Professional Documents
Culture Documents
Bangka Project Financing Proposal PDF
Bangka Project Financing Proposal PDF
This presentation may contain statements regarding the business of PT Capital Turbine Indonesia (the “Company”) and its
affiliates and subsidiaries (together with the Company, the “Group”) that are of a forward looking nature and projections and
are therefore based on management of the Group’s reasonable assumptions about future developments.
Such forward looking statements and projections are intended to be identified by words such as ‘believe’, ‘estimate’, ‘intend’,
‘may’, ‘will’, ‘expect’, and ‘project’ and other similar expressions as they relate to the Group. Forward-looking statements and
projections involve certain risks and uncertainties because they relate to future events. Actual results may vary materially
from those targeted, expected or projected results due to several factors elucidated below.
Potential risks and uncertainties include such factors as general economic conditions, foreign exchange fluctuations, interest
rate changes, commodity price fluctuations, changes in law, regulatory developments and other similar factors. Such
relevant factors that may affect the Group's future financial results are set forth either directly or by implication in this
presentation. The reader or listener is cautioned to and shall not unduly rely on these forward-looking statements. The Group
undertakes no duty to publish any update or revision of any forward looking statements or projections and undertakes no
liability in connection with such forward looking statements and projections in connection with this presentation
3+'(45( !"#$%"&'()#$*+",(+-.(/0-1.,-2+&( 6(
+&,%(-./-0.12(12*
•! Project Overview
•! Project Location / Profile
•! Project Ownership Structure & Sponsors
•! Project Status
•! Investment Highlights
•! Total Project Cost & Funding Requirements
•! Project Summary
•! Existing Projects
•! Future Project(
3+'(45( !"#$%"&'()#$*+",(+-.(/0-1.,-2+&( 7(
3).4($2-56()6"(7*
)89(/+:$"+&(8;#<$-,=(>-.0-,=$+($-",-.=("0(,?:+-.($"=($-.,:,-.,-"(:0@,#(:#0.;%$-A(:0#B0&$0("C#0;AC("C,(
.,*,&0:D,-"(0E("C,(F+-AG+(>=&+-.(6(?(7H(3I(%0+&("C,#D+&(:0@,#(:&+-"9(8C$=(:#,=,-"+20-($=(%0D:$&,.("0(
+%C$,*,(+(1-+-%$-A(%0D:0=$20-(0E(JKL(M+::#0?$D+",&'(N!O(J4(D$&&$0-P(.,<"(1-+-%$-AQ(+-.(6K(L(,R;$"'(
E;-.$-A(E0#("C,(#,D+$-$-A(<+&+-%,9((
(
8C,()#0S,%"($=(0@-,.(<'(+(.,.$%+",.(0:,#+20-+&(%0D:+-'Q()89(/+:$"+&(T-,#A'(F+-AG+(M!"#PQ(<+=,.(0-(+(UV',+#(
,&,%"#$%$"'(:;#%C+=,(+A#,,D,-"(E#0D()89($%&(;-.,#(+-(0W+G,(&,+=,(+A#,,D,-"9(T+%C(',+#Q(/TF(@$&&(C+*,(+(
A;+#+-",,.(8X)(+D0;-"(0E(7KH95(D$&&$0-(YIC(0E(,&,%"#$%$"'(@C$%C($%&'0W+G,=9((
(
N:0-(%0D:&,20-Q("C,(:&+-"(@$&&(="+-.(+=(+(<+=,(&0+.(="+20-(E0#("C,($=&+-.(()**+,-./'0,'*+.01,(+'2,'30+4+.'5)+.'
