Market BDO New

You might also like

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 26

Fishing Imperial

No Keterangan Harga
1 Tuna 308,000
2 Porgy 268,000
3 Swellfish 23,400
4 Octopus 22,800
5 Carp 22,200
6 Freshwater Eel 22,800
7 Snakehead 228,000
8 Cherry Salmon 19,200
9 Sea Bass 281,600
10 Angler 57,800
11 Swordfish 42,200
12 Piranha 218,000
13 Mandarin 218,000
14 Lenok 25,200
15 Arowarna 24,480
16 Cero 23,520
17 Sea Eel 23,760
18 Grunt 201,000
19 Herring 24,120
20 Gold Thread 45,200
21 Nibler 230,000
22 Siganid 40,440
23 Smokey Cromis 248,000
24 Mao Mao 23,160
25 John Dory 24,960
26 Grouper 250,800
27 Leather Carp 163,200
28 Stripe Shiner 24,000
29 Pacu 200,200
30 Yelow Head Catfish 23,760
31 Tapertail Anchovy 40,920
32 Checkerboard Wrasse 41,140
33 Pomfret 46,220
34 Yellow Swordfish 42,000
35 Marlin 40,980
36 Sailfish 50,200
37 Black Marlin 47,960
38 Moray 201,600
39 Tilefish 306,000
40 Porcupine Fish 204,600
41 Atka Mackerel 25,200
42 Black Porgy 280,800
43 Eyespot Puffer 281,600
44 Spotted Sea Bass 282,600
45 Giant Octopus 284,000
46 Blue Grouper 287,400
47 Stripe Jewfish 293,400
48 Bahaba 289,600
49 Greater Amberjack 313,800
50 Skate 330,400
51 Blackfin Sea Pearch 268,600
52 Goliath Grouper 312,000
53 Striped Bonito 271,600
54 Spotted Barbel 210,600
55 Miho Spine Loach 211,200
56 Diamond Minnow 26,560
57 Amur Goby 36,360
58 Stickleback 36,600
59 Mori 37,040
60 Grass Carp 37,500
61 Black Shiner 210,960
62 Burbot 203,760
NEW IMPERIAL COOKING

NO New Cooking Box Product Packaged QTY Price


Teff Bread 360
High-Quality Carrot Juice 360
Special Carrot Juice 180
Exotic Herbal Wine 180
Fig Pie 60
Smoked Fish Steak 180
Fruit Juice 130,000 Silver
60
Apprentice’s Cooking Box
Beer 60 Shiny Golden Seal
1 [Imperial Cuisine] x1
(Requires Cooking Lv. Fried Fish
Apprentice 1 or higher) 90
[Cooking] Small Delivery
Grain Soup 45 Gift Box x1
Five-Grain Chicken Porridge 30
Boiled Bird Eggs 30
Seafood Mushroom Salad 30
Aloe Cookie 21
Steamed Fish 30
Fried Vegetables 15
Grilled Bird Meat 90
Pickled Fish 120
Date Palm Wine 60
Honey Wine 60
Fish Fillet Chips 75
Fruit Wine 45
Pistachio Fried Rice 200,000 Silver
36
Skilled Cook's Cooking Box
Seafood Grilled with Butter 36 Shiny Golden Seal
2 (Requires Cooking Lv. [Imperial Cuisine] x1
Fish Soup 33
Skilled 1 or higher)
[Cooking] Plain Delivery
Tea With Fine Scent 21 Gift Box x1
Steamed Seafood 30
Fruit and Vegetable Salad 21
Steamed Bird 18
Seafood Pasta 18
Omelet 18
Stir-Fried Vegetables 18
Fruit Pie 24
Fish Fillet Salad 24
Steamed Prawn 24
Fried Bird 24
Meat Pie 21
Aloe Yogurt 18
Stir-Fried Seafood 300,000 Silver
21
Professional's Cooking Box
Desert Dumpling 18 Shiny Golden Seal
3 [Imperial Cuisine] x1
(Requires Cooking Lv. Roast Marmot
Professional 1 or higher) 18
[Cooking] Resplendent
Couscous 18 Delivery Gift Box x1
Meat Stew 18
Prawn Salad 18
Freekeh Snake Stew 15
Pickled Vegetables 18
Soft Bread 15
Fruit Pudding 15
Coconut Cocktail 54
Coconut Fried Fish 36
Coconut Pasta 21
Rainbow Button Mushroom Cheese
21
Melt

