Professional Documents
Culture Documents
Kel Industry
Kel Industry
1.1 INTRODUCTION
cge.
1.3 METHODOLOGY
Both primary and secondary data were used for the study
Primary Data
Secondary Data
Organization study is used to know the working of an organization and its various
departments.
This study helps to interact with the organization executive of the company.
The organization study incorporates the structure, product, policies, the different
activities and a SWOT analysis of the organization.
This study helps in practical aspects of the theories which are learned in the
classroom.
1.5 LIMITATIONS
Organizational limitations
Most of the employees were very busy with their office work. Some of the
records were kept confidential so that data were unable to be collected.
Time constrains
This is a Fifteen day study and this time is not enough to study an
organization thoroughly.
1.6 CHAPTERISATION
CHAPTER 1 deals with the introduction of the topic .It contains the objectives of the
study, its scope, methodology and limitation of the study .
CHAPTER 3 deals with the company profile and the various services provided by the
company.
CHAPTER 4 deals with the organization structure and the functioning of the
departments.
CHAPTER 6 deals with the SWOT analysis and Porter’s five force model analysis.
Introduction
developed the voltaic pile in 1800, its production by this means was, and still is,
expensive. In 1831Michael Faraday devised a machine that generated electricity from
rotary motion but it took almost 50 years for the technology to reach a commercially
viable stage. In 1878, in US, Thomas Edison developed and sold a commercially viable
replacement for gas lighting and heating using locally generated and distributed direct
current electricity.
Coinciding with this in early 1882, Edison opened the world’s first
steam powered electricity generating station at Holborn Viaduct in London, where he had
entered into an agreement with the City Corporation for a period of three months to
provide street lighting. In time he had supplied a number of local consumers with electric
light. The method of supply was direct current (DC).
Electrical Industry came into existence after the period of the First
World War, and the first one was a fan industry in Calcutta in 1921.The manufacturing of
the electrical equipments like Transformers, Generators, Insulators etc... took up later.
Heavy electrical industry covers units manufacturing large plants and machinery required
for power generation, transmission, distribution and utilization. These include turbo
generators, boilers, various types of turbines, transformers, motors and switch gears. The
major areas where the heavy electrical equipments are used are the large projects for
power generator including nuclear power stations, Petro chemical complexes, chemical
plants, integrated steel plants etc...The share of the domestic equipment is about 66% of
the country’s generation capacity.
and engineering as the skill sets available in the country are relatively less expensive.
• Traco Cables
rail coaches, medium power and distribution transformers, BLDC Fan as well as
structural steel fabrications The product categories for defense applications include high
frequency alternators, frequency convertors, special alternators and power packs for
missile projects. The power packs designed and supplied by the company for missile
projects like Falcon, Prithvi, Trishul and Akash have been pioneering efforts. The
company has also supplied special alternators to the Army (Military Power Cars) and Air
Force (Radar Applications.)
3.1.1 HISTORY
imbibing technical know-how from EVR of France for the purpose of manufacturing
Statodyne Brushless Alternators used for lighting and air conditioning of Railway
coaches.
There are three divisions in this unit namely:
• Foundry Division:
Companies. This division, ISO9001 is certified by TUV, boasts of a long sustained list of
extremely satisfied clients, many of whom who have stood by KEL, for decades. Over
the years relying on the unmatched quality of KEL transformers, electricity boards across
India perfectly maintain a healthy power distribution supply system. The Transformer
Division has production and distribution of medium range power transformers up to
1600KVA. Manufacturing custom-build transformers, for specific requirements is yet
another specialty of KEL. This division undertakes design, fabrication and
commissioning of hydraulic control gates and hoists for power and irrigation projects,
cranes, pressure vessels and other industrial structure.
• Distributions fuse Boards and industrial type switch boards, Distribution Boards.
Project Division:
KEL project wing headed by the GM attached to its corporate office undertakes
turnkey projects in design, fabrication, supply and erection of gates, hoists
and controlling equipments for power and irrigation projects and civil works including
heavy machinery erection.
Alternator for Automobiles (BAA). But as per the instruction of the government the
execution of the BAA project was suspended as the government wanted to give top
priority for the implementation of the Kasargod project. The capital outlay originally
envisaged for BAA project was Rs.6.42crores, which was subsequently enhanced to
Rs.12.75 crores due to the cost overrun which is in turn, was consequent to the delay in
execution. Now this unit is used for the manufacturing of Power and
Distribution Transformers.
