Installation of Paving Blocks

You might also like

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 14

footing

54 no of pcs
0.620 length of rebar1
0.620 length of rebar2
432 # of cuts
45 lengths
864 # of intercept
4 tie wire

column
54 no of pcs
2.570 length of main
0.58 length of ties
0.58 216 # of main
0.045 1458 # of ties
0.120 93 lengths of main
0.580 141 lengths of ties
4104 # of intercept
19 tie wire
tie beam
27 no of pcs
1.800 length of top bars
0.58 1.800 length of bot bars
0.58 0.580 length of ties
0.045 54 # of main top
0.120 54 # of main bot
0.580 648 # of ties
17 lengths of main top
17 lengths of main bot
63 lengths of ties
1944 # of intercept
9 tie wire
middle stiffener
0.210 length of ties
0.21 340 # of ties
0.045 38 lengths of main top
0.050 38 lengths of main bot
0.210 12 lengths of ties
1022 # of intercept
5 tie wire

top stiffener
0.21 0.160 length of ties
0.16 353 # of ties
0.045 38 lengths of main top
0.000 38 lengths of main bot
0.160 10 lengths of ties
1048 # of intercept
5 tie wire

TOP SLAB
0.000 length of main bar
0 # of TEMP BARS
0 # of main bar
0 lengths of main bars
0 lengths of temp bars
0 # of intercept
0 tie wire

TOP SLAB
1.500 length of main bar
2 # of TEMP BARS
177 # of main bar
45 lengths of main bars
38 lengths of temp bars
354 # of intercept
2 tie wire

GUTTER 0 sq.m.
0.000 length of tie bar
0 # of tie bars
0.000 # of main bar
0 lengths of main bars
0 lengths of temp bars
0 # of intercept
0 tie wire
plaster area gutter = 0.000 sq.m.
plaster area canal = 423.32 sq.m. 100
plaster volume = 8.47 cu.m. 3.2
# of CHB = 4586.85 pcs 1425
vert rebars = 342 pcs of cuts 213

# of ties crossing = 684 intercepts 426

filing of chb 366.948 sq.m. 114


hor rebars = 76 lengths 36
tie wire = 4 kgs of tie wire 3
vert rebars = 120 lengths 54
PC = 318 bags 114
WS = 26.45 cu.m. 8.22
Thickness of CHB = 0.022
0.0057664 0.272
0.106
0.200
CHB Fabricaton 4586.85 pcs 1425
0.0062336
WS 206.55 cu.m. 37.8
WG 82.62 cu.m. 15.12
PC 153 bags 28

plastering 423.320 sq.m. 160


WS 8.47 cu.m. 3.2
PC 107 bags 43

WALL FOOTING
0.390 length of tie bars
680 # of ties
2.000 # of main bar
72 lengths of main bars
45 lengths of tie bars
1360 # of intercept
7 tie wire

FORMWORKS
tie beam 22.275 sq.m. 92 1" x 8" x 10' 613.33
middle stiffener 63.54 sq.m. 86 2" x 4" x 10' 573.33
top stiffener 42.36 sq.m. 76 2" x 2" x 10' 253.33
gutter 0 sq.m. 0 3/4" PLYWOO 1439.99
column 36.774 sq.m. 22 4" cwnAILS
21 2 1/2" cwnAILS
5 1 1/2" cwnAILS
top slab 0 sq.m. 4 NYLON
2
9 pipe
Date : 26-Mar-2020
Project Name : Rehabilitation and CHB lining of Drainage ( W/0 Cover )
Location : DRH-Timog, Brgy. Apokon,Tagum City
1 . DIMENSION
Depth of Canal (clear ) = 2.000
top width ( clear ) = 1.500
bottom width ( clear ) = 1.200 0.000
Length of Canal = 105.900
One or two sides 2.000

Budget = 500,000.000
Pre-engineering % = Err:509
Contingency % = Err:509
4,721.44 PHp / m
Actual Theoritical
33,095.50 Err:509
Err:509 Err:509
Err:509
2 . FOOTING
Length ( along line ) = 0.500 m
Width = 0.500 m
Depth = 0.150 m
Spacing bet. Footing = 4.000 m

# of bars along line = 4.000 pcs


# of bars along width = 4.000 pcs
length of tie wire = 0.250 m
cement factor = 9.000 bags / cu.m.

s . COLUMN
Length ( along line ) = 0.150 m
Thickness = 0.200 m
Total Height = 2.270 m

# of main bars = 4.000 pcs


# of ties = 19.000 pcs
length of tie wire = 0.250 m
cement factor = 9.000 bags / cu.m.

4 . TRUST BLOCK / BEAM


Length = 1.500 m
Width = 0.150 m
Depth = 0.200 m

# of top bars = 2.000 pcs


# of bottom bars = 2.000 pcs
# of ties = 12.000 pcs
length of tie wire = 0.250 m
cement factor = 9.000 bags / cu.m.

5 of 14
5 . MIDDLE FILE STIFFENER
Width = 0.150 m
Depth = 0.150 m
Length = 101.930 m #DIV/0!

