as required to complete the system.

Urinal no 20.00 OSM 950.00 45.00 995.00 19,900.00 - - 0% - - 0% - - 0% 20.00 19,900.00 100%

Mix Faucet no 26.00 OSM 750.00 20.00 770.00 20,020.00 - - 0% - - 0% - - 0% 26.00 20,020.00 100%

SUNDRIES

Allow for any other items for which the Contractor requires payment
to comply in all respect with the provisions of the relevant
Conditions of Contract, the Particular Specifications and Drawings
and which are not in the rates contained in these Bill of Quantities,
Details of each item shall be inserted below:

Bill No. 02 - PLUMBING AND SANITARY WORKS 1,113,032.90 - 693,156.07 62% 693,156.07 375,561.76

Annex D.1 Pricing Summary Plumbing and Sanitary Works_POGO.XLSX - Bill No.2 Page 6 of 15
DESIGN.SAGA INC.
Architecture
Interior Design
(Bidder's Logo) Office Space Planning
I N C O R P O R A T E D Office Systems Furniture
Design Build

FIRST ORIENT INTERNATIONAL VENTURES CORPORATION


PROPOSED 2 -STOREY OFFICE WAREHOUSE (DORMITORY)
WP060X - SUPPLY AND INSTALLATION OF PLUMBING AND SANITARY SYSTEM
PROGRESS BILLING NO. 01

Previous This Week To Date Remaining


Unit Rate
ITEM DESCRIPTION Unit Qty Amount
Quantity Amount % Quantity Amount % Quantity Amount % Quantity Amount %
Materials Labor Others Total

BILL NO. 1PRELIMINARIES AND GENERAL REQUIREMENTS

1 Mobilization and Demobilization lot 1.00 80,000.00 80,000.00 - - 0% 0.75 60,000.00 75% 0.75 60,000.00 75% 0.25 20,000.00 25%

2 Bonds and Insurances lot 1.00 45,000.00 45,000.00 - - 0% 0.75 33,750.00 75% 0.75 33,750.00 75% 0.25 11,250.00 25%

Surety Bond lot

Performance Bond lot

Guarantee Bond lot

Workers Compensartion Insurance lot

3 Permits and Licenses lot

4 As-built Drawings and Shop drawing lot 1.00 25,000.00 25,000.00 - - 0% 0.75 18,750.00 75% 0.75 18,750.00 75% 0.25 6,250.00 25%

Signed and sealed As-built drawings lot

Shopdrawings lot

5 Setting out

Surveyors lot

6 Site Management Personnel lot 1.00 180,000.00 180,000.00 - - 0% 0.75 135,000.00 75% 0.75 135,000.00 75% 0.25 45,000.00 25%

Operations Group (Project Director, Project Manager, Site Engineers) lot

QA/QC Group lot

Project Conrol (Field Engineering, Planning, Cost, Docs Control, QS) lot

7 Safety Precautions lot 1.00 50,000.00 50,000.00 - - 0% 0.75 37,500.00 75% 0.75 37,500.00 75% 0.25 12,500.00 25%

PPE''s lot

Medical Services Medicines lot

Safety Personnel lot

8 Security

Security Guards lot

9 Offices, workshops, Storages, Toilets, etc

Warehouse Facility lot 1.00 70,000.00 70,000.00 - - 0% 0.75 52,500.00 75% 0.75 52,500.00 75% 0.25 17,500.00 25%

Office Equipment and Supplies lot

Toilet Facilities lot

10 Lighting, Power, Water, Telephone, Fire Protection,Ventillation and Air Conditioninglot


etc. 1.00 50,000.00 50,000.00 - - 0% 0.75 37,500.00 75% 0.75 37,500.00 75% 0.25 12,500.00 25%

7 of 15
Previous This Week To Date Remaining
Unit Rate
ITEM DESCRIPTION Unit Qty Amount
Quantity Amount % Quantity Amount % Quantity Amount % Quantity Amount %
Materials Labor Others Total
Temporary Electrical Materials and Fixtures lot

Standby Gensets lot

Power Consumption lot

Water Consumption lot

11 Temporary Plant, Equipment and Scaffolding. lot 1.00 70,000.00 70,000.00 - - 0% 0.75 52,500.00 75% 0.75 52,500.00 75% 0.25 17,500.00 25%

