Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 21

Rate Analysis

1 Removal and reinstatement of interlock brick tile/RCC sqm


slab/Stone paving all complete as original condition or as per
instruction by the Engineer.
A Labor for removing & safe storage Unit Rate Amount
Skilled labour 0.13 MD 775.00 96.88
Unskilled Labor 0.13 MD 465.00 58.13
B Labor for reinstate & cleaning
Skilled labour 0.25 MD 775.00 193.75
Unskilled Labor 0.25 MD 465.00 116.25
Total A + B 465.00
C Tool 3% of labor 13.95
D Damage recovery 20% of labor 93.00
Total A + B+C+D 571.95
Overhead 15% 0.15 85.79
Total cost 658.00

2 Demolition of the existing brick masonry wall in cement mortar cum


and disposing debris including , transportation of debris,
cleaning the site etc. all complete as per drawing details,
specification and instruction by the Engineer.
A Labor for demolition and disposing Unit Rate Amount
Unskilled labour for demolition 2.12 MD 465.00 985.80
Unskilled for disposing 0.35 MD 465.00 162.75
Total A 1,148.55

Overhead 15% 0.15 172.28


Total cost 1,320.83

3 Demolition of existing P.C.C. slab in perfect line, level and cum


disposing the debris including transportation of debris, cleaning
the site all complete as per drawing, specification and
instruction by the Engineer.
A Labor for demolition and disposing Unit Rate Amount
Unskilled labour for demolition 4.00 MD 465.00 1,860.00
Total A 1,860.00

Overhead 15% 0.15 279.00


Total cost 2,139.00

4 Demolition of existing R.C.C. slab in perfect line, level and cum


disposing the debris including transportation of debris, cleaning
the site all complete as per drawing, specification and
instruction by the Engineer.
A Labor for demolition and disposing Unit Rate Amount
Unskilled labour for demolition 11.00 MD 465.00 5,115.00
Total A 5,115.00

Overhead 15% 0.15 767.25


Total cost 5,882.25
5 Earthwork in excavation in ordinary to mixed/hard soil in cum
foundation including dressing of sides and proper compaction to
trench bed, disposing of excess soil all complete as per drawing,
specification and instructions by the Engineer.
A Skilled labour - MD 775.00 -
Unskilled labour 0.80 MD 465.00 372.00
Total A 372.00
B Tool 3% of labor 11.16
Total A + B 383.16
Overhead 15% 0.15 57.47
Total cost 440.63

6 Earthwork in Backfilling Works cum


A Skilled labour - MD 775.00 -
Unskilled labour 0.50 MD 465.00 232.50
Total A 232.50
B Tool 3% of labor 6.98
Total A + B 239.48
Overhead 15% 0.15 35.92
Total cost 275.40

7 Good quality local chimney made brick work in cement sand cum
mortar (1:4) in perfect line, level and finishing including ,
curing, raking out green mortar from joints and cleaning the
brick face before stopping the work and proper bonding with
existing masonry all complete as per drawing, specification and
instruction by the Engineer.

A Labor Unit Rate Amount


Skilled labour 1.50 MD 775.00 1,162.50
Unskilled labour 2.20 MD 465.00 1,023.00
Unskilled labour 0.70 MD 465.00 325.50
Total A 2,511.00
B Material
brick 560.00 nos 10.62 5,947.20
Cement 2.00 bag 681.00 1,362.00
Sand 0.28 cum 1900.00 532.00
water 130.00 lt 0.25 32.50
Total B 7,873.70
C Tool 3% of labor 9.77
Total A + B+C 10,394.47
Overhead 15% 0.15 1,559.17
Total cost 11,953.63

8 Providing and laying flat brick soling with voids filled with sand sqm
in foundation in line and level all complete as per drawing,
specification and instruction by the Engineer.
A Labor Unit Rate Amount
Skilled labour 0.05 MD 775.00 38.75
Unskilled labour 0.10 MD 465.00 46.50
Total A 85.25
B Material
Brick 42.00 nos 10.62 446.04
Sand 0.07 cum 1900.00 134.90
Total B 580.94
Total A + B 666.19
Overhead 15% 0.15 99.93
Total cost 766.12
9 Providing, mixing and laying P.C.C. in 1:1.5:3 ratio for cum
foundation, flooring, beam with stone aggregate 20 mm down
with proper compaction and completion to perfect line, level and
finishing including proper curing all complete as per drawing,
specification and instruction by the Engineer.

