REVISED PERT-CPM

PROVISION OF FIELD OFFICE FOR THE ENGINEER (RENTAL BASIS)

PROJECT TITLE: AND OCCUPATIONAL SAFETY AND HEALTH

231
18MC0215
CONSTRUCTION OF 3 STY 12CL MASONRY PAINTING
70
PLAIN CEMENT PLASTER PLAIN
FINISH INCLUDES 50mm & CEMENT
Workshop Building (7x18), 2SCI, 2ICT, 2 Reg 38mm ØGI PIPE RAILINGS FULLY
WELDED TO VERTICAL RAILING
FINISH WITH
FLOOR
INSTALLATION OF
UNGLAZED TILES AND
INSTALLATION
OF PLUMBING
AND WINDOW GRILLS HARDENER GLAZED TILES AND TRIM FIXTURES
M Q V W
LOCATION: 30 DAYS SUSPENSION PERIOD LAYING OF 100mm
25
133
141
143
131 10 25 166 8
168
174
176
CHB NON LOAD
BEARING WALL INSTALLATION OF DOORS FABRICATION AND INSTALLATION INSTALLATION
Dalapitan HS, Matalam, Cotabato LAYING OF 150mm CHB NON LOAD BEARING WALL
( INCLUDING REINFORCEMENTS)
INCLUDING
REINFORCEMENTS
WINDOWS, HINGES,
AND LOCK SETS
INSTALLATION OF CARPENTRY
AND JOINERY (BLACKBOARD)
OF JALOUSIE
WINDOWS
OF STEEL
CASEMENT WINDOW
H J O S X AA
CLEARING AND 45 106 15 121 15 136 20 156 20 176 25 201
GRUBBING 148 163 178 198 208 233

4 6
SOIL GRAVEL FABRICATION AND INSTALLATION OF
23 25
POISONING FILL
LEGEND: C D E G
FORMWORKS AND SCAFFOLDINGS
K FABRICATION, ERECTING AND INSTALLATION
INSTALLATION 2 8 14 18 62 56 118
33 81 137
INSTALLATION OF STRUCTURAL STEEL OF LIGHTING
OF PROJECT
A B Event BILLBOARD
PROCESSING OF
PERMITS AND CLEARANCES
TRUSS, PURLINS, METAL STRUCTURES
ACCESSORIES, STEEL PLATES, SAGROD
INSTALLATION OF REFLECTIVE
INSULATION, PRE-PAINTED METAL
FIXTURES
V.O. #1
POURING OF LEAN CONCRETE AND STRUCTURAL CONCRETE CROSS BRACING AND TURNBUCKLE SHEETS, RIDGE ROLL END FLASHING CERAMIC/GRANITE
STRUCTURE (READY MIX, CLASS A, 28 DAYS) INCLUDES METAL PAINTING FASCIA BOARD AND GUTTER WOOD PAINTING
EXCAVATION TILES
Critical Path A B
0/0 2 2/2 12 8
F
52/52 85 EMBANKMENT FROM STRUCTURE
P
137/137 28
U
165/165 35
Z
200/200 12
AD
212/212 6
AE
218/218 15 233/233
AF AG
2 235/235
MOBILIZATION EXCAVATION AND COMMON DEMO-
BORROW, INCLUDES GRAVEL FILL FIBER CEMENT BOARD DOWNSPOUT BILIZATION
Dummy CUTTING, BENDING AND INSTALLATION OF FOR SLAB ON FILL FIRE PROTECTION SYSTEM
SPRINKLER SYSTEM
CEILING ON METAL
FRAME
AND STORM
DRAIN
REINFORCING STEEL BARS (GRADE 40)
I L Y AB AC
12 73 117 13 130 40 25 8
177 202 210
124 137
225 225 233