Service Vehicle lot

Mini Truck Dropside lot

Boom Truck lot

12 Contractor's Lift(s) / Personnel and Goods Hoist(s)

Tower Cranes lot

Manpower Lift lot

Material Lift lot

13 Disposal of Rubbish and other Deleterious Materials/Drainage, Streams and Waterways


lot 1.00 2,044.38 2,044.38 - - 0% 0.75 1,533.29 75% 0.75 1,533.29 75% 0.25 511.10 25%

Dewatering lot

Waste Disposal lot

Cleaning Crew lot

14 Restoration and rectification works lot

15 Testing and Commissioning lot 1.00 75,000.00 75,000.00 - - 0% 0.75 56,250.00 75% 0.75 56,250.00 75% 0.25 18,750.00 25%

Bill No. 01 - PRELIMINARIES AND GENERAL REQUIREMENTS 647,044.38 - - 0% - 485,283.29 75% - 485,283.29 75% - 161,761.10 25%

8 of 15
DESIGN.SAGA INC.
Architecture
Interior Design
(Bidder's Logo) Office Space Planning
I N C O R P O R A T E D Office Systems Furniture
Design Build

FIRST ORIENT INTERNATIONAL VENTURES CORPORATION


PROPOSED 2 -STOREY OFFICE WAREHOUSE (DORMITORY)
WP060X - SUPPLY AND INSTALLATION OF PLUMBING AND SANITARY SYSTEM
PROGRESS BILLING NO. 01

Previous This Week To Date Remaining

Unit Rate
ITEM DESCRIPTION Unit Qty Amount Quantity Amount % Quantity Amount % Quantity Amount % Quantity Amount %

Materials Labor Others Total

BILL NO.2 PLUMBING AND SANITARY SYSTEM

WATER DISTRIBUTION SYSTEM

COLD WATER LINE

Supply and installation of Polypropylene pipe, PPR PN-20, including fittings,

sockets, adaptors, painting, sleeves, supports, hangers, and other

miscellaneous items as shown and as required to complete the system. (inside

diameter considered)

15mm diameter m 592.00 195.75 56.48 2.98 255.22 151,088.15 - - 0% - - 0% - - 0% 592.00 151,088.15 100%

20mm diameter m 604.00 207.13 59.77 3.16 270.06 163,114.48 - - 0% - - 0% - - 0% 604.00 163,114.48 100%

25mm diameter m 220.00 278.00 81.41 8.45 367.86 80,930.29 - - 0% - - 0% - - 0% 220.00 80,930.29 100%

32mm diameter m 32.00 386.00 113.04 11.73 510.78 16,344.85 - - 0% - - 0% - - 0% 32.00 16,344.85 100%

40mm diameter m 33.00 597.00 174.83 18.15 789.98 26,069.45 - - 0% - - 0% - - 0% 33.00 26,069.45 100%

50mm diameter m 32.00 750.60 219.82 22.82 993.24 31,783.53 - - 0% - - 0% - - 0% 32.00 31,783.53 100%

65mm diameter m 32.00 1,405.30 411.55 42.72 1,859.57 59,506.26 - - 0% - - 0% - - 0% 32.00 59,506.26 100%

75mm diameter m 16.00 1,501.20 439.63 45.64 1,986.47 31,783.53 - - 0% - - 0% - - 0% 16.00 31,783.53 100%

100mm diameter m 12.00 1,876.50 549.54 57.05 2,483.09 29,797.06 - - 0% - - 0% - - 0% 12.00 29,797.06 100%

-
Supply and installation of elbow, 90deg -
100mm diameter no 8.00 701.50 205.44 21.33 928.26 7,426.11 - - 0% - - 0% - - 0% 8.00 7,426.11 100%

Supply and installation of tee -

75mm diameter no 2.00 613.48 182.10 27.22 822.80 1,645.60 - - 0% - - 0% - - 0% 2.00 1,645.60 100%

100mm diameter no 1.00 895.33 273.31 66.30 1,234.94 1,234.94 - - 0% - - 0% - - 0% 1.00 1,234.94 100%

