Professional Documents
Culture Documents
Est
Est
Est
Backfill
Foundation l 1.2 tie beam b 0.5
w 1.2 h 1
h 1.3 L 70
No. 15 no 1
Volume 28.08 cum Volume 35 cum
Earthfill
slab area 70
h 0.3
Volume 21 cum
Gravel Bedding
Foundation l 1.2 tie beam b 0.2 Slab
w 1.2 L 60
t 0.1 t 0.1
No. 15 no 1
Volume 2.16 cum Volume 1.2 cum
Foundation
F1 Concrete l 1.2
w 1.2
t 0.25
no: 11
Volume 3.96 cum
COLUMN
C1 Concrete l 0.2 Plaster perimeter 1.2
w 0.4 height 6.6
H 7.85 t 0.025
no: 13 no 13
Volume 8.164 cum Volume 2.574 cum
BEAM
FTB1 Concrete b 0.2 2FB1 Concrete b 0.2
w 0.4 w 0.4
L 46 L 18
no: 1 no: 1
Volume 3.68 cum Volume 1.44
SLAB
1st floor Concete Area 69 2nd floor Concete Area 69
thickness 0.12 thickness 0.12
Volume 8.28 Volume 8.28
MASONRY
FoundationL 56 1st floor L 34
H 1 H 3
Area 56 Area 102
No of CHB 728 No of CHB 1326 5" CHB
mortar No of Cbh 728 5" CHB mortar No of Cbh 1326 5" CHB
Volume 0.0075 Volume 0.0075
T, Volume 5.46 cum T, Volume 9.945 cum
STAIRS CONCRETE
Concret rise 0.2 VOLUME
run 0.225
t 1.2
Landing l 2.5
w 1
t 0.15
addtnl l 5
h 0.1
t 1.2
Total Volume 1.029
REBAR
Rebar L length 0.5 16mm
No 8 12mm
Steps 17 10mm
LENGTH 68
Rebar Main 3 16 mm
Main No 4
No 1
Total 12 m
Web 0 10mm
Web. No -
No -
Total #VALUE! m
area 70
h 0.1
Volume 7 cum
RB1 Concrete b 0.2 LB Concrete
w 0.4
L 68
no: 1
cum Volume 5.44 cum
cum
16 mm
10mm
10mm
2nd floor L 35
H 2.8
Area 98
No of CHB 1274
Rebar Vertical
L 90
S 0.5
H 3
Total L 540
Horizontal
L 90
S 0.5
H 3
Total L 540
53.693 180
Cement 483.237 61.3 245.2 40.86667
Sand 53.693 68.3 409.8 68.3
Gravel 26.8465 60.8 243.2 40.53333
329.7
406.5333
23.83333
1295.75
3328
975
268.515
29.835
284.427
31.603
2fb1
b 0.15 Plaster perimeter 1.2
w 0.2 Length 18
L 195 t 0.025
no: 1 no 1
Volume 5.85 cum Volume 0.54 cum
MATERIAL LABOR
ITEM NO. DESCRIPTION OF WORKS QUANTITY UNIT DIRECT COST
UMC COST ULC COST
I EARTHWORKS
Mobilization & Demobilization 40.00 m² 20.00 800.00 20.00 800.00 1,600.00
Excavation 14.50 m³ 0.00 - 220.00 3,190.00 3,190.00
Backfill and Compaction 4.35 m³ 0.00 - 160.00 696.00 696.00
Gravelfill 2.50 m³ 1000.00 2,500.00 300.00 750.00 3,250.00
Soil Poisoning 1.00 gals 175.00 175.00 20.00 20.00 195.00
TOTAL 8,931.00
II CONCRETE WORKS
CONCRETE
Cement 80.00 bags 215.00 17,200.00 64.50 5,160.00 22,360.00
Sand 6.00 cu.m. 850.00 5,100.00 255.00 1,530.00 6,630.00
Gravel 9.00 cu.m. 1000.00 9,000.00 300.00 2,700.00 11,700.00
REBARS
9 mm ø x 6.00 m ( Grade 33 ) 40.00 pcs 98.00 3,920.00 29.40 1,176.00 5,096.00
12 mm ø x 6.00 m ( Grade 40 ) 85.00 pcs 140.00 11,900.00 42.00 3,570.00 15,470.00
Tie Wires #16 3.00 kls 80.00 240.00 24.00 72.00 312.00
TOTAL 61,568.00
III FORMWORKS
Cocolumber 2"x2"x10' 50.00 pcs 120.00 6,000.00 24.00 1,200.00 7,200.00
Ordinary Plywood (2' x 4' x 1/2") 10.00 pcs 350.00 3,500.00 70.00 700.00 4,200.00
CWN 2" 3.00 kls 80.00 240.00 16.00 48.00 288.00
CWN 3" 1.00 kls 80.00 80.00 16.00 16.00 96.00
CWN 4" 1.00 kls 80.00 80.00 16.00 16.00 96.00
Tie Wires #16 4.00 kls 80.00 320.00 16.00 64.00 384.00
TOTAL 12,264.00
IV MASONRY WORKS
CHB 5" 500.00 pcs 12.00 6,000.00 3.60 1,800.00 7,800.00
Cement 45.00 bags 215.00 9,675.00 64.50 2,902.50 12,577.50
Sand 8.00 m³ 850.00 6,800.00 255.00 2,040.00 8,840.00
Stiffeners/Dowels
10 mm ø x 6.00 m (Grade 40 ) 26.00 pcs 115.00 2,990.00 28.75 747.50 3,737.50
Tie Wires #16 10.00 kls 80.00 800.00 20.00 200.00 1,000.00
TOTAL 33,955.00
V RAILING & GATE
2"x3"x20' Tubular Pipe 17.00 pcs 650.00 11,050.00 195.00 3,315.00 14,365.00
2"x2"x20' Tubular Pipe 8.00 pcs 500.00 4,000.00 150.00 1,200.00 5,200.00
QDE 7.00 gals 650.00 4,550.00 195.00 1,365.00 5,915.00
Epoxy Primer Gray 5.00 gals 700.00 3,500.00 210.00 1,050.00 4,550.00
Paint Thinner 4.00 gals 250.00 1,000.00 75.00 300.00 1,300.00
Welding Rod 4.00 kgs 100.00 400.00 30.00 120.00 520.00
TOTAL 31,850.00
VI PAINTING WORKS
Semi-gloss latex 4.00 gals 1800.00 7,200.00 540.00 2,160.00 9,360.00
Flat wall latex 4.00 gals 1000.00 4,000.00 300.00 1,200.00 5,200.00
Concrete neutralizer 2.00 gals 300.00 600.00 90.00 180.00 780.00
Paint Brush 2" 2.00 pcs 25.00 50.00 7.50 15.00 65.00
Paint Brush 3" 2.00 pcs 35.00 70.00 10.50 21.00 91.00
Paint roller 7" 1.00 pcs 75.00 75.00 22.50 22.50 97.50
Sand Paper #150 20.00 pcs 15.00 300.00 4.50 90.00 390.00
Sand Paper #100 20.00 mtrs 15.00 300.00 4.50 90.00 390.00
TOTAL 16,373.50
GRAND TOTAL 164,941.50
Prepared By: