Foods Product Portfolio

JU
1000
800
600
400
200
0
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48
-200
CATEGORY MKT SKU GRAMMAGE CON SCHEME
AT AASHIRVAAAD SUDH CHAKKI 1kg
SI AASHIRVAAAD TURMERIC 10gm
SI AASHIRVAAD CHILLI POWDER 10gm
SI AASHIRVAAD CORIANDER 50gm
SI AASHIRVAAD CORIANDER 100gm
SI AASHIRVAAD CUMIN 50gm
SI AASHIRVAAD CUMIN 100gm
SA AASHIRVAAD SALT 1kg
JU BE NATURAL 180ml
JU BE NATURAL 1lt.
SX BINGO TEDHE MEDHE 27
SX BINGO TEDHE MEDHE 54gm
SX BINGO YUMITOS 15.4
SX BINGO YUMITOS 30.8
BI BOUNCE CAKE 17gm
BI BOUNCE CREAM 34+7=41 20%
BI BOUNCE CREAM 82gm
CF CM CCDE 760gm
CF CM COFFITINO 810gm
CF CM CRUNCHY 640gm
CF CM ECLAIRS 50P. 840gm
CF CM FRUITEE DELIGHT 684gm
CF CM FRUITEE FUN 750gm
CF CM LACTO CREAM 742.5+67.5gm
CF CM TADKA 660+60gm
CF CM TADKA TIME 10gm
BI DARK FANTACY CHOCOFILLS 20gm
BI DARK FANTACY CHOCOFILLS 75gm
BI DREAM CREAM 120gm
CF JELIMALS 36gm
SX MAD ANGLES 18gm
SX MAD ANGLES 45gm
BI MARIE LIGHT 40+10=50 25%
BI NICE 75gm
SX NO RULZ 15gm
BI SF MOMS MAGIC CASHEW & ALMOND 33gm
BI SF MOMS MAGIC CASHEW & ALMOND 60.8
BI SF MOMS MAGIC CASHEW & ALMOND 150gm
SF MOMS MAGIC RICH BUTTER 27+17=44 62%
BI SF MOMS MAGIC RICH BUTTER 60+15=75 25%
BI SF MOMS MAGIC RICH BUTTER 200+50=250 25%
ND SF YIPEE 32.5gm
ND SF YIPEE 60gm
ND SF YIPEE 240gm
ND SF YIPEE 360gm
BI YUMFILLS 138(23gm)
YUMFILLS 414(23gm)
RE
MRP CFC CONFIG PTR MARGIN(%) 1 CFC SCHEME

37 30bgs 31.55 17 946.5 2%
190 6bgs 154.68 23 928.06 2%
3 #DIV/0!
5 1.43 250 721.59
14 320pcs 6.79 106 2155.6 0.73%
28 160ps 22.57 24 3594.96 0.44%
5 1.92 160
17 320pcs 14.1 21 4497.81 0.35%
160pcs #DIV/0!
18.5 320pcs 9.68 91 3074.22 0.51%
160pcs #DIV/0!
25 320pcs 156.59 -84 4995.16 0.31%
160pcs #DIV/0!
18 25kgs 14 29 325 7.14%
20 30pcs 17.48 14 414.28 21%
99 6pcs 86.52 14 924.05 11%
5 180pcs 4.57 9 755.65 16pcs FREE
10 96pcs #DIV/0!
5 150pcs 4.57 9 630.99 13pcs FREE
10 90pcs 8.32 20 712.04 14pcs FREE
5 240pcs 4.5 11 1079.46
5 144pcs 4.58 9 604.83 13pcs FREE
10 72pcs 9.16 9
200 15JARS 178.72 12
150 15JARS 133.5 12 133.46
150 15JARS 136.94 10
150 15JARS 133.5 12 2002.53
165 15JARS 150.85 9
125 15JARS 111.25 12 1668.86
165 16JARS 150.85 9 2413.67
165 15JARS 152.89 8 134.22 CM EC 280PB - 7 pcs FREE
10 384pcs 4.61 117 1658.99 CM EC 280PB - 5 pcs FREE
10 200pcs 8.76 14 1752.12
30 64pcs 26.28 14 1682.06
20 48pc #DIV/0!
10 96pcs 8.9 12 783.23 8.33%
5 180pcs 4.57 9 755.65 16pcs FREE
10 96pcs 8.32 20
5 120pcs 4.5 11 498.18 10pcs FREE
10 30pcs 9 11 269.87 2pcs FREE
30 16pcs 26.99 11 406.4 1pc FREE
10 #DIV/0!
5 150pcs 4.57 9 586.01 22pcs FREE
5 144pcs 4.56 10 646.96
10 72pcs 9.12 10 647
30 32pcs 27.37 10 862.67
5 144pcs 4.56 10 646.97
10 72pcs 9.12 10 647
30 32pcs 27.37 10 862.63 1.50%
5 252pcs 4.65 8 1158.98 1.75%
10 96pcs 9.12 10 866.86 1.75%
45 41.05 10
67 #DIV/0!
60 20box 52.56 14
180 8box 157.69 14
RETAIL
3 CFC SCHEME 5 CFC SCHEME 10 CFC SCHEME 1 CFC

