PROJECT TITTLE : A PROPOSED RENOVATION OF TWO STOREY RESIDENTIAL BUILDING

PROJECT LOCATION : MAYBATO NORTE, SAN JOSE Db, ANTIQUE

OWNER : SPS. VICTOR CEPE & CONCEPCION CEPE

SUBJECT : BILL OF MATERIALS & ESTIMATES

Item Description Quantity Unit Unit Price Amount

I. Project Layout, Excavation and Foundations : 78,487.00

Materials :
2" x 2" x 10' Coco Lumber 50.00 Pcs 870.00 43,500.00
Assorted CW Nails 2.00 Kgs 75.00 150.00
Nylon String 2.00 Rolls 100.00 200.00
Portland Cement 52.00 Bags 240.00 12,480.00
Washed Sand 3.00 m3 350.00 1,050.00
Washed Gravel 9.00 m3 700.00 6,300.00
10mm Ø RSB 9.00 Pcs 140.00 1,260.00
12mm Ø RSB 19.00 Pcs 201.00 3,819.00
16mm Ø RSB 26.00 Pcs 358.00 9,308.00
Tying Wire # 16 6.00 Kgs 70.00 420.00

II. Reinforced Concrete Works : 442,771.00

a Columns 136,545.00
Materials :
1/2" Ordinary Plywood 40.00 Pcs 870.00 34,800.00
2" x 2" x 10' Coco Lumber 120.00 Pcs 100.00 12,000.00
Assorted CW Nails 15.00 Kgs 75.00 1,125.00
Portland Cement 62.00 Bags 240.00 14,880.00
Washed Sand 4.00 m3 350.00 1,400.00
Washed Gravel 7.00 m3 700.00 4,900.00
10mm Ø RSB 120.00 Pcs 140.00 16,800.00
16mm Ø RSB 135.00 Pcs 358.00 48,330.00
Tying Wire # 16 33.00 Kgs 70.00 2,310.00

b Second floor beams 108,489.00

Materials :
1/2" Ordinary Plywood 20.00 Pcs 870.00 17,400.00
2" x 2" x 10' Coco Lumber 120.00 Pcs 100.00 12,000.00
Bamboo Pole 70.00 Pcs 110.00 7,700.00
Assorted CW Nails 25.00 Kgs 75.00 1,875.00
Portland Cement 54.00 Bags 240.00 12,960.00
Washed Sand 3.00 m3 350.00 1,050.00
Washed Gravel 6.00 m3 700.00 4,200.00
10mm Ø RSB 94.00 Pcs 140.00 13,160.00
12mm Ø RSB 44.00 Pcs 201.00 8,844.00
16mm Ø RSB 75.00 Pcs 358.00 26,850.00
Tying Wire # 16 35.00 Kgs 70.00 2,450.00

c Roof beams 72,244.00

Materials :
1/2" Ordinary Plywood 10.00 Pcs 870.00 8,700.00
2" x 2" x 10' Coco Lumber 50.00 Pcs 100.00 5,000.00
Bamboo Pole 50.00 Pcs 110.00 5,500.00
Assorted CW Nails 15.00 Kgs 75.00 1,125.00
Portland Cement 40.00 Bags 240.00 9,600.00
Washed Sand 3.00 m3 350.00 1,050.00
Washed Gravel 6.00 m3 700.00 4,200.00
10mm Ø RSB 94.00 Pcs 140.00 13,160.00
12mm Ø RSB 39.00 Pcs 201.00 7,839.00

Page 1 of 8
PROJECT TITTLE : A PROPOSED RENOVATION OF TWO STOREY RESIDENTIAL BUILDING

PROJECT LOCATION : MAYBATO NORTE, SAN JOSE Db, ANTIQUE

OWNER : SPS. VICTOR CEPE & CONCEPCION CEPE

SUBJECT : BILL OF MATERIALS & ESTIMATES

Item Description Quantity Unit Unit Price Amount

16mm Ø RSB 40.00 Pcs 358.00 14,320.00

Tying Wire # 16 25.00 Kgs 70.00 1,750.00

d Ground Floor Slab 29,940.00

Materials :
Portland Cement 67.00 Bags 240.00 16,080.00
Washed Sand 4.00 m3 350.00 1,400.00
Washed Gravel 8.00 m3 700.00 5,600.00
10mm Ø RSB 47.00 Pcs 140.00 6,580.00
Tying Wire # 16 4.00 Kgs 70.00 280.00

