Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 2

1 Memasang 1 kg CNP

Bahan
CNP 75x 45x 15x 2,3 1.0000 kg 13,126.67
Fin. Flait Hella grey 0.0800 kg 38,000.00
Kuas 0.0200 bh 18,000.00
Jumlah (1)
Tenaga
Pekerja 0.0200 OH 85,000.00
Kepala Tukang 0.0300 OH 120,000.00
Mandor 0.0100 OH 150,000.00
Jumlah (2)
Jumlah (1) + (2)
Keuntungan 10%
1 Memasang 1 kg CNP
Bahan
CNP 100 x 50 x 20 x 3,2mm 1.0000 kg 13,780.00
Fin. Flait Hella grey 0.0800 kg 38,000.00
Kuas 0.0200 bh 18,000.00
Jumlah (1)
Tenaga
Pekerja 0.0200 OH 85,000.00
Kepala Tukang 0.0300 OH 120,000.00
Mandor 0.0100 OH 150,000.00
Jumlah (2)
Jumlah (1) + (2)
Keuntungan 10%
1 Memasang 1 kg UNP
Bahan
UNP 80x45x5 1.0000 kg 7,994.35
Fin. Flait Hella grey 0.0800 kg 38,000.00
Kuas 0.0200 bh 18,000.00
Jumlah (1)
Tenaga
Pekerja 0.0200 OH 85,000.00
Kepala Tukang 0.0300 OH 120,000.00
Mandor 0.0100 OH 150,000.00
Jumlah (2)
Jumlah (1) + (2)
Keuntungan 10%
13,126.67
3,040.00
360.00
16,526.67

1,700.00
3,600.00
1,500.00
6,800.00
23,326.67
25,659.33

13,780.00
3,040.00
360.00
17,180.00

1,700.00
3,600.00
1,500.00
6,800.00
23,980.00
26,378.00

7,994.35
3,040.00
360.00
11,394.35

1,700.00
3,600.00
1,500.00
6,800.00
18,194.35
20,013.78

You might also like