FINANCIAL STATEMENT

1. Sound system - P 25,000

2. Director - P 15,000
3. Music Director - P 7,000
4. Stage Crew - P 5,000
5. Voice Over - P 1,500
6. Sound Technician = P1,500

Total: P 55,000.00

DANCE/MUSIC GROUP EXPENSES

7. Teatro Dignos - P 1,000 X 15 members = P 15,000

8. USI Chorale - P 1,000 X 16 members = P 16,000
9. Naga College Choir = P 1,000 X 14 members = P 14,000
10. POWER MOVERS = P 1,000 X 11 members = P 11,000

Total: P 56,000.00

MUSICIANS / SINGERS

11. Keyboards = P 2,000

12. Sax Player = P 2,000
13. Guitar Player = P 2,000
14. Moy Fernandez = P 1,500
15. Evelyn Racadag = P 1,500
16. Melody Alarkon = P 1,500

Total: P 10,500

COSTUME RENTALS / TRANSPO EXPENSES

17. Rental of Barong ( USI ) P100 X 12 = P 1,200

18. Teatro Dignos Costumes = P 3,600
19. Power movers Transpo allowance = P 2,000

Total: P 6,800.00
 20. Tarpaulin = P 4,000

21. Overhead = P 20,000

 Gasoline
 Cell Phone Load
 Food allowances
 Representations
 Etc

GRAND TOTAL : P 152,300.00

Advance Payment : P85,000

Balance : P 67,300.00