Page 2 of 8
PROJECT TITTLE : A PROPOSED RENOVATION OF TWO STOREY RESIDENTIAL BUILDING

PROJECT LOCATION : MAYBATO NORTE, SAN JOSE Db, ANTIQUE

OWNER : SPS. VICTOR CEPE & CONCEPCION CEPE

SUBJECT : BILL OF MATERIALS & ESTIMATES

Item Description Quantity Unit Unit Price Amount

e Second Floor Slab 95,553.00

Materials :
1/2" Ordinary Plywood 10.00 Pcs 870.00 8,700.00
2" x 2" x 10' Coco Lumber 75.00 Pcs 100.00 7,500.00
Bamboo Pole 50.00 Pcs 110.00 5,500.00
Assorted CW Nails 25.00 Kgs 75.00 1,875.00
Portland Cement 90.00 Bags 240.00 21,600.00
Sahara Cement WP 90.00 Kgs 50.00 4,500.00
Washed Sand 5.00 m3 350.00 1,750.00
Washed Gravel 10.00 m3 700.00 7,000.00
10mm Ø RSB 13.00 Pcs 140.00 1,820.00
12mm Ø RSB 168.00 Pcs 201.00 33,768.00
Tying Wire # 16 22.00 Kgs 70.00 1,540.00

III. Masonry Works : 168,140.00

a Ground Floor Walls 94,200.00
Materials :
4" CHB 1,900.00 Pcs 15.00 28,500.00
Portland Cement 188.00 Bags 240.00 45,120.00
Washed Sand 10.00 m3 350.00 3,500.00
10mm Ø RSB 112.00 Pcs 140.00 15,680.00
Tying Wire # 16 20.00 Kgs 70.00 1,400.00

b Second Floor Walls 73,940.00

Materials :
4" CHB 1,600.00 Pcs 15.00 24,000.00
Portland Cement 134.00 Bags 240.00 32,160.00
Washed Sand 9.00 m3 350.00 3,150.00
10mm Ø RSB 97.00 Pcs 140.00 13,580.00
Tying Wire # 16 15.00 Kgs 70.00 1,050.00

IV. Roof & Roof Framing Works : 184,725.00

Materials :
2" x 2" x 5mm Angle Bar 20.00 Pcs 840.00 16,800.00
1 1/2" x 1 1/2" x 5mm Angle Bar 15.00 Pcs 675.00 10,125.00
2" x 3" x 1.5mm Cee-Purlins 45.00 Pcs 460.00 20,700.00
Angle Cleat and Sagrods 1.00 Lot 4,500.00 4,500.00
Welding Rod 25.00 Kgs 120.00 3,000.00
Cutting Disk 10.00 Pcs 210.00 2,100.00
Grinding Disk 15.00 Pcs 75.00 1,125.00
Longspan Colored Roofing - Spandek, 0.50mm x 1.133m x LS 140.00 Ln.m 480.00 67,200.00
Fascia Flashing, 0.50mm x 0.305m x 2.44m 25.00 Pcs 385.00 9,625.00
Gutter, 0.50mm x 0.60m x 2.44m 25.00 Pcs 995.00 24,875.00
False Fascia/Gutter 8.00 Pcs 1,100.00 8,800.00
End Wall Flashing, 0.50mm x 0.457m x 2.44m 6.00 Pcs 575.00 3,450.00
Tekscrew No. 12-24 x 65mm Hexagonal Head 2,000.00 Pcs 4.00 8,000.00
Blind Rivets 1,500.00 Pcs 1.00 1,500.00
Multipurpose Silicon Sealant 10.00 Tubes 120.00 1,200.00
Touch-Up Paint 1.00 Liters 475.00 475.00
Assorted Metal Drill Bit 10.00 Pcs 125.00 1,250.00

V. Ceiling Works: 80,875.00

Page 3 of 8
PROJECT TITTLE : A PROPOSED RENOVATION OF TWO STOREY RESIDENTIAL BUILDING

PROJECT LOCATION : MAYBATO NORTE, SAN JOSE Db, ANTIQUE

OWNER : SPS. VICTOR CEPE & CONCEPCION CEPE

SUBJECT : BILL OF MATERIALS & ESTIMATES

Item Description Quantity Unit Unit Price Amount

Materials :
Metal Furring 200.00 Pcs 120.00 24,000.00
1/4" Thick Hardiflex 55.00 Kgs 545.00 29,975.00
1" x 3" Corniche 105.00 Pcs 160.00 16,800.00
1" x 1 3/4" Corniche 15.00 Pcs 100.00 1,500.00
Blind Rivets 2,000.00 Pcs 1.00 2,000.00
Metal Screw 3,000.00 Pcs 2.20 6,600.00

VI. Floor Finishes: 75,700.00

Materials :
Ceramic Tiles 90.00 m2 700.00 63,000.00
Tile Grout 35.00 Kgs 60.00 2,100.00
Tile Adhesive 18.00 Packs 450.00 8,100.00
Tile Trims and Door Threshold 1.00 LS 2,500.00 2,500.00