52*'0-4'2,./6'1,3'+,7*+6'829+*'42)*(+9(T&,%"#$%$"'(E#0D("C,(:&+-"(@$&&(:#0*$.,(+(%0D:,22*,(=0;#%,(0E(:0@,#Q(
.;,("0($"=(&0@,#(%0="(0E(E;,&9(/0+&(+=(E;,&Q($-(&$,;(0E(-+";#+&(A+=(+-.(:,"#0&,;D(E;,&Q(:#0.;%,=(D;%C(%C,+:,#(
,-,#A'(:,#(YICQ(:#0*$.,=(A#,+",#(:#$%,(="+<$&$"'Q(+-.($"=(#,=,#*,=(+#,($-(+<;-.+-%,($-(>-.0-,=$+9(>"($=(,=2D+",.(
"C+"($%&(@$&&(=+*,(D0#,("C+-(:8';6<<<6='>'?@AQ(+"(D$-$D;DQ("C#0;AC(=@$"%C$-A(0E(E;,&(D$?(E#0D(.$,=,&("0(%0+&9(
3+'(45( !"#$%"&'()#$*+",(+-.(/0-1.,-2+&( 5(
3).4($2-56()6"(7*
(
(
I$"C(+(%0D:0;-.,.(+--;+&(A#0@"C(#+",(0E(
),+G(Z0+.(M3IP(A#0@$-A(<'(D0#,("C+-(4UL[(
E#0D(%;##,-"(%0-.$20-(',+#V0-V',+#Q(+-.(+(
44L[(A#0@"C($-(%;="0D,#(-;D<,#=(',+#V0-V
',+#Q(;-2&(6H64Q($%&(@$&&(C+*,("0($-="+&&(
+..$20-+&(A,-,#+2-A(;-$"=(+-.(*+8.1(+'-A+'
()**+,-6'+B8+,40C+'DEF'),0-4Q(E0#(
=;="+$-+<&,(A#0@"C9(
(
),+G(&0+.(0E("C,(>=&+-.(2)-,)GH+*4'(181H.+'
[8C$=("+<&,(=C0@=("C,(E0#,%+="(E0#(=+&,=Q(:#0.;%20-(-,,.=Q(:,+G(&0+.Q(+-.(
%;="0D,#(<+=,(A#0@"C($-(F+-AG+VF,&$";-A(>=&+-.=(
(181(0-/'<'(=0D,(D+#A$-9((
( !
( "#!$%&!'(&!$%&!)*+,&-$!./!-+(01&$&23!$%&!
( 0&45!-404-.$#!6.11!/++7!*&4-%!89:!;<=!
(
[\N)8Z(6H46(V(6H64( (
(
(
3+'(45( !"#$%"&'()#$*+",(+-.(/0-1.,-2+&( K(
3).4($2-56()6"(7*
O$,=,&(A,-,#+"0#=(+=(R;$%G(1?("0("C,(
E0&&0@$-A](
•! ^,0A#+:C$%+&($=0&+20-((
•! Z+%G(0E($-E#+="#;%";#,(
•! _0(&0%+&&'(+*+$&+<&,(-+";#+&(#,=0;#%,=(
(
/0+&(V(1#,.(:&+-"=(+#,(D;%C(%C,+:,#Q(=+*$-A=(
0E(>0!83???@A<%!
BC&7!6.$%!422.'+741!-404-.$#!D*+(!$%&!
0*+,&-$3!$%./!6.11!+71#!4(+E7$!$+!9F8!;<!
G:8HI?!JK?LH!M!D4*!-*#!D*+(!$%&!89:!;<!+D!
0&45!-404-.$#!
(
F+-AG+(>=&+-.(:0@,#(A,-,#+2-A(;-$"=(+#,(
%0--,%",.("C#0;AC(+(4KH(G`("#+-=D$==$0-(
E+%$&$"'9(
(
[\N)8Z(6H46(V(6H64(
[8C$=("+<&,(&$="=("C,(-;D<,#(0E($-="+&&,.(
:0@,#(A,-,#+2-A(%+:+%$"'($-("C,(F+-AG+(
#,A$0-(
3+'(45( !"#$%"&'()#$*+",(+-.(/0-1.,-2+&( a(
3).4($2-8.$&9.1*
8C,(:&+-"($=(&0%+",.($-(I0*'I,/0*'J0..1K+Q(L+*191,K(
=;<V.$="#$%"Q(#1,KM1=#+.0-),K'N4.1,34(:#0*$-%,9(\$=G(
0E(,+#"CR;+G,Q("=;-+D$=Q(+-.(0"C,#(-+";#+&(.$=+=",#(
+#,(D$-$D+&(<,%+;=,(0E($"=(A,0A#+:C$%+&(&0%+20-Q(
+-.(%&,+-(C$="0#$%+&(.+"+9(
(
80"+&(&+-.(+#,+(E0#("C,(:#0S,%"(,-%0D:+==,=(
+::#0?$D+",&'(46(C+(+%%0DD0.+2-A(%#$2%+&(D+$-(
:&+-"(;-$"=(+-.(="+b(C0;=$-A9(Z+-.(2"&,($=(0@-,.(<'(