-
Supply and installation of tee reducer -

65mm diameter no 2.00 941.85 275.83 28.63 1,246.31 2,492.62 - - 0% - - 0% - - 0% 2.00 2,492.62 100%

75mm diameter no 9.00 1,083.13 317.20 32.93 1,433.25 12,899.29 - - 0% - - 0% - - 0% 9.00 12,899.29 100%
DESIGN.SAGA INC.
Architecture
Interior Design
(Bidder's Logo) Office Space Planning
I N C O R P O R A T E D Office Systems Furniture
Design Build

FIRST ORIENT INTERNATIONAL VENTURES CORPORATION


PROPOSED 2 -STOREY OFFICE WAREHOUSE (DORMITORY)
WP060X - SUPPLY AND INSTALLATION OF PLUMBING AND SANITARY SYSTEM
PROGRESS BILLING NO. 01

Previous This Week To Date Remaining

Unit Rate
ITEM DESCRIPTION Unit Qty Amount Quantity Amount % Quantity Amount % Quantity Amount % Quantity Amount %

Materials Labor Others Total

100mm diameter no 2.00 1,245.60 364.78 37.87 1,648.24 3,296.48 - - 0% - - 0% - - 0% 2.00 3,296.48 100%

-
Supply and installation of coupling -

65mm diameter no 4.00 1,620.00 483.45 81.00 2,184.45 8,737.80 - - 0% - - 0% - - 0% 4.00 8,737.80 100%

75mm diameter no 3.00 1,801.84 537.72 90.09 2,429.65 7,288.94 - - 0% - - 0% - - 0% 3.00 7,288.94 100%

100mm diameter no 1.00 1,985.88 592.64 99.29 2,677.81 2,677.81 - - 0% - - 0% - - 0% 1.00 2,677.81 100%

Supply and installation of Flange Adaptor -

100mm diameter no 2.00 1,744.00 520.45 87.20 2,351.65 4,703.31 - - 0% - - 0% - - 0% 2.00 4,703.31 100%

Valves and ancillaries -

-
Supply and installation of gate valve -
20mm diameter no 118.00 837.82 250.03 41.89 1,129.74 133,309.74 - - 0% - - 0% - - 0% 118.00 133,309.74 100%

25mm diameter no 28.00 846.40 252.59 42.32 1,141.31 31,956.61 - - 0% - - 0% - - 0% 28.00 31,956.61 100%

Supply andSupply
installation
Supply
andand
installation
ofinstallation
hose bibof hose
of hose
bibbib -
100mm diameter no 5.00 7,200.00 2,148.67 360.00 9,708.67 48,543.33 - - 0% - - 0% - - 0% 5.00 48,543.33 100%

Supply and installation of main water meter

100mm diameter no 1.00 60,000.00 17,905.55 3,000.00 80,905.55 80,905.55 - - 0% - - 0% - - 0% 1.00 80,905.55 100%

HOT WATER LINE

Supply and installation of Polypropylene pipe, PPR PN-20, including fittings,

sockets, adaptors, painting, sleeves, supports, hangers, and other

miscellaneous items as shown and as required to complete the system. (inside

diameter considered)

15mm diameter m 80.00 195.75 56.48 2.98 255.22 20,417.32 - - 0% - - 0% - - 0% 80.00 20,417.32 100%

Valves and ancillaries

Supply and installation of gate valve

15mm diameter no 115.00 828.00 247.10 41.40 1,116.50 128,397.11 - - 0% - - 0% - - 0% 115.00 128,397.11 100%
DESIGN.SAGA INC.
Architecture
Interior Design
(Bidder's Logo) Office Space Planning
I N C O R P O R A T E D Office Systems Furniture
Design Build

FIRST ORIENT INTERNATIONAL VENTURES CORPORATION


PROPOSED 2 -STOREY OFFICE WAREHOUSE (DORMITORY)
WP060X - SUPPLY AND INSTALLATION OF PLUMBING AND SANITARY SYSTEM
PROGRESS BILLING NO. 01

Previous This Week To Date Remaining

Unit Rate
ITEM DESCRIPTION Unit Qty Amount Quantity Amount % Quantity Amount % Quantity Amount % Quantity Amount %

Materials Labor Others Total


Supply and installation of check valve
15mm diameter no 115.00 480.00 143.24 24.00 647.24 74,433.11 - - 0% - - 0% - - 0% 115.00 74,433.11 100%

Equipment

Supply and installation of electric water heater, vertical wall mounted

including accessories and supports and other miscellaneous items as shown

and as required to complete the system.

