Pertamax 92 Pertalite I

Tgl Perubahan Tgl

Penerim Penjual Penjual
Stok Awal Stok Akhir Posisi ( - Stok Awal Penerimaan
aan an an
/+ )
1 8136 0 270 7935 -69 -69 1
2 7935 0 177.6 7735 22.4 -46.6 2 0
3 7735 0 115.4 7641 -21.4 -68 3 0
4 7641 0 184.6 7406 50.4 -17.6 4 0
5 7406 0 126.9 7258 21.1 3.5 5 0
6 7258 0 204.4 7062 -8.4 -4.9 6 0
7 7062 0 898.5 6167 -3.5 -8.4 7 0
8 6167 0 314.3 5853 -0.3 -8.7 8 0
9 5853 0 117.3 5713 22.7 14 9 0
10 5713 0 146.8 5556 10.2 24.2 10 0
11 5556 0 113 5444 -1 23.2 11 0
12 5444 0 121.1 5325 -2.1 21.1 12 0
13 5325 0 299.8 5026 -0.8 20.3 13 0
14 5026 0 1173 3860 -7 13.3 14 0
15 3860 0 159.4 3672 28.6 41.9 15 0
16 3672 0 87.9 3589 -4.9 37 16 0
17 3589 0 570.8 3062 -43.8 -6.8 17 0
18 3062 0 604.3 2412 45.7 38.9 18 0
19 2412 0 240.7 2200 -28.7 10.2 19 0
20 2200 0 167 1991 42 52.2 20 0
21 1991 0 155.7 1840 -4.7 47.5 21 0
22 1840 0 704 1156 -20 27.5 22 0
23 1156 0 150 1008 -2 25.5 23 0
24 1008 0 154.5 870 -16.5 9 24 0
25 870 0 97.1 740 32.9 41.9 25 0
26 740 0 182.8 552 5.2 47.1 26 0
27 552 0 146.2 436 -30.2 16.9 27 0
28 436 0 0 436 0 16.9 28 0
29 436 8000 45 8343 48 64.9 29 0
30 8343 0 156.2 8216 -29.2 35.7 30 0
31 8216 0 86.3 8112 17.7 53.4 - - -
8,136 8,000 7,971 8,112 53.4

Stok Awal 0
Stok Awal 8136 Penerimaan 0
Penerimaan 8000 0
16136 Penyaluran 0
Penyaluran 7,971 Stok Akhir 0
Stok Akhir 8,112 Losses 0
Losses -295.4 0
15787.2 Material Balance 0
Material Balance 348.8 0
53.4 0
16136 %Losses #DIV/0!
%Losses 0.00033
Pertalite I Premium
Perubahan Tgl Perubahan Tgl
Stok
Posisi ( - /+ Stok Awal Penerimaan Penjualan Stok Akhir Posisi ( -
Akhir
) /+ )
0 0 1 1350 8000 0 9355 -5 -5 1
0 0 2 9355 0 7850 1504 1 -4 2
0 0 3 1504 8000 6357 3125 22 18 3
0 0 4 3125 8000 7253 3800 72 90 4
0 0 5 3800 8000 8194 3555 51 141 5
0 0 6 3555 0 2021 1536 -2 139 6
0 0 7 1536 8000 4683 4837 16 155 7
0 0 8 4837 8000 8518 4333 -14 141 8
0 0 9 4333 8000 9880 2400 53 194 9
0 0 10 2400 0 1094 1350 -44 150 10
0 0 11 1350 8000 7945 1350 55 205 11
0 0 12 1350 0 0 1350 0 205 12
0 0 13 1350 0 0 1350 0 205 13
0 0 14 1350 0 0 1350 0 205 14
0 0 15 1350 8000 4775 4562 13 218 15
0 0 16 4562 8000 8915 3622 25 243 16
0 0 17 3622 0 2287 1350 -15 228 17
0 0 18 1350 8000 1433 7900 17 245 18
0 0 19 7900 0 6525 1350 25 270 19
0 0 20 1350 0 0 1350 0 270 20
0 0 21 1350 0 0 1350 0 270 21
0 0 22 1350 8000 0 9350 0 270 22
0 0 23 9350 8000 15916 1350 84 354 23
0 0 24 1350 0 0 1350 0 354 24
0 0 25 1350 8000 5258 4083 9 363 25
0 0 26 4083 0 2684 1350 49 412 26
0 0 27 1350 0 0 1350 0 412 27
0 0 28 1350 8000 4529 4824 -3 409 28
0 0 29 4824 0 3461 1350 13 422 29
0 0 30 1350 8000 3982 5357 11 433 30
- 0 31 5357 0 3951 1350 56 489 31
1,350 128,000 127,511 1,350 489