# of top bars = 1.000 pcs


# of bottom bars = 1.000 pcs
spacing of ties = 0.600 m
length of tie wire = 0.250 m
cement factor = 9.000 bags / cu.m.

6 . TOP FILE STIFFENER


Width = 0.150 m
Depth = 0.100 m
Length = 105.900 m

# of top bars = 1.000 pcs


# of bottom bars = 1.000 pcs
spacing of ties = 0.600 m
length of tie wire = 0.250 m
cement factor = 9.000 bags / cu.m.

7 . TOP SLAB
Width = 0.000
Thickness = 0.100
Length = 0.000

spacing of temp. bars = 0.450 m


spacing of main bars = 0.300 m
length of tie wire = 0.250 m
cement factor = 9.000 bags / cu.m.

8 . BOTTOM SLAB / BED


Width = 1.200 m
Thickness = 0.100 m
Length = 105.900 m

spacing of temp. bars = 0.600 m


spacing of main bars = 0.600 m
length of tie wire = 0.250 m
cement factor = 9.000 bags / cu.m.

9 . GUTTER
Top thickness = 0.150
Bottom thickness = 0.200
Heigth = 0.200
PCCP Joint thickness = 0.200
PCCP Joint width = 0.250
Base total width = 0.450
Total Height = 0.400
Total Length = 0.000
1 or 2 sides = 1.000

6 of 14
# of horizontal bars = 3.000
spacing of ties = 0.300
length of tie wire = 0.250
cement factor = 9.000 bags / cu.m.

10 . CHB
Average # of files = 9.000 0.15
Thickness of CHB = 0.150 m
Length = 101.930 m
Thickness of plaster = 0.020 m

# of horizontal bars = 2.000 pcs


spacing of vert. bars = 0.600 m
length of tie wire = 0.250 m
cement factor = 12.000 bags / cu.m.

11 . WALL FOOTING
Width = 0.350
Thickness = 0.120
Length = 203.800

spacing of ties = 0.300 m


# of main bars = 2.000 pcs
length of tie wire = 0.250 m
cement factor = 9.000 bags / cu.m.

12 . CULVERT
24" Diameter = m
36" Diameter = m
48" Diameter = m
72" Diameter = m

7 of 14
Republic of the Philippines
Province of Davao del Norte
CITY OF TAGUM
INDIVIDUAL PROGRAM OF WORK
(For All Types of Projects)
Date: 6-Jun-2008
Name/Location of Project Appropriation : #REF!
Source of Funds: :
Locally Funded, Peace & Order Fund
#REF! :
Calendar Days to
#REF! Working days
Complete:
Desirable Starting Date:
#REF!
Mode of Implementation: ADMINISTRATION
Project Category: Project Description:
Err:509 Err:509 m
New Construction Err:509 Err:509 m
#REF! #REF! sq.m.

Minimum Equipment Requirement: Manpower Requirement:


Dumptruck or Hauling Equipment Project Engineer, HEO, Carpenter/Mason
Paving Blocks Molder Helper/Laborer
Estimated Direct Cost
Item % of Total
Description Quantity Units Unit Cost
No. Total Cost
1 SIDEWALK
1. Paving Blocks Laying #REF! #REF! #REF! #REF! #REF!

Total #REF! P #REF!