SEPTIC VAULT
TYPE E AND PLUMBING ELECTRICAL
CATCH BASIN ROUGH-INS ROUGH-INS
N R T
13 130 10 140 15 155
152 162 177

DELIVERY OF CONSTRUCTION MATERIALS, PROJECT SUPERVISION AND QUALITY CONTROL MONITORING

231

s-curve revised s-curve

Revised Construction Schedule, Bar Chart and S- Curve
JULY AUGUST SEPTEMBER OCTOBER NOVEMBER DECEMBER JANUARY FEBRUARY
10 20 30 40 50 60 70 80 90 100 110 120 130 140 150 160 170 180 190 200 210 220 230 235
ITEM DESCRIPTION CONTRACT COST WT. %
I.1.1(1) Provision of Field Office for the Engineers (Rental Basis) 182,905.79 0.62%### 0.04% ### 0.03% 0.09% 0.10% 0.09% 0.10% 0.10% 0.08% 100
II 3 Permits & Clearances 38,520.00 0.13% 0.13% ###
II 5 Project Billboard & Signboard 6,420.00 0.02% 0.02% ### ###
II 7 Occupational Safety and Health Program 371,076.00 1.26% 0.08% ### 0.06% 0.19% 0.19% 0.19% 0.19% 0.19% 0.16% 95
II 9 Mobilization/ Demobilization 99,638.40 0.34% 0.17% ### ### 0.17%
800(2) Clearing and Grubbing 58,036.80 0.20% 0.20% ###
803(1)a Structure Excavation, Common Soil 172,566.86 0.59% 0.35% ### ### 0.23% 90
804(1)a Embankment from Structure Excavation 171,027.96 0.58% 0.58%
804(1)b Embankment from borrow 375,300.68 1.27% ### 1.27%
804(4) Gravel Fill 71,246.91 0.24% 0.11% 0.09% 0.04% 85
900(1)c1 Structural Concrete (Ready Mix, Class A, 28 days) 3,562,078.58 12.08% 0.28% 4.26% 4.41% 3.13%
901(1) Lean Concrete 137,914.47 0.47% 0.23% 0.23%
902(1)a1 Reinforcing Steel (Deformed), Grade 40 7,350,840.30 24.93% 3.52% ### 2.93% 8.80% 9.09% 0.59% 80
903(2) Forms and Falseworks 1,137,040.84 3.86% 1.51% 2.13% 0.21%
1000(1) Soil Poisoning 189,128.26 0.64% 0.64% ###
1046(2)a1 100mm CHB, Load bearing wall (Including Reinf. Steel) 292,984.43 0.99% 0.60% 0.40% 75
1046(2)a2 150mm CHB, Load bearing wall (Including Reinf. Steel) 606,983.36 2.06% 1.01% 1.05%
1010(4) Wooden Doors & Windows 396,768.84 1.35% 1.35%
1009(1) Jalousie Windows 127,665.69 0.43% 0.43% 70
1005(1) Steel Casement Window 426,659.96 1.45% 1.45%
1005(5) Window Grills 79,240.13 0.27% 0.12% 0.15%
1004(2)a Locksets 117,100.59 0.40% 0.40% 65
1004(2)g Hinges 37,209.60 0.13% 0.13%
1003(9) Carpentry and Joinery Works, Blackboard 75,499.21 0.26% 0.12% 0.14%
1021(1)c Plain Cement Finish with Floor Hardener 476,187.17 1.61% 1.61% 60
SUSPENSION
1027(1) Plain Cement Plaster Finish 748,145.42 2.54% ORDER NO. 1 0.91% 1.62%
1053(3)a1 38mm dia G.I. Pipe Railings 45,671.81 0.15% 0.15%
1053(3)a2 50mm dia Pipe Handrail, Fully Welded on Vertical Railing on 19mm bar 350,810.02 1.19% 0.71% 0.48% 55
1003(1)a1 Stiffener
Fiber Cement Board Ceiling on Metal Frame 527,371.40 1.79% 1.79%
1038(1) Reflective Insulation 145,687.41 0.49% 0.49%
1018(1) Glazed Tiles and Trims 213,303.96 0.72% 0.19% 0.53% 50
1018(2) Unglazed Tiles 94,908.77 0.32% 0.32%