Stok Awal 1350 Stok Awal

Penerimaan 128000 Penerimaan
129350
Penyaluran 127511 Penyaluran
Stok Akhir 1350 Stok Akhir
Losses 0 Losses
128861
Material Balance 489 Material Balance
489
129350
%Losses 0.00037804 %Losses
 Pertalite Dexlite
Tgl
Perubahan Penerima
Stok Awal Penerimaan Penjualan Stok Akhir Stok Awal Penjualan
Posisi ( - /+ ) an
6912 16000 6964 15842 106 106 1 1200 0 0
15842 0 8929 6787 126 232 2 1200 4000 349
6787 8000 7519 7100 168 400 3 4840 0 839.2
7100 8000 7467 7574 59 459 4 3960 0 155.3
7574 8000 6667 8880 27 486 5 3790 0 80.4
8880 0 7395 1248 237 723 6 3700 0 124.6
1248 8000 3878 5357 13 736 7 3570 0 142.4
5357 8000 6732 6612 13 749 8 3431 0 48
6612 8000 8512 6037 63 812 9 3384 0 860.3
6037 8000 6451 7603 -17 795 10 2545 0 394.2
7603 8000 7824 7728 51 846 11 2142 0 207.8
7728 8000 7947 7792 -11 835 12 1933 0 104.8
7792 0 6460 1248 84 919 13 1775 0 119.7
1248 16000 1254 15986 8 927 14 1675 0 263.2
15986 8000 13352 10640 -6 921 15 1430 0 106.6
10640 0 9043 1530 67 988 16 1320 0 107.6
1530 8000 5166 4386 -22 966 17 1200 0 0
4386 16000 4348 16000 38 1004 18 1200 0 0
16000 8000 10610 13414 -24 980 19 1200 0 0
13414 0 7639 5737 38 1018 20 1200 0 0
5737 8000 8869 4787 81 1099 21 1200 0 0
4787 8000 4346 8400 41 1140 22 1200 4000 0
8400 8000 9205 7157 38 1178 23 5250 0 179.4
7157 8000 7152 7968 37 1215 24 5010 0 329.5
7968 16000 7915 16129 -76 1139 25 4650 0 298.1
16129 8000 8395 15667 67 1206 26 4346 0 79.7
15667 0 8296 7386 -15 1191 27 4273 0 59.7
7386 8000 8534 6825 27 1218 28 4227 0 306.5
6825 8000 7255 7529 41 1259 29 3920 0 197.3
7529 8000 9770 5725 34 1293 30 3700 0 556.4
5725 8000 6725 7100 -100 1193 31 3161 0 244.8
6,912 232,000 230,619 7,100 1193 1,200 8,000 6,155

