Scribd Logo
Upload

Welcome to Scribd!

  • Oe Rehab Aula Bupati

    Uploaded by

    Denia
    10 views2 pages
    The document is an owner's estimate for the rehabilitation of an office building hall in the Kabupaten Lingga province for the 2019 fiscal year. It includes 8 sections that estimate costs for items like building renovations, door and window replacements, flooring installation, drainage works, painting, electrical works, and final site works. The total estimate comes to Rp. 769,507,593.29 based on specifications and quantities for over 30 line items.

    Original Description:

    bq oke

    Original Title

    2. OE REHAB AULA BUPATI

    Copyright

    © © All Rights Reserved

    Available Formats

    PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    The document is an owner's estimate for the rehabilitation of an office building hall in the Kabupaten Lingga province for the 2019 fiscal year. It includes 8 sections that estimate costs for items like building renovations, door and window replacements, flooring installation, drainage works, painting, electrical works, and final site works. The total estimate comes to Rp. 769,507,593.29 based on specifications and quantities for over 30 line items.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as pdf or txt
    10 views2 pages

    Oe Rehab Aula Bupati

    Uploaded by

    Denia
    The document is an owner's estimate for the rehabilitation of an office building hall in the Kabupaten Lingga province for the 2019 fiscal year. It includes 8 sections that estimate costs for items like building renovations, door and window replacements, flooring installation, drainage works, painting, electrical works, and final site works. The total estimate comes to Rp. 769,507,593.29 based on specifications and quantities for over 30 line items.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as pdf or txt
    of 2

    OWNER ESTIMATE ( OE )

    KEGIATAN : PEMBANGUNAN GEDUNG KANTOR


    PEKERJAAN : REHABILITASI AULA KANTOR BUPATI ( 1 PAKET )
    LOKASI : KABUPATEN LINGGA
    TH. ANGGARAN : 2019

    KODE HARGA SAT. JUMLAH HARGA


    NO. URAIAN PEKERJAAN SAT VOLUME
    ANALISA Rp. Rp.
    UAN
    1 2 3 4 5 6 7=5 x 6

    I. PEK. PERSIAPAN
    1 Pembuatan Papan Nama Proyek - Ls 1,00 600.000,00 600.000,00

    PEK. PERSIAPAN SUB. TOTAL 600.000,00


    II. PEK. BANGUNAN ATAS
    1 Pembongkaran Plafond Lama A-11 M2 928,15 6.080,00 5.643.125,25
    2 Pembongkaran Singap Lama A-11 M2 53,19 6.080,00 323.415,26
    3 Pembongkaran Listplank Lama A-12 M1 150,23 5.040,00 757.146,10
    4 Pas. Plafond Gypsum + Rangka Metal Furing ( baru ) H-04 M2 928,15 212.410,00 197.147.406,90
    5 Pemasangan Papan Singap ( baru ) J-06 M2 53,19 525.000,00 27.926.482,50
    6 Pas. Listplank baru Kayu Ukiran Lebah Bergayut ( baru ) J-12 M 150,23 188.170,00 28.268.289,86
    7 Perbaikan Atap - Ls 1,00 5.500.000,00 5.500.000,00

    PEK. BANGUNAN ATAS SUB. TOTAL 265.565.865,86


    III. PEK. REHAB. DAUN PINTU ,JENDELA DAN
    PENGGANTIAN AKSESORIS
    1 Pembongkaran Daun Pintu lama A-14 M2 63,19 1.840,00 116.275,05
    2 Pemasangan Daun Pintu Solid ( P1 ) J-02 M2 11,03 542.330,00 5.979.188,25
    3 Pemasangan Daun Pintu Solid ( P2 ) J-02 M2 6,56 542.330,00 3.557.684,80
    4 Pemasangan Daun Pintu Solid ( P3 ) J-02 M2 11,48 542.330,00 6.225.948,40
    5 Penggantian Aksesoris Pintu
    a Engsel Pintu L-04 Bh 45,00 38.260,00 1.721.700,00
    b Grendel Pintu L-11 Bh 18,00 53.260,00 958.680,00
    c Handle pintu ( P1 ) L-02 Bh 3,00 104.130,00 312.390,00
    d Kunci Tanam 2 Slaag L-01 Set 15,00 134.060,00 2.010.900,00
    6 Penggantian Aksesoris Jendela
    a Kait Angin L-06 Set 80,00 38.260,00 3.060.800,00
    b Grendel Jendela L-12 Bh 80,00 53.260,00 4.260.800,00
    c Handle Jendela L-13 Bh 80,00 76.130,00 6.090.400,00