Direct Cost: Indirect Cost:
Description TOTAL COST 1 . Pre-Engineering P #REF!
1 Materials P 196,445.50 2 . Supervision P
2 Labor P #REF! 3 . Contingencies P #REF!
3 Equipment Rental P 4 . Spare parts P
4 POL P 5 . Quality Control P
5 RROW P 6 . PBAC P
6 Overhead/Misc. P 7 . TAX P
7 Spare Parts P 8 . Contractor's Profit P
Total P #REF! Total P #REF!
Prepared by: Direct & Indirect Cost #REF!
PROJECT COST P #REF!
LIMWELL A. FLORES, CE, RMP, ME 1
Engineering Assistant

Reviewed & Checked by: Recommended by : Approved by:

JULIUS S. IMBOY , DURP GILBERT S. MAMBULAO Sr.,MPA REY T. UY


Architect, CEO-PPS City Engineer City Mayor
Republic of the Philippines
Province of Davao del Norte
CITY OF TAGUM
INDIVIDUAL PROGRAM OF WORK
(For All Types of Projects)
Date: 26-Mar-2020

Name/Location of Project Appropriation: 44,592.50


Source of Funds:

Calendar Days to Complete: 43.00 Working days


Fabrication and Installation of Paving Blocks Desirable Starting Date:

Tagum City National High School, Visayan Village, Tagum City Mode of Implementation: ADMINISTRATION
Project Category: Project Description:
Err:509 = Err:509 m
Err:509 = Err:509 m

Minimum Equipment Requirement: Manpower Requirement:


Dumptruck or Hauling Equipment Project Engineer, HEO, Carpenter/Mason
Paving Blocks Molder Steelman,Helper/Laborer
Estimated Direct Cost
Item % of Total
Description Quantity Units Unit Cost Non - Add
No. Total Cost
1 SIDEWALK
1. Paving Blocks Laying 100.00% 504.00 sq.m. 78.72 39,675.00

Total 100.00% P 39,675.00 P


Breakdown of Estimated Cost: Indirect Cost:
Description ADD NON-ADD 1. Pre-Engineering P 0.00 P
1 Materials P 196,445.50 P 2. Supervision P P
2 Labor P 98,637.00 P 3. Contingencies P 4,917.50 P
3 Equipment Rental P P 4. Spare parts P P
4 POL P P 5. Quality Control P P
5 RROW P P 6. PBAC P P
6 Overhead/Misc. P 4,917.50 P 7. TAX P P
7 Spare Parts P P 8. Contractor's Profit P P
Total P 300,000.00 P Total P 4,917.50 P
Prepared by: Direct & Indirect Cost 44,592.50
Say 44,593.00
LIMWELL A. FLORES, CE, RMP, ME 1 PROJECT COST P 44,592.50
Engineering Assistant (ADD and NON-ADD)

Reviewed & Checked by: Recommended by : Approved by:

JULIUS S. IMBOY , DURP GILBERT S. MAMBULAO Sr.,MPA REY T. UY


Architect, CEO-PPS City Engineer City Mayor
National
POTS ANDHighway,
GRILLTagum City

City Government of Tagum Ref. No.

PR No.: Date: 26-Mar-2020


Department: CITY ENGINEERS OFFICE
SAI No.: Date:
Section: PLANNING ALOBS No.: Date:

Item Unit of Estimated Estimated


Qty. Item Description
No. Issue Unit Cost Cost
1 503.00 bag/s Portland Cement - 40kg.(Plastic Bag) 245.00 123,235.00
1 - kg/s Color Powder Cement First Class ( green ) 70.00 -
2 62.00 pcs Coco lumber 1'' x 4'' x 10' - 206.67 bd.ft. 73.50 4,557.00
3 21.00 pcs Coco lumber 2'' x 3'' x 10' - 105.00 bd.ft. 110.00 2,310.00
4 41.00 pcs Coco lumber 2'' x 2'' x 10' - 136.67 bd.ft. 73.50 3,013.50
5 117.00 lngth Bar-Deformed Round Grade 33 - 8mm dia. x 6m 120.00 14,040.00
6 42.00 cu.m. Washed Gravel 500.00 21,000.00
7 50.00 cu.m. Washed Sand 500.00 25,000.00
8 2.00 m Wire Mesh 1/8" 95.00 190.00
9 2.00 m Wire Mesh 1" Ga #16 135.00 270.00
10 3.00 kls Common Wire Nails 4" 65.00 195.00
11 2.00 kls Common Wire Nails 2 1/2" 70.00 140.00
12 1.00 kls Common Wire Nails 1 1/2" 75.00 75.00
13 1.00 roll Nylon String 2mm diam. ( 37m/roll) 45.00 45.00
14 2.00 shts Plywood ( Ordinary)-4' x 8' X 11mm thk. 680.00 1,360.00
15 2.00 pc/s Plastic Container (Black) Heavy Duty 20 L/Container (300mm X 300mm x 350 125.00 250.00
16 5.00 pc/s Blade, Hacksaw-Heavy Duty 85.00 425.00
17 4.00 kgs Tie Wire, G.I. # 16 85.00 340.00
**********N O T H I N G F O L L O W S ***********