Stok Awal 6912 Stok Awal 1200

Penerimaan 232000 Penerimaan 8000
238912 9200
Penyaluran 230619 Penyaluran 6,155
Stok Akhir 7,100 Stok Akhir 4273
Losses 0 Losses 0
237719 10427.5
Material Balance 1193 Material Balance -1227.5
1193 -1227.5
238912 9200
%Losses 0.00049935 %Losses -0.013342
Dexlite
Perubahan
Stok Akhir
Posisi ( - /+ )
1200 0 0
4840 11 11
3960 40.8 51.8
3790 14.7 66.5
3700 9.6 76.1
3570 5.4 81.5
3431 -3.4 78.1
3384 -1 77.1
2545 -21.3 55.8
2142 8.8 64.6
1933 1.2 65.8
1775 53.2 119
1675 -19.7 99.3
1430 -18.2 81.1
1320 3.4 84.5
1200 12.4 96.9
1200 0 96.9
1200 0 96.9
1200 0 96.9
1200 0 96.9
1200 0 96.9
5250 -50 46.9
5010 60.6 107.5
4650 30.5 138
4346 5.9 143.9
4273 -6.7 137.2
4227 -13.7 123.5
3920 0.5 124
3700 22.7 146.7
3161 -17.4 129.3
2954 -37.8 91.5
2,954 91.5
 Pertamax 92 Pertalite I
Tgl Perubahan Tgl
Penerimaa Penjual Penjual
Stok Awal Stok Akhir Posisi ( - Stok Awal Penerimaan
n an an
/+ )
1 8112 0 228.6 7882 1.4 1.4 1
2 7882 0 170.1 7700 11.9 13.3 2 0
3 7700 0 152 7552 -4 9.3 3 0
4 7552 0 615.5 6931 5.5 14.8 4 0
5 6931 0 443.3 6419 68.7 83.5 5 0
6 6419 0 137.3 6294 -12.3 71.2 6 0
7 6294 0 117.8 6231 -54.8 16.4 7 0
8 6231 0 116.2 6113 1.8 18.2 8 0
9 6113 0 76.1 6033 3.9 22.1 9 0
10 6033 0 168.4 5866 -1.4 20.7 10 0
11 5866 0 86.2 5774 5.8 26.5 11 0
12 5774 0 500.7 5275 -1.7 24.8 12 0
13 5275 0 126.2 5133 15.8 40.6 13 0
14 5133 0 503.7 4606 23.3 63.9 14 0
15 4606 0 181.7 4419 5.3 69.2 15 0
16 4419 0 188.9 4262 -31.9 37.3 16 0
17 4262 0 135 4120 7 44.3 17 0
18 4120 0 334.9 3767 18.1 62.4 18 0
19 3767 0 41.8 3727 -1.8 60.6 19 0
20 3727 0 159.5 3589 -21.5 39.1 20 0
21 3589 0 96.3 3506 -13.3 25.8 21 0
22 3506 0 85.4 3411 9.6 35.4 22 0
23 3411 0 108.8 3311 -8.8 26.6 23 0
24 3311 0 127.9 3168 15.1 41.7 24 0
25 3168 0 101.7 3075 -8.7 33 25 0
26 3075 0 91.5 2981 2.5 35.5 26 0
27 2981 0 128.9 2856 -3.9 31.6 27 0
28 2856 0 81.9 2793 -18.9 12.7 28 0
29 2793 0 139.2 2625 28.8 41.5 29 0
30 2625 8000 65 10550 10 51.5 30 0
31 0 51.5 - - -
8,112 8,000 5,511 10,550 51.5

Stok Awal 0
Stok Awal 8112 Penerimaan 0
Penerimaan 8000 0
16112 Penyaluran 0
Penyaluran 5,511 Stok Akhir 0
Stok Akhir 10,550 Losses 0
Losses -295.4 0
15765.1 Material Balance 0
Material Balance 346.9 0
51.5 0
16112 %Losses #DIV/0!
%Losses 0.0003196
Pertalite I Premium
Perubahan Tgl Perubahan Tgl
Stok
Posisi ( - /+ Stok Awal Penerimaan Penjualan Stok Akhir Posisi ( -
Akhir
) /+ )
0 0 1 1350 8000 2838 6494 18 18 1
0 0 2 6494 8000 9029 5500 -35 -17 2
0 0 3 5500 0 4054 1350 96 79 3
0 0 4 1350 0 0 1350 0 79 4
0 0 5 1350 8000 0 9377 -27 52 5
0 0 6 9377 8000 11908 5471 -2 50 6
0 0 7 5471 0 4035 1350 86 136 7
0 0 8 1350 0 0 1350 0 136 8
0 0 9 1350 0 0 1350 0 136 9
0 0 10 1350 0 0 1350 0 136 10
0 0 11 1350 0 0 1350 0 136 11
0 0 12 1350 8000 2562 6785 3 139 12
0 0 13 6785 8000 9447 5357 -19 120 13
0 0 14 5357 0 3957 1350 50 170 14
0 0 15 1350 8000 4140 5214 -4 166 15
0 0 16 5214 8000 7601 5555 58 224 16
0 0 17 5555 0 4153 1350 52 276 17
0 0 18 1350 0 0 1350 0 276 18
0 0 19 1350 8000 7966 1350 34 310 19
0 0 20 1350 8000 5303 4083 -36 274 20
0 0 21 4083 0 2660 1350 73 347 21
0 0 22 1350 8000 5867 3450 33 380 22
0 0 23 3450 0 2090 1350 10 390 23
0 0 24 1350 0 0 1350 0 390 24
0 0 25 1350 8000 4259 5071 20 410 25
0 0 26 5071 8000 8386 4662 23 433 26
0 0 27 4662 0 3262 1350 50 483 27
0 0 28 1350 8000 4915 4417 18 501 28
0 0 29 4417 0 3013 1350 54 555 29
0 0 30 1350 8000 3578 5766 6 561 30
- 0 31 0 561 31
1,350 120,000 115,023 5,766 561