Electric water heater, EWH 1, Instantaneous single point, 2.5 lpm, 230 V, 1Ph, no 115.00 OSM 5.68 20.00 25.68 2,953.69 - - 0% - - 0% - - 0% 115.00 2,953.69 100%

60Hz

SOIL, WASTE AND VENT SYSTEM

SEWER LINE

Supply and installation of Polyvinyl Chloride (PVC) Pipes Series 1000, including

fittings, sleeves, painting, supports, hangers, excavation, backfilling, filter cloth

and other miscellaneous items as shown and as required to complete the

system.

50mm diameter including fittings m 517.00 215.00 62.96 6.54 284.50 147,086.44 - - 0% 206.80 58,834.57 40% 206.80 58,834.57 40% 310.20 88,251.86 60%

100mm diameter m 996.00 395.79 115.19 9.50 520.48 518,399.71 - - 0% 398.40 207,359.88 40% 398.40 207,359.88 40% 597.60 311,039.83 60%

150mm diameter m 132.00 837.50 242.38 15.30 1,095.18 144,563.58 - - 0% 52.80 57,825.43 40% 52.80 57,825.43 40% 79.20 86,738.15 60%

200mm diameter m 12.00 895.05 262.12 27.21 1,184.38 14,212.56 - - 0% 4.80 5,685.02 40% 4.80 5,685.02 40% 7.20 8,527.53 60%

Supply and installation of Elbow, 45 degrees

100mm diameter no 578.00 178.50 51.47 2.60 232.57 134,428.05 - - 0% 231.20 53,771.22 40% 231.20 53,771.22 40% 346.80 80,656.83 60%

150mm diameter no 7.00 477.36 138.77 10.88 627.01 4,389.07 - - 0% 2.80 1,755.63 40% 2.80 1,755.63 40% 4.20 2,633.44 60%

Supply and installation of Wye

100mm diameter no 180.00 195.83 56.99 4.70 257.53 46,355.12 - - 0% 72.00 18,542.05 40% 72.00 18,542.05 40% 108.00 27,813.07 60%

150mm diameter no 1.00 1,162.80 338.02 26.51 1,527.33 1,527.33 - - 0% 0.40 610.93 40% 0.40 610.93 40% 0.60 916.40 60%

Supply and installation of Wye reducer

100x50mm diameter no 460.00 187.10 54.25 3.77 245.12 112,754.11 - - 0% 184.00 45,101.64 40% 184.00 45,101.64 40% 276.00 67,652.46 60%
DESIGN.SAGA INC.
Architecture
Interior Design
(Bidder's Logo) Office Space Planning
I N C O R P O R A T E D Office Systems Furniture
Design Build

FIRST ORIENT INTERNATIONAL VENTURES CORPORATION


PROPOSED 2 -STOREY OFFICE WAREHOUSE (DORMITORY)
WP060X - SUPPLY AND INSTALLATION OF PLUMBING AND SANITARY SYSTEM
PROGRESS BILLING NO. 01

Previous This Week To Date Remaining

Unit Rate
ITEM DESCRIPTION Unit Qty Amount Quantity Amount % Quantity Amount % Quantity Amount % Quantity Amount %

Materials Labor Others Total


150x100mm diameter no 85.00 826.80 239.92 17.36 1,084.09 92,147.36 - - 0% 34.00 36,858.94 40% 34.00 36,858.94 40% 51.00 55,288.42 60%

200x100mm diameter no 1.00 1,641.29 474.64 28.72 2,144.66 2,144.66 - - 0% 0.40 857.86 40% 0.40 857.86 40% 0.60 1,286.79 60%

