Illustration of "Saw-Tooth" Pattern When Using Activity Ratios To Forecast Balance Sheet Items

You might also like

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 1

Illustration of "saw-tooth" pattern when using

activity ratios to forecast balance sheet items

Panel A
Avg Total Ending Total
Year Sales TATR Assets Assets
0 100 40
1 100 2.0 50 60 TATR = Sales / Avg Total Assets
2 100 2.0 50 40 Ending Total Assets = 2*Avg Total Assets - Previous To
3 100 2.0 50 60
4 100 2.0 50 40
5 100 2.0 50 60

Panel B
Avg Total Ending Total
Year Sales TATR Assets Assets
0 100 40
1 120 2.0 60 80
2 144 2.0 72 64
3 173 2.0 86 109
4 207 2.0 104 99
5 249 2.0 124 150

You might also like