Marketing Division:
Madras. And sales and service centers in Kanpur, Calcutta, Bhopal, Hyderabad,
Bangalore, Coimbatore and Trivandrum.
Expansion Project:
3.4 The various products developed by KEL R&D wing are the following:
As a company in tune with modern technology, KEL have had associated with reputed
overseas manufactures who are experts in their respective fields.
• Inductor type brushless alternator for lighting and air conditioning of rail
coaches --- EVR ,France
• General purpose brushless a.c generators --- Moteures Leroy Somer, France
The Kundara unit of the company was established in the year 1946
in private sector for manufacture of low tension switches and was taken over by the Govt.
of Kerala in 1964.In the early 70’s the unit was diversified into the field of brush less
alternators for railway lighting. As a part of diversification program, new mechanical
equipments and facilities were added to the unit. KEL had set up a modern iron foundry
which manufactures spherical granite iron and gray iron castings of various grades at
Kundara unit.
3.7.4 Objectives
To educate and train our skilled manpower on a half yearly basis at the
rate of 8 hours training per employee to upgrade the skill level and to reduce the rate of
absenteeism to 3% from 5% .Which will be measured on a monthly basis.
• Foundry Division:
USP
Induction Alternator
Brush less excitation without winding on the rotor. Both field and
armature
windings are embedded in stator slots, hence no limitation for
working speed and
ideal for variable speed application like ---Train, Automobile,
Windmill etc…
• Indian Railway
• Tanzania Railway Corporation
• Rites
• Station Power Controls Ltd
• L&T
• CGL
• Paras Electricals Ltd
• AVISH AVIATION Equipment Pvt. Ltd
• Medha Servo System
• DIGHI , Pune
• Indian Defense, Air Force
• Bharat Heavy Electricals Ltd(BHEL)
• Bharat Earth Movers Ltd(BEML)
Organizational structure
HOD HOD M
HOD M P&A M AS&S M MKTG M
MKTG TESTING
MMD MECH
ELE
M(P) AM PLNG
M(P) M(P) APO-1 AM MKTG
REG REG AM
D&D
M
FOREMAN AM FY CH
CH MMD
STAFF
SKILLED
CH CH AM
CH P&A
CH AM
SUPERVISOR
MMD STAFF
SKILLED
SKILLED
SKILLED
SI SKILLED GSTORE
USW S AAO-
USW STAFF STAFF
2
SEC
FOREMAN STAFF USW
GUARD SKILLED
JO
PEON
STAFF USW
STAFF
There are 8 unions representing the workmen and the staff. The labor
relation climate has long been peaceful and conductive to production.
5.1.1 Policy
5.1.2 Objective:
To educate and train our skilled manpower on a half yearly basis at the
rate of 8 hours training per employees to upgrade the skill level and to reduce the rate of
absenteeism to 3% from 5% which will be measured on a monthly basis.
Department Structure
General Manager
Manager
Asst .Personnel
Staff
Manpower planning.
Recruitment.
Selection.
Placement Procedures.
Performance appraisal.
Disciplinary action.
Leave Administration.
Trade Unions
Public Relations.
Typing Section.
RECRUITMENT
1. Direct Recruitment:
2. Internal Recruitment:
In certain cases, company conducts an internal notification for higher posts. The
qualifications, experience, additional qualifications etc…required must be clearly
specified in the notification. The internal recruitment is through promotion, only
after considering the merits and performance of the employees.
3. External Recruitment:
SELECTION
Selection is mainly for the ex service men that is by an agency through application,
scrutiny test. The persons selected are based on interview for the placement of job.
GRIEVANCE HANDLING
Grievance is also handled by personal and administrative department. They collect the
grievance of the employees and informed to the top level managers and solved their
problems. There is a suggestion box inside the organization for the grievance of the
employees.
LEAVE STRUCTURE.
Sick leaves – 14 days. (For more than three consecutive days sick leave,a medical
certificate should be produced.)
1. Induction Training:
The fresh employees and the transferred employees from other units must
undergo this training. A training schedule is prepared by the personnel department
and directs the employees to the various sections or departments for the training.
2. External Training
3. Internal Training
DISCIPLINARY ACTION
Willful in subordination.
Disobedience.