Stok Awal 1350 Stok Awal

Penerimaan 120000 Penerimaan
121350
Penyaluran 115023 Penyaluran
Stok Akhir 4662 Stok Akhir
Losses 0 Losses
119685
Material Balance 1665 Material Balance
1665
121350
%Losses 0.00137206 %Losses
 Pertalite Dexlite
Tgl
Perubahan Penerima
Stok Awal Penerimaan Penjualan Stok Akhir Stok Awal Penjualan
Posisi ( - /+ ) an
7100 8000 6999 8053 48 48 1 2954 0 599.1
8053 8000 6411 9520 122 170 2 2341 0 179.8
9520 0 7938 1248 334 504 3 2150 0 88.1
1248 8000 4349 4875 24 528 4 2066 0 159
4875 16000 4769 16129 -23 505 5 1894 0 192.5
16129 0 8224 7840 65 570 6 1685 0 367.8
7840 8000 7667 8000 173 743 7 1320 0 106.4
8000 16000 9510 14466 24 767 8 1200 0 0
14466 16000 7946 22483 37 804 9 1200 0 0
22483 0 8064 14367 52 856 10 1200 0 0
14367 0 8127 6217 23 879 11 1200 0 0
6217 16000 7567 14533 117 996 12 1200 0 0
14533 0 10715 3725 93 1089 13 1200 0 0
3725 16000 6347 13414 -36 1053 14 1200 4000 246.9
13414 8000 10712 10667 35 1088 15 4950 0 189.5
10667 8000 6461 12240 -34 1054 16 4760 0 49.7
12240 0 8058 4129 53 1107 17 4720 0 35.5
4129 16000 7741 12314 74 1181 18 4690 0 220.8
12314 8000 6881 13400 33 1214 19 4465 0 1142.2
13400 8000 7505 13867 28 1242 20 3331 0 131.8
13867 16000 7651 22129 87 1329 21 3254 0 180
22129 8000 8019 22072 38 1367 22 3069 0 135.1
22072 8000 7806 22366 -100 1267 23 2937 0 211.5
22366 0 10143 12117 106 1373 24 2727 0 52.9
12117 8000 8795 11267 55 1428 25 2682 0 245.7
11267 8000 7082 12163 22 1450 26 2417 0 99.1
12163 16000 8714 19367 82 1532 27 2316 0 149
19367 8000 6463 21075 -171 1361 28 2167 0 282.8
21075 8000 7283 21700 92 1453 29 1867 4000 140.3
21700 8000 6050 23600 50 1503 30 5720 0 166.4
0 1503 31
7,100 248,000 229,997 23,600 1503 2,954 8,000 5,372