T O T A L P 196,445.50
,
Purpose: Fabrication and Installation of Paving Blocks Tagum City National High School, Visayan Village, Tagum City
Requested by: Cash Availability: Approved by:

Signature :
Printed Name: DR. NELSON C. LOPEZ, CESO IV EDGAR C. DE GUZMAN ALLAN L .RELLON, DPA
Designation : OIC-Schools Division Superintendent City Treasurer City Mayor
Republic of the Philippines
Province of Davao del Norte
CITY OF TAGUM
INDIVIDUAL PROGRAM OF WORK
(For All Types of Projects)
Date: 26-Mar-2020
Name/Location of Project Appropriation : 300,000.00
Source of Funds: :
CAPITAL OUTLAY - LSB-ACCT#1-07-02-990
Fabrication and Installation of Paving Blocks :
Calendar Days to
51.00 Working days
Complete:
Tagum City National High School, Visayan Village, Tagum City Desirable Starting Date:
Mode of Implementation: ADMINISTRATION
Project Category: Project Description:

New Construction
Area 504.00 sq.m.

Minimum Equipment Requirement: Manpower Requirement:


Dumptruck or Hauling Equipment Project Engineer, HEO, Carpenter/Mason
Paving Blocks Molder Helper/Laborer
Estimated Direct Cost
Item % of Total
Description Quantity Units Unit Cost
No. Total Cost
1 SIDEWALK
1. Paving Blocks Laying 13.45% 504.00 sq.m. 78.72 39,675.00
2. Paving Blocks Fabrication 50.99% 504.00 sq.m. 298.53 150,461.00
3. CHB Laying / Side Protection 9.26% 84.96 sq.m. 321.56 27,320.00
4. CHB Fabrication 3.34% 1,062.00 pcs 9.29 9,866.00
5. CHB Footing 11.73% 6.37 cu.m. 5,433.15 34,620.00
2 FORMWORKS & HARDWARE 11.23% 1.00 lot 33,140.50 33,140.50
Total 100.00% P 295,082.50
Direct Cost: Indirect Cost:
Description TOTAL COST 1 . Pre-Engineering P -
1 Materials P 196,445.50 2 . Supervision P
2 Labor P 98,637.00 3 . Contingencies P 4,917.50
3 Equipment Rental P 4 . Spare parts P
4 POL P 5 . Quality Control P
5 RROW P 6 . PBAC P
6 Overhead/Misc. P 7 . TAX P
7 Spare Parts P 8 . Contractor's Profit P
Total P 295,082.50 Total P 4,917.50
Prepared by: Direct & Indirect Cost 300,000.00
PROJECT COST P 300,000.00
SHAHONEY M. MADRIO
Engineering Assistant

Checked by: Reviewed by:

LIMWELL A. FLORES, CE, RMP, ME 1 ERIC F. CLEMENTE


Engineer II Architect III

Recommended by : Approved by:

AR. EnP. LOUELLA MAY L. APURADA, MSc ALLAN L .RELLON, DPA, PhD
Acting City Architect City Mayor
Republic of the Philippines
Province of Davao del Norte
City of Tagum

OFFICE OF THE CITY ARCHITECT


Planning, Designing & Programming Section

Project Name : Fabrication and Installation of Paving Blocks


Location : Tagum City National High School, Visayan Village, Tagum City
Subject : Bill of Materials and Cost Estimate
Dimension
Area : 504.00 sq.m.

Equipment / Labor / Materials


Item Qty. Unit Description Total
Unit Cost Total Cost
1 SIDEWALK
504.00 sq.m. 2.00 ( 106.00 + 2.00 )
1. Paving Blocks Laying
5,040.00 pcs Paving BlockS P Fabricated P Non-Add
38.00 cu.m. Washed Gravel 500.00 19,000.00
13.00 cu.m. Washed Sand 500.00 6,500.00
25,500.00
Labor
5.00 days 1 Project Engineer 579.00 2,895.00
5.00 days 2 Skilled 432.00 4,320.00
5.00 days 4 Unskilled 348.00 6,960.00
Labor Cost= 14,175.00