)89(!"#9((
(
8#+-=:0#"+20-(0E(A00.=Q(E#0D(+(=,+A0$-A(*,==,&Q(
@$&&(C+*,("0(<,("#+-=E,##,.(E#0D("C,(*,==,&($-(
)#0S,%"(!$",( c+G+#"+Q(0#()+&,D<+-A(:0#"Q("0(+(=D+&&,#(*,==,&(=;%C(
+=(+(4HHd(<+#A,(0#(+-(Z/8("0(,-",#("C,(=$",9()#0S,%"(
=$",($=(#$AC"(<'(+(#$*,#(<+-GQ(<;"(@$"C(+(#,&+2*,&'(
3+#G,#(=C0@=(e$#(e-'$#(`$&&+A,Q("C,(&0%+20-(0E("C,(:#0S,%"( =C+&&0@(.#+;AC"(E0#($-%0D$-A(*,==,&9(
3+'(45( !"#$%"&'()#$*+",(+-.(/0-1.,-2+&( J(
3).4($2-8.$&9.1*
•! 8C,($=&+-.($=(%0D:0=,.(0E(449a("C0;=+-.(GD6(0E(&+-.D+==9((>"(C+=(E,##'(=,#*$%,(E#0D("C,(_0#"C(+-.(!0;"C,#-(
:+#"(0E("C,(!;D+"#+(>=&+-.Q(+-.(+"(&,+="(a(.$#,%"(f$AC"=(E#0D(c+G+#"+("0("C,()+-AG+&()$-+-A(e$#:0#"(0E(F+-AG+(
>=&+-.9(X"C,#("C+-(c+G+#"+Q(0"C,#(D+S0#(>-.0-,=$+-(%$2,=(=;%C(+=(g0A'+G+#"+Q(!;#+<+'+Q(3,.+-Q()+&,D<+-AQ(
F+"+D(+-.(F+-.+#(Z+D:;-A(+&=0(C+=(+(.$#,%"(f$AC"("0("C,(>=&+-.9(
•! >"=(="+:&,(,%0-0D$%(%0-"#$<;"0#(C+=(<,,-("C,(2-(:#0.;%$-A($-.;="#'9(>"($=(=,,-(+=(0-,(0E("C,(@0#&.h=(G,'(2-(
:#0.;%$-A(+#,+9(8$-($-.;="#'($=(+(D0-0:0&'(<;=$-,==Q(.0D$-+",.(<'()8(8$D+CQ(+(A0*,#-D,-"(0@-,.(,-2"'9(
>"=(,%0-0D'h=(&+",="(D;=,(C+=(<,,-("C,(-+=%,-"("0;#$=D($-.;="#'9(F#+-.,.(+=("C,(-,@(F+&$Q(F+-AG+(>=&+-.(
+&0-A(@$"C($"=(-,$AC<0#$-A(F,&$";-A(>=&+-.(C+=(<,,-("C,(-,?"(:&+%,("0(<,(E0#($-%0D$-A("0;#$="(*$=$2-A(
>-.0-,=$+9(((
•! T%0-0D$%(+%2*$"'($-("C,(#,A$0-(C+=(<,,-(0-("C,(#$=,Q(@$"C(6H47(.+"+(E#0D("C,(-+20-h=(%,-",#(0E(="+2=2%=(
=C0@$-A(+(A#0@"C(0E(K97L(&,+.(<'(+-($-%#,+=,(0E(i96L($-("C,(=,#*$%,=(=,%"0#9(8C,(<$AA,="(%0-"#$<;"0#($-("C$=(
$-.;="#'($-%&;.,=(+(J9KL($-%#,+=,(0-(<+-G$-AQ(#,+&(,="+",Q(+-.(1-+-%$-A(=,#*$%,=Q(J95L(0-(%0#:0#+",(
=,#*$%,=Q(+-.(J97L(0-(E+#D$-A(=,#*$%,=(M',+#V0-V',+#P9(8C$=($=(+(D+S0#(:#0A#,==(@C,-(%0D:+#,.("0("C,(
:#,*$0;=(1A;#,(0E(a95L9((
(
3+'(45( !"#$%"&'()#$*+",(+-.(/0-1.,-2+&( i(
3).4($2-3).:%(*
($%&($=("0(K)1*1,-++'1,'2O1M+'25'PQ<6R<<6<<<'?@A'8+*'/+1*'E#0D()89(!"#9(8C,(:&+-"(@$&&(C+*,(+(=%C,.;&,.(
(
.$=:+"%C(+D0;-"(0E(,&,%"#$%$"'(:,#(D0-"CQ("0(<,(+A#,,.(<'($%&(+-.(!"#(#,=:,%2*,&'(+"("C,(<,A$--$-A(0E("C,(
((
',+#9((
(
T)/(+A#,,D,-"(C+=(<,,-(=$A-,.Q(+-.(%$*$&(%0-="#;%20-(C+*,(="+#",.(0-(=$",9(e::0$-",.(T)/(%0-"#+%"0#($=(
S0,K312'T0+,+,K'$29+*'E-172,'",K0,++*0,K'!2G81,/'U!2,-*1(-2*VQ(%;##,-"&'(>-.0-,=$+h=(&+#A,="(=;::&$,#(0E(
