Download as docx, pdf, or txt
Download as docx, pdf, or txt
You are on page 1of 2

A. Mengapa Terminate lepas awal (1-5tahun)?

Lasb-i 50k, 25thn, rm289/bulan, 1thn 3bln

Claim prinsipal loan : Tiada (perlu bayar rm67.63 untuk tutup acc kerana baki loan
masih melebihi nilai 50k)
Claim asbrta drpd etiqa : rm683.00

Modal
installment loan : rm289 x 15 = rm4335
yuran pemprosesan : rm70

Dividen
Dividen ASB 2011 : 50k x 7.65% = rm3825
Dividen ASB 2012 : 50k x 7.50% x 3/12 = rm937.5 (anggaran)

ROI : net cash/modal x 100

rm(683+3825+937.50)-(4335+70+67.63)/(4335+70+67.63) x 100 =21.8%

17.4% setahun

B. Pembuktian 37.5% ROI

Ni kes study sy sdr ok..


Harap dpt jd panduan pd semua..

LASB-i 50k, 25thn, rm 272/bln, Maybank


(1/1/2010 - 1/4/2012) - 2thn 3bln
Terminate pd 31/3/2012 - settle pd 13/4/2012
Bayaran balik drpd Maybank - rm 1328.41 (Ammortize loan)

Loan Repayment
rm 272 x 12 = rm 3264 (2010)
rm 272 x 4. = rm 1088 (2011)
rm 294 x 8. = rm 2352 (2011)
rm 294 x 4. = rm 1176 (2012)

Processing fee = rm 90
Total payment = rm 7970

Dividen + Bonus

2010 : rm 321.50
2011 : rm 3764.45 + rm 73.13
2012 : rm 3825.00 + rm 118.90
2013 : rm 937++ (estimated)
Total received : rm 9039.98

Net Profit
Net profit after cancellation of LASB-i
rm 9039.98 - rm 7970.00 = rm 1069.98

Net profit for this investment/saving


rm 1069.98 + rm 1328.41 = rm 2398.39

RM 593.00 hasil claim asbrta..

so kiraan ROI nye adalah...

(2398.39+593.00)/7970 x 100 = 37.5%

alhamdulillah.. walaupun lewat dpt blk claim tp capai jgk 30%..

You might also like