946.5 2% 946.5 2% 936.84 3% 936.84
928.06 2% 928.06 2% 918.59 3% 918.59
721.59
2155.6
3594.96
4497.81
3074.22
325 7.14% 325 7.14% 314.91 10% 325

414.28 21% 414.28 21% 414.28 21% 414.28
924.05 11% 924.05 11% 924.05 11% 924.05
755.65 48pcs FREE 755.65 80pcs FREE 755.65 160pcs FREE 755.65
707.51 44Pcs FREE 740.53
1079.46 1079.46 1079.46 1014.7
596.53
117.76
2002.53
1668.68 1668.68
2413.67
4976.39 CM EC 280PB - 17 pcs FREE 1555.13

1752.12 1752.12 1752.12 1647
1682.06 1682.06 1682.06 1648.42
783.23 8.33% 783.23 8.33% 733.08

495.61 32pc FREE 495.04 54pcs FREE 494.75 109pcs FREE 488.21
646.96 646.96 646.96 646.98
647 647 647 656.85
875.81
646.97 646.97 646.97 593.39
656.85
862.63 1.50% 862.63 1.50% 862.63 1.50% 875.77
1141.29 3.255 1132.44 4% 1132.44 4% 1158.98
853.63 3.25% 547.01 4% 547.01 4% 866.86
SWD
SCHEME 3 CFC SCHEME 5 CFC SCHEME 10 CFC

3% 936.84 3% 936.84 3% 927.19
3% 918.59 3% 918.59 3% 909.12
0.73%
0.44%
0.35%
0.51%
7.14% 325 7.14% 325 7.14% 314.91

21% 414.28 21% 414.28 21% 414.28
11% 924.05 11% 924.05 11% 924.05
16pcs FREE 755.65 48pcs FREE 755.65 80pcs FREE 755.65

740.53
6% 1014.7 6% 1014.7 6% 1014.7
6pcs FREE
2 JARS FREE
RS. 1 2JARS FREE
RS. 50P 2JARS FREE 1668.68 RS. 50P 6JARS FREE

CM LACTO 3 JARS FREE
12.10% 1484.17 16.125

6% 1647 6% 1647 6% 1647
2% 1648.42 2% 1648.42 2% 1648.42
14.20% 698.9 18.2 698.9 18.2

10pcs FREE 485.72 32pc FREE 485.13 54pcs FREE 484.86

2pc FREE 264.47 8pc FREE 264.47 13pc FREE 264.47
1pc FREE 406.4 3pcs FREE 398.27 5pcs FREE 392.17
4pcs FREE 610.7 14pcs FREE 609.64 24pcs
2pcs FREE
4pcs FREE
2pcs FREE 867.01 6pcS FREE 816 10pcs FREE 813.61
1.75% 1141.29 3.255 1132.44 4% 1132.44
1.75% 853.63 3.25% 547.01 4% 547.01
CONV
SCHEME 1 CFC SCHEME 3 CFC SCHEME 5 CFC

4%
4%
721.59
2155.6 0.73%
3594.96 0.44%
4497.81 0.35%
3074.22 0.51%
10%
21% 414.28 21% 414.28 21% 414.28
11% 924.05 11% 924.05 11% 924.05

740.53 740.53
6% 1057.88 2% 1036.29 4% 1036.29
124 1 JAR LACTO FREE
2002.53 RS. 1 2JARS FREE
1668.68 RS. 1 1JARS FREE 1668.68 RS. 1 3JARS FREE

2413.67 1JAR FRUITEE DELIGHT FREE
1658.99 RS. 1 1JAR FREE 1658.8 RS. 1 4JAR FREE

6% 1717.08 2% 1717.08 2% 1717.08
2% 1648.42 2% 1648.42 2% 1648.42
731.97 14.33% 783.23 Rs. 1 1Jars CF FREE 783.23