Teff Sandwich 18
Pan-Fried Oyster 18
400,000 Silver
Artisan's Cooking Box Rainbow Button Mushroom Sandwich 18
Shiny Golden Seal
4 [Imperial Cuisine] x1
(Requires Cooking Lv. Meat Soup
Artisan 1 or higher) 18
[Cooking] Splendid
Grilled Scorpion 15 Delivery Gift Box x1
Borscht 15
Grilled Sausage 15
Cheese Pie 15
Meat Pasta 15
Lizard Kebab 15
Steak 15
Oatmeal 15
Assorted Side Dishes 27
Sute Tea 18
Milk Tea 18

Skewered Llama Cheese Melt 18

Cheese Gratin 18
Stir-Fried Meat 18 550,000 Silver
Master's Cooking Box Hunter's Salad 18 Shiny Golden Seal
5 Honeycomb Cookie 18 [Imperial Cuisine] x1
(Requires Cooking Lv.
Master 1 or higher) Special Arehaza Meal 18 [Cooking] Special
Delivery Gift Box x1
Lean Meat Salad 18
Meat Croquette 18
Stir-Fried Bracken 18
Dark Pudding 15
Ghormeh Sabzi 15
Savory Steak 15
Balenos Meal 15
Kamasylvia Meal 33
Margoria Seafood Meal 21
Butter-Roasted Lobster 21
Serendia Meal 21
Valencia Meal 18
King of Jungle Hamburg 800,000 Silver
24
Guru's Cooking Box
Special Drieghanese Meal 18 Shiny Golden Seal
6 (Requires Cooking Lv. Guru [Imperial Cuisine] x1
Knight Combat Rations 18
1 or higher)
[Cooking] Shiny Delivery
Meat Sandwich 18 Gift Box x1
Calpheon Meal 18
Ham Sandwich 18
Mediah Meal 15
Khalk's Fermented Wine 12
Hard-Boiled Shellfish 12
- Special foods can be used at a 1:3 ratio
NEW IMPERIAL ALCEMY

NO New Medicine Box Product Packaged QTY Price


Resurrection Elixir 21
Elixir of Life 12 130,000 Silver
Apprentice's Medicine Box
Elixir of Seal 12 Shiny Golden Seal
1 [Imperial Alchemy] x1
(Requires Alchemy Lv. Elixir of Energy 12
Apprentice 1 or higher)
[Alchemy] Small
Elixir of Mentality 15 Delivery Gift Box x1
Elixir of Will 12
EXP Elixir 21
Elixir of Shock 18 200,000 Silver
Skilled Alchemist's
Medicine Box Elixir of Demihuman Hunt 18 Shiny Golden Seal
2 [Imperial Alchemy] x1
(Requires Alchemy Lv. Worker's Elixir 24
Skilled 1 or higher) [Alchemy] Plain Delivery
Elixir of Human Hunt 18 Gift Box x1
Elixir of Resistance 12
Elixir of Fury 15
Fisher's Elixir 15
300,000 Silver
Professional's Medicine Defense Elixir 15
Box Shiny Golden Seal
3 Elixir of Wind 15 [Imperial Alchemy] x1
(Requires Alchemy Lv.
Professional 1 or higher) Elixir of Training 15 [Alchemy] Resplendent
Delivery Gift Box x1
Elixir of Time 15
Weenie Elixir 15
Elixir of Swiftness 15
Elixir of Concentration 27
400,000 Silver
Artisan's Medicine Box Looney Elixir 12
Shiny Golden Seal
4 Elixir of Spells 15 [Imperial Alchemy] x1
(Requires Alchemy Lv.
Artisan 1 or higher) Elixir of Amity 15 [Alchemy] Splendid
Delivery Gift Box x1
Elixir of Endurance 24
Elixir of Draining 18
Elixir of Wings 27
Elixir of Assassination 15
550,000 Silver
Master's Medicine Box Golden Hand Elixir 12
Shiny Golden Seal
5 Helix Elixir 12 [Imperial Alchemy] x1
(Requires Alchemy Lv.
Master 1 or higher)
[Alchemy] Special
Delivery Gift Box x1
550,000 Silver
Master's Medicine Box
Shiny Golden Seal
5 [Imperial Alchemy] x1
(Requires Alchemy Lv.
Master 1 or higher) Marking Reagent 12 [Alchemy] Special
Delivery Gift Box x1
Elixir of Perforation 9
Elixir of Carnage 9
Elixir of Death 9
Grim Reaper's Elixir 9 800,000 Silver
Guru's Medicine Box
Griffon's Elixir 9 Shiny Golden Seal
6 [Imperial Alchemy] x1
(Requires Alchemy Lv. Elixir of Frenzy
Guru 1 or higher) 9
[Alchemy] Shiny
Elixir of Sky 9 Delivery Gift Box x1
Elixir of Detection 9