A Labor Unit Rate Amount


Skilled labour 0.80 MD 775.00 620.00
Unskilled labour 7.00 MD 465.00 3,255.00
Total A 3,875.00
B Material
Cement 8.00 Bag 681.00 5,448.00
Sand 0.43 cum 1900.00 807.50
Aggregate 0.86 cum 2000.00 1,720.00
Water 200.00 lt 0.25 50.00
Total B 8,025.50
C Tool 3% of labor 116.25
Total A+B+C 12,016.75
Overhead 15% 0.15 1,802.51
Total cost 13,819.26

10 Providing, mixing and laying PCC in 1:2:4 with aggregate upto cum
20 mm for foundation and walls all complete as per drawing,
specification and instruction by the engineer.

A Labor Unit Rate Amount


Skilled labour 1.00 MD 775.00 775.00
Unskilled labour 4.00 MD 465.00 1,860.00
Total A 2,635.00
B Material
Cement 6.40 bag 681.00 4,358.40
Sand 0.45 cum 1900.00 845.50
Aggregate 0.85 cum 1950.00 1,657.50
Water 150.00 lt 0.25 37.50
Total B 6,898.90
Total A + B 9,533.90
Overhead 15% 0.15 1,430.09
Total cost 10,963.99

11 Providing, fitting and fixing standard formwork of shuttering sqm


local wood including all necessary metal/wooden props, bracing,
wedges and nails etc. and careful removal of form works at
approved time for all type of R.C.C. works all complete as per
specification and instruction by the Engineer.

A Labor Unit Rate Amount


Skilled labour 0.267 MD 775.00 206.93
Unskilled labour 0.400 MD 465.00 186.00
Total A 392.93
B Material
pine wood 0.007 cum 32,280.00 225.96
Nail 0.25 Kg 109.00 27.25
Total B 253.21
Total A + B 646.14
Overhead 0.15 96.92
Total cost 743.06
12 Providing high strength deformed bars (HYSD) of grade Fe:415 kg
approved reinforcement confirming to IS: 1786 - 1985 for
R.C.C work and approved bar bending schedule including
straightening, cutting, bending, placing and binding in position
by binding wires all complete as per drawing, specification and
instruction by the Engineer.

A Labor Unit Rate Amount


Skilled labour 12.00 MD 775.00 9,300.00
Unskilled labour 12.00 MD 465.00 5,580.00
Total A 14,880.00
B Material
Tor Steel 1,050.00 MT 72.00 75,600.00
Binding wire 10.00 Kg 80.00 800.00
Total B 76,400.00
Total A + B 91,280.00
Overhead 15% 0.15 13,692.00
Total cost 104,972.00

13 Cement plaster works over on walls, with cement sand mix (1:4) sqm
and 12.5 mm thick or as per existing plaster thickness in perfect
line, level and plumb, making grooves on boundary of existing
plaster and new plaster including cleaning and wetting the
surface and curing all complete as per specification and
instruction by the Engineer.

A Labor Unit Rate Amount


Skilled labour 0.12 MD 775.00 93.00
Unskilled labour 0.16 MD 465.00 74.40
Total A 167.40
B Material
Cement 0.108 bag 681.00 73.28
sand 0.015 cum 1900.00 27.74
Total B 101.02
Total A + B+C 268.42
Overhead 15% 0.15 40.26
Total cost 308.68

14 Providing and applying plaster of paris of superfine quality on nos


internal plastered surfaces including necessary scaffolding and
cleaning the surfaces all complete as per specification and
instruction nett.