Stok Awal 7100 Stok Awal 2954

Penerimaan 248000 Penerimaan 8000
255100 10954
Penyaluran 229997 Penyaluran 5,372
Stok Akhir 23,600 Stok Akhir 2316
Losses 0 Losses 0
253597 7687.9
Material Balance 1503 Material Balance 3266.1
1503 3266.1
255100 10954
%Losses 0.00058918 %Losses 0.029817
Dexlite
Perubahan
Stok Akhir
Posisi ( - /+ )
2341 13.9 13.9
2150 11.2 25.1
2066 -4.1 21
1894 13 34
1685 16.5 50.5
1320 -2.8 47.7
1200 13.6 61.3
1200 0 61.3
1200 0 61.3
1200 0 61.3
1200 0 61.3
1200 0 61.3
1200 0 61.3
4950 3.1 64.4
4760 0.5 64.9
4720 -9.7 55.2
4690 -5.5 49.7
4465 4.2 53.9
3331 -8.2 45.7
3254 -54.8 -9.1
3069 5 -4.1
2937 -3.1 -7.2
2727 -1.5 -8.7
2682 -7.9 -16.6
2417 19.3 2.7
2316 1.9 4.6
2167 0 4.6
1867 17.2 21.8
5720 6.7 28.5
5560 -6.4 22.1
0 22.1
5,560 22.1
 Pertamax 92 Pertalite I
Tgl Perubahan Tgl
Penerimaa Penjual Penjual
Stok Awal Stok Akhir Posisi ( - Stok Awal Penerimaan
n an an
/+ )
1 10550 0 111.2 10446 -7.2 -7.2 1
2 10446 0 127.1 10315 3.9 -3.3 2 0
3 10315 0 106.5 10205 3.5 0.2 3 0
4 10205 0 80.4 10120 4.6 4.8 4 0
5 10120 0 136.6 10014 -30.6 -25.8 5 0
6 10014 0 161.6 9802 50.4 24.6 6 0
7 9802 0 130.9 9620 51.1 75.7 7 0
8 9620 0 87 9520 13 88.7 8 0
9 9520 0 114 9379 27 115.7 9 0
10 9379 0 55.1 9341 -17.1 98.6 10 0
11 9341 0 109.5 9287 -55.5 43.1 11 0
12 9287 0 134.5 9160 -7.5 35.6 12 0
13 9160 0 80 9084 -4 31.6 13 0
14 9084 0 73 9013 -2 29.6 14 0
15 9013 0 110.8 8947 -44.8 -15.2 15 0
16 8947 0 144.3 8798 4.7 -10.5 16 0
17 8798 0 360.4 8429 8.6 -1.9 17 0
18 8429 0 83.8 8343 2.2 0.3 18 0
19 8343 0 89.2 8171 82.8 83.1 19 0
20 8171 0 120.4 8029 21.6 104.7 20 0
21 8029 0 211.4 7788 29.6 134.3 21 0
22 7788 0 189.1 7612 -13.1 121.2 22 0
23 7612 0 230.2 7406 -24.2 97 23 0
24 7406 0 157.9 7253 -4.9 92.1 24 0
25 7253 0 190 7044 19 111.1 25 0
26 7044 7044 7155.1 26 0
27 0 0 7155.1 27 0
28 0 0 7155.1 28 0
29 0 0 7155.1 29 0
30 0 0 7155.1 30 0
31 0 7155.1 - - -
10,550 - 3,395 - 7155.1

Stok Awal 0
Stok Awal 10550 Penerimaan 0
Penerimaan 0 0
10550 Penyaluran 0
Penyaluran 3,395 Stok Akhir 0
Stok Akhir - Losses 0
Losses -295.4 0
3099.5 Material Balance 0
Material Balance 7450.5 0
7155.1 0
10550 %Losses #DIV/0!
%Losses 0.0678209
Pertalite I Premium
Perubahan Tgl Perubahan Tgl
Stok
Posisi ( - /+ Stok Awal Penerimaan Penjualan Stok Akhir Posisi ( -
Akhir
) /+ )
0 0 1 5766 0 4344 1350 72 72 1
0 0 2 1350 0 0 1350 0 72 2
0 0 3 1350 8000 4643 4751 -44 28 3
0 0 4 4751 0 3325 1350 76 104 4
0 0 5 1350 8000 4476 4938 -64 40 5
0 0 6 4938 0 3519 1350 69 109 6
0 0 7 1350 0 0 1350 0 109 7
0 0 8 1350 0 0 1350 0 109 8
0 0 9 1350 0 0 1350 0 109 9
0 0 10 1350 8000 3572 5755 23 132 10
0 0 11 5755 0 4377 1350 28 160 11
0 0 12 1350 8000 4103 5214 33 193 12
0 0 13 5214 0 3847 1350 17 210 13
0 0 14 1350 8000 3837 5500 13 223 14
0 0 15 5500 0 4075 1350 75 298 15
0 0 16 1350 0 0 1350 0 298 16
0 0 17 1350 8000 6171 3188 -9 289 17
0 0 18 3188 0 1812 1350 26 315 18
0 0 19 1350 8000 3855 5500 -5 310 19
0 0 20 5500 0 4101 1350 49 359 20
0 0 21 1350 8000 3668 5667 15 374 21
0 0 22 5667 0 4298 1350 19 393 22
0 0 23 1350 0 0 1350 0 393 23
0 0 24 1350 8000 4670 4662 18 411 24
0 0 25 4662 0 3257 1350 55 466 25
0 0 26 1350 1350 1816 26
0 0 27 0 0 1816 27
0 0 28 0 0 1816 28
0 0 29 0 0 1816 29
0 0 30 0 0 1816 30
- 0 31 0 1816 31
5,766 72,000 75,950 - 1,816

