To,

The Chief infra Services,

TSBSL, Dhenkanal.

Subject: Budgetary Quotations.

Dear Sir,

Based on the drawings this is the estimated budgetary quotation for the purposed
15 bedded Hospital near Gate 2 of your Campus.

CIVIL and INFRASTRUCTURE COST

Sl.No ITEM UNIT RATE QUANTITY AMOUNT
1 EXCAVATION CUM 180 6300 1134000
2 SAND FILLING CUM 500 5200 2600000
3 PCC WORK M10 CUM 4900 300 1470000
SCAFFOLDING AND
4 STAGING CUM 200 2200 440000
5 SHUTTERING SQM 530 4145 2196850
6 ROD BINDING TON 66500 140 9310000
7 RCC M 25 CUM 5800 1200 6960000
8 BRICK WORK CUM 5400 980 5292000
9 PLASTER EXTERNAL SQM 330 2395 790350
10 PLASTER INTERNAL SQM 280 6766 1894480
11 WATER PROOFING SQM 1831511
ELECTRICAL WITH PANEL
12 AND DG 4500000
13 PLUMBING 2700000
14 FIRE FIGHTING 1000000
15 HVAC TONS 53000 100 5300000
16 DOOR AND WINDOWS 3600000
17 LIFT BED LIFT 1800000
18 TENSILE STRUCTURE 677880
19 CAFATERIA 1618348
MOVEABLE AND FIXED
20 FURNITURES 2688376
FINISHES (FLOORING
CEILING PAINT AND
21 GLAZING) 10576000
TOTAL A (RS.) 68379795
This is the cost of 17300 sqft of construction including the proposed staircase
and lift from the colony side.
 15.0 SITE DEVELOPMENT
Sl. No. ITEM UNIT RATE QTY. AMOUNT
1 BOUNDARY RM 6500 410 2665000
2 PAVER SQM 1000 3135 3135000
3 VEGETATION SQM 2000 2050 4100000
4 LAWN SQM 1100 2000 2200000
5 CURBS RM 1500 1100 1650000
6 GATE WAY SQM 2000000
TOTAL 15750000

ALLIED MEDICAL FACILITIES

Sl.No ITEM UNIT RATE QUANTITY AMOUNT
AS PER PROJECT
1 MEDICAL GAS PIPELINE REQUIREMENTS 1200000
2 ETP AND STP KLD 2000000
AS PER PROJECT
3 BIO MEDICAL WASTE REQUIREMENTS 1800000
TOTAL 5000000

Thanks & Regards,

Prakruti Construction.

Ar. Gautam Kumar Agrawal

Partner