A Labor Unit Rate Amount


Skilled labour 0.10 MD 775.00 77.50
Unkilled labour 0.10 MD 465.00 46.50
Total A 124.00
B Material
Plaster of paris 5.320 kg 22.00 117.04
Total B 117.04
C Tool 3% of labor 3.72
Total A + B 244.76
Overhead 15% 0.15 36.71
Total cost 281.47

15 Applying 2 coats of emulsion paint of approved colour over base sqm


coat of primer including wetting of surface, curing of works as
specified in specification all complete.
A Labor Unit Rate Amount
Skilled labour 0.12 MD 775.00 93.00
Unskilled labour 0.08 MD 465.00 37.20
Total A 130.20
B Material
Primer (Astar) 0.081 lt 500.00 40.50
Emulsion readymade 0.160 lt 511.00 81.76
Total B 122.26
Total A + B 252.46
Overhead 15% 0.15 37.87
Total cost 290.33

16 Applying two or more coats of enamel paint of approved colour sqm


and quality on existing wooden member without primer in
properly sanded surfaces for high class finish all complete as per
specification.
A Labor Unit Rate Amount
Skilled labour 0.12 MD 775.00 93.00
Unskilled labour 0.08 MD 465.00 37.20
Total A 130.20
B Material
Primer 0.081 lt 365.00 29.57
Enamel paint 0.160 lt 500.00 80.00
Total B 109.57
Total A + B 239.77
Overhead 15% 0.15 35.96
Total cost 275.73
17 Supplying and fixing 12 mm thick Gypsum board false ceiling sqm
all complete.
Unit Rate Amount
False ceiling materials, equipments and personnel 1.00 795.30 795.30
Total 795.30
Overhead 15% 0.15 119.30
Total cost 914.60

18 Porcelain glazed tile work(somany or equivalent) with 1:4 sqm


cement sand mortar including supply of materials, laying, rubing
as per specification all complete.
A Labor Unit Rate Amount
Skilled labour 1.30 MD 775.00 1,007.50
Unskilled labour 0.45 MD 465.00 209.25
Total A 1,216.75
B Material
Cement 0.112 bag 681.00 76.27
Sand 0.0152 cum 1900.00 28.88
White cement 0.323 kg 24.87 8.03
Porcelain glazed tile 1.100 sqm 893.08 982.39
Total B 1,095.57
Total A + B 2,312.32
Overhead 15% 0.15 346.85
Total cost 2,659.20

19 Supplying and fixing clay tile works as per specification all sqm
complete.
A Labor Unit Rate Amount
Skilled labour 0.05 MD 775.00 38.75
Unskilled labour 0.15 MD 465.00 69.75
Total A 108.50
B Material
Machine made tile 18.4 nos. 18.00 331.20
Total B 331.20
Total A + B 439.70
Overhead 15% 0.15 65.96
Total cost 505.66

20 Supply, making and fixing of sal wood frame of good quality sal cum
wood for doors, windows frame size 120 mm x 100 mm finished
size as per drawing and specification all complete.
A Labor Unit Rate Amount
Skilled labour 34.00 MD 775.00 26,350.00
Unskilled labour 3.40 MD 465.00 1,581.00
Total A 27,931.00
B Material
Sal wood 1.10 cum 162449.00 178,693.90
hold fast 92.00 nos 17.29 1,590.28
screw 184.00 nos 2.06 379.04
Total B 180,663.22
Total A + B 208,594.22
Overhead 15% 0.15 31,289.13
Total cost 239,883.35
21 Suplying an Injecting Epoxy grout chemicals ( filler, mortar, m
fuels) after cleaniong and surface preparation as per
manufacturer's specification all complete.
Unit Rate Amount
Epox injection materials, equipment and personnel 1.00 11412.00 11,412.00
Total 11,412.00
Overhead 15% 0.15 1,711.80
Total cost 13,124.00

22 Providing, fitting and fixing woods for shoring and supports for sqm
trenching works as per specification and instruction by the
Engineer.
A Labor Unit Rate Amount
Skilled labour 0.005 MD 775.00 3.88
Unskilled labour 0.010 MD 465.00 4.65
Total A 8.53
B Material
Kamsal wood 0.0416 sqm 1,434.66 59.68
Shore and props 0.00254 Cum 33,721.05 85.65
Total B 145.33
Total A + B 153.86
Overhead 0.15 23.08
Total cost 176.94

