Question No 2 Relevant Company Schedule For Direct Material Used

You might also like

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 15

COURSE NAME: COST AND MANAGEMENT

SECTION: AM

STUDENT NAME MUHAMMAD YASIR


STUDENT ID SP19-BBAH-0038
SUBMISSION DATE
3-Apr-20
TEACHER NAME SHAHID IQBAL

SP2020

Question no 2
Relevant Company
Schedule For Direct Material Used:
Direct material- Beginning 75000
Purchases (Net) 336000 (411000-75000)
Raw material Available for use 411000
Raw Material Ending 85000
Direct Material used 326000

Total Manufacturing Cost = Direct Material + Conversion Cost


686000=326000+Conversion Cost
Conversion Cost=686000-326000
Conversion Cost= 360000

Conversion Cost = Direct Labor + F.O.H


360000=X+0.6X
360000=1.6X
360000/1.6=X
X=225000 Direct labor Cost

Schedule for Cost of Good Manufactured:


Direct Materila Used 326000
Drect Labor 225000
F.O.H (60% OF D.L) 135000
Total Manufacturing Cost 686000
Add: Work in Process (Beginnng ) inventory 80000
Total work in Process 766000
Less: Work in Process (Ending ) Invetory 30000
Cost of Good Manufacturer 736000
Schedule for Cost of Goods Sold:
Finished Goods (Beginnng )Inventory 90000
Add: Cost of Good Manufactured 736000
Cost of Goods Availbale for Sale 826000
Less: Finished Goods (Ending ) Inventory 110000
Cost of Goods Sold 716000
HOWARD MANUFACTURING
Question no 5 or Pb 2.6
Schedule For Cost Of Good Sod Statement:
Finished Goods Beginning 150,000
Cost of Goods Manufactured 148,000
Finished Goods Available for Sa 298,000
LESS: Finished Goods Ending 164,400
Cost of Goods Sold 133,600

ScheduleE Cost Of Good Manufactured:


Direct Material used 441,520 (1484800 -1043280)
Direct Labor 453,600
FOH of 130% D.L 589,680 (453600*130%)
Manufacturing Cost 1,484,800
WIP-Beginning 99,600
Total WIP 1,584,400
WIP Ending 104,400
Cost Of Good Manufactured: 1,480,000

dule For Direct Material Used:


Direct material- Beginning 90,000
Purchases (Net) 445,520 (535,520 -90,000)
Raw material Available for use 535,520
Raw Material Ending 94,000
Direct Material used 441,520

Working:

FOH Rate =39780/30600 (i.e. F.O.H is 130% of direct labor costs)


1.3*100=130%

rking In Finished Good -Ending:


Raw material 49,860
Direct Labour 49,800
FOH (1.3*44800) 64,740
Total Wip Ending 164,400
MAT COMPANY
Question no 8

Schedule For Direct Materials Used:


Raw Materials (Beginning Inventory ) 20,000
Add: Net Purchases of Raw Materials 110,000
Cost of Raw Materials Available For Sale 130,000
Cost of Raw Materials (Ending ) 25,000
Direct Materila Used 105,000

Schedule for Cost of Good Manufactured:


Direct Materila Used 105,000
Drect Labor 159,333
F.O.H 50% OF D.L COST 79,667
Total Manufacturing Cost 344,000
Add: Work in Process (Beginnng ) inventory 40,000
Total work in Process 384,000
Less: Work in Process (Ending ) I nvetory 36,000
Cost of Goof Manufacturer 348,000

CONVERSION of COST
Conversion Cost = DIRECT LABOR + F.O.H
Conversion Cost=159333+79667
Conversion Cost=239000

PRIME COST =DIRECT MATERIAL + DIRECT LABOR


Prime Cost = 105,000+159,333
Prime Cost =264333

Schedule for Cost of Goods Sold:


Finished Goods (Beginnng )Inventory 102,000
Add: Cost of Good Manufactured 348,000
Cost of Goods Availbale for Sale 450,000
Less: Finished Goods (Ending ) Inventory 105,000
Cost of Goods Sold 345,000

Total Manufacturing Cost = Direct Material Used - Conversion Cost


344,000=105000-Conversion Cost
344,000-105,000 = Conversion Cost
Conversion Cost =239,000
Conversion Cost = Direct Labot + F.O,H
239,000 = X + 0.5X
239,000/1.5 = X
X = 159,333 Direct Labor
Question no 7
ADIL MANUFACTURE

F.O.H is 70% Of Conversion Cost


F.O.H = 0.
140,000/0.7 = X
200000 = X Conversion Cost

Conversion Cost = Direct Labor + F.O.H


200,000 = Direct Labor +140,000
200,000 - 140,000 = 60,000 Dirct Labor

Schedule For Direct Materials Used:


Raw Materials (Beginning Inventory ) 50,000
Add: Net Purchases of Raw Materials 300,000
Cost of Raw Materials Available For Sale 350,000
Cost of Raw Materials (Ending ) 20,000
Direct Materila Used 330,000

Total Manufacturing Cost


Direct Material 330,000
Direct Labor 60,000
F.O.H 140,000
Total Manufacturing Cost 530,000

WIP ( Beg) 30% Move Then Its Ending


WIP( End ) Indepentent
WIP(Beg ) Dependent
WIP ( Beg ) = x , WIP ( End ) 30% i.e 0.3x

Cost Of Good Manufactured


8/15 * 1500,000 = 800,000

COSM = TMC + WIP ( Beg) -WIP ( End)


800,000 = 530,000+0.3x-x
800,000=530,000=0.3x
x=270,000/0.3
WIP(End)=900,000

I have to find Beginning Inventory like this:


WIP (End)=98,000*1.3
Wip(Beg)=11,70,000
Qustion No 11
HELPER CORLPORATIONN

ScheduleE Cost Of Good Manufactured:


Total Manufacturing Cost 1,000,000
Add: Work in Process (Beginnng ) inventory 120,000
Total work in Process 1,120,000
Less: Work in Process (Ending ) I nvetory 150,000
Cost of Goof Manufacturer 970,000

Cost Of Good Manufactured


Total Manufacturing Cost + WIP (Beg ) + WIP (End ) = COGM
1000,000+0.8X+X=970,000
1000,000-970,000=X-0.8X
30,000=1-0.8X
X=30,000/0.2
X=150,000 WIP(End)
Wip (End)=150,000

You might also like