Download as docx, pdf, or txt
Download as docx, pdf, or txt
You are on page 1of 4

Hello Everyone

Welcome

ACCOUNTS PAYABLE:
1. GROSS METHOD (Silent)
Inventory.....xx
AP..................xx

AP.............xx
Purch. disc..xx
Cash......... xx

AP..........xx
Cash......... xx

2. NET METHOD

Inventory.......xx (net)
AP.............xx (net)

AP..................xx
Cash............xx

AP (net)............xx
Puch disc lost.. xx
Cash ...............xx

Problem A
Unadj.........P2,160,000
A. 150,000
b. ----
c. -------
Adjusted ba. P2,310,000

What if, included in AP balance as f December 31:


2,160,000 -100,000 - 30,000 = 2,030,000.

Problem B
GL SL
4,450,000 4,020,000
- 400,000
- (300,000)
(520,000) -
200,000 -
(50,000) -
40,000 -
4,120,000 4,120,000

Problem C

460,000
(42,000)
(30,000)
55,000
443,000

Problem D
3,600,000
(192,000)
(160,000)
3,248,000

NOTES PAYABLE

Interest Bearing Notes


FV + Interest
1. STATED = EFFECTIVE (FACE = FAIR)
2. STATED > EFFECTIVE (PREMIUM, FAIR>FACE)
3. STATED < EFFECTIVE (DISCOUNT, FAIR < FACE)

*NEW CV = Previous CV x 1 + effective int - cash paid


** Cash paid = Principal + Interest

Non-Interest Bearing - interest is included on the face value

Problem E
1/1/19 2,834,290
12/31/19 324,000 283,429 40571 2,793, 719
12/31/20 324,000 279,372 44628 2,749,091
12/31/21 324,000 274,909 49091 2,700,000

Jan. 1, 2019
Building............. 2,834,290
Notes Payable.............. 2,700,000
Premium on NP............ 134,290

Dec. 31, 2019


Interest Expense..........283,429
Premium on NP.............40,571
Cash...........................................324,000

Dec. 31, 2020


Interest Expense..........279,372
Premium on NP.............44,628
Cash...........................................324,000

Dec. 31, 2021


Interest Expense...........274,909
Premium on NP..............49,091
Cash...........................................324,000

Notes Payable.............2700000
Cash .......................................2700000

Problem F
1/1/19 2,905,035
12/31/19 324,000 261,453 62,547 2,842,488
12/31/20 324,000 255,824 68,176 2,774,312
12/31/21 324,000 249,688 74 312 2,700,000

Jan. 1, 2019
Building................ 2,905,035
Notes Payable..................2,700,000
Premium on NP..........205,035

December 31, 2019


Interest expense.......261,453
Premium...................62,547
Cash................................324,000

December 31, 2020


Interest expense.......255,824
Premium...................68,176
Cash................................324,000
December 31,2021
interest expense........249,688
Premium on NP...........74,312
Cash.................................324,000

NP........................2,700,000
Cash................................2,700,000

You might also like