1032(1)a Masonry/Concrete Painting 954,836.50 3.24% 0.65% 1.43% 1.16%
1032(1)b Wood Painting 509,529.59 1.73% 1.15% 0.58% 45
1032(1)c Metal Painting 53,748.52 0.18% 0.11% 0.07%
1014(1)b1 Pre Painted Metal Sheets, Long Span, Corrugated, 0.5mm thk 398,105.09 1.35% 0.81% 0.54%
1013(2)a Fabricated Metal Roofing Acessory, (Ridge Roll, 0.6mm thk.) 15,884.69 0.05% 0.05% 40
1032(2)b Fabricated Metal Roofing Acessory, (Flashing, 0.6mm thk.) 10,580.87 0.04% 0.04%
1013(2)c Fabricated Metal Roofing Acessory, (Gutter, 0.6mm thk.) 46,194.64 0.16% 0.16%
1014(2)a Structural Steel, Trusses 766,185.96 2.60% 1.30% 1.30% 35
1047(2)b Structural Steel, Purlins 837,734.24 2.84% 2.84%
1003(11) Fascia Board 29,920.08 0.10% 0.10%
1047(6) Metal Structure Acessories, Steel Plates 39,593.04 0.13% 0.13% 30
1047(7)b Metal Structure Acessories, Sag Rod 24,269.32 0.08% 0.08%
1047(4) Metal Structure Acessories, Cross Bracing 24,268.46 0.08% 0.08%
1047(3)c Metal Structure Acessories, Turn Buckle 12,634.56 0.04% 0.04% 25
1001(8) Sewer Line Works 200,304.00 0.68% 0.68%
1002(6) Cold Waterline Works 95,914.80 0.33% 0.33%
1001(9) Storm Drainage/ Downspout 244,602.00 0.83% 0.62% 0.21% 20
1002(5) Sanitary Plumbing Fixtures 657,408.00 2.23% 2.23%
SPL-1 Septic Vault Type "E" 182,328.00 0.62% 0.62%
1001(6)b1 Catch Basin 44,683.10 0.15% 0.15% 15
SPL-2 Fire Protection System 3,388,925.40 11.49% 2.87% 8.62%
1100(19) Conduits, Boxes, & Fittings 191,059.20 0.65% 0.65%
1101(18) Wires and Wiring Devices 425,260.80 1.44% 1.44% 10
102(21) Panel Boards 471,484.80 1.60% 1.60%
1103(1) Lighting Fixtures 217,252.80 0.74% 0.74%
1208(1) Fire Alarm System 73,188.00 0.25% 0.25% 5
INTRODUCED ITEMS
1018(3) Ceramic/Granite Tiles 884,817.85 3.00% 3.00%
29,486,653.91 100.00% 0
DURATION JULY AUGUST SEPTEMBER OCTOBER NOVEMBER DECEMBER JANUARY FEBRUARY
MONTHLY 5.14% 3.89% 16.19% 19.32% 20.17% 23.11% 7.24% 4.93%
ACCOMPLISHMENT COMMULATIVE 5.14% 9.03% 25.22% 44.53% 64.71% 87.82% 95.07% 100.00%
PERIODIC 1,516,303.61 1,146,548.57 4,772,609.51 5,696,382.02 5,948,919.58 6,815,823.24 2,135,524.50 1,454,542.88
CASH FLOW 1,516,303.61
COMMULATIVE 2,662,852.18 7,435,461.69 13,131,843.71 19,080,763.29 25,896,586.53 28,032,111.03 29,486,653.91
PREPARED BY: SUBMITTED BY: SHEET CONTENTS: CHECKED BY: REVIEWED BY: RECOMMENDING APPROVAL: APPROVED BY:
ACJ CONSTRUCTION RESOURCES
ROQUE DANDAN STREET, REVISED PERT-CPM
POBLACION, PIKIT, COTABATO ALAN JOHN CALUNGSOD EDNA N. JUANITAS REVISED CONSTRUCTION SCHEDULE JAIME Q. MENDOZA ERNESTO C. CAMPOSANO SUNDAY B. GUIDITO ELPIDIO A. BIROG
PCAB LICENSE # 10635 Project Engineer - Contractor Proprietor BAR CHART AND S-CURVE Project Engineer 3 Chief, Construction Section Assistant District Engineer District Engineer