200x150mm diameter no 2.00 1,810.00 523.95 33.49 2,367.43 4,734.86 - - 0% 0.80 1,893.95 40% 0.80 1,893.95 40% 1.20 2,840.92 60%

Supply and installation of Wye reducer

200x150mm diameter no 1.00 1,763.27 513.74 44.29 2,321.30 2,321.30 - - 0% 0.40 928.52 40% 0.40 928.52 40% 0.60 1,392.78 60%

Valves and ancillaries

Supply and installation of floor drain

50mm diameter no 230.00 1,064.98 308.13 19.17 1,392.29 320,226.16 - - 0% - - 0% - - 0% 230.00 320,226.16 100%

Supply and installation of shower drain

50mm diameter no 115.00 1,064.98 308.13 19.17 1,392.29 160,113.08 - - 0% - - 0% - - 0% 115.00 160,113.08 100%

Supply and installation of floor cleanout

100mm diameter no 174.00 1,315.75 382.93 31.58 1,730.25 301,064.30 - - 0% - - 0% - - 0% 174.00 301,064.30 100%

150mm diameter no 3.00 3,627.74 1,047.55 58.04 4,733.33 14,200.00 - - 0% - - 0% - - 0% 3.00 14,200.00 100%

Supply and installation of end plug

100mm diameter no 28.00 826.80 239.92 17.36 1,084.09 30,354.43 - - 0% - - 0% - - 0% 28.00 30,354.43 100%

Supply and installation of trench drain

50mm diameter no 4.00 2,098.78 615.46 66.68 2,780.92 11,123.69 - - 0% - - 0% - - 0% 4.00 11,123.69 100%

Supply and installation of trench grating no 4.00 3,220.00 920.86 20.00 4,160.86 16,643.43 - - 0% - - 0% - - 0% 4.00 16,643.43 100%

VENT LINE

Supply and installation of Polyvinyl Chloride (PVC) Pipes Series 1000, including

fittings, sleeves, painting, supports, hangers, excavation, backfilling, filter cloth

and other miscellaneous items as shown and as required to complete the

system.

50mm diameter including fittings m 1584.00 215.00 62.96 6.54 284.50 450,647.80 - - 0% 475.20 135,194.34 30% 475.20 135,194.34 30% ####### 315,453.46 70%

75mm diameter including fittings m 540.00 372.53 108.42 8.94 489.89 264,540.85 - - 0% 162.00 79,362.25 30% 162.00 79,362.25 30% 378.00 185,178.59 70%
DESIGN.SAGA INC.
Architecture
Interior Design
(Bidder's Logo) Office Space Planning
I N C O R P O R A T E D Office Systems Furniture
Design Build

FIRST ORIENT INTERNATIONAL VENTURES CORPORATION


PROPOSED 2 -STOREY OFFICE WAREHOUSE (DORMITORY)
WP060X - SUPPLY AND INSTALLATION OF PLUMBING AND SANITARY SYSTEM
PROGRESS BILLING NO. 01

Previous This Week To Date Remaining

Unit Rate
ITEM DESCRIPTION Unit Qty Amount Quantity Amount % Quantity Amount % Quantity Amount % Quantity Amount %

Materials Labor Others Total


Accessories

Vent stack thru wall, 50mm diameter no 3.00 900.00 268.58 45.00 1,213.58 3,640.75 - - 0% 0.90 1,092.22 30% 0.90 1,092.22 30% 2.10 2,548.52 70%

Vent stack thru wall, 75mm diameter no 16.00 1,500.00 447.64 75.00 2,022.64 32,362.22 - - 0% 4.80 9,708.67 30% 4.80 9,708.67 30% 11.20 22,653.55 70%

STORM DRAINAGE LINE

Supply and installation of Polyvinyl Chloride (PVC) Pipes Series 1000, including

fittings, sleeves, painting, supports, hangers, excavation, backfilling, filter cloth

and other miscellaneous items as shown and as required to complete the

system.