Total Item Cost= P 39,675.00


2. Paving Blocks Fabrication
504.00 sq.m.
353.00 bags Portland Cement - 40kg.(Plastic Bag) P 245.00 P 86,485.00
26.00 m3 Washed Sand 500.00 13,000.00
99,485.00
Labor
59.00 days 2 Paving Blocks Fabricator 432.00 50,976.00
Labor Cost= 50,976.00
Total Item Cost= P 150,461.00
3. CHB Laying / Side Protection
84.96 sq.m.
84.00 bags Portland Cement - 40kg.(Plastic Bag) P 245.00 P 20,580.00
1.00 m3 Washed Sand 500.00 500.00
21,080.00
Labor
4.00 days 1 Project Engineer 579.00 2,316.00
4.00 days 2 Skilled 432.00 3,456.00
4.00 days 2 Unskilled 348.00 2,784.00
Labor Cost= 6,240.00
Total Item Cost= P 27,320.00
4. CHB Fabrication
1,062.00 pcs
18.00 bags Portland Cement - 40kg.(Plastic Bag) P 245.00 P 4,410.00
4.00 m3 Washed Sand 500.00 2,000.00
6,410.00
Labor
4.00 days 2 CHB Fabricator 432.00 3,456.00
Labor Cost= 3,456.00
Total Item Cost= P 9,866.00
5. CHB Footing
6.37 cu.m. 0.15 X 0.10 X 424.80
48.00 bags Portland Cement - 40kg.(Plastic Bag) P 245.00 P 11,760.00
75.00 lngth 8 Bar-Deformed Round Grade 33 - 8mm dia. x 6m ### 120.00### 9,000.00
42.00 lngth 8 Bar-Deformed Round Grade 33 - 8mm dia. x 6m ### 120.00### 5,040.00
4.00 kgs Tie Wire, G.I. # 16 85.00 340.00
4.00 m3 Washed Gravel 500.00 2,000.00
6.00 m3 Washed Sand 500.00 3,000.00
31,140.00
Labor
5.00 days 1 Project Engineer 579.00 2,895.00
5.00 days 2 Skilled 432.00 4,320.00
5.00 days 2 Unskilled 348.00 3,480.00
Labor Cost= 3,480.00
Total Item Cost= P 34,620.00
2 FORMWORKS & HARDWARE
1.00 lot 5.00 m= Hauling Distance of Materials
62.00 -pcs 4 Coco lumber 1'' x 4'' x 10' - 206.67 bd.f 73.50 4,557.00 ###
21.00 -pcs 3 Coco lumber 2'' x 3'' x 10' - 105.00 bd.f 110.00 2,310.00 ###
41.00 -pcs 2 Coco lumber 2'' x 2'' x 10' - 136.67 bd.f 73.50 3,013.50 ###
2.00 m Wire Mesh 1/8" 95.00 190.00
2.00 m Wire Mesh 1" Ga #16 135.00 270.00
3.00 kls Common Wire Nails 4" 65.00 195.00
2.00 kls Common Wire Nails 2 1/2" 70.00 140.00
1.00 kls Common Wire Nails 1 1/2" 75.00 75.00
1.00 roll Nylon String 2mm diam. ( 37m/roll) 45.00 45.00
2.00 shts Plywood ( Ordinary)-4' x 8' X 11mm thk. 680.00 1,360.00
5.00 pc/s Blade, Hacksaw-Heavy Duty 85.00 425.00
Plastic Container (Black) Heavy Duty 20
2.00 pc/s 125.00 250.00
L/Container (300mm X 300mm x 350mm)
12,830.50 P 12,830.50
Labor
2.00 days 1 Project Engineer 579.00 1,158.00
2.00 days 3 Mason/Carpenter 432.00 2,592.00
6.70 days 5 Helper(Hauling of Aggregates,Paving Blocks) 432.00 14,472.00
2.00 days 3 Helper 348.00 2,088.00
Labor Cost= 20,310.00
Total Item Cost= P 33,140.50
SUMMARY
1 - SIDEWALK 261,942.00
2 - FORMWORKS & HARDWARE 33,140.50
DIRECT COST P 295,082.50 -

Total Material Cost P 196,445.50


POL
Equipment Rental
Labor Cost 98,637.00
Direct Cost P 295,082.50
Pre-Engineering 0.00%
Supervision 0.00%
Contingency 1.67% 4,917.50
Quality Control 0.00%
Indirect Cost 1.67% 4,917.50

TOTAL PROJECT COST P 300,000.00


Prepared by :
SHAHONEY M. MADRIO
Engineering Assistant Reviewed & Checked By:

LIMWELL A. FLORES, CE, RMP, ME 1


Engineer II

You might also like