    PEK. REHAB. DAUN PINTU ,JENDELA DAN PENGGANTIAN AKSESORIS SUB. TOTAL 34.294.766,50
    IV. PEK. PENUTUP LANTAI
    1 Pembongkaran Keramik Lantai Lama A-17 M2 811,42 5.430,00 4.405.987,25
    2 Pemasangan Keramik Lantai 60 x 60 ( baru ) I-05 M2 687,11 352.750,00 242.379.004,93
    3 Pemasangan Keramik Lantai KM/ WC 20 x 20 ( baru ) I-02 M2 19,56 209.150,00 4.089.928,25
    4 Pemasangan Keramik Dinding KM/ WC 20 x 40 ( baru ) I-04 M2 104,75 242.540,00 25.405.579,92

    PEK. PENUTUP LANTAI SUB. TOTAL 276.280.500,35


    V. PEK. SALURAN KELILING BANGUNAN
    1 Pembongkaran Rabat beton Selasar lama A-18 M3 6,28 5.430,00 34.075,49
    2 Galian Saluran/ Parit B-01 M3 31,11 39.120,00 1.216.835,42
    3 Pas. Dinding Saluran Ikatan 1/2 bata 1:4 E-03 M2 118,50 190.830,00 22.612.591,68
    4 Plasteran Dalam Saluran 1: 4 F-03 M2 198,48 50.240,00 9.971.675,39
    5 Lantai Selasar Rabat beton 1 : 3 : 5 D-01 M3 6,28 1.084.590,00 6.806.249,10

    PEK. SALURAN KELILING BANGUNAN SUB. TOTAL 40.641.427,08


    KODE HARGA SAT. JUMLAH HARGA
    NO. URAIAN PEKERJAAN SAT VOLUME
    ANALISA Rp. Rp.
    UAN
    1 2 3 4 5 6 7=5 x 6

    VI. PEKERJAAN PENGECATAN


    1 Pengupasan Cat lama N-01 M2 1.260,85 14.620,00 18.433.561,53
    2 Pengecatan Dinding Dalam dan Luar Bangunan 3 x Sapu N-10 M2 1.840,33 26.610,00 48.971.075,92
    3 Pengecatan Plafond Dalam dan Luar 3 X Sapu N-10 M2 928,15 26.610,00 24.697.954,42
    4 Pengecatan Kusen dan Daun Pintu Jendela, ListplanK,
    Ventilas Kayu, Singap ( Cat Minyak ) N-04 M2 311,04 64.990,00 20.214.410,31

    PEKERJAAN PENGECATAN SUB. TOTAL 112.317.002,18


    VII. PEKERJAAN INSTALASI LISTRIK
    1 Pemasangan Instalasi Listrik - Titik 76,00 215.000,00 16.340.000,00
    2 Saklar Mata Satu - Bh 14,00 25.000,00 350.000,00
    3 Saklar Mata Dua - Bh 10,00 38.000,00 380.000,00
    4 Stop Kontak - Bh 8,00 33.000,00 264.000,00
    5 Fitting Plafond / Sarang Lampu Broco - Bh 56,00 40.000,00 2.240.000,00
    6 Lampu Downlight LED Panel Putih 18 Watt - Bh 56,00 65.000,00 3.640.000,00
    7 Lampu Hias Gantung TR 8883/5+1 GD - Set 12,00 650.000,00 7.800.000,00
    8 MCB 4A - Bh 1,00 62.000,00 62.000,00

    PEKERJAAN INSTALASI LISTRIK SUB. TOTAL 31.076.000,00


    VIII PEKERJAAN LUAR AKHIR
    1 Pekerjaan Sanitasi Air Bersih - Ls 1,00 2.000.000,00 2.000.000,00
    2 Foto dokumentasi - Ls 1,00 1.000.000,00 1.000.000,00
    3 Pelaporan - Ls 1,00 2.910.000,00 2.910.000,00
    4 Pembersihan lokasi - Ls 1,00 1.500.000,00 1.500.000,00

    PEKERJAAN LUAR AKHIR SUB. TOTAL 7.410.000,00

    You might also like