109pcs FREE 488.21 10pcs FREE 485.72 32pc FREE 485.13

27pc FREE 264.47 2pc FREE 264.47 8pc FREE 264.47
10pcs FREE 406.4 1pc FREE 406.4 3pcs FREE 398.27
656.85 4pcs FREE 610.7 14pcs FREE 609.64
875.81 2pcs FREE
656.85 4pcs FREE
21pcs FREE 875.77 867.01 867.01
4% 1158.98 1.75% 1141.29 3.255 1132.44
4% 866.86 1.75% 853.63 3.25% 547.01
1 CFC price
SCHEME 10 CFC SCHEME per CFC CFC CONFIG
30 31.23
6 153.10
3 0.00
#DIV/0!
320 6.74
160 22.47
#DIV/0!
320 14.06
160 0.00
320 9.61
160 0.00
320 0.00
160 0.00
25 13.00
21% 414.28 21% 30 13.81
11% 924.05 11% 6 154.01
80pcs FREE 755.65 160pcs FREE 180 4.20
96 0.00
64pcs FREE 631.76 128pcs FREE 150 4.21
90 8.23
4% 1036.29 4% 240 4.23
65pcs FREE 580.64 130pcs FREE 144 4.12
72 8.29
15 0.00
15 7.85
15 0.00
15 133.50
15 0.00
15 111.25
16 150.85
15 0.00
384 4.05
2% 1717.08 2% 200 8.24
2% 1648.42 2% 64 25.76
48 0.00
Rs. 1 3Jars CF FREE 96 7.64
80pcs FREE 755.65 160pcs FREE 180 4.20
96 0.00
54pcs FREE 484.86 109pcs FREE 120 4.07
13pc FREE 264.47 27pc FREE 30 8.82
5pcs FREE 392.17 10pcs FREE 16 25.40
#DIV/0!
114pcs FREE 570.73 230pcs FREE 150 3.91
65pcs FREE 640.42 130pcs FREE 144 4.49
24pcs 72 9.12
32 27.37
65pcs FREE 587.36 130pcs FREE 144 4.12
72 9.12
867.01 32 27.37
4% 1132.44 4% 252 4.60
4% 547.01 4% 96 9.03
#DIV/0!
#DIV/0!
20 0.00
8 0.00
Diff to Diff to Retail MRP 10 CFC PRICE Diff to Diff to
Retail MRP Margin% Margin% Retail MRP
0.32 5.77 1.02 15.60 30.91 0.64 6.09
1.58 36.90 1.02 19.42 151.52 3.16 38.48
0.00 0.00 #DIV/0! #DIV/0! 0.00 0.00 0.00
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
0.05 7.26 0.79 51.88 0.00 6.79 14.00
0.10 5.53 0.45 19.76 0.00 22.57 28.00
0.04 2.94 0.31 17.32 0.00 14.10 17.00
0.00 0.00 #DIV/0! #DIV/0! 0.00 0.00 0.00
0.07 8.89 0.75 48.07 0.00 9.68 18.50
0.00 0.00 #DIV/0! #DIV/0! 0.00 0.00 0.00
156.59 25.00 100.00 100.00 0.00 156.59 25.00
0.00 0.00 #DIV/0! #DIV/0! 0.00 0.00 0.00
1.00 5.00 7.14 27.78 12.60 1.40 5.40
3.67 6.19 21.00 30.95 13.81 3.67 6.19
-67.49 -55.01 -78.00 -55.56 154.01 -67.49 -55.01
0.37 0.80 8.14 16.04 4.20 0.37 0.80
0.00 10.00 #DIV/0! 100.00 0.00 0.00 10.00
0.36 0.79 7.95 15.87 4.21 0.36 0.79
0.09 1.77 1.10 17.72 0.00 8.32 10.00
0.27 0.77 6.05 15.44 4.23 0.27 0.77
0.46 0.88 10.13 17.68 4.03 0.55 0.97
0.87 1.71 9.55 17.15 0.00 9.16 10.00
178.72 200.00 100.00 100.00 0.00 178.72 200.00
125.65 1600.49 0.00
136.94 150.00 100.00 100.00 0.00 136.94 150.00
0.00 16.50 0.00 11.00 0.00 133.50 150.00
150.85 165.00 100.00 100.00 0.00 150.85 165.00
0.00 13.75 0.00 11.00 0.00 111.25 125.00
0.00 14.15 0.00 8.57 0.00 150.85 165.00
152.89 165.00 100.00 100.00 0.00 152.89 165.00
0.56 5.95 12.15 59.50 0.00 4.61 10.00
0.53 1.77 5.99 17.65 8.24 0.53 1.77
0.52 4.24 1.99 14.14 25.76 0.52 4.24
0.00 20.00 #DIV/0! 100.00 0.00 0.00 20.00
1.26 2.36 14.20 23.64 0.00 8.90 10.00
0.37 0.80 8.14 16.04 4.20 0.37 0.80
8.32 10.00 100.00 100.00 0.00 8.32 10.00
0.43 0.93 9.59 18.63 4.04 0.46 0.96
0.18 1.18 2.05 11.84 8.82 0.18 1.18
1.59 4.60 5.89 15.33 24.51 2.48 5.49
0.66 1.09 14.51 21.87 3.80 0.77 1.20
0.07 0.51 1.47 10.14 4.45 0.11 0.55
0.00 0.88 -0.03 8.77 0.00 9.12 10.00
0.00 2.63 0.00 8.77 0.00 27.37 30.00
0.44 0.88 9.63 17.58 4.08 0.48 0.92
0.00 0.88 -0.03 8.77 0.00 9.12 10.00
0.00 2.63 0.01 8.77 25.43 1.94 4.57
0.05 0.40 1.09 8.02 4.49 0.16 0.51
0.09 0.97 0.99 9.70 5.70 3.42 4.30
52.56 60.00 100.00 100.00 0.00 52.56 60.00
157.69 180.00 100.00 100.00 0.00 157.69 180.00
Retail MRP 1 CFC PRICE diff to Retail diff to MRP
Margin% Margin% WITH SCHEME with scheme with scheme
2.04 16.47
2.04 20.25
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
100.00 100.00
100.00 100.00
#DIV/0! #DIV/0!
100.00 100.00
#DIV/0! #DIV/0!
100.00 100.00
#DIV/0! #DIV/0!
100.00 100.00
#DIV/0! #DIV/0!
10.03 30.02
21.00 30.95
-78.00 -55.56
8.14 16.04
#DIV/0! 100.00
7.84 15.77
100.00 100.00
6.05 15.44
11.96 19.36
100.00 100.00
100.00 100.00
#DIV/0!
100.00 100.00
100.00 100.00
100.00 100.00
100.00 100.00
100.00 100.00
100.00 100.00
100.00 100.00
5.99 17.65
1.99 14.14
#DIV/0! 100.00
100.00 100.00
8.14 16.04
100.00 100.00
10.21 19.19
2.05 11.84 8.43 0.57 1.57
9.19 18.30 23.9 3.09 6.1
#DIV/0! #DIV/0!
16.74 23.90
2.47 11.05
100.00 100.00
100.00 100.00
10.55 18.42
100.00 100.00 8.51 0.61 1.49
7.11 15.25 25.76 1.61 4.24
3.36 10.12
37.52 43.02
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
100.00 100.00
100.00 100.00
Retail Margin% MRP Margin% 10 CFC PRICE diff to Retail diff to MRP
with scheme with scheme WITH SCHEME with scheme with scheme
6.33 15.70 8.09 1.91