100mm diameter m 267.00 395.79 118.11 19.79 533.70 142,497.10 - - 0% 80.10 42,749.13 30% 80.10 42,749.13 30% 186.90 99,747.97 70%

Supply and installation of Elbow, 90 degrees

100mm diameter no 36.00 370.00 110.42 18.50 498.92 17,961.03 - - 0% 10.80 5,388.31 30% 10.80 5,388.31 30% 25.20 12,572.72 70%

Supply and installation of Elbow, 45 degrees

100mm diameter no 61.00 178.50 51.47 2.60 232.57 14,187.04 - - 0% 18.30 4,256.11 30% 18.30 4,256.11 30% 42.70 9,930.93 70%

Supply and installation of Wye

100mm diameter no 8.00 195.83 56.99 4.70 257.53 2,060.23 - - 0% 2.40 618.07 30% 2.40 618.07 30% 5.60 1,442.16 70%

Accessories

Supply and installation of roof drain

100mm diameter no 18.00 2,500.00 746.06 125.00 3,371.06 60,679.16 - - 0% 5.40 18,203.75 30% 5.40 18,203.75 30% 12.60 42,475.41 70%

Supply and installation of ground cleanout

100mm diameter no 8.00 210.00 60.43 2.60 273.03 2,184.23 - - 0% 2.40 655.27 30% 2.40 655.27 30% 5.60 1,528.96 70%

Supply and installation of Catch basin no 12.00 10,000.00 3,026.89 650.00 13,676.89 164,122.69 - - 0% 3.60 49,236.81 30% 3.60 49,236.81 30% 8.40 114,885.88 70%

AIRCON DRAINAGE LINE

Supply and installation of Polyvinyl Chloride (PVC) Pipes Series 1000, including
DESIGN.SAGA INC.
Architecture
Interior Design
(Bidder's Logo) Office Space Planning
I N C O R P O R A T E D Office Systems Furniture
Design Build

FIRST ORIENT INTERNATIONAL VENTURES CORPORATION


PROPOSED 2 -STOREY OFFICE WAREHOUSE (DORMITORY)
WP060X - SUPPLY AND INSTALLATION OF PLUMBING AND SANITARY SYSTEM
PROGRESS BILLING NO. 01

Previous This Week To Date Remaining

Unit Rate
ITEM DESCRIPTION Unit Qty Amount Quantity Amount % Quantity Amount % Quantity Amount % Quantity Amount %

Materials Labor Others Total


fittings, sleeves, painting, supports, hangers, excavation, backfilling, filter cloth

and other miscellaneous items as shown and insulation required in the

drawings and technical specification

25mm diameter m 366.00 48.00 14.07 1.51 63.58 23,271.77 - - 0% 109.80 6,981.53 30% 109.80 6,981.53 30% 256.20 16,290.24 70%

32mm diameter m 524.00 57.00 16.74 1.90 75.64 39,634.22 - - 0% 157.20 11,890.27 30% 157.20 11,890.27 30% 366.80 27,743.96 70%

Rubber Insulation; jointing in accordance with manufacturer's

instruction

20mm thick insulation;

25mm diameter m 366.00 108.90 32.73 6.27 147.90 54,130.33 - - 0% 109.80 16,239.10 30% 109.80 16,239.10 30% 256.20 37,891.23 70%

25mm thick insulation;

32mm diameter m 524.00 417.50 122.61 13.90 554.01 290,302.17 - - 0% 157.20 87,090.65 30% 157.20 87,090.65 30% 366.80 203,211.52 70%

Valves and ancillaries

Supply and installation of ground cleanout

32mm diameter no 4.00 519.44 158.43 38.00 715.87 2,863.49 - - 0% 1.20 859.05 30% 1.20 859.05 30% 2.80 2,004.44 70%

Supply and installation of floor cleanout

32mm diameter no 31.00 519.44 158.43 38.00 715.87 22,192.06 - - 0% 9.30 6,657.62 30% 9.30 6,657.62 30% 21.70 15,534.44 70%

Supply and installation of ceiling cleanout

20mm diameter no 28.00 150.00 45.76 11.00 206.76 5,789.24 - - 0% 8.40 1,736.77 30% 8.40 1,736.77 30% 19.60 4,052.47 70%

25mm diameter no 28.00 178.90 52.16 4.63 235.70 6,599.50 - - 0% 8.40 1,979.85 30% 8.40 1,979.85 30% 19.60 4,619.65 70%

PLUMBING FIXTURES

Installation of Plumbing fixtures including fixing, mounting and other

accessories and miscellaneous items as shown and as required to complete

the system.