Fraud.
Theft
Dishonesty
Illegal Absence.
Sexual harassment
PROCESS
3. Warning or enquiry.
PUNISHMENT ACTIONS
Suspension
Increment Banning.
Dismissal.
WELFARE MEASURES
Loan Facility
Canteen
Recreation Club
Education Benefit
Death Assistance
Funeral Assistance
Retirement Assistance
Marriage Contribution
Provident Fund
ESI
Accident Benefits
Maternity Leave
Drinking Water
ALLOWANCES
Washing allowances
Milk allowances
Food allowances
Uniform allowances
Insurance allowances
Risk allowances
Cycle allowance
Wages:
Wages depends on the long term agreements exist for duration of four years.
Wages are fixed after bilateral discussion with labor unions and management. These
wages are enacted only after the approval from the management. There is no profit
sharing, but they get indirect benefits out of realized profits.
Salary:
Table no.5.1.1
TRANSFER
PROMOTION
includes investment decisions, financing decisions and dividend decisions. The manager
has to keep constant touch with the entire department and also keep all the record of the
transaction. At the end of every year he is responsible for making the financial
statements.
5.2.1 FUNCTIONS
Department Structure
General Manager
Asst.manager
(HOD)
Asst. Accounts
Officer 2
Jr. Officer
Staff
5.2.2 Objectives:
Investment decisions.
Financing decisions.
Dividend decisions.
Cash Book.
Bank Book.
Purchase Register.
Sales Register.
Journal Register.
VAT Records.
1. Accounting Convention
2. Fixed Assets
Fixed assets are stated at cost less depreciation. Assets and liabilities are recorded
with higher cost.
3. Depreciation
Depreciation of fixed assets has been provided as per rates indicated in line X1V
of Companies ACT 1956 under written down value method.
4. Inventories
5. Sales
Price variation claims on sales effective are accounted for on accrual basis.
6. Consumption
Loose tools issued to shop floor are stated as consumed and return off as
scrap.
9. Contingent Liability
Contingent Liability are not provided for, but disclosed in notes on accounts.
Main source of fund are from Government and from banks, Mainly 5 banks that
offer funds to KEL. They are:
State Bank of India
State Bank of Travancore
State Cooperative Bank
Federal Bank
State Bank of Mysore
5.3.1 Policy
5.3.2 Objective:
To meet customer needs both stated and implied in order to maximize the
order realization by 10% within one year.
5.3.3 Scope
The procedure covers all tenders enquiries, submission of tenders, acceptance and
amendments of orders execution, invoicing and collection of payment.
Departmental structure:
General Manager
Asst .Manager
Foreman
Staff
Invoicing
Collection of payments.
Management information and records keeping.
Railway as they only customers of the KEL they have annual requirement.
For that they invite individual tenders. They evaluate the offer on the basis of the
past performance .Capacity, Technology, etc and award the tender to the best
bidder. It is the duty of the marketing department to receive the tender.
EXECUTION:
ARRANGE INSPECTION:
If the inspection agency is satisfied with the quality of the product then it
dispatch to the respected customer.
INVOICES PREPRATION:
COLLECTION OF PAYMENT
Prompt supplier
Credit facility
Reasonable price
Appropriate advertisement.
Pricing strategies
Tender Register
Payment Register
COMPANY MARKET SHARE
KEL 26%
HMTD, CHENNAI 8%
STONE INDIA, CALCUTTA 28%
PRESS TECH INDIA 8%
STEASALITE LTD 28%
UNILEC 0%
CROMPTON GREAVES LTD, CHENNAI 2%
Market share Analysis
Market share
2
KEL
26 HMTD,CHENNAI
28 STONE INDIA,CALCUTTA
PRESS TECH INDIA
STEASALITE
UNILEC
CROMPTON GREAVES
8 LTD,CHENNAI
28
Competitors
BHEL
HMTD Chennai
IC Electricals
P D Steels
KAPSON
UNILEC
Policy
Objective
1. Preventive action
a. Periodic action
b. Intimation of design changes
c. Training to customers
2. Servicing
a. Customer complaints
b. Warranty service & training
c. Maintaining tools , instrument and spares
d. Maintain calibration
General Manager
Work Manager
Manager 3
Asst Manager
Forman
Worker
Chart No: 5.4.1
5.4.1 Policy
Right product at right time will result the customer satisfaction through team work.