- Special foods can be used at a 1:3 ratio


Trading With Procesing Master 3 up CP 300++

No. Nama Harga komposisi


1 Balenos Timber Crate 28,710 Ash Plywood *5 5 Maple Plywood *5 5
2 Calpheon Timber Crate 50,790 Birch Plywood *5 5 Fir Plywood *5 5
3 Serendia Timber Crate 32,550 Maple Plywood *5 5 Pine Plywood *5 5
4 Mediah Timber Crate 40,230 White Cedar Plywood *5 5 Acacia Plywood *5 5
5 Brass Ingot Crate 31,590 Brass Ingot *10 10
6 Bronze Ingot Crate 29,670 Bronze Ingot *10 10
7 Steel Ingot Crate 21,030 Steel Ingot *10 10
8 Jewelry Crate 189,030 Silver Ingot *5 5 Platinum Ingot *5 5
9 Vanadium Inggot Crate 43,110
10 Titanium Inggot Crate 46,950
11 Mythril Inggot Crate 189,030
Ps : BSP = Black Stone Powder
* Semua dilakukan dengan mengunakan bargain bonus
Tip : 1 merah 2 kuning ( Rng )
mposisi
BSP *1 1
Cedar Plywood *5 5 BSP *1 1
BSP *1 1
BSP *1 1
BSP *1 1
BSP *1 1
BSP *1 1
Gold Ingot *5 5 BSP *1 1
BSP *1 1
Calpheon Timber Crate Procesing Master 3 dengan perhitungan bahan beli di CM ( harga market yg berlaku d

No Keterangan Quantity Harga Satuan Modal


1 Birch 1000 815 815,000
2 Fir 1000 1080 1,080,000 Hasil Akhir
3 Cedar 1000 940 940,000
Jumlah 2,835,000

Contoh 4k timber

No Keterangan Quantity Harga Satuan Modal


1 Birch 4000 815 3,260,000
2 Fir 4000 1080 4,320,000 Hasil Akhir
3 Cedar 4000 940 3,760,000
Jumlah 11,340,000

1
2
3
4
M ( harga market yg berlaku dan hasil rata rata minimum )

Plank Plywood
Quantity harga satuan Biaya % Quantity Harga Satuan Biaya % Hasil Akhir
500 1760 880,000 50 125 19,800 2,475,000 25
500 3090 1,545,000 50 125 20,100 2,512,500 25
500 3570 1,785,000 50 125 19,600 2,450,000 25
Jumlah 4,210,000 Jumlah 7,437,500

BSP 25 77,500
Harga 3,100
Penjualan
Crate Calpheon 25

Plank Plywood
Quantity harga satuan Biaya % Quantity Harga Satuan Biaya %
2000 1760 3,520,000 50 500 19,800 9,900,000 25
2000 3090 6,180,000 50 500 20,100 10,050,000 25
2000 3570 7,140,000 50 500 19,600 9,800,000 25
Jumlah 16,840,000 Jumlah 29,750,000

Crate Calpheon 100


Modal box Calpheon untuk 1 kotak ( Timber )

116,500
Hasil Akhir

Tabel Penjualan Kotak Tanpa Desert Buff dan Artisan 2 Trading Tabel Penjualan Kotak Desert Buff

No. Origin Box Penjualan Box Harga Profit No.