11.45 20.33 23.07 6.93
6.69 14.90
5.88 14.13
Retail Margin% MRP Margin%
with scheme with scheme
19.1
23.1

Foods Product Portfolio

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Foods Product Portfolio

Uploaded by

Copyright:

Available Formats

JU

MRP CFC CONFIG PTR MARGIN(%) 1 CFC SCHEME

3 CFC SCHEME 5 CFC SCHEME 10 CFC SCHEME 1 CFC

325 7.14% 325 7.14% 314.91 10% 325

4976.39 CM EC 280PB - 17 pcs FREE 1555.13

783.23 8.33% 783.23 8.33% 733.08

SCHEME 3 CFC SCHEME 5 CFC SCHEME 10 CFC

7.14% 325 7.14% 325 7.14% 314.91

13pcs FREE 629.7 40pcs FREE 631.76 64pcs FREE 631.76

RS. 1 2JARS FREE

RS. 50P 2JARS FREE 1668.68 RS. 50P 6JARS FREE

12.10% 1484.17 16.125

14.20% 698.9 18.2 698.9 18.2

10pcs FREE 485.72 32pc FREE 485.13 54pcs FREE 484.86

SCHEME 1 CFC SCHEME 3 CFC SCHEME 5 CFC

128pcs FREE 630.99 13pcs FREE 629.7 40pcs FREE 631.76

124 1 JAR LACTO FREE

2002.53 RS. 1 2JARS FREE

1668.68 RS. 1 1JARS FREE 1668.68 RS. 1 3JARS FREE

1658.99 RS. 1 1JAR FREE 1658.8 RS. 1 4JAR FREE

731.97 14.33% 783.23 Rs. 1 1Jars CF FREE 783.23

109pcs FREE 488.21 10pcs FREE 485.72 32pc FREE 485.13

6.33 15.70 8.09 1.91

You might also like