Water Closet no 115.00 OSM 71.05 250.00 321.05 36,921.18 - - 0% - - 0% - - 0% 115.00 36,921.18 100%

Lavatory with faucet no 115.00 OSM 71.05 250.00 321.05 36,921.18 - - 0% - - 0% - - 0% 115.00 36,921.18 100%

Shower head including faucet no 115.00 OSM 71.05 250.00 321.05 36,921.18 - - 0% - - 0% - - 0% 115.00 36,921.18 100%
DESIGN.SAGA INC.
Architecture
Interior Design
(Bidder's Logo) Office Space Planning
I N C O R P O R A T E D Office Systems Furniture
Design Build

FIRST ORIENT INTERNATIONAL VENTURES CORPORATION


PROPOSED 2 -STOREY OFFICE WAREHOUSE (DORMITORY)
WP060X - SUPPLY AND INSTALLATION OF PLUMBING AND SANITARY SYSTEM
PROGRESS BILLING NO. 01

Previous This Week To Date Remaining

Unit Rate
ITEM DESCRIPTION Unit Qty Amount Quantity Amount % Quantity Amount % Quantity Amount % Quantity Amount %

Materials Labor Others Total

SUNDRIES

Allow for any other items for which the Contractor requires payment to comply

in all respect with the provisions of the relevant Conditions of Contract, the

Particular Specifications and Drawings and which are not in the rates contained

in these Bill of Quantities, Details of each item shall be inserted below:

Bill No. 02 - PLUMBING AND SANITARY WORKS 4,952,955.62 - - 0% - 969,925.42 20% - 969,925.42 20% - 3,983,030.20 80%
POGO 19 – PLUMBING AND SANITARY WORKS
LEGEND:

- ACCOMPLISHED

- REMAINING

GROUND FLOOR PLAN 100% as of October 10, 2019

WASTE WATER SYSTEM LAYOUT


POGO 19 – PLUMBING AND SANITARY WORKS
LEGEND:

- ACCOMPLISHED

- REMAINING

MALE TOILET FEMALE TOILET

Overall Accomplishment 100% as


GROUND FLOOR PLAN of November 08, 2019

SANITARY AND WASTE WATER SYSTEM


POGO 19 – PLUMBING AND SANITARY WORKS
LEGEND:
- ACCOMPLISHED
- REMAINING

MALE TOILET FEMALE TOILET

Overall Accomplishment 87% as of


SECOND FLOOR PLAN November 08, 2019

SANITARY AND WASTE WATER SYSTEM


POGO 19 – PLUMBING AND SANITARY WORKS
LEGEND:
- ACCOMPLISHED
- REMAINING

MALE TOILET FEMALE TOILET

SECOND FLOOR PLAN 70% as of November 08, 2019

WATERLINE SYSTEM
POGO 19 – PLUMBING AND SANITARY WORKS
LEGEND:

- ACCOMPLISHED

- REMAINING

MALE TOILET

FEMALE TOILET

SECOND FLOOR PLAN 100% as of October 25, 2019

WASTE WATER SYSTEM LAYOUT


DORM 23 – PLUMBING AND SANITARY WORKS
LEGEND:

- ACCOMPLISHED
- REMAINING

GROUND FLOOR PLAN 40% as of November 08, 2019

WASTE WATER SYSTEM LAYOUT


DORM 23 – PLUMBING AND SANITARY WORKS
LEGEND:
- ACCOMPLISHED
- REMAINING

GROUND FLOOR PLAN 15% as of November 08, 2019

WASTE WATER SYSTEM LAYOUT


DORM 23 – PLUMBING AND SANITARY WORKS
LEGEND:
- ACCOMPLISHED
- REMAINING

SECOND FLOOR PLAN 100% as of October 31, 2019

WASTE WATER SYSTEM LAYOUT


DORM 23 – PLUMBING AND SANITARY WORKS
LEGEND:
- ACCOMPLISHED
- REMAINING

100% as of October 25, 2019

WASTE WATER SYSTEM LAYOUT

You might also like