Valencia 136,854 20,354 1
1 Grana Arehaza 146,293 29,793 2
Penjualan
Bazar 116,888 388 3
Valencia 127,888 11,388 4
2 Trent Arehaza 137,756 21,256
Bazar 107,871 (8,629)
Valencia 124,330 7,830
3 Port Eperia Arehaza 134,685 18,185
Bazar 105,004 (11,496)
Valencia 120,587 4,087
4 Calpheon Arehaza 130,768 14,268
Bazar 100,844 (15,656)
5 Altinova Port Ratt 159,989 43,489
Tabel Penjualan Kotak Desert Buff dan Artisan 2 Trading

Origin Box Penjualan Box Harga Profit


Grana 205,281 88,781
Trent 191,833 75,333
Valencia
Port Eperia 186,495 69,995
Chalpeon 180,880 64,380
Serendia Timber Crate Procesing Master 3 dengan perhitungan bahan beli di CM ( harga market yg berlaku d

No Keterangan Quantity Harga Satuan Modal


1 Maple 1000 480 480,000 Hasil Akhir
2 Pine 1000 800 800,000
Jumlah 1,280,000

Contoh 4k timber

No Keterangan Quantity Harga Satuan Modal


1 Maple 4000 480 1,920,000
Hasil Akhir
2 Pine 4000 800 3,200,000
Jumlah 5,120,000

1
2
3
4
M ( harga market yg berlaku dan hasil rata rata minimum )

Plank Plywood
Quantity harga satuan Biaya % Quantity Harga Satuan Biaya % Hasil Akhir
500 1300 650,000 50 125 16,000 2,000,000 25
500 2300 1,150,000 50 125 19,500 2,437,500 25
Jumlah 1,800,000 Jumlah 4,437,500

BSP 25 77,500
Harga 3,100
Penjualan
Crate Serendia 25

Plank Plywood
Quantity harga satuan Biaya % Quantity Harga Satuan Biaya %
2000 1300 2,600,000 50 500 16,000 8,000,000 25
2000 2300 4,600,000 50 500 19,500 9,750,000 25
Jumlah 7,200,000 Jumlah 17,750,000

Crate Serendia 100


Modal box serendia untuk 1 kotak ( Timber )

54,300
Hasil Akhir

Tabel Penjualan Kotak Tanpa Desert Buff dan Artisan 2 Trading Tabel Penjualan Kotak Desert Buff

No. Origin Box Penjualan Box Harga Profit No.


Valencia 87,706 33,406 1
1 Grana Arehaza 93,756 39,456 2
Penjualan
Bazar 74,910 20,610 3
Valencia 81,960 27,660 4
2 Trent Arehaza 88,285 33,985
Bazar 69,132 14,832
Valencia 79,680 25,380
3 Port Eperia Arehaza 86,316 32,016
Bazar 67,294 12,994
Valencia 77,281 22,981
4 Calpheon Arehaza 83,806 29,506
Bazar 64,628 10,328
5 Altinova Port Ratt 107,000 52,700
Tabel Penjualan Kotak Desert Buff dan Artisan 2 Trading

Origin Box Penjualan Box Harga Profit


Grana 131,559 77,259
Trent 122,941 68,641
Valencia
Port Eperia 119,520 65,220
Chalpeon 115,921 61,621
Mediah Timber Crate Procesing Master 3 dengan perhitungan bahan beli di CM ( harga market yg berlaku d

No Keterangan Quantity Harga Satuan Modal


1 White Cedar Timber 1000 885 885,000 Hasil Akhir
2 Acacia Timber 1000 920 920,000
Jumlah 1,805,000

Contoh 4k timber

No Keterangan Quantity Harga Satuan Modal


1 White Cedar Timber 4000 885 3,540,000
Hasil Akhir
2 Acacia Timber 4000 920 3,680,000
Jumlah 7,220,000

acacia W. cedar
1 1000 525 138 510 131
2 500 148 529 130
3 492 137 526 130
4 500 136 483 129
2017 559 2048 520
M ( harga market yg berlaku dan hasil rata rata minimum )