5.4.2 Objective
Lathes
Vertical turret lathes
Milling machines
Hydraulic press
Drilling machine
Slotting machine
Shapers
Bending machine
Welding machine
Fabrication shop
Foundry
Process Flow
FABRICATION
TESTING
PAINTING SHOP
FINISHED GOODS
Component Manufacturing:
70% of the components used in the alternators are made in the house. These can
be classified into the following groups.
Painting
Tool room
Electrical and Mechanical maintenance
Press Shop:
Machine Shop:
The main works that take place in this section are boring, drilling, facing,
centering, turning, milling, grinding and balancing. Two machine shops are there,
they are Old Machine Shop and New Machine Shop. Central lathes, Capstain
Lathes, Radial drilling machines, milling machines, grinding machines are being
used. The operators are all qualified ITI holders.
Fabrication Shop:
The stator frames, the regulator boxes and the terminal boxes are being
fabricated here. Welding machines are used in this section. Grinding work is also
done here.
Painting:
The regulator boxes and the terminal boxes are zinc plated after pre-
treatment. The stator and pulleys are painted with enamels after surface treatment.
The process is manual and conventional. For better consistency, semi/fully
automated painting system could be established.
Tool Room:
The tool room functions solely on the skill of the die makers. The tools are
made using conventional methods of hand-marking and filing. Modernization has
been kept abeyance due to scarcity of finance. Making of new tools for replacing
worn out ones takes long time due to the conventional techniques of tool making.
Accuracy also varies from person to person. Hence modernization of tool room is
to be speeded up.
The alternator section comprising assembly, testing and finishing is headed by the
Asst.Manager. The assembly, testing and finishing section are given below:
Assembly:
Fixing alternator pulleys. Assembly operations are carried out manually. Since there is no
pneumatic puller, the dismantling operations are not so easy.
Testing:
There are 3 test beds. There s provision for mounting the alternators near
the drive and subjected to all the routine tests as per the RDSO specifications.
Internal inspection is done for all the machines (100%). The RITES and RDSO
inspectors conduct type test and their inspection, the inspection affix seal on each
tested alternator. The test beds needs modernization. The computer aided testing
is to be provided so as the increase the output and consistency. More over
automatic error printout from the computer eliminates the manual recording of
test data as well. The huge cost cannot be afforded during the present stage of the
company.
Finishing:
Finishing is the last stage in the manufacturing cycle, before physical dispatch to
the customer, the worker in this section should have a better orientation towards
quality and customer satisfaction.
o Regulator Section:
Functions are:
AC to DC conversion (Rectification)
To Charge Battery.
o Foundry Unit:
o Furnace:
The total capacity of the furnace is 31/2 ton. The main advantage is
that we can prepare any grade metal. This furnace is worked under
induction principle. The voltage required for the furnace is from 350volt to
1500volt.
and dispatch. This department includes both planning and dispatch sectors. The objective
of the planning department is to co-ordinate the manufacturing operations in line with the
marketing plan so as to achieve the production target in time.
General Manager
Asst Manager
Foreman GRI
Chart No: 5.5.1
Staff
5.5.1 Policy
5.5.2 Objectives
5.5.3 Functions
Institute of Management in Kerala, Kundara 52
AN ORGANIZATION STUDY AT KEL
Get information from marketing department about the orders received. The
information contains all details about the customer quality and quantity.
Analysis of orders and decide about when to start and how to start.
Information is then passed to production department.
Check whether materials are available in the store department if not then the
information is passed on to the materials department to purchase the materials.
1. Yearly Planning
2. Quarterly Planning
3. Monthly Planning
7. Monitoring Production.
9. Maintenance of records.
START
Short
fall if
any?
YES
NO
Dispatch as per
Schedule
Objective
Eliminate wrong dispatches and reduce transit damages to 50% within one year.
Policy
Process/Activity
KEL has tie up with a number of transporters for their dispatching and
transporting activities. About 30 companies are constantly interacting with the firm.
Some of them are:
START
Checking Preserving
&
Storing of Finished Goods
Packing
Instruction Packing of FG as per DC
s
Delivery of FG as per DC
Collecting of
Acknowledgement,
Copy of DC from Consigners
STOP
This department deals with the purchasing of raw materials for the
production. The main functions are
Purchasing.
Storage.
