FINANCING:

SEPTEMBER:

1. P 70,000 - FASGI
2. P 7,500 - UNC jingle – WI FI
3. P 7,500 - UNC Jingle – Outstanding Teachers
4. P 30,000 - TV Ad

TOTAL: P 115,000.00

1. PROSPECT 1:
1. P 30,000 - UNC Student Financing
2. P 7,500 - UNC Jingle

TOTAL: 37,500.00

2. PROSPECT 2
1. P 35,000 - UNC Games Ad
2. P 30,000 - Theme Song

TOTAL: P 75,000.00

1. PROSPECT 3
1. P 50,000 - CONCERT
2. P 20,000 - reproduction
3. P 10,000 - 2 songs

TOTAL: P 80,000.00

 PROSPECT 4
1. P32,000 - Santo Nino Project
2. P 15,000 - AVP expenses

GRAND TOTAL: P 354,500.00

EXPENSES:

1. P 10,000 -sister sonny

2. P10,000 - sister Babes
3. P20,000 - TV Repair
4. P40,000 - Plane Ticket
5. P 25,000 - AVP expenses
6. P90,000 - Overhead

TOTAL: P 195,000.00

BALANCE: P 159,000 divided P 45 = $3,533.00