Plank Plywood
Quantity harga satuan Biaya % Quantity Harga Satuan Biaya % Hasil Akhir
500 3700 1,850,000 50 125 20,000 2,500,000 25
500 3000 1,500,000 50 125 18,600 2,325,000 25
Jumlah 3,350,000 Jumlah 4,825,000

BSP 25 77,500
Harga 3,100
Penjualan
Crate Mediah 25

Plank Plywood
Quantity harga satuan Biaya % Quantity Harga Satuan Biaya %
2000 3700 7,400,000 50 500 20,000 10,000,000 25
2000 3000 6,000,000 50 500 18,600 9,300,000 25
Jumlah 13,400,000 Jumlah 19,300,000

Crate Mediah 100


Modal box mediah untuk 1 kotak ( timber )

75,300
Hasil Akhir

Tabel Penjualan Kotak Tanpa Desert Buff dan Artisan 2 Trading Tabel Penjualan Kotak Desert Buff

No. Origin Box Penjualan Box Harga Profit No.


Valencia 108,400 33,100 1
1 Grana Arehaza 115,877 40,577 2
Penjualan
Bazar 92,585 17,285 3
Valencia 101,298 25,998 4
2 Trent Arehaza 109,115 33,815
Bazar 85,443 10,143
Valencia 98,480 23,180
3 Port Eperia Arehaza 106,682 31,382
Bazar 83,172 7,872
Valencia 95,515 20,215
4 Calpheon Arehaza 103,580 28,280
Bazar 79,887 4,587
5 Altinova Port Ratt 126,725 51,425
Tabel Penjualan Kotak Desert Buff dan Artisan 2 Trading

Origin Box Penjualan Box Harga Profit


Grana 162,600 87,300
Trent 151,984 76,684
Valencia
Port Eperia 147,720 72,420
Chalpeon 143,272 67,972
Brass Crate Procesing Master 3 dengan perhitungan bahan beli di CM ( harga market yg berlaku d

No Keterangan Quantity Harga Satuan Modal


1 Copper Ore 1000 413 413,000 Hasil Akhir
2 Zinc Ore 1000 925 925,000
Jumlah 1,338,000

Contoh 4k Ore

No Keterangan Quantity Harga Satuan Modal


1 Copper Ore 4000 413 1,652,000
Hasil Akhir
2 Zinc Ore 4000 925 3,700,000
Jumlah 5,352,000
M ( harga market yg berlaku dan hasil rata rata minimum )

Melted Inggot
Quantity harga satuan Biaya % Quantity Harga Satuan Biaya % Hasil Akhir
500 2390 1,195,000 50 125 17,000 2,125,000 25
500 4590 2,295,000 50
Jumlah 3,490,000 Jumlah 2,125,000

BSP 25 77,500
Harga 3,100
Penjualan
Brass Crate 25

Melted Inggot
Quantity harga satuan Biaya % Quantity Harga Satuan Biaya %
2000 2390 4,780,000 50 500 17,000 8,500,000 25
2000 4590 9,180,000 50
Jumlah 13,960,000 Jumlah 8,500,000

Crate Mediah 100


Modal box Brass untuk 1 kotak

56,620
Hasil Akhir

Tabel Penjualan Kotak Tanpa Desert Buff dan Artisan 2 Trading Tabel Penjualan Kotak Desert Buff

No. Origin Box Penjualan Box Harga Profit No.


Valencia 85,120 28,500 1
1 Grana Arehaza 90,991 34,371 2
Penjualan
Bazar 72,701 16,081 3
Valencia 79,543 22,923 4
2 Trent Arehaza 85,681 29,061
Bazar 67,093 10,473
Valencia 77,330 20,710
3 Port Eperia Arehaza 83,770 27,150
Bazar 65,309 8,689
Valencia 75,002 18,382
4 Calpheon Arehaza 81,334 24,714
Bazar 62,722 6,102
5 Altinova Port Ratt 99,509 42,889
Tabel Penjualan Kotak Desert Buff dan Artisan 2 Trading

Origin Box Penjualan Box Harga Profit


Grana 127,679 71,059
Trent 119,315 62,695
Valencia
Port Eperia 115,995 59,375
Chalpeon 112,502 55,882

You might also like