Analysis for 1.829 x 1.22 = 2.23 sqm


23 Supply, making and fixing of sal wood frame of good quality sal cum
wood for doors, windows frame size 120 mm x 100 mm finished
size as per drawing and specification all complete.
A Labor Unit Rate Amount
Skilled labour 9.00 MD 775.00 6,975.00
Unskilled labour 0.90 MD 465.00 418.50
Total A 7,393.50
B Material
Sal wood 0.049 cum 214673.03 10,518.98
5 mm clear glass 1.09 nos 925.36 1,004.02
75 mm hing 8.00 nos 15 120.00
Aluminium towel bolt 4.00 nos 39 156.00
Aliminium simple handel 2.00 nos 31 62.00
Screw - 35.00
Total B 11,895.99
Total A + B 19,289.49
Overhead 15% 0.15 2,893.42
Total = 22,182.92
Per sqm = 9,947.50

Analysis for 1.829 x 1.22 = 2.23 sqm


24 Cut, resize the frame and shutter for window as per drawing, cum
specification and instruction of the Engineer.
Labor Unit Rate Amount
Skilled labour 9.00 MD 775.00 6,975.00
Unskilled labour 0.90 MD 465.00 418.50
Total A 7,393.50
Material
Sal wood 0.049 cum 0 -
5 mm clear glass 1.09 nos 0 -
75 mm hing 8.00 nos 0 -
Aluminium lock tower bolt 4.00 nos 0 -
Aliminium simple handel 2.00 nos 0 -
Screw - 35.00
Total B 35.00
Total A + B 7,428.50
Overhead 15% 0.15 1,114.28
Total = 8,542.78
Per sqm = 3,830.84

#* dL=dL= afSnf] cu|fv sf7sf] k|m]ddf


$ dL=dL=
25 6Ls KnfO{p8 b'j} tkm{ 7f]sL ˆnz vfkf agfO{
b/ ljZn]if0fsf] nflu !=)(@ x @=)%* Ö @=@$% j=ld= lnOP
;|f]t ;fwg tx÷lsl;d kl/df0f
s_ l;kfn' 7.00
>lds
v_ HofdL 0.70
cu|fv sf7 0.03
$
dL=dL=l 4.65
6s Knfp8sAhf
!)) dL=dL= 3.00
lgdf{0f ;fdu|L
!%) dL=dL= 5]:sLgL 2.00
df]l6{; ns
-;fwf/0f_ 1.00
k]r lsnf cGbfh

b/ k|lt j=dL=sf]
19,828.70 Ö ?= 8,832.38
2.25

%) dL=dL= -@Æ_ afSnf] l;d]G6 s+qmL6


26 l;d]G6 3f]6L tof/ ug
b/ ljZn]if0fsf] nflu !) j=dL= lnOPsf
;|f]t ;fwg tx÷lsl;d kl/df0f
s_ l;kfn' 1.25
>lds
v_ HofdL 2.50
l;d]G6 0.17
lgdf{0f ;fdu|L jfn'jf 0.23
@) dL=dL /f]8f 0.46

b/ k|lt j=dL=sf]
7,685.93 Ö ?= 768.59
10.00
50 m

# dL=dL= df]6fO{ d;Lgf] l;d]G


27 b/ ljZn]if0fsf] nflu !) j=dL= lnOPsf
;|f]t ;fwg tx÷lsl;d kl/df0f
s_ l;kfn' 1.00
>lds
v_ HofdL 1.00
lgdf{0f ;fdu|L l;d]G6
0.05

b/ k|lt j=dL=sf]
1,432.65 Ö ?= 143.26
10.00
Snf] cu|fv sf7sf] k|m]ddf
j} tkm{ 7f]sL ˆnz vfkf agfO{ hf]8\g] .
@ x @=)%* Ö @=@$% j=ld= lnOPsf]
PsfO{ b/ k|lt PsfO{ /sd
hjfg 775.00 5,425.00
hjfg 465.00 325.50
3=dL= 214,673.03 7,427.68

j=dL= 688.64 3,202.17


uf]6f 27.00 81.00
uf]6f 65.00 130.00

uf]6f 606.00 606.00


– 45.00
jf:tljs b//]6 17,242.35
!%Ü 7]s]bf/ cf]e/x]8 2,586.35
k}= hDdf b/ /]6 19,828.70