Inventory control.
Standardization.
Supplier Rating.
General Store.
5.6.1 Policy
5.6.2 Objective
Procurement of required quality and the quantity of materials at the best price.
Maintaining continuity of supply to ensure production schedule at the minimum
investment.
Avoiding of duplication of materials leading to waste of materials
and equipments.
General Manager
Manager
HOD
Manager
Asst .Manager
Engineer
Staff
5.6.3 Functions
Procurement of requires quality and quantity of materials at the best price for
production as per design.
Creation of goodwill for the company through dealing with the suppliers, ABC
analysis is used in inventory handling of materials.
1. General Store
2. Purchasing.
3. Supplier Rating.
1. General Store
Objectives
Scope
This covers all materials used in production, installation and servicing of plant
and machinery.
1. Receipt of material.
2. Quality verification.
3. Preparation of GRNS.
4. Offering for inspection.
5. Inspection status.
6. Rejection Intimation.
7. Segregation.
8. Issue of materials.
9. Issue of materials to sub contractors.
10. Stock Intimation.
2. Purchasing
Objective
To establish and maintain a quality procedure for purchase of goods and services
to ensure that all materials and services obtained from outside sources fully meet our
requirements and those of our customers.
Scope
This covers all materials and services used in production, installation and
developments of technology and servicing of plant and machinery.
3. Supplier Rating
Objective
To establish and maintain a system for supplier rating, ensure consistency and
reliability in quality and delivery of products.
Scope
All suppliers supplying items that goes directly or indirectly into the final
product.
1. Supplier Evaluation
2. Supplier Rating.
3. Final supplier’s assessment.
4. Supplier Re-assessment.
Considerations
Supplier rating
Weightages
5.7.1 Policy
constant technology up gradation and team work at all levels so that customer satisfaction
can be achieved.
5.7.2 Objective
To design the alternators and its accessories as per design, plant on receipt
of the approved drawings or customer supplied drawings or customer’s supplied
drawings within the delivery period with zero design errors. So that field failures are
eliminated.
Departmental structure:
General Manager
HOD
Asst .Manager
Staff
Chart No: 5.7.1
2. Feasibility study.
4. Design Plan.
9. Verification.
11. Prototyping.
12. Verification.
14. Revalidation.
Start
Feasibility Study
YES Customer
Review
NO Feedback
Design plan
Validation
Design Freezing
Chart No: 5.7.2
END
1. Collection of input.
2. Design Calculation
3. Design review
4. Preparation of drawings
9. Modification of review.
DEPARTMENT STRUCTURE
General Manager
Manager 2
Staff
5.8.1 Policy
5.8.2 Objectives
Materials offered along with Goods Received Notes s will be inspected within ten
days from
the date of receipt of goods Received Note.
Reducing the defective material retuning from production to 50% within
One year.
The test conducted in the QAD and they verify every incoming raw
material against there levant ISO specification. When the material fails to the
criteria, the whole lot of batch is rejected, however when it require the materials
urgently department will reject only the fault item. The activities include:
Indicate status
Record non-conformity(QAD)
A final test for the reliability is carried out by KEL, on all alternators and
regulatorsas per specification given by RITS and Indian standard alternators will
perform. Its intendedfunction verified for a specified period under certain
experimental conditions. Test status for using suitable identification system
identifies the product by making tag, stamping etc. no product shall be
dispatched until activities specified in quality plan or documented procedure has
been completed.
Quality policy
Objectives
Organization structure
Responsibilities
Authorities
Scope
Reference to procedures and process maps.
Sequence and interaction of the processes.
Policy of the company regarding each process or activity.
The quality manual is received and approved by the General Manager for correctness and
suitability to the organizational requirements.
Objective
Scope
All documents such as quality system manual, quality system procedures, quality plan
and quality assurance plan, acceptance criteria drawing, specification, work instructions
format, charts, material list and master list of document.
Objective
Scope
Overall Responsibility
Objective
Scope
Overall Responsibility
SWOT ANALYSIS
the firm to the maximum for the firm. The analyzing of the weaknesses of the firm helps
the firm to analyze the firm to identify the areas where they have to improve.
Opportunities analyzing will help the firm to analyze the areas where the firm can
propitiate their business or make a boom to their product market. The threat analysis will
be useful to the firm as they can be careful in those threat areas. Thus the SWOT analysis
is a useful strategic tool for analyzing the business.