Page 4 of 8
PROJECT TITTLE : A PROPOSED RENOVATION OF TWO STOREY RESIDENTIAL BUILDING

PROJECT LOCATION : MAYBATO NORTE, SAN JOSE Db, ANTIQUE

OWNER : SPS. VICTOR CEPE & CONCEPCION CEPE

SUBJECT : BILL OF MATERIALS & ESTIMATES

Item Description Quantity Unit Unit Price Amount

VII. Doors and Windows : 226,000.00

a. Doors 128,000.00
b. Windows 98,000.00

VIII. Plumbing Works : 220,000.00

IX. Electrical Works : 160,000.00

X. Painting Works : 150,300.00

XI. Architectural Finishes : 225,000.00

SUMMARY

I. Project Layout, Excavation and Foundations : 78,487.00

II. Reinforced Concrete Works : 442,771.00
III. Masonry Works : 168,140.00
IV. Roof & Roof Framing Works 184,725.00
V. Ceiling Works 80,875.00
VI. Floor Finishes 75,700.00
VII. Doors and Windows : 168,000.00
VIII. Plumbing Works : 200,000.00
IX. Electrical Works : 160,000.00
X. Painting Works : 150,300.00
XI. Architectural Finishes : 145,000.00

Total Material Cost : 1,853,998.00

I. Total Material Cost : 1,853,998.00

II. Labor Cost : 742,000.00
TOTAL PROJECT COST 2,595,998.00

Prepared By : Comforme by:

Eng'r. WILDEMAR V. MANJARES, JR. SPS. VICTOR CEPE & CONCEPCION CEPE

Civil Engineer Owner

PRC NO: 98375

PTR NO : 6929003

Page 5 of 8
PROJECT TITTLE : A PROPOSED RENOVATION OF TWO STOREY RESIDENTIAL BUILDING

PROJECT LOCATION : MAYBATO NORTE, SAN JOSE Db, ANTIQUE

OWNER : SPS. VICTOR CEPE & CONCEPCION CEPE

SUBJECT : BILL OF MATERIALS & ESTIMATES

Item Description Quantity Unit Unit Price Amount

Date Issued Jan. 3, 2020

Place Issued: Iloilo City
TIN: 932-348-897

Page 6 of 8
Material Cost
1 1/2" Ordinary Plywood 870
2 2" x 2" x 10' Coco Lumber 100
3 Assorted CW Nails 75
4 Nylon String 100
5 Portland Cement 240
6 Washed Sand 350
7 Washed Gravel 700
8 10mm Ø RSB 140
9 12mm Ø RSB 201
10 16mm Ø RSB 358
11 Tying Wire # 16 70
12 Bamboo Pole 110
13 4" CHB 15
14 Sahara Cement 50
15 Webdeck 1.00mm x 0.975m 700
16 Metal Furring 120
17 1/4" Thick Hardiflex 545
18 1" x 3" Corniche 160
19 1" x 1 3/4" Corniche 100
20 Blind Rivets 1
21 Metal Screw 2.2
22 Ceramic Tiles 700
23 Tile Grout 60
24 Tile Adhesive 450
25 Tile Trims and Door Threshold 2500
26 Analok Frame Windows 4860
27 Analok Frame Sliding Door 7560
28 2" x 2" x 5mm Angle Bar 840
29 1 1/2" x 1 1/2" x 5mm Angle Bar 675
30 2" x 3" x 1.5mm Cee-Purlins 460
31 Angle Cleat and Sagrods 4500
32 Welding Rod 120
33 Cutting Disk 210
34 Grinding Disk 75
35 Longspan Colored Roofing - Spandek, 0.50mm x 480
36 Fascia Flashing, 0.50mm x 0.305m x 2.44m 385
37 Gutter, 0.50mm x 0.60m x 2.44m 995
38 False Fascia/Gutter 1100
39 End Wall Flashing, 0.50mm x 0.457m x 2.44m 575
40 Tekscrew No. 12-24 x 65mm Hexagonal Head wi 4
41 Blind Rivets 1
42 Multipurpose Silicon Sealant 120
43 Touch-Up Paint 475
44 Assorted Metal Drill Bit 125
45 Solid Type Flush Panel Door (1m x 2.10m) with 11500
46 Solid Type Flush Panel Door (0.8m x 2.10m) wit 6000
47 PVC Plastic Door (0.60m x 2.10m) with Jambs 2500
48 Door Accessories 9500
49 Concrete Neutralizer 475
50 Flat Latex White 520
51 Semi-Gloss Latex White 620
52 Semi-Gloss Latex Color 930
53 Flat Wall Enamel 575
54 QDE White 810
55 QDE (Colored) 930
56 Rust Converter 475
57 Epoxy Primer 850
58 Metal Primer 475
59 Lacquer Paint 620
60 Lacquer Thinner 130
61 Paint Thinner 125
62 Assorted Sanding Paper 12
63 9" Roller Brush 105
64 Baby Roller 52
65 Paint Brush 37
66 Patching Compound 30