/C$-,=,(D+.,(=",+D(";#<$-,(+-.(A,-,#+"0#(0E(*+#$0;=("':,=(+-.(=$j,=9((
3+'(45( !"#$%"&'()#$*+",(+-.(/0-1.,-2+&( U(
3).4($2-3).:%(*
(
[1*0X'E(A+3).+'
( 8C,()&+-"('$,&.=(+(.+C+.0W+3'-1*0X'25'
(( QYQQQ'ZEF'(+,-4'8+*'?@A'0*,#("C,(
&$E,2D,(0E("C,(%0-"#+%"9(8C$=("+#$b(
.0,=(-0"($-%&;.,("C,(%0="(E0#(E;,&(
M/0D:0-,-"(/P9(8C$=(:+#2%;&+#(%0="(
$=(:+==V"C#0;ACQ(:+$.(<'($%&'+-.(
=;::&$,.(<'("C,$#(=;<=$.$+#'Q($%&'
#1-)H1*19(
(
/0D:0-,-"(F(M1?,.(%0="P(+-.(
/0D:0-,-"(O(M*+#$+<&,(%0="P(=C+&&(
<,(+.S;=",.("0($-f+20-9(I,(+==;D,(
"C$=("0(<,(aL(:,#(+--;D9((
(
82%
18%
75% 7.5%
17.5%
( ( ( ((
(
(
(
(
(
(
(
( ( ((((((((((((((((((((([\N)8Z(6H46(V(6H64
(
3+'(45( !"#$%"&'()#$*+",(+-.(/0-1.,-2+&( 4i(
?16(#2'(12-@"A;%"A;2#-*
!! B^0&*.&7-&2!(474Z&(&7$!$&4(!472!+67&*_/!&7Z.7&&*/!!
!!T*,#'(+-.(,+%C(D,D<,#(0E("C,(/0D:+-'h=(F0+#.(0E(O$#,%"0#=(C+=(0*,#(",-(',+#=h(,?:,#$,-%,($-("C,(:0@,#(
$-.;="#'( +-.( C+=( +( ="#0-A( ;-.,#="+-.$-A( 0E( "C,( >-.0-,=$+-( D+#G,"9( e..$20-+&&'Q( "C,( D,D<,#=( 0E( ,+%C(
/0D:+-'h=( F0+#.( 0E( /0DD$==$0-,#=( +#,( @,&&( #,=:,%",.( @$"C$-( "C,( :0@,#( $-.;="#'( +-.( C+*,( ="#0-AQ(
,="+<&$=C,.(#,&+20-=C$:=(@$"C(&0%+&(A0*,#-D,-"(0n%$+&=9((
!!>-.,:,-.,-"&'Q("C,(D,D<,#=(0E("C,(/0D:+-$,=h(D+-+A,D,-"(",+D=(C+*,(,?,%;",.(=,*,#+&(D+S0#(:#0S,%"=(
$-(=$-%,("C,(,+#&'(4UiH=($-("C,(1,&.=(0E(:0@,#(A,-,#+20-Q(0$&(+-.(A+=(+-.($-.;="#$+&(:&+-"=9((
!!e..$20-+&&'Q( "C,( /0D:+-'( C+=( =;n%$,-"( G-0@&,.A,( +-.( ,?:,#$,-%,( $-( <;$&.$-A( :0@,#( :#0S,%"Q( @$"C( "C,(
%0D:&,20-(0E($"=(%;##,-"(:&+-"Q(#0,-1,';'B';;'L@Q(;-.,#"+G,-(<'($"=(0@-($-",#-+&(",+D9(
!!)Z_( $=( #,R;$#,.( "0( D+G,( T-,#A'( )+'D,-"=( E0#( _,"( T&,%"#$%+&( X;":;"( "0( %0*,#( *+#$+<&,( %0="=9( e&&( %0="( 0E(
0:,#+20-Q(1?,.(0#(*+#$+<&,Q(@$&&(<,(+.S;=",.(+%%0#.$-A("0($-f+20-+#'(:#,==;#,9((
!!)Z_(@$&&(D+G,(+..$20-+&(:+'D,-"=(E0#(+-'(:0@,#("C+"($"(:;#%C+=,(@C$%C("C,()#0S,%"(A,-,#+",=Q($-(,?%,==(
0E("C,(%0-"#+%",.(+D0;-"Q(@$"C(+(:0",-2+&(+..$20-+&(#,*,-;,(="#,+D(E#0D("C,(,?"#+(:0@,#(A,-,#+",.(;:(
"0(+::#0?$D+",&'(`'L@9(
!!O,D+-.(A#0@"C(+=(=C0@-(<'(\N)8Z(6H46V6H64(%0-2-;,=("0(=C0@(#,=$&$,-"(A#0@"CQ(0;":+%$-A(=;::&'9(
(
•! )#0S,%"(TF>8Oe(0E(
+::#0?$D+",&'(4KH(
D$&&$0-(
Bintan
2 x 22 MW + 1
x 25 MW
Bangka
2 x 30 MW
Dumai
2 x 135 MW