Stok Awal 5766 Stok Awal

Penerimaan 72000 Penerimaan
77766
Penyaluran 75950 Penyaluran
Stok Akhir 0 Stok Akhir
Losses 0 Losses
75950
Material Balance 1816 Material Balance
1816
77766
%Losses 0.00233521 %Losses
 Pertalite Dexlite
Tgl
Perubahan Penerima
Stok Awal Penerimaan Penjualan Stok Akhir Stok Awal Penjualan
Posisi ( - /+ ) an
23600 0 6915 16617 68 68 1 5560 0 71.2
16617 8000 8776 15771 70 138 2 5450 0 224.2
15771 8000 6240 17486 45 183 3 5240 0 151.9
17486 16000 6784 26629 73 256 4 5110 0 237.1
26629 0 5823 20771 35 291 5 4860 0 178.4
20771 0 7730 13000 41 332 6 4680 0 134.7
13000 8000 7600 13414 -14 318 7 4550 0 14.4
13414 0 7766 5600 48 366 8 4550 0 76.9
5600 8000 7036 6433 131 497 9 4464 0 241
6433 16000 5660 16717 56 553 10 4273 0 115.8
16717 8000 6736 18000 -19 534 11 4136 0 149.1
18000 0 6837 11120 43 577 12 3950 0 296.7
11120 8000 7033 12271 -184 393 13 3660 0 222.6
12271 16000 7179 21028 64 457 14 3423 0 98
21028 0 8717 12117 194 651 15 3331 0 193.9
12117 0 8852 3097 168 819 16 3154 0 157.6
3097 16000 5681 13271 145 964 17 3013 0 144.2
13271 16000 7959 21283 29 993 18 2864 0 283.2
21283 0 8640 12557 86 1079 19 2573 0 285.6
12557 8000 8769 11717 71 1150 20 2283 0 55.7
11717 16000 8579 19117 21 1171 21 2217 0 221
19117 0 7202 11850 65 1236 22 2000 0 172.5
11850 8000 9669 10133 48 1284 23 1812 0 299.4
10133 8000 8779 9280 74 1358 24 1528 0 144.8
9280 16000 8305 16950 25 1383 25 1370 0 29.4
16950 16950 18333 26 1360
0 0 18333 27 0
0 0 18333 28 0
0 0 18333 29 0
0 0 18333 30 0
0 18333 31
23,600 184,000 189,267 - 18333 5,560 - 4,199

Stok Awal 23600 Stok Awal 5560

Penerimaan 184000 Penerimaan 0
207600 5560
Penyaluran 189267 Penyaluran 4,199
Stok Akhir - Stok Akhir 0
Losses 0 Losses 0
189267 4199.3
Material Balance 18333 Material Balance 1360.7
18333 1360.7
207600 5560
%Losses 0.00883092 %Losses 0.024473
Dexlite
Perubahan
Stok Akhir
Posisi ( - /+ )
5450 38.8 38.8
5240 -14.2 24.6
5110 -21.9 2.7
4860 12.9 15.6
4680 1.6 17.2
4550 -4.7 12.5
4550 -14.4 -1.9
4464 9.1 7.2
4273 -50 -42.8
4136 21.2 -21.6
3950 36.9 15.3
3660 -6.7 8.6
3423 14.4 23
3331 -6 17
3154 -16.9 0.1
3013 -16.6 -16.5
2864 4.8 -11.7
2573 7.8 -3.9
2283 4.4 0.5
2217 10.3 10.8
2000 -4 6.8
1812 15.5 22.3
1528 -15.4 6.9
1370 13.2 20.1
1360 -19.4 0.7
1360 1360.7
0 1360.7
0 1360.7
0 1360.7
0 1360.7
0 1360.7
- 1360.7