Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 2

HANGGAR SCOPE OF WORK: SOCIAL MEDIA MANAGEMENT AND MAINTENANCE

DELIVERABLE FREQ QTY UNIT UNIT PRICE PPH 2% NEW UNIT PRICE COST
I. Development & Maintenance
- Planning & Strategy 12 1 Month 4,200,000.00 84,000.00 4,284,000.00 51,408,000.00
- Social Media Plan & Strategy
- FB & IG Development
- Zomato & Qraved Development
- Google Map Listing
- Weekly Boosting Post
II. Content Management & Admin 12 1 Month 4,200,000.00 84,000.00 4,284,000.00 51,408,000.00
- Monthly Performance Report
- Thematic Content Plan
- Upload & Reply Content
III. Artwork Content 12 15 Month 180,000.00 3,600.00 183,600.00 33,048,000.00
- Visual Content
- Only Adjustment Photo
- Content Copywriting
IV. Media Placement
- FB Adverts 12 1 Package 4,200,000.00 84,000.00 4,284,000.00 51,408,000.00
- KOL (20-50K Followers) 12 1 Month 3,600,000.00 72,000.00 3,672,000.00 44,064,000.00
V. Additional Support (Optional)
- Live Report (Admin) 4 1 Day/Mth 600,000.00 12,000.00 612,000.00 2,448,000.00
VI. Photography & Videography
1. Honorarium Crew
- Sutradara 12 1 Day/Mth 3,000,000.00 60,000.00 3,060,000.00 36,720,000.00
- Camera Person (Photo) 12 1 Day/Mth 2,400,000.00 48,000.00 2,448,000.00 29,376,000.00
- Camera Person (Camera) 12 1 Day/Mth 2,400,000.00 48,000.00 2,448,000.00 29,376,000.00
- Audioman/Lighting 12 1 Day/Mth 900,000.00 18,000.00 918,000.00 11,016,000.00
- Rider 12 1 Day/Mth 600,000.00 12,000.00 612,000.00 7,344,000.00
2. Logistic
- Camera 12 2 Day/Mth 300,000.00 6,000.00 306,000.00 3,672,000.00
- Lensa Tele 12 1 Day/Mth 180,000.00 3,600.00 183,600.00 2,203,200.00
- Lensa Wide 12 1 Day/Mth 180,000.00 3,600.00 183,600.00 2,203,200.00
- Audio Boom 12 2 Day/Mth 180,000.00 3,600.00 183,600.00 2,203,200.00
- Lighting 12 2 Day/Mth 180,000.00 3,600.00 183,600.00 2,203,200.00
- Monopod 12 1 Day/Mth 120,000.00 2,400.00 122,400.00 1,468,800.00
HANGGAR SCOPE OF WORK: SOCIAL MEDIA MANAGEMENT AND MAINTENANCE
DELIVERABLE FREQ QTY UNIT UNIT PRICE PPH 2% NEW UNIT PRICE COST
Continuation from Logistic
- Tripod 12 1 Day/Mth 120,000.00 2,400.00 122,400.00 1,468,800.00
- Lightstand 12 3 Day/Mth 120,000.00 2,400.00 122,400.00 1,468,800.00
- Transportation 12 1 Day/Mth 1,200,000.00 24,000.00 1,224,000.00 14,688,000.00
3. Post Production
- Video Editor 12 1 Day/Mth 4,200,000.00 48,000.00 4,248,000.00 50,976,000.00
- Visual Effect 12 1 Day/Mth 2,400,000.00 48,000.00 2,448,000.00 29,376,000.00
TOTAL COST 459,547,200.00
ASF 10% 45,954,720.00
SUBTOTAL 505,501,920.00
VAT 10% 50,550,192.00
GRAND TOTAL 556,052,112.00
Rounded 52,112.00
Amounted: Five Hundred Fifty Six Million Rupiah 556,000,000.00

You might also like