Chart No.6.1
1. Strengths
2. Weaknesses
No ERP system.
3. Opportunities
Globalization.
Development of Railways.
4. Threats
s have affirmed that different industries can sustain different levels of profitability; part
of this difference is explained by industry structure.
Michael Porter provided a framework that models an industry as being
influenced by five forces. The strategic business manager seeking to develop an edge
over rival firm can use this model to better understand the industry context in which the
firm operates.
According to Michel porter the nature and degree of competition in an industry depends
on the 5 forces. The points of force are represented as follows:-
Chart No.6.2
Relative Price.
Modernization.
2. Threat of substitutes
Diesel generation.
Arrival of electric trains.
Availability of substitutes.
Large no of buyers.
High competition.
Quality Assurance.
Concentration of buyer
Undifferentiated product
Railways are the main buyer of the company. KEL exports its product.
Therefore the company is having local customers and international customers.
H.M.T.D Chennai
Steasalite ltd
Unitee
The cost incurred for the product in its various stages may affect the
entrance.
Economic of scale.
Product differentiat
FINDINGS
5. Marketing and after sales services offices are situated in all the metro cities.
8. Workers are recruited through employment exchange, Kerala PSC and direct
recruitment.
SUGGESTIONS
1. Strict internal auditing along with creative suggestions and close monitory system
3. In the era of electric trains, company has to diversify its product range in order to
4. Introduction of new concept would help the company to reduce the Production
strategy formulation.
6. Company should revise the strategies by considering the long term market and
Economic conditions
9. Multi skilled employees should be introduced to the organization for the effective
functioning.
CONCLUSION
KEL was established in 1947 in Kerala and is fully owned by state govt. of
Kerala. It is an ISO 9001:2000 certified company. It has been the major supplier of Brush
less alternators for the Indian Railways. It one of the biggest public sector companies in
Kerala. The organizational study in KEL, gave a brief idea about all functional areas of
management. Eight departments are functioning in KEL.All the departments are working
Institute of Management in Kerala, Kundara 80
AN ORGANIZATION STUDY AT KEL
together for achieving their objective.KEL is one of the major public sector company in
the state. Major customer of KEL is Indian Railway. It is an ISO certified company.KEL
adopt modern technology for production and their products are marketed throughout all
India network. Its workforce includes 1250 persons which include 250 qualified and
well-trained professional engineers; KEL is one of the biggest public sector companies in
the State of Kerala with three branches all over the state. KEL came into the field of the
Alternator production by 1970’s .The company is tuned with modern technology.
Products are marketed through all India network marketing and after sales service offices
are located in all metropolitan cities. The major customer of the company is Indian
railways. Being a public sector company KEL has its own limitations. But when we
analyses the organization, through the efficiency of work and the brand name they have
created among their customers as well as competitors their work was more than that of a
private sector company. This is one of the factors that make the organization in the lime
Employees strength of KEL is nearly 400.Their main product is Brushless Alternators,
which is used for lighting and air-conditioning the rail coaches.KEL provides wide range
of facilities to their workers. Even though the company faces some problems in recent
years, the company is now in a profitable path.
BIBLIOGRAPHY
BOOKS
JOURNALS
Production Manual
WEBSITE
www.kel.co.in
APPENDIX
ABBREVIATION
(1159,022,251) (96,193,371)
2. Share application money pending _ _ _
allotment
3. Non-current liabilities
a) Long-term borrowings 3 90,288,844 80729,378
b) Deferred tax liabilities _ _ _
c) Other long-term liabilities 4 10,811,884 12,748,519
d) Long-term provisions 5 109,852,026 103,167,228
210,952,754 196,645,125
4.Current Liabilities
a) Short-term borrowing 6 43,281,823 227,449,394
b) Trade payables 7 109,076,258 171,264,967
c) Other current liabilities 8 374,358,927 438,106,424
d) Short-term provisions 9 5,781,699 35,161,307
Total 732,498,707 871,982,092
70336,181 73,977,716
b. Non-current investment
c. Deferred tax asset 11 55000 55000
d. Long-term loans & advances _ _ _
e. Other non-current assets 12 19,367,748 39,985,837
13 648,271 648,271
90,407,200 114,666,824
73977716 90284879
899987886 682525117
90284879 902848879
682525117 632667872