= -@Æ_ afSnf] l;d]G6 s+qmL6 -!M@M$_ ˆnf]/ 9nfg u/L


l;d]G6 3f]6L tof/ ug]{ .
b/ ljZn]if0fsf] nflu !) j=dL= lnOPsf]
k|To]s ;|f]t
PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
hjfg 775.00 968.75
hjfg 465.00 1,162.50 2,131.25
d]=6= 14,930.00 2,538.10
3=dL= 2,789.49 641.58
3=dL= 2,983.69 1,372.49 4,552.17
jf:tljs b//]6 6,683.42
!%Ü 7]s]bf/ cf]e/x]8 1,002.51
k}= hDdf b/ /]6 7,685.93

50 mm thick 1:2:4 pcc per squre meter= 768.59


per meter cubic 1:2:4 pcc= 15,371.80

# dL=dL= df]6fO{ d;Lgf] l;d]G6 3f]6\g] sfd .


b/ ljZn]if0fsf] nflu !) j=dL= lnOPsf]
k|To]s ;|f]t
PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
hjfg 785.00 775.00
hjfg 575.00 465.00 1,240.00
214,673.03
d]=6=
109.00 5.79 5.79
jf:tljs b//]6 1,245.79
!%Ü 7]s]bf/ cf]e/x]8 186.86
k}= hDdf b/ /]6 1,432.65
Name of District:
unit Rate
1 Profit & overhead (Civil) 15.00%
1 Skilled Labour day 775.00
2 Unskilled Labour day 465.00

1 Mini tata per trip trip 2500.00


2 Drilling machine per day day 500.00
3 Drilling bit for concrete/masonry work 300mm nos 1500.00
3 Drilling bit for concrete/masonry work of length 500m nos 4600.00

Basic Rate of Materials


S.No. Description Unit Rate Remarks
1 Cement (Heduda or Equvalent) Bag 681.00
2 Quarry/stream/riverbed sand Cum 1900.00
3 10 mm aggrergate Cum 2000.00
4 20 mm aggregate Cum 1950.00
5 Bricks (local) nos 10.62
6 Steel reinforcement Bars (Himal) kg 72.00
Water lt 0.25
Wire and mesh
6 Binding Wire for rebars kg 80.00
7 G.I wire kg 93.00
8 G.I wire mesh 15 SWG sqm 550.00
9 Chicken wire mesh sqm 74.00
Wood
10 Salwood Timber cum 162449.00
11 Uttis Timber cum 32280
12 18-20 feet long Bamboo m 198
Hold fast nos 17.29
Nail, screw, nut and bolt
13 Nail kg 109.00
14 Screw (37mm long) nos 2.06
15 Grip nos 1.00
16 G.I washer nos 1.00
17 12 mm dia nut and bolt max length 150mm nos 23.00
18 12 mm dia nut and bolt max length 450mm nos 60.00
Painting
21 Paris Kg 22.00
20 Cement paint Kg 72.00
22 Primer lt 365.00
23 Enamel lt 500.00
24 Astar lt 500
25 Emulsion lt 511

4" hinge nos 27


6" tower bolt nos 56
lock nos 135
4mm thick mirror sqm 593.95
75mm hinge nos 15
100 mm tower bolt nos 35
handel nos 46 special
j Hook nos 9.50
bitumen washer nos 3
CGI sheet 24 gauze sqm 700
Corrugated colored sheet 0.50 mm sqm 650
Polythene sheet sqm 100
white cement kg 24.87
Procelain glazed/ nonglazed tile ( somany, kazaria eqvsqm 893.08
Machine made tile nos. 18

16 mm thick marbel ( Rajeshthani) sqm 159 2072/2073


Rcc desmentaling Cum 6008.75 2071/2072
Door panel of sal wood of 100 x 38 and all finishing .. sqm 8851.86 2071/2072
Window panel of sal wood of 75 x 38 and all finishing sqm 8186.74 2071/2072

You might also like